Park Ohio Holdings Growth Metrics (2010-2025) | PKOH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.27%22.17%19.08%18.18%-1.27%1.74%5.16%12.68%12.85%12.62%10.57%18.37%16.49%14.81%16.17%-2.79%-2.70%-5.76%-7.21%3.42%6.50%11.82%15.89%16.24%20.63%19.67%13.81%6.71%6.17%5.16%6.17%8.43%-1.34%-7.77%-3.83%-0.76%2.00%10.31%7.99%4.58%8.58%5.27%4.48%5.63%1.12%2.36%1.76%-6.68%-5.69%-4.90%-3.43%1.82%3.42%2.98%2.13%
Assets Growth (3y) 14.00%11.87%11.45%16.38%9.08%9.57%10.54%9.04%8.55%6.81%6.02%5.97%6.48%6.55%7.70%5.33%7.72%8.04%6.97%8.66%10.90%12.06%11.88%10.38%8.11%5.09%5.13%4.72%2.23%2.28%3.31%4.02%3.00%2.31%2.76%3.11%3.85%5.93%4.71%1.02%1.17%0.82%0.89%0.12%-0.46%0.08%0.12%
Assets Growth (5y) 11.26%8.66%8.34%9.65%6.11%6.75%7.75%9.28%10.45%10.27%9.47%8.10%9.10%8.77%8.58%6.22%5.54%4.11%4.56%6.66%6.54%7.44%7.78%6.90%6.95%6.15%5.57%4.87%3.25%2.89%3.23%2.10%0.83%0.84%1.29%0.82%1.78%3.08%2.52%
Assets (QoQ) 1.58%-2.59%23.68%-0.17%-0.99%-3.32%3.32%2.88%2.33%3.59%3.48%2.67%0.46%10.91%1.84%1.19%1.65%-7.19%1.93%-2.00%0.09%3.44%4.97%2.89%3.73%3.75%8.94%2.08%-1.34%-2.73%8.38%1.11%-0.40%-0.65%-1.38%-5.49%3.86%2.52%1.36%2.21%1.68%-0.72%5.24%-0.91%0.92%0.37%0.75%0.30%0.32%-7.95%1.82%1.14%1.88%-2.95%3.42%0.70%1.05%
Capital Expenditures Growth (1y) 182.53%75.53%84.82%9.54%184.65%232.70%114.29%143.90%-31.15%-45.71%-48.33%-8.00%-80.95%108.77%270.97%-8.70%600.00%-54.62%-22.61%-39.29%-43.75%51.85%-31.46%23.53%3.17%9.76%45.90%112.70%109.23%2.22%19.10%-24.63%-19.85%-7.61%-53.77%-55.45%-49.54%-36.47%34.69%73.33%90.91%-148.15%-16.67%-7.69%-30.48%365.38%9.09%2.78%1.37%7.25%-3.33%0.00%22.97%22.97%63.79%0.00%17.58%
Capital Expenditures Growth (3y) 76.91%46.90%26.95%34.96%-28.00%55.65%60.14%27.01%-2.81%-19.88%14.05%-20.10%-9.14%12.89%25.31%-11.86%59.56%-8.89%-8.19%16.84%6.69%19.43%6.00%25.58%20.05%1.20%-7.04%-10.61%-5.42%-15.66%-9.49%-16.50%-8.26%-31.67%-19.64%-10.67%-12.51%-6.72%6.98%18.03%10.40%11.07%-4.22%-1.74%-4.66%76.52%19.98%0.92%13.59%
Capital Expenditures Growth (5y) 49.16%24.60%42.49%6.38%8.01%21.04%16.85%8.97%-11.83%-3.04%8.21%6.03%10.12%10.05%27.88%1.88%46.78%-6.51%-15.69%-11.74%-13.26%0.00%-5.80%8.87%10.76%-18.30%-2.05%2.71%2.35%-5.18%-7.58%-11.20%-11.46%-4.26%-11.36%-6.03%-3.55%1.37%14.16%10.46%14.24%
Capital Expenditures (QoQ) 18.52%-15.74%147.06%14.51%-26.36%-11.28%46.43%197.56%-13.93%-42.86%66.67%-16.00%-32.14%-45.61%196.77%-82.61%643.75%-3.36%-26.96%33.33%-51.79%64.81%-42.70%23.53%30.16%-25.61%3.28%3.17%38.46%-1.11%50.56%1.49%-32.35%15.22%-4.72%7.92%-22.02%-42.35%-8.16%22.22%-1.82%22.22%18.18%34.62%-124.76%311.54%30.91%1.39%-5.48%-13.04%23.33%0.00%0.00%-21.62%27.59%22.97%0.00%4.40%-22.11%44.59%
Cash & Equivalents Growth (1y) 115.65%97.41%120.96%44.74%-27.78%-41.48%-43.08%14.13%29.49%55.69%24.32%15.91%2.14%-2.80%5.07%-20.85%-11.32%0.32%6.90%29.34%13.95%-7.97%3.71%11.75%25.34%39.86%28.77%32.15%21.60%-22.06%-32.73%-46.75%-48.76%-20.83%0.54%19.58%14.57%2.21%-1.79%3.70%6.55%17.09%-1.64%4.58%10.49%-9.90%7.58%-19.48%-12.60%-4.66%-5.84%24.19%12.17%16.21%-3.10%-11.53%-23.87%-14.62%
Cash & Equivalents Growth (3y) 26.34%21.61%16.07%24.18%-1.52%-3.97%-9.40%1.55%5.46%14.93%11.77%5.87%1.06%-3.55%5.22%4.59%8.20%8.89%12.60%24.07%20.20%0.11%-3.51%-7.70%-7.91%-4.79%-4.50%-5.59%-10.63%-14.24%-12.75%-12.92%-14.48%-1.78%-0.97%9.05%10.49%2.55%1.29%-4.42%0.95%0.20%-0.12%1.51%2.70%-0.06%-0.62%-4.00%-9.29%-1.83%
Cash & Equivalents Growth (5y) 12.81%11.89%11.92%14.41%-0.71%-3.95%-3.79%8.64%10.87%14.34%13.27%11.87%9.48%-0.44%0.18%-4.24%-4.62%-4.44%-0.70%3.99%0.39%-4.08%-2.37%-0.50%-0.95%0.65%-3.40%-1.81%-3.42%-7.82%-6.81%-11.08%-9.59%-4.03%-0.33%5.34%5.75%3.62%-1.06%-0.82%-2.56%-0.04%
Cash & Equivalents (QoQ) 28.29%-1.26%-12.71%95.02%17.44%10.53%-42.82%-2.69%-4.84%7.51%14.64%10.41%14.41%-14.15%6.88%-2.71%8.89%-7.20%-19.48%8.99%23.18%-1.12%-2.58%-3.97%-0.52%11.44%4.98%7.70%11.00%2.60%7.73%-0.90%-28.85%-11.45%-14.72%-4.63%9.93%12.45%1.43%-8.63%-1.93%8.06%7.09%-6.11%7.78%-9.23%13.86%-0.81%-12.11%8.38%-14.78%7.66%-4.12%7.03%12.41%-2.76%-0.67%-10.76%2.64%-16.33%11.40%
Cash from Investing Activities Growth (1y) 75.53%86.70%-6,335.64%-62.97%-172.98%-221.34%95.79%-385.25%176.92%-492.00%24.39%50.68%-95.56%-167.23%-270.97%42.47%-2,900.00%93.17%22.61%39.29%43.75%-485.19%31.46%-229.41%-3.17%-20.89%-647.54%43.45%-127.69%49.48%76.75%-86.32%22.97%55.96%66.98%74.58%51.75%36.47%-88.57%-193.33%-90.91%524.07%16.67%75.76%-178.10%-112.23%7.27%-146.88%76.03%389.29%-229.41%6.33%-30.00%-70.37%43.45%0.00%-17.58%
Cash from Investing Activities Growth (3y) 35.97%-36.27%-26.95%-57.41%27.92%-270.44%50.96%-11.25%1.45%-2.60%-29.48%44.35%-39.25%-2.20%-25.31%-4.79%-163.28%21.54%-58.28%-4.19%-9.74%-52.89%-6.00%-51.40%-21.86%35.45%16.90%35.54%5.42%47.91%47.50%-11.59%10.81%47.15%19.64%43.46%-36.82%30.94%-13.37%-20.63%-8.37%51.83%-36.54%17.54%4.66%-52.85%-19.98%-32.24%28.44%
Cash from Investing Activities Growth (5y) 8.56%14.32%-42.49%-6.38%-8.01%-82.61%42.55%-22.46%11.09%-50.18%-61.90%20.33%-29.52%8.20%-27.88%-3.93%-98.09%35.99%21.17%11.74%13.26%0.00%5.80%-20.95%-10.76%22.20%2.05%28.23%-35.05%40.70%35.48%3.62%13.91%19.33%-9.65%16.01%4.41%17.94%-22.10%-10.46%-14.24%
Cash from Investing Activities (QoQ) 33.22%87.05%-147.06%-14.51%63.70%-6,166.07%93.74%-91.80%57.26%18.00%-621.95%130.41%-428.89%89.53%-370.97%102.74%-19,875.00%85.46%26.96%-33.33%51.79%-64.81%42.70%-23.53%-401.59%80.70%-175.41%61.31%-487.69%-19.37%79.17%-55.79%-30.41%45.08%-66.98%35.59%25.44%58.82%-28.57%-22.22%1.82%-22.22%-100.00%20.45%318.10%-124.02%41.82%-812.50%90.41%-82.14%-54.90%11.39%215.71%-307.41%55.95%-22.97%126.37%-495.83%22.11%-44.59%
Cash from Operations Growth (1y) -37.69%-43.38%31.84%243.37%65.56%30.23%-4.09%770.00%-87.08%82.81%-70.73%-38.51%503.23%-17.09%-79.17%-156.07%-10.70%70.10%910.00%390.00%-20.36%-2.73%-101.98%-47.13%36.84%-39.25%4,300.00%-205.43%26.92%69.23%-21.43%60.82%32.90%-8.48%-159.09%452.63%-24.10%-14.57%353.85%-347.76%-111.16%-46.90%-121.21%0.90%407.69%-97.08%109.52%102.13%192.50%7,175.00%1,050.00%-485.71%-61.54%-9.28%-534.78%-407.41%92.22%
Cash from Operations Growth (3y) -48.92%10.46%-28.20%113.05%8.86%25.44%-61.18%-71.00%-11.39%37.12%-14.92%0.00%62.49%11.11%-26.86%-4.91%-0.90%0.17%103.28%-17.37%11.42%0.00%-13.22%-30.42%32.16%-2.01%-169.16%13.35%8.58%9.78%5.63%-50.70%-28.31%-25.40%-32.35%-105.34%-36.13%-76.34%27.06%-62.62%0.14%4.09%-38.53%56.67%76.10%24.44%-68.24%25.33%29.32%
