|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.86M | 12.50M | 12.78M | 13.88M | 13.87M | 13.53M | 15.55M | 12.48M | 11.64M | 16.33M | 13.97M | 16.71M | 14.41M | 16.94M | 15.40M | 16.38M | 17.33M | 24.19M | 18.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 10.03M | 8.30M | 8.69M | 9.79M | 9.42M | 9.68M | 10.72M | 8.40M | 8.47M | 11.88M | 9.87M | 11.95M | 10.58M | 11.98M | 10.68M | 11.27M | 11.43M | 17.25M | 11.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 3.84M | 4.20M | 4.09M | 4.09M | 4.44M | 3.85M | 4.83M | 4.08M | 3.17M | 4.45M | 4.10M | 4.76M | 3.83M | 4.96M | 4.72M | 5.12M | 5.90M | 6.93M | 6.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.59M | 1.52M | 1.63M | 1.73M | 1.52M | 1.63M | 2.62M | 1.85M | 1.80M | 1.88M | 2.02M | 2.14M | 1.98M | 2.11M | 2.30M | 2.27M | 2.26M | 2.34M | 2.36M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.01M | 0.06M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.61M | 1.58M | 1.63M | 1.73M | 1.52M | 1.63M | 2.62M | 1.85M | 1.80M | 1.88M | 2.02M | 2.14M | 1.98M | 2.11M | 2.30M | 2.27M | 2.26M | 2.34M | 2.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.23M | 2.62M | 2.46M | 2.35M | 2.92M | 2.22M | 2.22M | 2.23M | 1.36M | 2.57M | 2.08M | 2.62M | 1.85M | 2.85M | 2.42M | 2.85M | 3.64M | 4.59M | 4.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.23M | 2.62M | 2.46M | 2.35M | 2.92M | 2.22M | 2.22M | 2.23M | 1.36M | 2.57M | 2.08M | 2.62M | 1.85M | 2.85M | 2.42M | 2.85M | 3.64M | 4.59M | 4.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.08M | 0.09M | | | 0.30M | -0.12M | 0.72M | | 0.26M | 0.33M | | 0.80M | 0.29M | 0.34M | 0.35M | | 0.34M | 0.46M | 0.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 2.31M | 2.91M | 2.59M | 2.58M | 3.22M | -8.02M | 2.54M | 2.37M | 1.63M | 2.16M | 1.37M | 2.82M | 2.14M | -5.43M | 2.77M | 3.23M | 3.99M | -9.06M | -9.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.57M | -0.17M | 0.68M | 0.69M | 0.99M | -2.38M | 0.69M | 0.62M | 0.42M | -1.00M | 0.38M | 0.75M | 0.56M | -0.14M | 0.69M | 0.83M | 1.04M | 0.60M | 1.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.74M | 1.96M | 1.91M | 1.89M | 2.23M | 4.71M | 1.85M | | 1.20M | 2.67M | 0.99M | 2.07M | 1.58M | 1.25M | 2.08M | | 2.95M | 3.84M | 3.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.74M | 3.08M | 1.91M | 1.89M | 2.23M | -5.64M | 1.85M | 1.75M | 1.20M | 3.16M | 0.99M | 2.07M | 1.58M | -5.29M | 2.08M | 2.40M | 2.95M | -9.66M | -10.51M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.89M | 2.23M | -5.64M | 1.85M | 1.75M | 1.20M | 3.16M | 0.99M | 2.07M | 1.58M | -5.29M | 2.08M | 2.40M | 2.95M | -9.66M | -10.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.89M | 2.23M | -5.64M | 1.85M | 1.75M | 1.20M | 3.16M | 0.99M | 2.07M | 1.58M | -5.29M | 2.08M | 2.40M | 2.95M | -9.66M | -10.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.89M | 2.23M | -5.64M | 25.00M | 1.75M | 1.20M | 3.16M | 0.99M | 2.07M | 1.58M | -5.29M | 2.08M | 2.40M | 2.95M | -9.66M | -10.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.11 | -275.54 | 1.22 | 0.09 | 0.06 | 0.16 | 0.05 | 0.10 | 0.08 | -0.26 | 0.10 | 0.12 | 0.15 | -0.48 | -0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.11 | -274.95 | 1.22 | 0.09 | 0.06 | 0.15 | 0.05 | 0.10 | 0.08 | -0.26 | 0.10 | 0.12 | 0.15 | -0.48 | -0.49 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 20.45M | 20.42M | 20.46M | 20.46M | 20.47M | 0.02M | 20.46M | 20.26M | 20.25M | 20.30M | 20.25M | 20.22M | 19.98M | 20.10M | 19.92M | 19.88M | 19.91M | 19.97M | 20.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.48M | 20.50M | 20.55M | 20.50M | 20.50M | 20.51M | 0.02M | 20.53M | 20.34M | 20.36M | 20.39M | 20.37M | 20.29M | 20.08M | 20.19M | 19.97M | 19.99M | 20.09M | 20.12M | 21.23M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.46M | 20.46M | 20.97M | 20.46M | 20.47M | 20.47M | 0.02M | 20.25M | 20.25M | 20.25M | 20.97M | 20.25M | 19.96M | 19.93M | 20.97M | 19.86M | 19.91M | 19.93M | 20.97M | 21.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.23M | 2.62M | 2.46M | 2.35M | 2.92M | 2.22M | 2.22M | 2.23M | 1.36M | 2.57M | 2.08M | 2.62M | 1.85M | 2.85M | 2.42M | 2.85M | 3.64M | 4.59M | 4.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 1.17M | 0.43M | 3.98M | 4.88M | 5.87M | 0.01M | 835.00M | 833.00M | 2,474.00M | 0.01M | 2.49M | 1.75M | 2.93M | 0.01M | 1.00M | 4.65M | 4.86M | 0.01M | 14.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.85% | 24.63% | -5.88% | 26.31% | 26.80% | 30.75% | 29.72% | 27.07% | 26.17% | 26.01% | -46.20% | 27.47% | 26.63% | 26.17% | 2.61% | 25.02% | 25.69% | 26.01% | -6.59% | -13.73% |