|
Gross Margin
|
16.79% | 17.23% | 16.54% | 17.36% | 18.31% | 17.18% | 16.89% | 18.72% | 18.19% | 19.00% | 17.59% | 18.23% | 18.71% | 17.99% | 15.29% | 17.62% | 17.77% | 17.59% | 15.25% | 15.59% | 16.01% | 17.10% | 15.57% | 14.57% | 16.48% | 17.36% | 15.19% | 16.00% | 17.04% | 16.10% | 16.75% | 16.05% | 16.91% | 15.91% | 16.61% | 15.54% | 15.94% | 16.48% | 16.42% | 14.71% | 6.22% | 14.61% | 14.10% | 14.46% | 11.40% | 11.19% | 11.54% | 15.01% | 13.47% | 13.13% | 14.54% | 15.87% | 16.37% | 16.71% | 16.47% | 17.10% | 16.92% | 17.31% | 16.61% | 16.80% | 17.05% | 16.71% |
|
EBT Margin
|
2.42% | 2.48% | 2.02% | 4.31% | 0.85% | 1.66% | 4.94% | 5.12% | 2.21% | 6.07% | 5.47% | 5.90% | 5.99% | 4.09% | 4.14% | 5.00% | 5.68% | 5.77% | 4.42% | 4.67% | 4.96% | 5.60% | 3.86% | 1.28% | 4.04% | 4.38% | 3.19% | 4.30% | 1.48% | 3.66% | 4.04% | 3.94% | 4.74% | 4.32% | 4.29% | 3.71% | 2.91% | 4.12% | 2.79% | 1.86% | -11.65% | 1.62% | 3.47% | 2.03% | -2.37% | -2.85% | 4.83% | 0.31% | 2.43% | 1.38% | -1.23% | 2.41% | 2.03% | 3.82% | 1.70% | 3.21% | 3.24% | 3.02% | 1.13% | 2.39% | 2.67% | 1.13% |
|
EBIT Margin
|
5.53% | 4.58% | 4.62% | 6.73% | 6.62% | 4.21% | 7.51% | 7.68% | 4.36% | 8.35% | 7.74% | 8.20% | 8.14% | 6.03% | 6.24% | 6.99% | 7.60% | 7.66% | 6.22% | 6.49% | 6.79% | 7.52% | 5.93% | 3.45% | 6.16% | 6.68% | 3.42% | 5.96% | 6.44% | 5.39% | 5.87% | 5.45% | 6.29% | 5.99% | 5.72% | 5.36% | 4.65% | 5.90% | 4.61% | 3.55% | -9.15% | 3.23% | 4.27% | 3.42% | -0.97% | -1.39% | 5.94% | 1.51% | 3.73% | 3.02% | 0.68% | 4.77% | 4.48% | 6.45% | 4.55% | 5.75% | 5.69% | 5.65% | 3.71% | 4.66% | 5.02% | 4.34% |
|
EBITDA Margin
|
5.53% | 4.58% | 4.62% | 6.73% | 6.62% | 4.21% | 7.51% | 7.68% | 4.36% | 8.35% | 7.74% | 8.20% | 8.14% | 6.03% | 6.24% | 6.99% | 7.60% | 7.66% | 6.22% | 6.49% | 6.79% | 7.52% | 5.93% | 3.45% | 6.16% | 6.68% | 3.42% | 5.96% | 6.44% | 5.39% | 5.87% | 5.45% | 6.29% | 5.99% | 5.72% | 5.36% | 4.65% | 5.90% | 4.61% | 3.55% | -9.15% | 3.23% | 4.27% | 3.42% | -0.97% | -1.39% | 5.94% | 1.51% | 3.73% | 3.02% | 0.68% | 4.77% | 4.48% | 6.45% | 4.55% | 5.75% | 5.69% | 5.65% | 3.71% | 4.66% | 5.02% | 4.34% |
|
Operating Margin
|
5.53% | 4.58% | 4.62% | 6.73% | 6.62% | 4.21% | 7.51% | 7.68% | 4.36% | 8.35% | 7.74% | 8.20% | 8.14% | 6.03% | 6.24% | 6.99% | 7.60% | 7.66% | 6.22% | 6.49% | 6.79% | 7.52% | 5.93% | 3.45% | 6.16% | 6.68% | 3.42% | 5.96% | 6.44% | 5.39% | 5.87% | 5.45% | 6.29% | 5.99% | 5.72% | 5.36% | 4.65% | 5.90% | 4.61% | 3.55% | -9.15% | 3.23% | 4.27% | 3.42% | -0.97% | -1.39% | 5.94% | 1.51% | 3.73% | 3.02% | 0.68% | 4.77% | 4.48% | 6.45% | 4.55% | 5.75% | 5.69% | 5.65% | 3.71% | 4.66% | 5.02% | 4.34% |
|
Net Margin
|