Cash from Operations Growth (5y) -6.42%13.71%-4.88%70.65%-1.71%26.71%-15.00%35.69%-5.38%8.78%-12.52%-20.66%49.43%7.12%6.58%-18.69%10.42%9.25%-42.62%33.46%6.89%-4.80%-0.40%-31.34%-17.03%-15.66%-60.04%-41.02%-15.16%-54.04%-52.65%15.69%0.26%-2.48%-19.01%6.61%-21.76%-2.65%-20.72%-24.76%-5.78%
Cash from Operations (QoQ) -25.38%-25.29%-110.76%1,139.14%-32.20%73.97%-88.30%1,100.00%-46.67%28.13%6.10%-82.18%654.84%-79.49%122.92%74.77%3.74%-94.85%-700.00%378.33%97.60%-69.39%72.28%-23.56%141.35%-100.62%4,700.00%97.83%7.14%-56.92%-215.48%338.14%42.86%-80.00%-157.58%907.89%-1.63%-112.91%443.59%73.88%10.73%-61.63%-435.35%92.17%626.92%-115.33%-1,466.67%124.32%-95.00%-50.00%250.00%3,242.86%24.36%-92.10%-217.39%433.33%193.33%-137.88%-37.00%226.28%
Dividends Paid - Common Growth (1y) -6.25%6.67%0.00%-6.25%6.67%0.00%-6.25%6.67%-6.25%18.75%26.67%0.00%6.67%-15.79%-15.79%18.75%25.00%0.00%-6.25%-15.79%6.67%0.00%43.75%0.00%6.67%31.25%-26.09%0.00%0.00%-19.05%47.06%0.00%6.25%23.53%-28.00%12.50%5.88%14.29%
Dividends Paid - Common Growth (3y) -2.13%8.20%5.90%0.00%2.17%0.00%0.00%8.20%7.72%0.00%0.00%0.00%-5.57%0.00%-2.13%0.00%12.86%-5.57%-7.17%9.49%4.26%0.00%16.04%0.00%4.26%9.49%-7.85%4.00%4.00%4.55%
Dividends Paid - Common Growth (5y) 4.56%1.30%-1.28%0.00%0.00%1.30%-1.28%0.00%8.92%0.00%1.30%2.02%-2.20%0.00%0.00%1.22%9.34%-3.38%-3.20%5.59%3.71%2.38%
Dividends Paid - Common (QoQ) -6.25%6.67%0.00%-6.25%6.67%0.00%-6.25%6.67%0.00%-6.25%6.67%-6.25%26.67%0.00%-15.79%0.00%0.00%0.00%18.75%5.26%-20.00%-6.25%6.67%0.00%-6.25%6.67%43.75%-30.43%0.00%31.25%-19.05%-5.88%0.00%6.25%47.06%-36.00%6.25%23.53%-14.29%0.00%0.00%33.33%
EBITDA Margin Growth (1y) 109.00-36.00289.0095.00-226.00413.0023.0052.00377.00-232.00-150.00-121.00-53.00163.00-2.00-50.00-82.00-14.00-29.00-304.00-62.00-84.00-251.00252.0028.00-129.00245.00-52.00-15.0059.00-16.00-9.00-165.00-9.00-110.00-181.00-1380.00-267.00-34.00-13.00818.00-463.00166.00-191.00470.00442.00-525.00326.0075.00342.00387.0098.00120.00-80.00-84.00-109.00-66.00-131.00
EBITDA Margin Growth (3y) 261.00145.00162.0025.0098.00345.00-129.00-120.00242.00-83.00-181.00-475.00-197.0065.00-282.00-102.00-116.00-227.00-35.00-104.00-49.00-153.00-21.00191.00-152.00-78.00119.00-241.00-1560.00-216.00-160.00-203.00-726.00-738.0022.00-385.00-92.00-288.00-393.00122.001,364.00321.0027.00233.00666.00705.00-223.00315.00129.00132.00
EBITDA Margin Growth (5y) 126.00294.00131.00-329.00-46.00247.00-409.00-172.00208.00-295.00-186.00-275.00-184.00-4.00-52.00-163.00-296.00-176.00-161.00-294.00-1594.00-429.00-166.00-2.00-713.00-808.00251.00-445.00-271.00-237.00-519.00-68.00-181.0046.00-117.0039.00104.00-25.00-90.00111.001,418.00111.00
EBITDA Margin (QoQ) -95.004.00212.00-12.00-240.00330.0017.00-332.00398.00-61.0046.00-6.00-211.0021.0075.0062.006.00-144.0027.0030.0073.00-159.00-248.00272.0052.00-326.00254.0048.00-105.0048.00-43.0085.00-31.00-27.00-36.00-71.00125.00-129.00-106.00-1270.001,239.00104.00-85.00-439.00-42.00733.00-443.00222.00-71.00-234.00409.00-28.00196.00-190.00120.00-6.00-4.00-194.0095.0036.00-68.00
EBIT Growth (1y) 49.02%10.46%69.27%23.54%-17.96%131.90%23.02%15.42%86.57%-23.11%-8.96%-4.31%4.40%44.26%20.21%9.46%-1.92%3.79%-11.21%-53.50%-20.70%-23.72%-49.03%81.42%11.33%-9.09%104.76%7.80%20.35%30.53%7.91%1.81%-29.04%-4.03%-24.57%-42.22%-208.29%-53.78%-12.00%-5.38%83.73%-145.45%-19.48%-56.10%505.88%332.00%-79.03%274.07%39.13%132.76%580.77%18.81%28.13%-12.59%-18.64%-21.25%-18.29%-26.69%
EBIT Growth (3y) 31.63%25.35%23.76%10.91%16.91%37.02%10.42%6.53%24.08%4.81%-0.95%-21.32%-6.71%4.53%-18.36%-2.62%-4.69%-10.38%-2.50%-3.11%2.04%-3.27%4.04%25.81%-1.67%4.43%18.56%-14.09%-43.01%-16.65%-10.53%-17.74%-28.56%-30.09%-18.85%-37.86%-10.58%-21.30%-47.04%15.83%42.91%34.89%4.75%24.96%109.81%88.71%5.11%51.83%13.35%14.25%
EBIT Growth (5y) 18.49%24.15%15.14%-7.03%4.44%15.29%-9.43%0.39%11.02%-4.40%0.28%-0.97%1.70%6.27%3.75%0.27%-5.86%-2.05%-5.48%-11.76%-23.01%-16.68%-5.65%1.71%-16.73%-17.50%3.38%-23.42%-9.39%-9.40%-34.46%-1.78%-6.73%1.71%-5.27%1.30%4.97%-0.17%-3.82%7.77%24.25%9.48%
EBIT Margin Growth (1y) 109.00-36.00289.0095.00-226.00413.0023.0052.00377.00-232.00-150.00-121.00-53.00163.00-2.00-50.00-82.00-14.00-29.00-304.00-62.00-84.00-251.00252.0028.00-129.00245.00-52.00-15.0059.00-16.00-9.00-165.00-9.00-110.00-181.00-1380.00-267.00-34.00-13.00818.00-463.00166.00-191.00470.00442.00-525.00326.0075.00342.00387.0098.00120.00-80.00-84.00-109.00-66.00-131.00
EBIT Margin Growth (3y) 261.00145.00162.0025.0098.00345.00-129.00-120.00242.00-83.00-181.00-475.00-197.0065.00-282.00-102.00-116.00-227.00-35.00-104.00-49.00-153.00-21.00191.00-152.00-78.00119.00-241.00-1560.00-216.00-160.00-203.00-726.00-738.0022.00-385.00-92.00-288.00-393.00122.001,364.00321.0027.00233.00666.00705.00-223.00315.00129.00132.00
EBIT Margin Growth (5y) 126.00294.00131.00-329.00-46.00247.00-409.00-172.00208.00-295.00-186.00-275.00-184.00-4.00-52.00-163.00-296.00-176.00-161.00-294.00-1594.00-429.00-166.00-2.00-713.00-808.00251.00-445.00-271.00-237.00-519.00-68.00-181.0046.00-117.0039.00104.00-25.00-90.00111.001,418.00111.00
EBIT Margin (QoQ) -95.004.00212.00-12.00-240.00330.0017.00-332.00398.00-61.0046.00-6.00-211.0021.0075.0062.006.00-144.0027.0030.0073.00-159.00-248.00272.0052.00-326.00254.0048.00-105.0048.00-43.0085.00-31.00-27.00-36.00-71.00125.00-129.00-106.00-1270.001,239.00104.00-85.00-439.00-42.00733.00-443.00222.00-71.00-234.00409.00-28.00196.00-190.00120.00-6.00-4.00-194.0095.0036.00-68.00
EBIT (QoQ) -15.24%9.58%59.81%0.39%-37.17%67.91%16.64%-33.33%77.61%-10.92%9.43%7.76%-26.80%5.46%15.03%17.57%1.15%-12.12%4.74%5.35%7.03%-24.82%-45.15%79.65%2.96%-49.76%95.24%10.24%-15.93%13.16%2.79%23.08%-8.82%-6.45%-3.02%-14.22%23.32%-26.47%-25.71%-260.77%152.63%40.00%-20.13%-127.64%-47.06%348.00%-56.45%155.56%-15.94%-77.59%676.92%-4.95%40.63%-34.44%35.59%2.50%-4.07%-38.98%31.25%6.35%-13.93%
EBT Growth (1y) -56.09%-19.55%154.20%28.76%223.04%327.37%32.28%24.63%170.59%-28.32%-14.67%-4.79%5.98%60.48%28.91%10.06%-4.10%2.51%-18.79%-76.00%-28.88%-32.84%-26.87%252.38%-60.90%-5.84%51.02%8.11%294.23%38.76%17.57%-2.50%-40.98%-7.26%-39.08%-56.41%-319.83%-66.87%17.92%7.35%68.80%-285.45%-19.20%-84.93%208.43%151.96%-146.53%827.27%-3.33%201.89%240.43%31.37%60.92%-21.25%-33.33%-27.61%-23.57%-64.29%
