|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.00M | 358.50M | 208.90M | 357.70M | 369.80M | 383.80M | 381.60M | 423.50M | 428.10M | 418.80M | 389.30M | 417.60M | 432.60M | 417.60M | 388.40M | 405.40M | 400.10M | 398.60M | 395.00M | 421.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.10M | 318.40M | 163.00M | 308.80M | 316.10M | 331.40M | 326.10M | 356.30M | 358.00M | 348.80M | 325.20M | 346.20M | 359.40M | 345.30M | 323.90M | 337.30M | 331.90M | 332.00M | 326.70M | 348.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90M | 40.10M | 24.10M | 53.70M | 49.80M | 50.40M | 55.50M | 67.20M | 70.10M | 70.00M | 64.10M | 71.40M | 73.20M | 72.30M | 64.50M | 68.10M | 68.20M | 66.60M | 68.30M | 72.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.10M | 27.80M | 40.20M | 40.50M | 36.50M | 45.00M | 45.30M | 46.80M | 43.00M | 46.40M | 47.10M | 47.40M | 47.80M | 45.10M | 48.20M | 46.80M | 46.50M | 48.10M | 51.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.30M | 4.30M | 7.40M | 2.50M | 4.10M | | | 0.30M | 1.20M | 0.90M | 2.50M | 1.00M | 1.30M | 2.80M | 1.30M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | | 2.90M | | -0.50M | 0.80M | | | | | | | 2.50M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.10M | 27.80M | 43.50M | 42.80M | 40.80M | 52.40M | 47.80M | 50.90M | 43.00M | 46.40M | 47.40M | 48.60M | 48.70M | 47.60M | 49.20M | 48.10M | 49.30M | 49.40M | 53.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -5.00M | 12.40M | 5.40M | 13.80M | 11.60M | 2.60M | 20.20M | 19.20M | 27.00M | 17.70M | 24.00M | 24.60M | 23.60M | 14.40M | 18.90M | 20.10M | 17.30M | 10.00M | 19.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -5.00M | 12.40M | 5.40M | 13.80M | 11.60M | 2.60M | 20.20M | 19.20M | 27.00M | 17.70M | 24.00M | 24.60M | 23.60M | 14.40M | 18.90M | 20.10M | 17.30M | 10.00M | 19.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.30M | -10.20M | 10.10M | 1.10M | 9.00M | 5.30M | -4.70M | 10.20M | 8.70M | 16.00M | 6.60M | 13.40M | 14.00M | 12.60M | 4.40M | 9.70M | 10.70M | 4.50M | -1.10M | 9.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | -2.80M | 2.70M | -2.80M | 2.10M | -2.20M | 2.20M | 2.60M | 2.10M | 3.80M | | 3.30M | 2.60M | -0.60M | -0.40M | 1.90M | 1.80M | -0.40M | -0.50M | 1.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | -17.80M | 6.10M | 6.90M | 2.70M | -5.80M | 5.80M | 5.40M | 12.20M | 7.60M | 10.60M | 11.40M | 13.20M | 0.50M | 8.50M | 9.20M | 5.50M | 0.50M | 8.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.70M | 0.20M | 0.50M | 0.40M | 0.20M | 0.10M | -0.50M | -0.30M | -0.30M | -0.50M | -0.90M | -0.50M | -0.80M | -0.70M | -0.40M | -0.60M | -2.10M | -0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | 7.40M | 3.90M | 6.90M | 7.50M | -6.90M | 7.60M | 6.60M | 12.20M | 6.60M | 10.10M | 11.40M | 13.20M | 4.80M | 7.80M | 8.90M | 4.90M | -0.60M | 7.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | 7.40M | 2.40M | -5.40M | -4.40M | -16.90M | -1.70M | -1.70M | -1.40M | -21.40M | -1.00M | -0.40M | -3.90M | -5.10M | -0.20M | -0.10M | -0.20M | -0.50M | -0.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | 7.40M | 2.40M | -5.40M | -4.40M | -16.90M | -1.70M | -1.70M | -1.40M | -21.40M | -1.00M | -0.40M | -3.90M | -5.10M | -0.20M | -0.10M | -0.20M | -0.50M | -0.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | 7.40M | 2.40M | -5.40M | -4.40M | -16.90M | -1.70M | -1.70M | -1.40M | -21.40M | -1.00M | -0.40M | -3.90M | -5.10M | -0.20M | -0.10M | -0.20M | -0.50M | -0.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44 | -0.60 | -1.49 | 0.51 | 0.08 | 0.22 | -0.59 | 0.47 | 0.58 | 1.01 | -1.59 | 0.77 | 0.95 | 1.05 | -0.40 | 0.62 | 0.67 | 0.40 | 0.11 | 0.58 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44 | -0.60 | -1.44 | 0.50 | 0.08 | 0.58 | -1.96 | 0.61 | 0.57 | 0.88 | 0.92 | 0.83 | 0.92 | 1.02 | 0.79 | 0.60 | 0.66 | 0.38 | 0.10 | 0.58 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.10M | 12.00M | 12.00M | 12.10M | 12.10M | 12.09M | 12.20M | 12.20M | 12.20M | 12.30M | 12.40M | 12.50M | 13.10M | 12.90M | 13.60M | 13.70M | 13.80M | 13.80M | 13.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 12.10M | 12.27M | 12.20M | 12.20M | 12.20M | 12.20M | | | | 12.51M | | | | 13.24M | | | | 14.00M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -5.00M | 12.40M | 3.20M | -13.30M | 11.60M | 2.60M | 11.00M | 7.80M | 27.00M | 17.70M | 7.80M | 7.20M | 23.60M | 14.40M | 18.00M | 23.60M | 17.30M | 10.00M | 19.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 7.60M | 4.70M | 7.10M | 7.60M | 9.00M | 10.10M | 10.70M | 11.10M | 11.60M | 11.70M | 11.90M | 12.00M | 12.10M | 11.40M | 11.00M | 11.20M | 12.50M | 12.80M | 12.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.73% | 27.45% | 26.73% | -254.55% | 23.33% | -41.51% | -46.81% | 25.49% | 24.14% | 23.75% | | 24.63% | 18.57% | -4.76% | -9.09% | 19.59% | 16.82% | -8.89% | 45.45% | 16.84% |