1.72% | 3.05% | 1.09% | 3.61% | -0.45% | 1.18% | 9.24% | -0.23% | -0.20% | -0.25% | -0.18% | -0.14% | -0.03% | 1.22% | -0.06% | | | | | 2.96% | 3.34% | 3.62% | 1.41% | 0.82% | 2.73% | 4.41% | -1.08% | 2.94% | 0.91% | 2.90% | -1.64% | 2.51% | 3.47% | 3.55% | 0.42% | 2.79% | 1.90% | 3.07% | 2.03% | 0.35% | -7.45% | 1.53% | 2.77% | 1.50% | -1.57% | -2.06% | 3.54% | 0.67% | -1.46% | -1.15% | -4.43% | -0.40% | -0.40% | -0.33% | -5.50% | -0.24% | -0.09% | -0.93% | -1.31% | -0.05% | -0.02% | -0.05% |
|
FCF Margin
|
| 10.71% | 7.06% | 4.74% | -2.08% | 4.19% | 2.91% | 5.46% | -0.68% | 4.14% | 0.84% | 3.67% | 2.41% | -1.75% | 5.72% | 0.53% | 0.44% | 4.96% | 2.01% | -2.80% | -3.82% | 1.51% | 7.94% | 0.37% | 3.73% | 2.24% | 7.79% | -1.83% | 0.83% | 3.32% | 2.87% | -0.12% | -5.34% | 2.29% | 5.86% | -0.95% | -3.35% | 4.91% | 5.72% | -2.40% | 3.90% | 5.23% | 5.66% | 0.92% | -11.71% | -3.65% | 7.80% | -2.12% | -10.84% | 0.18% | -1.70% | -1.37% | -1.57% | 3.82% | 5.57% | -0.84% | -2.33% | -0.02% | 4.45% | -4.81% | -5.27% | 1.66% |
|
Inventory Average
|
| | | | | 207.17M | 205.32M | 212.34M | 224.44M | 225.08M | 219.76M | | | 217.45M | 219.45M | 224.45M | 228.85M | 230.25M | 234.35M | 243.95M | 251.00M | 250.15M | 248.40M | 251.20M | 251.15M | 250.15M | 246.00M | 244.60M | 252.55M | 262.40M | 275.55M | 291.25M | 302.25M | 307.10M | 313.60M | 323.75M | 329.75M | 326.90M | 325.60M | 328.65M | 322.90M | 310.50M | 308.10M | 322.15M | 348.75M | 375.25M | 369.40M | 376.95M | 407.30M | 423.05M | 419.75M | 408.25M | 407.95M | 405.05M | 407.65M | 419.80M | 428.15M | 429.30M | 426.85M | 421.35M | 422.85M | 427.15M |
|
Assets Average
|
| | | | | 626.24M | 622.97M | 687.59M | 759.73M | 755.31M | 739.07M | 738.65M | 761.50M | 781.30M | 804.50M | 832.95M | 858.50M | 871.80M | 921.45M | 978.00M | 992.75M | 1,006.85M | 978.60M | 951.20M | 950.70M | 941.50M | 958.10M | 998.50M | 1,037.50M | 1,071.95M | 1,112.05M | 1,183.10M | 1,246.50M | 1,250.85M | 1,225.45M | 1,259.15M | 1,317.05M | 1,321.65M | 1,314.70M | 1,301.35M | 1,256.85M | 1,244.95M | 1,284.50M | 1,309.35M | 1,332.75M | 1,358.60M | 1,364.95M | 1,395.65M | 1,424.80M | 1,424.80M | 1,433.95M | 1,442.00M | 1,449.60M | 1,454.15M | 1,398.60M | 1,352.90M | 1,372.85M | 1,393.60M | 1,385.85M | 1,388.45M | 1,416.75M | 1,429.15M |
|
Equity Average
|
| | | | | 58.39M | 61.97M | 70.75M | 77.65M | 86.93M | 98.18M | 106.70M | 117.05M | 132.05M | 152.80M | 169.70M | 180.75M | 190.00M | 192.90M | 194.35M | 90.25M | -16.70M | 97.55M | 92.50M | -30.35M | -34.05M | 100.70M | 98.70M | -34.70M | -27.00M | 132.40M | 296.40M | 306.50M | 312.00M | 314.20M | 320.95M | 329.75M | 331.85M | 341.55M | 340.60M | 323.90M | 325.10M | 345.95M | 358.50M | 356.15M | 345.45M | 331.25M | 326.35M | 320.85M | 306.70M | 283.75M | 273.40M | 282.25M | 286.45M | 288.60M | 293.70M | 299.70M | 322.45M | 340.05M | 345.95M | 365.55M | 377.55M |
|
Invested Capital
|