EBT Growth (3y) 56.57%35.07%42.10%15.17%110.02%70.03%13.32%9.31%40.10%5.65%-3.69%-36.88%-10.25%3.38%-8.52%-2.36%-35.63%-13.45%-3.56%-2.94%3.11%-4.26%9.10%54.87%-3.10%6.61%2.65%-22.84%-92.34%-24.74%-5.47%-23.02%-33.98%-36.97%-16.58%-58.69%-9.39%-31.65%-34.69%14.47%32.52%42.75%-19.18%22.44%54.48%47.90%-24.19%106.60%5.94%-5.31%
EBT Growth (5y) 31.29%32.31%24.60%-16.60%44.58%27.61%-2.88%2.01%-5.22%-5.70%-0.27%-0.85%2.19%7.62%6.33%-0.38%-9.10%-3.56%-8.47%-17.23%-27.90%-23.06%-1.38%11.69%-21.28%-22.38%0.60%-40.54%11.60%-16.30%-18.31%-8.61%-15.75%-2.22%-17.62%-2.99%2.96%-5.36%-16.13%7.36%19.16%-3.93%
EBT Margin Growth (1y) -156.00-82.00292.0081.00136.00440.0053.0078.00377.00-198.00-134.00-90.00-31.00169.0029.00-33.00-72.00-18.00-57.00-339.00-92.00-122.00-66.00302.00-256.00-72.0085.00-36.00326.0066.0024.00-23.00-183.00-21.00-149.00-186.00-1456.00-250.0068.0017.00928.00-446.00137.00-172.00481.00423.00-607.00210.00-40.00244.00293.0080.00120.00-80.00-56.00-82.00-56.00-189.00
EBT Margin Growth (3y) 357.00161.00211.0070.00483.00411.00-52.00-45.00274.00-47.00-162.00-462.00-195.0030.00-94.00-70.00-420.00-211.00-38.00-73.00-21.00-128.0043.00243.00-112.00-27.00-40.00-245.00-1313.00-205.00-58.00-191.00-711.00-717.0055.00-341.00-48.00-273.00-402.0055.001,368.00220.00-177.00118.00561.00586.00-370.00209.0024.00-25.00
EBT Margin Growth (5y) 254.00312.00183.00-303.00318.00272.00-175.00-82.00-73.00-240.00-143.00-196.00-124.0023.0015.00-129.00-277.00-166.00-163.00-281.00-1661.00-398.00-39.0075.00-641.00-723.00164.00-400.0095.00-228.00-528.00-154.00-271.00-50.00-259.00-50.0032.00-110.00-166.0054.001,433.00-49.00
EBT Margin (QoQ) 6.00-46.00228.00-345.0081.00328.0018.00-291.00385.00-59.0043.009.00-190.005.0087.0068.009.00-135.0025.0029.0064.00-174.00-258.00276.0034.00-119.00111.00-282.00218.0038.00-10.0080.00-42.00-3.00-57.00-80.00120.00-132.00-94.00-1351.001,327.00185.00-144.00-440.00-47.00768.00-453.00213.00-105.00-261.00364.00-38.00179.00-213.00151.003.00-22.00-188.00126.0028.00-155.00
EBT (QoQ) 4.96%-11.35%133.29%-79.77%92.30%180.14%18.17%-49.25%154.41%-13.29%11.33%10.18%-32.61%3.23%24.22%22.64%2.05%-17.09%6.06%6.86%9.09%-34.31%-68.66%216.67%3.01%-28.47%51.02%-64.86%148.08%14.73%8.11%28.13%-12.68%-2.79%-10.34%-22.44%37.19%-36.14%-35.85%-491.18%120.68%127.27%-41.60%-213.70%-22.89%199.02%-89.11%718.18%-41.11%-188.68%317.02%-14.71%83.91%-58.75%103.03%4.48%-10.00%-65.08%120.45%10.31%-57.94%
Enterprise Value Growth (1y) -115.65%-97.41%-120.96%-44.74%27.78%41.48%43.08%-14.13%-29.49%-44.31%-13.06%-5.70%8.01%4.87%-2.99%25.46%14.70%1.41%-6.58%-33.42%-15.87%9.48%1.45%-6.92%-21.72%-38.93%-30.39%-34.27%-21.86%29.16%40.54%56.12%58.31%27.91%0.24%-26.71%-20.89%-3.90%1.67%-8.67%-12.57%-27.35%-5.08%-9.27%-15.58%10.53%-7.83%24.85%14.69%4.71%3.21%-38.06%-22.17%-29.38%-3.31%7.03%22.01%10.69%
Enterprise Value Growth (3y) -26.34%-18.58%-12.45%-20.41%4.89%7.04%12.81%3.48%-0.53%-10.62%-7.46%-1.67%3.12%5.31%-2.65%-2.06%-6.36%-7.43%-11.05%-24.19%-19.79%3.78%8.58%14.28%14.80%10.81%8.21%9.29%15.00%19.04%16.45%15.46%17.22%1.56%-1.02%-14.58%-16.29%-5.79%-3.67%3.73%-3.54%-2.78%-3.13%-4.27%-6.40%-3.33%-2.55%1.20%6.67%-3.26%
Enterprise Value Growth (5y) -9.62%-9.35%-9.31%-11.67%3.19%6.44%6.99%-5.10%-7.46%-11.22%-9.78%-8.57%-6.17%3.53%3.46%8.93%9.38%8.74%4.07%-1.26%2.83%7.77%5.60%2.81%3.39%1.26%4.38%2.38%4.39%9.58%7.95%13.08%10.97%4.05%-1.48%-9.31%-10.39%-7.86%-2.19%-2.75%-1.13%-4.64%
Enterprise Value (QoQ) -28.29%1.26%12.71%-95.02%-17.44%-10.53%42.82%2.69%4.84%-7.51%-14.64%-10.41%-6.05%15.77%-7.17%3.90%-9.67%8.82%22.44%-9.98%-26.76%1.43%2.90%4.49%0.98%-7.31%-5.34%-8.74%-13.02%-0.71%-8.47%1.30%34.30%15.46%19.95%6.23%-13.61%-16.99%-1.67%10.54%2.36%-10.72%-12.35%7.33%-10.47%8.63%-16.82%1.97%14.49%-10.12%18.59%-11.29%4.48%-11.85%-16.11%1.52%-1.16%10.69%-4.49%17.38%-15.84%
EPS (Basic) Growth (1y) -133.33%-53.70%490.79%6.58%520.00%280.00%-102.29%11.11%142.86%7.37%60.05%-6.67%0.00%0.00%5,352.18%5.95%0.00%4.90%-54.42%-75.28%-27.45%4.67%-167.84%263.64%-66.22%-26.79%-80.54%0.00%380.00%40.24%128.13%15.00%-48.33%-13.04%355.70%-89.13%-322.58%-56.00%31.22%360.00%68.12%-236.36%-280.29%10.87%220.45%196.67%-73.83%19.61%9.43%74.14%120.85%39.34%68.97%3.96%-173.20%-25.88%-30.61%-61.90%
EPS (Basic) Growth (3y) 50.37%23.61%-27.12%3.39%130.21%59.79%-21.68%3.19%34.42%4.04%126.13%-37.47%-10.14%3.17%-153.25%-1.61%-37.42%-7.02%-36.77%-3.49%5.57%2.43%-29.89%61.11%-5.73%-3.71%62.79%-50.00%-95.92%-18.74%54.42%-16.84%-33.26%-36.11%-133.80%-17.85%-5.09%-16.60%-82.84%82.72%34.26%31.91%-13.23%22.71%61.69%55.36%35.75%7.30%8.66%-11.65%
EPS (Basic) Growth (5y) 27.73%14.66%5.29%-21.96%56.54%34.98%-16.53%-0.25%-9.86%-2.90%-63.58%-2.33%3.30%2.43%59.27%1.84%-9.48%-0.40%-6.47%-35.42%-27.38%-16.28%15.55%15.90%-21.01%-20.45%-40.50%-8.61%16.22%-6.69%-39.44%-5.28%-13.53%-2.56%31.33%-1.57%9.59%0.98%-21.31%44.50%20.04%-1.89%
EPS (Basic) (QoQ) 80.00%-42.59%145.16%-113.16%350.00%632.58%-55.77%-48.15%126.19%-104.42%2,245.71%13.33%0.00%-101.64%5,113.44%21.43%0.00%-13.73%1.14%14.61%4.90%-62.51%-45.16%236.36%51.35%-124.30%393.97%-68.75%228.00%-159.92%262.83%50.00%-4.17%-87.98%565.65%-32.61%61.29%-37.02%-84.12%-1,480.00%131.88%87.83%-44.34%-195.65%-36.36%-148.33%134.23%3.92%9.43%-546.55%123.55%-4.92%74.14%-46.53%57.41%15.29%7.14%-137.65%259.38%7.94%-41.18%
EPS (Weighted Average and Diluted) Growth (1y) -134.48%-53.85%489.17%8.22%520.00%291.67%-102.33%11.39%135.71%5.32%60.38%-6.82%1.01%1.01%5,359.83%6.10%0.00%6.00%-54.05%-74.71%-27.00%3.77%-167.89%259.09%-67.12%-27.27%-78.91%-1.27%391.67%42.50%128.31%15.38%-48.31%-13.16%356.90%-88.89%-326.23%-55.56%33.09%350.00%68.12%-236.36%-274.24%11.11%218.18%196.67%-78.47%22.00%9.62%70.69%120.62%36.07%66.67%3.03%-172.68%-26.51%-29.47%-61.76%
EPS (Weighted Average and Diluted) Growth (3y) 50.57%23.94%-27.13%3.95%128.94%60.91%-21.35%3.27%33.53%4.09%126.21%-37.00%-9.66%3.57%-154.11%-1.23%-37.86%-7.17%-36.76%-3.57%5.67%2.45%-29.94%59.93%-5.81%-3.45%62.80%-49.79%-97.89%-18.07%54.97%-16.75%-33.38%-36.20%-132.67%-17.79%-5.18%-16.32%-83.10%82.72%34.13%31.04%-13.76%22.64%60.82%54.67%35.57%6.85%8.82%-12.39%
EPS (Weighted Average and Diluted) Growth (5y) 28.09%15.31%5.66%-21.33%56.21%35.59%-16.56%0.00%-10.59%-3.17%-63.35%-2.38%3.57%2.86%59.47%1.88%-9.41%-0.20%-6.31%-35.12%-27.58%-16.13%15.90%15.39%-21.08%-20.55%-39.94%-8.74%16.72%-6.23%-39.87%-4.80%-13.54%-2.78%31.28%-1.61%9.26%0.60%-21.25%43.57%19.97%-2.38%
EPS (Weighted Average and Diluted) (QoQ) 79.31%-42.31%143.33%-113.70%340.00%636.46%-55.30%-46.84%123.81%-104.39%2,232.49%12.50%0.00%-101.65%5,115.19%21.95%0.00%-14.00%1.16%14.94%6.00%-62.72%-44.33%231.82%50.68%-124.39%394.45%-69.62%233.33%-160.00%262.50%51.28%-3.39%-88.08%562.22%-32.22%62.30%-37.28%-83.90%-1,480.00%131.88%87.83%-45.55%-197.78%-36.36%-140.00%134.72%4.00%11.54%-543.10%123.74%-6.56%73.68%-46.46%56.60%14.46%7.37%-137.77%258.36%9.84%-41.79%
FCF Margin Growth (1y) -652.00-415.0072.00140.00-5.00-207.00-179.00309.00-588.00488.00-314.00-197.00671.00-371.00-334.00-425.00-345.00593.00317.00755.0073.00-15.00-220.00-291.00108.00-492.00171.00-617.00-103.00299.00-83.00200.00262.00-15.00-145.00725.0032.00-6.00332.00-1561.00-889.00214.00-304.0087.00384.00-951.0076.00928.00364.00728.0053.00-77.00-384.00-112.00-397.00-294.00168.00
FCF Margin Growth (3y) -1246.00-134.00-421.00252.0077.00-90.00-827.00-313.00-263.00711.00-331.00133.00398.00207.00-237.0039.00-164.0086.00268.00-153.0078.00-208.00-132.00-708.00267.00-207.00-57.00307.00191.00279.00104.00-637.00-595.00194.00-117.00-750.00-473.00-742.00103.00-546.00-141.00-9.00-176.00938.00363.00-335.00-269.00557.00147.00
FCF Margin Growth (5y) -920.0089.00-437.00582.00-195.00488.00-730.00151.00-82.00203.00-380.00-775.00404.0014.00-149.00-378.00-5.00371.0040.00771.00372.00-228.0055.00-1545.00-589.001.00-29.00-1167.00-314.00-457.00-125.00378.00153.00-29.0011.00101.00-493.00-126.00-241.00-917.00-358.00
FCF Margin (QoQ) -366.00-232.00-682.00627.00-128.00256.00-615.00482.00-330.00284.00-127.00-415.00747.00-519.00-10.00453.00-295.00-481.00-101.00533.00644.00-758.00337.00-150.00555.00-962.00266.00250.00-45.00-299.00-522.00764.00357.00-682.00-239.00826.0081.00-812.00630.00133.0043.00-474.00-1263.00806.001,146.00-993.00-872.001,103.00-189.0033.00-20.00539.00175.00-641.00-150.00231.00448.00-926.00-46.00693.00
FCF Payout Ratio Growth (1y) -109.77%231.64%-72.83%920.31%224.88%-21.43%8.26%-120.32%297.63%-28.95%188.32%-1,160.00%-113.39%3.71%-62.85%85.16%-107.73%-52.02%2.82%61.72%13.46%366.67%79.91%-143.42%-9.06%2,556.25%-285.35%-31.03%-498.51%-96.46%144.05%-65.71%29.52%-19,864.71%-9.69%79.81%49.32%101.73%
FCF Payout Ratio Growth (3y) -21.44%22.79%-5.34%-175.89%12.72%-16.65%5.06%-33.51%-45.91%-29.29%3.27%10.54%-24.32%29.10%19.16%-39.68%28.04%23.76%34.79%233.60%-79.50%-14.91%13.67%-43.30%-66.32%-456.06%-9.66%24.03%-28.83%-50.51%
FCF Payout Ratio Growth (5y) -16.38%-1.63%-20.18%-3.60%6.23%-17.26%-17.93%-20.44%17.59%3.68%-15.74%79.19%-28.07%38.75%-28.09%-8.80%11.37%0.76%-3.19%-204.52%8.52%12.68%
FCF Payout Ratio (QoQ) -91.78%143.20%-171.43%31.64%379.27%-80.07%2,056.25%-89.59%75.71%-72.54%-504.66%303.66%-68.60%11.43%-1,868.42%97.84%343.16%-60.08%-806.56%69.71%156.16%-14.46%-363.03%518.18%-107.55%-233.84%215.53%-249.20%81.05%7,618.75%-108.72%-5.48%13.43%144.49%8.43%-496.80%63.18%-12,376.47%100.50%-188.72%7.58%526.26%
Free Cash Flow Growth (1y) -53.05%-57.12%24.84%59.13%15.57%-65.53%-27.27%452.38%-144.92%669.57%-83.65%-79.73%422.64%-57.63%-717.65%-1,060.00%-67.84%268.00%111.43%185.42%27.27%-13.41%-625.00%-76.42%67.14%-56.07%92.06%-896.55%-18.80%126.67%-700.00%39.83%108.42%-8.82%-120.00%164.03%-10.10%-5.99%137.50%-560.67%-173.60%-20.10%-330.30%2.20%105.34%-139.88%23.68%83.29%2,185.71%433.85%39.66%-50.75%-100.63%-20.28%-457.14%-108.91%6,700.00%
Free Cash Flow Growth (3y) -30.91%4.38%-47.06%31.85%18.76%3.97%-39.83%-89.98%-22.47%128.94%-51.32%18.46%49.19%10.53%-78.69%24.58%-11.88%11.87%63.75%-17.06%19.98%-4.82%-74.72%-46.28%41.42%-3.17%-11.78%45.32%15.01%24.78%104.88%-21.08%-50.06%-11.85%-23.86%-42.36%-67.18%-31.99%12.97%-40.15%-3.49%2.08%-45.19%37.31%80.31%2.00%-36.90%19.27%111.26%
Free Cash Flow Growth (5y) -24.04%12.14%-36.31%34.45%-7.27%29.07%-19.54%27.59%-0.17%35.49%-15.42%-38.64%30.55%6.10%-34.20%-62.32%2.98%23.67%3.47%21.23%26.48%-5.87%22.42%-39.77%-31.09%-7.37%-3.82%-73.73%-43.06%-21.24%-63.26%21.93%10.99%-1.83%2.64%6.19%-14.93%-4.43%-17.25%-34.31%-18.00%
Free Cash Flow (QoQ) -28.44%-26.39%-144.85%298.72%-34.64%114.30%-114.69%661.90%-80.51%352.17%-28.85%-171.62%433.96%-90.40%-11.76%1,040.00%-56.14%-240.00%-37.14%138.19%401.82%-95.65%925.00%-43.09%241.43%-126.36%146.03%303.45%-10.26%-104.76%-4,520.00%141.13%150.53%-116.81%-247.50%242.45%9.60%-140.55%201.14%100.00%14.61%-83.82%-1,342.42%68.05%224.43%-146.63%-427.63%101.75%-1,028.57%10.77%-15.52%338.81%35.62%-116.13%-188.57%99.01%17,400.00%-212.72%-8.21%131.28%
Gross Margin Growth (1y) 151.00-5.0034.00137.00-12.00182.0070.00-49.0052.00-101.00-230.00-61.00-94.00-40.00-3.00-204.00-176.00-49.0032.00-101.0048.0027.00-38.00142.0056.00-127.00156.005.00-13.00-19.00-14.00-50.00-97.0058.00-19.00-83.00-972.00-188.00-232.00-25.00518.00-342.00-256.0055.00207.00195.00301.0086.00291.00358.00192.00123.0055.0060.0014.00-30.0012.00-60.00
Gross Margin Growth (3y) 192.0076.00-125.0027.00-54.0040.00-163.00-314.00-218.00-191.00-202.00-366.00-223.00-63.00-10.00-162.00-73.00-149.00149.0046.0090.00-119.00103.0097.00-54.00-88.00123.00-128.00-1082.00-149.00-265.00-159.00-551.00-472.00-507.00-53.00-247.00-335.00-187.00115.001,015.00211.00237.00264.00552.00613.00507.00179.00358.00358.00
Gross Margin Growth (5y) -78.00-14.00-97.00-278.00-182.0018.00-170.00-273.00-115.00-291.00-84.00-219.00-180.00-208.00132.00-208.00-183.00-110.00116.00-87.00-979.00-249.00-148.00-11.00-508.00-618.00-365.00-99.00-358.00-297.00-220.00-18.00-54.0081.00-14.00155.0098.0083.0019.00208.001,083.00210.00
Gross Margin (QoQ) 44.00-69.0081.0095.00-112.00-29.00184.00-53.0081.00-141.0064.0048.00-72.00-270.00233.0015.00-18.00-233.0033.0042.00109.00-152.00-100.00191.0088.00-218.0081.00104.00-94.0065.00-70.0087.00-101.0070.00-106.0040.0054.00-7.00-170.00-849.00839.00-51.0037.00-306.00-21.0035.00348.00-155.00-33.00141.00132.0051.0034.00-25.0063.00-18.0039.00-71.0019.0025.00-34.00
Gross Profit Growth (1y) 35.68%19.62%6.20%16.85%23.73%29.53%24.42%5.31%2.86%0.74%-1.87%8.53%6.09%10.99%20.30%4.29%-0.98%2.81%-4.92%-18.15%-10.10%-12.84%-13.86%15.06%10.13%4.42%31.55%18.36%22.24%16.23%9.95%0.31%-9.44%0.91%-7.57%-17.46%-78.55%-25.26%-18.46%-3.53%180.99%-19.32%-52.56%3.27%24.81%25.69%130.29%25.14%40.76%38.89%15.50%6.25%4.42%3.29%0.62%-4.62%-6.83%-7.88%
Gross Profit Growth (3y) 19.97%16.00%9.04%10.12%10.53%13.14%13.67%6.02%2.61%4.75%3.92%-2.52%-1.89%-0.18%-0.50%-0.60%-0.66%-2.19%2.51%3.69%6.57%1.89%7.60%10.96%6.83%6.99%10.16%-0.67%-38.08%-4.30%-6.07%-7.22%-18.28%-15.26%-29.02%-6.31%-9.05%-8.83%-3.78%7.63%70.27%12.09%8.06%11.15%22.42%21.71%38.84%8.24%11.05%9.74%