| | 60.16M | | 59.63M | 59.73M | 413.08M | 80.74M | 477.55M | 477.53M | 480.40M | 485.60M | 515.00M | 529.70M | 547.60M | 561.50M | 583.50M | 193.90M | 635.70M | 196.80M | -16.30M | -17.10M | 680.30M | -27.20M | -33.50M | 215.40M | 711.00M | -8.90M | -14.20M | -5.10M | 829.90M | 319.30M | 323.80M | 332.20M | 662.60M | 347.20M | 348.00M | 349.50M | 366.40M | 331.60M | 316.20M | 334.00M | 875.70M | 367.70M | 361.50M | 346.60M | 911.70M | 947.10M | 969.40M | 974.00M | 923.00M | 940.00M | 958.70M | 946.40M | 923.30M | 954.80M | 972.20M | 994.10M | 955.40M | 996.90M | 1,033.00M | 1,037.90M |
|
Asset Utilization Ratio
|
| | | | | 1.52 | 1.54 | 1.43 | 1.37 | 1.43 | 1.53 | 1.56 | 1.51 | 1.49 | 1.50 | 1.49 | 1.48 | 1.51 | 1.50 | 1.47 | 1.48 | 1.48 | 1.50 | 1.49 | 1.44 | 1.40 | 1.33 | 1.29 | 1.27 | 1.26 | 1.27 | 1.25 | 1.25 | 1.29 | 1.35 | 1.33 | 1.26 | 1.24 | 1.23 | 1.20 | 1.10 | 1.06 | 1.01 | 0.98 | 1.06 | 1.05 | 0.94 | 0.91 | 0.91 | 0.93 | 1.04 | 1.08 | 1.12 | 1.14 | 1.19 | 1.22 | 1.21 | 1.19 | 1.20 | 1.18 | 1.14 | 1.11 |
|
Interest Coverage Ratio
|
1.78 | 1.44 | 1.78 | 2.78 | 1.15 | 1.65 | 2.92 | 3.00 | 2.03 | 3.66 | 3.42 | 3.57 | 3.79 | 2.82 | 2.97 | 3.52 | 3.95 | 4.06 | 3.46 | 3.57 | 3.71 | 3.91 | 2.86 | 1.59 | 2.90 | 2.90 | 1.52 | 2.77 | 2.86 | 2.44 | 2.56 | 2.63 | 3.09 | 2.79 | 2.83 | 2.74 | 2.22 | 2.77 | 2.11 | 1.63 | -2.79 | 1.49 | 3.28 | 1.66 | -0.46 | -0.66 | 2.64 | 0.76 | 1.82 | 1.29 | 0.26 | 1.89 | 1.73 | 2.33 | 1.51 | 2.02 | 2.05 | 1.95 | 1.26 | 1.72 | 1.79 | 1.38 |
|
Debt to Equity
|
| | 4.26 | | 4.31 | 4.30 | 5.31 | 3.35 | 5.02 | 4.05 | 3.72 | 3.35 | 3.20 | 2.74 | 2.34 | 2.20 | 2.14 | 1.94 | 2.26 | 2.21 | -28.05 | -27.13 | 2.18 | -16.16 | -12.96 | -12.97 | 1.99 | -12.48 | -16.65 | -22.00 | 1.85 | 1.91 | 1.97 | 1.84 | 1.81 | 1.71 | 1.78 | 1.73 | 1.61 | 1.69 | 1.75 | 1.61 | 1.48 | 1.48 | 1.64 | 1.78 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Debt Ratio
|
| | 0.36 | | 0.40 | 0.40 | 0.57 | 0.34 | 0.52 | 0.51 | 0.52 | 0.50 | 0.51 | 0.49 | 0.47 | 0.46 | 0.46 | 0.43 | 0.45 | 0.44 | 0.46 | 0.46 | 0.49 | 0.46 | 0.46 | 0.48 | 0.48 | 0.47 | 0.49 | 0.47 | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.43 | 0.44 | 0.44 | 0.43 | 0.43 | 0.45 | 0.42 | 0.41 | 0.40 | 0.43 | 0.44 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | 0.08 | | 0.09 | 0.09 | 0.11 | 0.10 | 0.10 | 0.13 | 0.14 | 0.15 | 0.16 | 0.18 | 0.20 | 0.21 | 0.21 | 0.22 | 0.20 | 0.20 | -0.02 | -0.02 | 0.23 | -0.03 | -0.04 | -0.04 | 0.24 | -0.04 | -0.03 | -0.02 | 0.25 | 0.25 | 0.24 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.27 | 0.26 | 0.26 | 0.26 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.22 | 0.22 | 0.22 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 |
|
Times Interest Earned
|