Gross Profit Growth (5y) 12.65%12.24%8.20%2.65%3.75%5.35%3.76%2.34%1.36%0.91%4.93%4.76%4.92%3.83%7.34%3.12%1.65%1.88%1.83%-1.59%-25.14%-4.42%-1.25%1.70%-5.98%-5.88%-12.36%-0.48%-3.59%-2.33%-1.97%0.64%-0.83%1.21%-1.00%1.80%2.03%1.69%0.70%4.79%36.87%6.03%
Gross Profit (QoQ) 5.05%4.29%14.95%7.74%-7.38%-7.42%26.48%14.08%-3.04%-11.07%7.05%11.43%-5.04%-13.37%18.39%8.93%-0.66%-6.11%2.64%3.42%3.15%-13.16%-11.65%13.60%0.00%-14.18%18.03%8.73%-5.18%8.11%6.20%12.29%-9.85%2.28%-3.12%1.38%0.45%-6.32%-13.48%-73.65%250.00%2.21%2.36%-23.27%0.50%-39.90%122.82%-7.26%1.20%10.12%21.08%4.32%-0.14%-8.43%11.39%2.52%-1.23%-10.79%5.58%0.15%-2.35%
Interest Coverage Ratio Growth (1y) -35.41%14.98%64.30%8.11%76.87%121.73%16.93%18.97%86.57%-23.11%-13.16%-1.27%4.40%44.26%16.62%1.41%-6.18%-3.63%-17.37%-55.46%-21.84%-25.84%-46.81%74.06%-1.35%-16.08%68.20%-5.03%8.05%14.39%10.54%4.29%-28.23%-0.68%-25.48%-40.78%-225.62%-46.29%55.40%2.29%83.51%-144.26%-19.48%-54.24%495.20%295.91%-90.24%148.22%-4.74%80.59%487.67%6.83%18.52%-16.20%-16.50%-14.81%-12.46%-29.04%
Interest Coverage Ratio Growth (3y) 28.69%25.15%18.60%8.29%51.03%34.99%5.79%6.00%22.26%2.25%-5.77%-23.60%-8.52%1.02%-19.97%-7.71%-10.23%-15.67%-9.58%-9.70%-5.91%-10.71%-0.37%19.91%-8.54%-1.58%11.48%-16.29%-43.81%-15.18%8.58%-14.19%-29.04%-30.77%-2.30%-34.80%-6.46%-22.49%-50.39%5.12%37.87%16.12%-22.71%6.66%86.26%70.59%-21.77%31.21%-0.39%2.40%
Interest Coverage Ratio Growth (5y) 15.86%22.20%9.96%-10.52%20.36%11.94%-12.25%-1.58%7.10%-7.83%-5.63%-5.92%-3.99%-0.21%-0.96%-4.88%-10.92%-7.39%-9.45%-14.58%-22.43%-17.60%2.75%0.87%-16.63%-17.36%11.63%-22.78%-8.69%-11.95%-36.83%-6.42%-10.96%-3.54%-11.77%-5.97%-1.57%-6.76%-9.74%1.12%21.47%-1.42%
Interest Coverage Ratio (QoQ) -19.19%23.93%55.91%-58.63%43.85%77.09%2.59%-32.32%80.34%-6.61%4.38%6.13%-25.67%5.46%18.68%12.22%2.71%-14.74%3.20%3.82%5.50%-26.91%-44.37%82.21%0.10%-47.58%82.05%3.27%-14.85%5.08%2.79%17.48%-9.85%1.53%-3.02%-19.15%24.75%-23.81%-22.93%-271.49%153.34%120.43%-49.27%-127.64%-43.19%501.02%-71.17%138.74%-29.02%-80.03%633.36%-8.38%34.56%-35.00%33.31%1.65%-4.86%-35.24%36.02%4.45%-22.88%
Net Cash Flow Growth (1y) 32.92%1,798.40%-642.72%-104.10%-120.04%-62.36%122.75%525.00%442.86%-457.14%-56.58%-105.88%-83.33%116.00%-378.79%1,300.00%1,000.00%-18.75%73.91%-152.78%-96.97%492.31%204.17%252.63%1,375.00%-80.52%128.00%-13.79%-542.37%-573.33%-245.61%-196.00%121.84%173.24%133.73%-133.33%-135.09%-105.77%71.43%25.00%360.00%11,900.00%285.42%102.38%-148.08%-96.61%-102.16%300.00%132.00%241.67%2,925.00%-250.00%-387.50%-165.85%-92.92%-1,550.00%326.09%
Net Cash Flow Growth (3y) -2.98%-183.69%39.83%-26.21%-51.44%-40.09%34.94%71.00%102.35%-22.57%-32.30%-33.37%-61.84%40.44%-8.84%126.80%70.04%-2.13%37.85%-11.45%-58.44%-95.41%-51.22%-8.10%142.44%-12.27%3.85%-57.82%-32.74%-30.06%-5.57%-54.39%30.04%91.16%61.71%26.86%-34.60%-38.66%-28.92%27.47%33.89%150.22%33.03%47.72%-34.67%-27.57%-64.90%-365.70%59.79%
Net Cash Flow Growth (5y) 10.86%37.80%11.80%-15.61%-47.96%0.69%15.72%34.59%36.91%-11.74%-5.59%-13.29%-41.26%6.62%-35.19%-51.57%36.56%26.58%18.17%-28.88%-16.56%-17.41%31.95%-17.19%67.03%35.68%49.23%-49.01%-19.37%-4.36%-15.66%-30.69%15.22%20.85%27.44%24.21%-19.17%-20.30%-22.16%-12.07%35.69%
Net Cash Flow (QoQ) -105.56%-926.71%751.10%-64.21%-29.00%-548.99%96.41%-75.00%233.33%171.43%-32.89%41.18%-238.89%133.00%-109.09%500.00%33.33%-675.00%139.13%266.67%-90.15%-284.62%20.83%121.05%1,825.00%-67.53%16.00%103.45%-74.58%280.00%-56.14%-1,144.00%72.80%-16.90%71.08%337.50%-8.77%-46.15%-300.00%64.29%85.00%1,700.00%-187.50%223.81%580.77%-47.74%-99.46%-2,600.00%148.00%-133.33%200.00%100.00%412.50%175.61%-105.31%-283.33%-17.39%129.63%-1,337.50%152.53%
Net Income Growth (1y) -132.42%-53.59%785.14%-106.87%45.80%-124.39%-102.36%33.33%83.33%628.57%60.00%-75.68%-28.57%4.55%-43.22%274.07%-64.44%-26.09%-10.45%0.99%368.75%44.12%155.00%14.71%-47.33%-15.65%-49.67%-88.89%-315.19%-58.06%29.87%315.38%67.65%-242.31%-26.00%-55.56%1.82%40.54%-328.38%-170.83%68.52%68.18%-26.63%41.18%76.47%-178.57%76.17%80.00%75.00%94.87%
Net Income Growth (3y) -26.60%-15.74%-27.72%173.69%184.39%175.27%194.72%106.06%351.44%55.08%228.66%-2.78%5.98%3.65%9.04%63.03%-4.25%-3.50%4.75%-49.51%-94.10%-20.11%18.56%-19.10%-33.26%-35.78%-21.50%-41.02%-38.96%-33.04%-61.28%-49.00%53.58%-31.41%-60.57%-29.77%58.26%19.22%-39.06%-27.72%73.54%64.31%
Net Income Growth (5y) 29.84%16.38%37.56%-20.92%58.90%36.90%-20.58%79.88%48.96%75.34%69.52%94.03%173.13%31.77%139.32%-34.88%-27.35%-17.00%-3.26%14.87%-21.16%-20.46%2.01%-24.98%-29.82%-19.45%-36.95%-16.72%-16.14%-15.94%-27.72%-15.84%-15.45%-18.27%-21.63%-16.59%64.20%-15.31%
Net Income (QoQ) 81.08%-61.25%264.32%-112.68%359.26%638.95%-102.83%0.00%-16.67%28.57%20.00%75.00%3,800.00%-105.41%13.51%4.76%-10.61%-77.12%233.33%53.33%-51.45%50.75%-68.32%218.75%-41.18%70.00%47.06%-2.00%4.08%-23.53%-32.48%56.96%-37.90%-83.12%-1,407.69%130.59%92.31%-46.00%-201.85%-34.55%200.00%-67.57%-325.00%18.52%-284.09%89.94%0.00%17.65%-1,428.57%95.33%60.00%-875.00%-30.77%96.08%50.00%-100.00%
Net Income towards Common Stockholders Growth (1y) -132.42%-53.59%785.14%-106.87%45.80%-124.39%-102.36%33.33%83.33%628.57%60.00%-75.68%-28.57%4.55%-167.35%274.07%-64.44%-26.09%-81.82%0.99%368.75%44.12%128.33%14.71%-47.33%-15.65%352.94%-88.89%-315.19%-58.06%29.87%315.38%67.65%-242.31%-26.00%-55.56%1.82%40.54%-328.38%-170.83%68.52%68.18%-26.63%41.18%76.47%-178.57%76.17%80.00%75.00%94.87%
Net Income towards Common Stockholders Growth (3y) -26.60%-15.74%-27.72%173.69%184.39%175.27%127.66%106.06%351.44%55.08%-154.58%-2.78%5.98%3.65%-29.73%63.03%-4.25%-3.50%63.03%-49.51%-94.10%-20.11%54.20%-19.10%-33.26%-35.78%63.28%-41.02%-38.96%-33.04%-61.28%-49.00%53.58%-31.41%-60.57%-29.77%58.26%19.22%-39.06%-27.72%73.54%64.31%
Net Income towards Common Stockholders Growth (5y) 29.84%16.38%15.38%-20.92%58.90%36.90%-16.60%79.88%48.96%75.34%-64.38%94.03%173.13%31.77%60.04%-34.88%-27.35%-17.00%15.33%14.87%-21.16%-20.46%33.51%-24.98%-29.82%-19.45%-23.01%-16.72%-16.14%-15.94%-70.92%-15.84%-15.45%-18.27%-21.63%-16.59%64.20%-15.31%
Net Income towards Common Stockholders (QoQ) 81.08%-61.25%264.32%-112.68%359.26%638.95%-102.83%0.00%-16.67%28.57%20.00%75.00%3,800.00%-105.41%13.51%4.76%-62.88%-44.90%233.33%53.33%-123.91%406.06%-68.32%218.75%-158.82%270.00%47.06%-2.00%-88.44%588.24%-32.48%56.96%-37.90%-83.12%-1,407.69%130.59%92.31%-46.00%-201.85%-34.55%200.00%-67.57%-325.00%18.52%-284.09%89.94%0.00%17.65%-1,428.57%95.33%60.00%-875.00%-30.77%96.08%50.00%-100.00%
Net Margin Growth (1y) -217.00-187.00816.00-384.0025.00-142.00-943.009.0016.00146.0012.00-214.00-61.0079.00-249.00211.00-182.00-152.00-56.00-42.00256.0065.00206.0027.00-157.00-47.00161.00-243.00-935.00-155.0075.00115.00587.00-359.0077.00-83.0011.0092.00-797.00-107.00106.0081.00-107.0016.0030.00-60.00418.0019.007.0088.00
Net Margin Growth (3y) -175.00-183.00-115.00319.00353.00387.00159.0096.00276.00319.00-101.00-45.0013.00-7.00-99.00196.00-83.00-134.00310.00-258.00-836.00-137.00441.00-101.00-504.00-561.00312.00-211.00-336.00-422.00-646.00-76.00705.00-186.00-827.00-174.00148.00113.00-486.00-72.00144.00110.00
Net Margin Growth (5y) 162.0058.0032.00-279.00318.00323.00-1032.00317.00111.00314.00-146.00266.00350.00233.0048.00-261.00-1079.00-209.00136.0068.00-430.00-648.00462.00-227.00-237.00-404.00-279.00-292.00-387.00-388.00-592.00-302.00-199.00-401.00-334.00-40.00742.00-158.00
Net Margin (QoQ) 132.00-196.00253.00-406.00163.00807.00-947.003.00-5.006.004.0011.00125.00-128.0038.0028.00-221.00-59.00191.00168.00-549.00401.00-203.00198.00-454.00415.0096.008.00-313.00237.00-88.00117.00-104.00-167.00-780.00897.00125.00-127.00-307.00-49.00561.00-287.00-213.0031.00-328.00403.000.006.00-516.00526.0015.00-84.00-38.00126.002.00-3.00
Operating Income Growth (1y) 49.02%10.46%69.27%23.54%-17.96%131.90%23.02%15.42%86.57%-23.11%-8.96%-4.31%4.40%44.26%20.21%9.46%-1.92%3.79%-11.21%-53.50%-20.70%-23.72%-49.03%81.42%11.33%-9.09%104.76%7.80%20.35%30.53%7.91%1.81%-29.04%-4.03%-24.57%-42.22%-208.29%-53.78%-12.00%-5.38%83.73%-145.45%-19.48%-56.10%505.88%332.00%-79.03%274.07%39.13%132.76%580.77%18.81%28.13%-12.59%-18.64%-21.25%-18.29%-26.69%
Operating Income Growth (3y) 31.63%25.35%23.76%10.91%16.91%37.02%10.42%6.53%24.08%4.81%-0.95%-21.32%-6.71%4.53%-18.36%-2.62%-4.69%-10.38%-2.50%-3.11%2.04%-3.27%4.04%25.81%-1.67%4.43%18.56%-14.09%-43.01%-16.65%-10.53%-17.74%-28.56%-30.09%-18.85%-37.86%-10.58%-21.30%-47.04%15.83%42.91%34.89%4.75%24.96%109.81%88.71%5.11%51.83%13.35%14.25%
Operating Income Growth (5y) 18.49%24.15%15.14%-7.03%4.44%15.29%-9.43%0.39%11.02%-4.40%0.28%-0.97%1.70%6.27%3.75%0.27%-5.86%-2.05%-5.48%-11.76%-23.01%-16.68%-5.65%1.71%-16.73%-17.50%3.38%-23.42%-9.39%-9.40%-34.46%-1.78%-6.73%1.71%-5.27%1.30%4.97%-0.17%-3.82%7.77%24.25%9.48%
Operating Income (QoQ) -15.24%9.58%59.81%0.39%-37.17%67.91%16.64%-33.33%77.61%-10.92%9.43%7.76%-26.80%5.46%15.03%17.57%1.15%-12.12%4.74%5.35%7.03%-24.82%-45.15%79.65%2.96%-49.76%95.24%10.24%-15.93%13.16%2.79%23.08%-8.82%-6.45%-3.02%-14.22%23.32%-26.47%-25.71%-260.77%152.63%40.00%-20.13%-127.64%-47.06%348.00%-56.45%155.56%-15.94%-77.59%676.92%-4.95%40.63%-34.44%35.59%2.50%-4.07%-38.98%31.25%6.35%-13.93%
Operating Margin Growth (1y) 109.00-36.00289.0095.00-226.00413.0023.0052.00377.00-232.00-150.00-121.00-53.00163.00-2.00-50.00-82.00-14.00-29.00-304.00-62.00-84.00-251.00252.0028.00-129.00245.00-52.00-15.0059.00-16.00-9.00-165.00-9.00-110.00-181.00-1380.00-267.00-34.00-13.00818.00-463.00166.00-191.00470.00442.00-525.00326.0075.00342.00387.0098.00120.00-80.00-84.00-109.00-66.00-131.00
Operating Margin Growth (3y) 261.00145.00162.0025.0098.00345.00-129.00-120.00242.00-83.00-181.00-475.00-197.0065.00-282.00-102.00-116.00-227.00-35.00-104.00-49.00-153.00-21.00191.00-152.00-78.00119.00-241.00-1560.00-216.00-160.00-203.00-726.00-738.0022.00-385.00-92.00-288.00-393.00122.001,364.00321.0027.00233.00666.00705.00-223.00315.00129.00132.00
Operating Margin Growth (5y) 126.00294.00131.00-329.00-46.00247.00-409.00-172.00208.00-295.00-186.00-275.00-184.00-4.00-52.00-163.00-296.00-176.00-161.00-294.00-1594.00-429.00-166.00-2.00-713.00-808.00251.00-445.00-271.00-237.00-519.00-68.00-181.0046.00-117.0039.00104.00-25.00-90.00111.001,418.00111.00
Operating Margin (QoQ) -95.004.00212.00-12.00-240.00330.0017.00-332.00398.00-61.0046.00-6.00-211.0021.0075.0062.006.00-144.0027.0030.0073.00-159.00-248.00272.0052.00-326.00254.0048.00-105.0048.00-43.0085.00-31.00-27.00-36.00-71.00125.00-129.00-106.00-1270.001,239.00104.00-85.00-439.00-42.00733.00-443.00222.00-71.00-234.00409.00-28.00196.00-190.00120.00-6.00-4.00-194.0095.0036.00-68.00
Profit After Tax Growth (1y) -132.42%-53.59%502.16%9.98%551.67%297.21%-61.34%11.46%142.00%7.02%14.63%-3.74%6.61%2.46%19.15%7.77%-2.33%5.60%5.36%-75.68%-28.57%4.55%-43.22%274.07%-64.44%-26.09%-10.45%0.99%368.75%44.12%155.00%14.71%-47.33%-15.65%-49.67%-88.89%-315.19%-57.26%-25.97%323.08%67.65%-239.62%-403.51%10.91%225.45%201.35%-87.86%24.59%2.90%66.67%121.23%39.47%73.24%9.60%-18.84%-19.81%-24.39%-59.85%
Profit After Tax Growth (3y) 52.45%25.42%38.71%5.67%139.01%63.31%-19.17%4.96%36.08%5.01%12.90%-36.81%-9.39%4.19%-10.67%-0.65%-37.17%-6.55%-18.78%-2.78%5.98%3.65%9.04%63.03%-4.25%-3.50%4.75%-49.51%-94.10%-19.61%-1.70%-18.61%-33.26%-35.78%-46.29%-19.52%-4.41%-15.43%-83.91%80.15%34.21%33.11%6.58%24.45%61.81%56.75%32.45%11.69%10.46%-9.82%
Profit After Tax Growth (5y) 29.84%16.38%27.36%-20.92%58.90%36.90%-20.58%1.02%-8.54%-2.20%-6.06%-0.95%4.39%3.80%10.23%2.58%-9.34%-0.16%-7.22%-34.88%-27.35%-16.68%-13.54%15.29%-21.16%-20.46%-35.59%-9.59%16.61%-5.96%-49.29%-5.71%-13.89%-3.19%-14.72%-1.96%9.26%2.01%-6.17%45.58%20.56%0.74%
Profit After Tax (QoQ) 81.08%-43.05%147.84%-112.68%359.26%638.95%-54.73%-47.92%128.00%-28.07%30.49%13.08%0.83%-22.95%9.57%25.24%-3.10%-10.40%-0.89%13.51%4.76%-10.61%-77.12%233.33%53.33%-51.45%50.75%-68.32%218.75%-41.18%70.00%47.06%-2.00%4.08%-23.53%-32.48%56.96%-37.90%-83.12%-1,407.69%131.18%7.55%-3.51%-200.00%-34.55%-133.78%135.26%13.11%8.70%-533.33%123.38%-6.58%76.06%-44.80%53.62%16.04%11.38%-59.12%51.79%9.41%-40.86%
Property, Plant & Equipment (Net) Growth (1y) -10.14%36.20%56.69%61.79%21.07%19.74%10.91%15.40%14.03%6.08%5.23%22.27%25.92%27.12%31.22%7.23%3.81%0.00%-2.75%10.44%12.68%15.68%15.05%5.92%16.35%15.42%20.09%23.95%14.41%16.94%13.47%8.30%2.94%-1.38%-1.84%-0.42%1.56%2.97%1.48%-24.26%-2.85%-4.58%-2.41%1.06%-20.68%-18.51%-19.53%2.10%1.66%0.49%2.96%-1.08%1.47%3.37%3.25%
Property, Plant & Equipment (Net) Growth (3y) 18.83%20.05%22.29%31.67%20.24%17.32%15.27%14.80%14.23%10.48%10.33%13.13%13.78%13.72%13.66%7.85%10.82%10.11%10.35%13.19%14.47%16.01%16.17%12.45%11.07%10.00%10.18%10.16%6.15%5.90%4.17%-6.52%0.52%-1.05%-0.94%-8.65%-7.85%-7.14%-7.29%-7.89%-7.82%-7.89%-6.84%0.68%-6.47%-5.40%-5.07%