1.78 | 1.44 | 1.78 | 2.78 | 1.15 | 1.65 | 2.92 | 3.00 | 2.03 | 3.66 | 3.42 | 3.57 | 3.79 | 2.82 | 2.97 | 3.52 | 3.95 | 4.06 | 3.46 | 3.57 | 3.71 | 3.91 | 2.86 | 1.59 | 2.90 | 2.90 | 1.52 | 2.77 | 2.86 | 2.44 | 2.56 | 2.63 | 3.09 | 2.79 | 2.83 | 2.74 | 2.22 | 2.77 | 2.11 | 1.63 | -2.79 | 1.49 | 3.28 | 1.66 | -0.46 | -0.66 | 2.64 | 0.76 | 1.82 | 1.29 | 0.26 | 1.89 | 1.73 | 2.33 | 1.51 | 2.02 | 2.05 | 1.95 | 1.26 | 1.72 | 1.79 | 1.38 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | 1.07 | 0.09 | 0.21 | -0.15 | -0.10 | 0.29 | 0.06 | 1.25 | 0.13 | 0.23 | 0.06 | -0.25 | 0.52 | 0.16 | 0.18 | -3.20 | -0.07 | 0.17 | 0.07 | -0.48 | -0.14 | 0.08 | 0.07 | -0.18 | | | 0.08 | 0.48 | -0.04 | -0.12 | 0.14 | -0.21 | -0.04 | 3.00 | -0.26 | -0.28 | -0.24 | 0.11 | 0.12 | -0.46 | -0.17 | -21.00 | 0.10 | -0.09 | -0.09 | 0.36 |
|
Enterprise Value
|
-27.87M | -35.75M | -35.30M | -30.81M | -60.09M | -70.57M | -78.00M | -44.60M | -43.40M | -41.30M | -44.40M | -50.90M | -56.20M | -59.60M | -50.20M | -53.80M | -51.70M | -56.70M | -51.70M | -40.10M | -44.10M | -55.90M | -55.10M | -53.50M | -51.10M | -50.60M | -54.30M | -57.20M | -62.20M | -70.30M | -70.80M | -76.80M | -75.80M | -49.80M | -42.10M | -33.70M | -31.60M | -35.90M | -42.00M | -42.70M | -38.20M | -37.30M | -41.30M | -46.40M | -43.00M | -47.50M | -43.40M | -50.70M | -49.70M | -42.50M | -46.80M | -38.10M | -42.40M | -40.50M | -45.30M | -52.60M | -51.80M | -52.40M | -46.80M | -48.90M | -40.40M | -46.80M |
|
Return on Sales
|
0.02% | 0.03% | 0.01% | 0.04% | 0.00% | 0.01% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.03% | 0.03% | 0.04% | 0.03% | 0.01% | 0.03% | 0.04% | 0.02% | 0.03% | 0.01% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.02% | 0.00% | -0.07% | 0.02% | 0.03% | 0.02% | -0.02% | -0.02% | 0.04% | 0.01% | -0.01% | -0.01% | -0.04% | 0.00% | 0.00% | 0.00% | -0.05% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.13% | 0.14% | 0.12% | 0.14% | 0.14% | 0.15% | 0.17% | 0.15% | 0.14% | 0.14% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.04% | 0.03% | 0.05% | 0.05% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.55% | 0.29% | 0.27% | 0.23% | 0.15% | 0.10% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.16% | 0.15% | 0.16% | 0.72% | -3.96% | 0.21% | 0.18% | -1.88% | 0.67% | 0.11% | 0.16% | -5.01% | -5.32% | 0.13% | 0.09% | 0.18% | 0.19% | 0.15% | 0.15% | 0.20% | 0.20% | 0.17% | 0.13% | 0.06% | 0.05% | 0.01% | -0.08% | 0.09% | 0.10% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% |
|
Return on Assets
|
| | | | | 0.02% | 0.05% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.22% | 0.51% | 0.32% | 0.29% | 0.22% | -0.02% | -0.02% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | | 0.06% | 0.26% | -2.21% | 0.50% | 0.44% | -1.21% | -1.10% | 0.32% | 0.40% | -0.97% | -1.12% | 0.22% | 0.10% | 0.14% | 0.15% | 0.18% | 0.18% | 0.15% | 0.14% | 0.12% | 0.09% | 0.01% | -0.01% | 0.00% | 0.01% | 0.04% | 0.01% | 0.00% | -0.01% | -0.01% | | -0.09% | -0.10% | -0.09% | -0.08% | -0.09% | -0.09% | -0.08% | -0.08% | -0.03% | -0.03% | -0.03% | -0.01% |