Property, Plant & Equipment (Net) Growth (5y) 17.08%17.07%18.47%22.01%15.25%13.31%11.38%12.10%14.34%12.48%13.16%13.71%14.42%14.69%14.88%10.98%9.90%9.02%8.40%9.35%9.41%9.66%9.33%1.41%6.22%5.51%5.79%0.46%-1.62%-1.58%-2.36%-3.36%-3.92%-4.52%-4.24%-5.10%-4.19%-3.62%-3.26%
Property, Plant & Equipment (Net) (QoQ) -5.65%-3.05%34.30%10.87%8.55%0.10%0.50%9.65%0.54%4.15%-0.69%2.01%-0.26%21.01%2.27%2.98%2.96%-1.11%-0.99%-0.80%0.13%12.30%1.02%1.84%-0.41%3.39%10.96%1.02%3.63%6.71%2.42%3.25%0.56%1.84%-2.65%-1.08%0.09%3.32%-0.72%0.30%-1.36%-22.89%27.34%-1.49%0.89%-20.15%-0.06%1.22%-0.38%1.32%-0.49%0.05%2.06%-2.66%2.08%1.93%1.94%
Return on Assets Growth (1y) 0.00-5.00-4.00-3.00-2.001.001.001.000.001.002.004.003.001.000.00-2.000.00-1.00-1.00-1.00-1.000.001.002.002.000.000.00-1.00-2.00-3.00-4.00-3.00-2.001.000.000.000.00-1.00-2.00-2.00-1.000.000.000.000.001.001.001.002.00
Return on Assets Growth (3y) -2.00-2.00-1.001.005.005.004.004.003.004.003.003.001.001.000.000.000.000.000.000.00-2.00-3.00-3.00-3.00-2.00-2.00-3.00-5.00-5.00-4.00-5.00-4.00-2.00-1.00-2.00-2.00-3.00-2.00-1.000.000.00
Return on Assets Growth (5y) 2.00-2.001.000.000.003.003.004.003.004.004.003.004.001.00-2.00-4.00-5.00-4.00-3.00-4.00-3.00-4.00-3.00-4.00-4.00-5.00-5.00-6.00-6.00-6.00-5.00-4.00-3.00-1.000.00
Return on Assets (QoQ) 3.00-2.000.000.00-3.000.000.001.000.000.000.000.001.001.001.00-1.000.000.00-1.001.00-1.000.000.000.001.000.001.000.00-1.000.00-1.00-1.00-2.00-1.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) 2.001.001.005.001.000.00-2.00-3.00-1.001.000.000.00-1.00-2.00-2.00-2.00-3.00-4.00-2.00-2.00-1.001.000.000.001.001.001.00-1.00-1.00-2.00-3.00-6.00-7.00-6.00-6.000.000.000.00-1.00-1.002.002.004.003.003.005.004.004.002.000.00-1.00-2.00-2.00
Return on Capital Employed Growth (3y) 2.001.000.002.00-1.00-1.00-3.00-6.00-5.00-5.00-4.00-4.00-5.00-5.00-4.00-4.00-3.00-2.00-2.00-2.00-1.00-1.00-3.00-6.00-7.00-8.00-8.00-6.00-8.00-9.00-10.00-6.00-5.00-5.00-2.002.005.006.007.006.007.007.007.005.002.00
Return on Capital Employed Growth (5y) -2.00-5.00-4.00-2.00-5.00-4.00-6.00-7.00-5.00-4.00-3.00-4.00-6.00-7.00-7.00-10.00-11.00-11.00-10.00-8.00-8.00-7.00-9.00-7.00-5.00-7.00-5.00-4.00-3.00-2.00-1.000.000.000.001.004.004.00
Return on Capital Employed (QoQ) 1.001.00-3.002.000.001.001.00-2.00-1.000.000.001.000.00-1.00-1.000.000.00-1.00-1.00-1.00-1.001.000.000.001.000.000.001.000.000.00-2.000.00-1.00-1.00-4.00-1.000.000.002.00-2.000.00-1.002.002.00-1.001.000.002.001.001.000.000.000.00-1.00-1.00-1.00
Return on Equity Growth (1y) 0.00-54.00-34.00-31.00-20.004.004.003.00-2.004.0024.00-221.0038.00-147.00111.00-18.00-3.0024.00-2.00-10.00-30.00111.00127.00-5.008.002.000.00-6.00-9.00-14.00-15.00-12.00-8.003.002.000.00-2.00-5.00-9.00-9.00-8.00-1.002.001.00-1.006.006.006.007.00
Return on Equity Growth (3y) -22.00-26.00-3.00-243.0052.0046.00-119.00-112.0030.0038.00-99.00-112.004.00-13.00236.00-32.00-26.00136.00124.00-20.00-32.0099.00111.00-22.00-9.00-9.00-14.00-18.00-19.00-16.00-20.00-19.00-10.00-7.00-9.00-10.00-12.00-9.00-3.00-2.00-2.00
Return on Equity Growth (5y) -132.00-19.009.00-127.00-134.0025.0012.0015.0013.0016.0016.0013.0014.003.00-25.00220.00-50.00-43.00125.00110.00-32.00-41.0096.00-31.00-20.00-22.00-22.00-27.00-26.00-23.00-23.00-15.00-11.00-4.00-1.00
Return on Equity (QoQ) 29.00-20.00-2.00-7.00-25.000.001.003.000.000.000.00-2.0021.00-247.00271.00-6.00-164.0011.00142.008.00-138.00-14.00134.00-12.004.001.003.000.00-3.00-1.00-3.00-3.00-7.00-2.001.001.003.00-4.00-1.00-1.000.00-2.002.001.00-2.000.001.000.005.000.000.001.00
Return on Invested Capital Growth (1y) -40.00-19.00-16.00-11.00-4.001.000.00-1.005.005.005.0062.00-412.005.003.00-260.00463.00-10.00-3.00-314.00-599.002.00-7.00519.00551.003.006.002.000.002.00-2.00-14.00-15.00-16.00-21.002.006.00-1.008.00-6.00-6.004.004.001.000.003.003.004.003.001.000.00-1.00-2.00
Return on Invested Capital Growth (3y) -38.00-13.00-11.0049.00-411.0010.008.00-199.0057.000.005.00-511.00-548.00-3.00-7.00-54.00415.00-6.00-3.00208.00-48.006.00-2.00507.00537.00-12.00-17.00-9.00-9.00-15.00-15.00-17.00-15.00-13.00-9.00-2.000.006.0015.00-1.00-2.008.007.004.002.00
Return on Invested Capital Growth (5y) 13.00-18.00-11.00-524.00-547.002.00-2.006.009.004.005.0010.004.001.00-2.00-66.00401.00-20.00-26.00196.00-57.00-10.00-16.00504.00537.00-9.00-5.00-14.00-15.00-8.00-8.00-13.00-11.00-9.00-6.001.001.00
Return on Invested Capital (QoQ) -26.00-2.00-4.00-8.00-4.000.001.00-1.000.000.000.006.00-1.000.0056.00-468.00417.00-2.00-206.00255.00-57.005.00-517.00-31.00545.00-4.009.001.00-4.000.005.00-1.00-3.00-3.00-7.00-1.00-4.00-9.0017.002.00-10.000.003.001.00-1.000.000.000.002.000.000.000.000.000.00-1.00-1.00
Return on Sales Growth (1y) -2.00-2.008.00-4.000.00-1.00-9.000.000.001.000.000.000.00-1.003.003.004.00-2.00-1.001.00-1.002.00-2.00-2.00-1.000.003.001.002.000.00-2.000.00-2.00-2.00-9.00-2.001.001.006.00-4.001.00-1.000.001.00-8.00-1.001.001.00-1.000.000.00-1.004.000.000.001.00
Return on Sales Growth (3y) -2.00-2.00-1.00-3.001.00-1.003.004.004.004.001.003.003.002.003.001.003.000.000.000.000.002.00-1.00-1.000.00-3.00-8.00-1.001.00-1.00-5.00-6.000.00-2.00-3.00-4.00-6.00-1.007.00-2.00-8.00-2.001.001.00-5.00-1.001.001.00
Return on Sales Growth (5y) 2.001.002.00-3.003.003.00-7.003.001.003.002.003.004.002.004.003.002.003.00-3.00-11.00-2.00-1.001.00-4.00-6.001.00-2.00-2.00-4.00-6.00-3.00-4.00-4.00-9.00-3.00-2.00-4.00-3.000.007.00-2.00
Return on Sales (QoQ) 1.00-2.003.00-4.002.008.00-9.000.000.000.000.000.001.00-1.000.000.000.000.000.000.00-3.002.002.00-2.001.00-2.002.00-1.001.001.000.000.00-1.00-1.001.00-1.00-2.00-8.009.001.00-1.00-3.000.006.00-3.00-2.000.00-3.004.000.000.00-5.005.000.00-1.000.001.000.000.00
Revenue Growth (1y) 24.46%19.98%4.03%8.31%24.51%17.10%19.43%8.14%0.00%6.42%12.92%12.30%11.71%13.54%20.56%17.90%9.90%5.75%-6.86%-12.46%-12.70%-14.19%-11.69%4.82%6.53%12.63%19.30%18.00%23.17%17.63%10.90%3.55%-3.91%-2.63%-6.50%-12.81%-45.03%-15.67%-5.03%-1.83%53.31%5.38%-42.04%-0.53%5.66%7.06%82.67%18.40%15.77%9.12%2.02%-1.39%1.05%-0.29%-0.23%-2.92%-7.51%-4.55%
Revenue Growth (3y) 15.72%14.35%11.95%9.56%11.63%12.27%17.59%12.71%7.08%8.51%8.23%5.04%2.34%1.00%-0.28%2.66%0.73%0.73%-0.63%2.69%4.63%4.37%5.32%8.60%8.03%8.86%7.35%2.14%-13.35%-1.15%-0.51%-3.94%-6.79%-4.71%-19.86%-5.22%-3.79%-1.65%0.18%4.96%23.31%7.17%2.60%5.11%7.32%5.22%22.96%4.26%2.66%1.27%
Revenue Growth (5y) 13.73%12.41%9.51%6.30%5.94%5.13%5.99%5.61%2.69%4.31%5.96%7.47%7.06%6.42%5.58%5.74%3.88%3.20%0.35%-0.45%-9.56%-1.36%0.74%1.86%1.22%2.77%-7.40%0.80%1.05%1.73%0.84%0.86%-0.19%0.22%-0.83%-0.12%0.82%0.69%0.46%2.05%11.87%3.22%
Revenue (QoQ) 2.36%8.64%9.57%2.14%-1.32%-5.80%14.07%17.42%-7.19%-3.93%3.28%8.59%-1.24%1.94%2.71%8.02%0.38%8.24%0.46%0.69%-3.42%-4.67%-5.58%0.43%-5.07%-1.89%12.06%2.07%0.37%3.92%10.85%6.53%-4.14%-2.03%3.50%-1.14%-2.87%-5.92%-3.48%-37.67%49.01%5.94%-0.22%-2.67%2.43%-41.73%71.23%3.38%3.79%-0.57%10.98%1.09%-2.17%-7.04%7.27%3.59%-3.47%-6.99%4.38%-1.31%-0.37%
Share-based Compensation Growth (1y) 48.28%18.07%40.19%21.95%48.76%4.35%133.33%66.67%33.33%83.33%-7.14%20.00%41.67%45.45%23.08%8.33%41.18%25.00%56.25%130.77%8.33%25.00%-12.00%-36.67%-15.38%-8.00%0.00%26.32%-13.64%-21.74%-13.64%-108.33%-42.11%-27.78%-26.32%750.00%54.55%30.77%14.29%7.69%0.00%5.88%0.00%28.57%17.65%0.00%0.00%-5.56%-20.00%-11.11%-6.25%-29.41%-12.50%-6.25%0.00%8.33%-7.14%
Share-based Compensation Growth (3y) 43.28%31.21%44.82%34.61%41.11%40.65%38.67%29.40%38.67%49.38%21.32%44.22%29.40%31.48%19.17%16.55%8.97%12.86%11.20%22.67%-7.49%-3.45%-8.74%-27.38%-24.93%-19.59%-13.99%-11.88%-8.24%-9.59%-10.07%-16.45%-3.64%0.00%-5.57%122.40%22.05%11.46%4.55%9.35%-2.00%-2.00%-2.13%-5.01%-6.27%-5.90%-2.13%-10.28%-13.38%
Share-based Compensation Growth (5y) 42.53%32.65%42.33%43.56%33.86%34.17%29.67%25.93%19.57%30.83%9.46%19.14%9.63%10.35%7.89%-16.72%-8.34%-4.07%-2.64%0.00%-6.66%-3.20%-8.54%-14.14%-8.15%-6.36%-6.17%-1.08%-1.89%-4.78%-6.17%-6.66%-3.38%-2.33%-4.62%51.57%4.94%2.90%1.39%0.00%-5.22%
Share-based Compensation (QoQ) 19.36%-12.11%14.95%22.97%-4.96%4.35%0.00%50.00%-33.33%133.33%-28.57%20.00%-8.33%18.18%-7.69%41.67%-5.88%0.00%-18.75%84.62%-16.67%25.00%20.00%-13.33%-3.85%-12.00%-13.64%15.79%4.55%-4.35%9.09%-20.83%-5.26%5.56%-110.53%650.00%18.18%7.69%-7.14%30.77%0.00%-5.88%-12.50%21.43%5.88%-11.11%12.50%11.11%-10.00%-11.11%6.25%-5.88%0.00%-6.25%-20.00%16.67%7.14%0.00%-13.33%0.00%
Shareholder's Equity Growth (1y) 41.16%35.94%61.81%55.42%46.83%54.47%49.76%61.10%57.17%51.92%36.94%17.01%12.20%-108.76%-108.82%10.58%-113.82%-105.52%-102.34%11.22%-41.91%8.06%32.95%22.03%889.64%1,100.65%1,461.21%8.54%8.04%7.14%5.60%11.84%0.70%-4.24%0.15%2.37%8.29%11.70%1.11%-9.25%-8.69%-11.16%-11.28%-17.52%-14.94%-8.99%-4.11%8.21%6.67%5.71%19.39%16.28%19.26%24.64%10.44%
Shareholder's Equity Growth (3y) 52.33%47.21%49.15%43.09%37.32%-30.17%-29.68%27.74%-30.92%-31.49%-30.93%12.90%-30.45%-29.38%-28.46%14.49%15.70%175.49%173.54%13.78%141.62%128.03%126.62%14.00%119.60%130.62%154.05%7.51%5.62%4.65%2.26%1.28%-0.14%-1.68%-3.51%-8.49%-5.61%-3.34%-4.90%-6.78%-6.08%-5.10%0.52%1.25%2.66%6.24%8.13%
Shareholder's Equity Growth (5y) 35.53%-20.82%-20.98%29.22%-20.19%-19.02%-17.56%23.12%22.26%20.27%17.40%13.77%13.43%12.15%11.46%12.75%11.00%84.53%84.76%11.02%72.34%65.84%63.71%6.60%60.03%64.89%71.68%-1.44%-1.76%-1.51%-1.87%-1.50%-2.01%-1.78%0.56%-0.73%1.36%3.54%2.55%
Shareholder's Equity (QoQ) 0.17%12.09%16.04%4.34%19.23%7.66%9.63%9.77%15.59%15.82%6.95%6.10%4.19%-1.03%2.55%-108.28%-4.91%1,340.94%-112.82%-23.16%-3.28%782.08%-116.36%20.21%24.68%1,341.38%5.83%1.12%2.47%-1.01%5.34%0.27%1.00%4.83%-5.15%-4.64%5.63%7.16%0.34%-1.64%-4.39%-3.82%0.95%-4.30%-4.53%-10.58%4.11%2.40%0.60%0.90%2.62%1.48%13.61%-1.72%5.25%6.06%0.66%
Tax Rate Growth (1y) 12,382.005,199.00-13331.001,671.00-11729.00500.0013,235.00309.00-105.00-427.00-1877.00-71.00-39.00735.00556.00135.00-123.00-189.00-2018.00-86.00-29.00-3602.001,969.00-396.00613.002,166.002,783.00449.00-1163.00-305.00-4739.00-1125.00788.00742.001,529.005,588.00138.00-1985.00-736.00-5485.00-236.002,200.00673.00-28057.00-1040.00-6896.00-7354.0028,004.0080.006,526.00-86.00-557.00-2851.00-504.00-175.00-413.00
Tax Rate Growth (3y) 547.005,273.00-1973.001,910.00-11874.00809.0011,914.00374.00-267.00119.00-3339.00-21.00-191.00-3057.00507.00-346.00462.00-1626.002,734.00-32.00-579.00-1742.0013.00-1071.00238.002,603.00-427.004,913.00-237.00-1548.00-3946.00-1022.00691.00957.001,466.00-27955.00-1138.00-6681.00-7417.00-5539.00-1195.001,830.00-140.00-1516.00-3221.00-3582.0027,413.00-651.003,262.00
Tax Rate Growth (5y) 386.005,819.00-3435.001,959.00-12026.00-2983.0011,865.00-108.00317.00-1317.001,413.0032.00-741.00-1196.00-1449.00-1022.0086.00-1188.00-476.004,431.00347.00-2984.00806.00-969.00140.002,818.00-490.00-28630.00-1513.00-6244.00-10627.00-1076.00-269.00587.00-37.00-1614.00-3006.00-3645.00-6129.00-1927.00-1434.00
Tax Rate (QoQ) -5166.006,918.00-3017.0013,647.00-12349.00-11612.0011,986.00246.00-119.001,123.00-941.00-169.00-440.00-328.00866.00-137.00334.00-506.00445.00-395.00267.00-2335.002,377.00-338.00-3306.003,236.0012.00670.00-1753.003,853.00-2321.00-942.00-895.00-581.001,293.00971.00-941.00206.005,352.00-4479.00-3064.001,455.00603.00771.00-628.00-72.00-28128.0027,788.00-6484.00-530.007,230.00-135.00-39.00-606.00-2333.00-433.002,868.00-277.00-2571.00
Total Debt Growth (1y) 75.91%58.48%52.41%8.92%46.82%-1.44%1.34%1.32%3.24%1.25%-2.94%13.24%12.72%15.05%23.15%6.72%1.01%-5.07%-3.30%1.34%9.58%18.13%13.78%13.50%21.07%18.49%13.54%6.04%-3.29%-3.16%-0.71%-0.60%-0.67%-5.86%-6.64%-5.80%-5.00%4.46%11.88%-98.81%-98.14%-98.22%-98.24%73.02%29.29%21.36%15.09%-13.76%-3.91%4.80%-16.39%-10.64%-39.02%-33.59%-18.63%
Total Debt Growth (3y) 24.75%16.51%14.45%7.72%19.55%4.71%6.60%6.98%5.53%3.41%4.95%6.99%7.65%8.86%10.66%7.07%10.25%9.94%7.70%6.84%8.66%10.67%8.65%6.16%5.16%2.60%1.72%-0.24%-3.00%-1.62%1.22%-77.66%-74.01%-74.03%-73.59%-73.13%-71.62%-71.74%-71.68%-73.91%-71.52%-71.71%-74.30%10.06%-8.84%-5.47%-7.83%
Total Debt Growth (5y) 18.60%11.55%12.29%6.21%13.59%5.18%5.91%7.09%9.29%9.13%8.35%8.07%7.87%8.16%8.84%5.29%5.18%3.91%2.98%2.69%3.90%5.92%6.02%-57.78%-54.02%-54.23%-53.92%-54.07%-53.41%-54.01%-53.80%-55.93%-53.47%-53.28%-55.36%-56.86%-57.80%-56.43%-56.57%
Total Debt (QoQ) 0.00%38.32%-26.71%56.34%-3.83%-1.14%-1.22%4.95%-1.12%-1.16%0.65%2.93%-5.21%15.32%0.18%5.06%1.47%-0.06%-5.18%-1.27%3.36%4.73%2.53%6.44%-0.45%4.47%9.38%4.17%-4.61%-2.43%-0.25%4.31%-2.19%-2.33%-0.32%-1.14%-3.00%-1.45%0.53%8.70%3.89%-98.95%57.14%4.04%2.91%2.83%17.43%-2.34%-2.40%-22.95%30.85%6.50%-22.14%-17.65%-10.71%16.00%-4.60%