Park Aerospace Growth Metrics (2010-2025) | PKE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Aug2025
Growth Ratios
Assets Growth (1y) 3.44%0.93%0.73%1.00%1.02%3.74%3.44%2.01%3.68%2.93%1.75%-7.00%-15.07%-15.70%-16.17%-10.24%-4.17%-5.12%-4.87%-1.97%-2.93%-1.63%-2.81%-44.86%-44.93%-43.83%-40.95%10.99%11.93%6.03%3.72%-9.04%-11.22%-10.25%-10.79%-4.82%-1.72%-1.35%-1.76%-1.61%-2.69%-2.29%-2.54%-0.97%-14.66%-18.99%-19.11%-16.96%-5.83%-2.72%-2.58%-7.71%-6.73%-6.93%
Assets Growth (3y) 2.15%2.53%1.97%-1.41%-3.82%-3.45%-4.09%-5.22%-5.50%-6.28%-6.73%-6.47%-7.56%-7.68%-8.14%-21.42%-19.99%-19.36%-18.27%-15.66%-15.73%-16.32%-15.88%-17.74%-18.20%-18.84%-18.25%-1.32%-0.78%-2.08%-3.13%-5.20%-5.31%-4.72%-5.12%-2.48%-6.55%-7.92%-8.17%-6.81%-7.87%-8.35%-8.42%-8.78%-9.16%-9.82%
Assets Growth (5y) -2.31%-2.93%-3.30%-3.35%-3.72%-3.42%-3.99%-14.37%-14.72%-14.57%-14.18%-12.92%-13.40%-14.07%-13.85%-13.30%-12.63%-12.98%-12.77%-12.28%-12.19%-12.30%-12.20%-12.21%-12.14%-12.42%-12.16%-1.30%-4.10%-5.77%-6.45%-6.87%-7.36%-7.38%-7.61%-6.60%-6.44%-6.70%
Assets (QoQ) 0.92%-0.20%1.61%-1.37%0.72%0.06%1.63%1.29%0.43%-1.32%3.29%0.56%-0.72%-9.81%-5.67%-0.20%-1.28%-3.42%0.71%-1.19%-1.02%-0.47%-0.28%0.14%-2.21%-43.54%-0.41%2.15%2.80%6.13%0.44%-3.24%0.56%-6.92%-1.97%-2.18%-0.05%-0.68%1.22%-1.82%-0.47%-0.52%0.10%-1.42%-0.72%1.08%-13.74%-6.42%-0.86%3.77%-2.18%-3.33%-0.71%-1.70%-1.14%-3.54%
Capital Expenditures Growth (1y) 9.56%-50.99%-74.18%-79.79%-28.80%-52.93%19.59%-35.50%-71.98%33.85%-88.58%20.13%-6.87%-85.76%232.08%-72.07%-36.91%59.18%-76.70%6.00%6.38%-261.54%156.10%390.57%-37.00%213.49%-90.48%-38.46%263.49%1,553.85%18,500.00%146.25%820.96%4.99%36.61%253.81%-37.60%-9.71%-37.94%-31.42%-19.98%-64.94%-94.42%-41.84%-90.03%-62.09%89.77%-62.77%1.90%-44.97%-92.81%-6.28%-51.40%284.76%3,908.33%-5.67%
Capital Expenditures Growth (3y) -39.76%-32.41%-67.21%-46.10%-42.94%-55.23%-23.16%-39.96%-45.19%-32.80%-55.46%-29.15%-14.50%-33.26%25.59%13.25%-24.94%42.90%-61.56%47.36%34.56%211.83%256.65%95.17%176.29%178.95%189.25%75.02%175.40%150.28%440.27%81.46%66.29%-30.73%-63.83%12.17%-63.21%-50.67%-59.64%-47.05%-56.68%-58.18%-80.33%-41.24%-63.31%-7.06%76.15%-30.96%
Capital Expenditures Growth (5y) -33.67%-41.25%-51.34%-45.89%-34.06%-17.41%-23.00%2.39%-35.65%-11.06%-53.58%1.43%7.43%47.05%103.73%17.09%69.89%119.26%70.57%94.56%69.52%95.75%107.50%78.33%60.13%52.46%-3.47%16.42%10.76%15.82%75.61%5.29%-14.12%-41.36%-63.53%-13.21%-52.31%-23.97%-28.32%-33.37%
Capital Expenditures (QoQ) 52.19%34.92%-23.95%-29.83%-31.92%-28.94%-40.46%147.19%-54.99%80.54%-67.89%7.38%115.00%-84.59%237.74%-16.76%-67.11%259.18%-71.59%88.00%-17.02%-47.44%29.27%88.68%-226.00%183.33%147.62%-75.77%126.98%-93.01%1,500.00%43.12%932.75%-21.35%-78.82%435.28%17.73%2.34%-45.14%-5.60%70.36%-29.66%-39.38%10.15%-25.36%-88.80%531.82%-81.12%183.81%-43.96%23.95%-48.31%53.27%-92.68%1,516.67%-73.20%1,113.46%-23.77%-61.95%
Cash & Equivalents Growth (1y) 49.06%10.74%15.43%-22.01%-14.29%11.11%43.72%47.05%-14.36%-15.86%-28.46%-28.55%4.10%16.77%6.30%-54.43%-21.90%-48.93%-30.93%73.59%15.73%38.76%4.79%-55.72%-70.81%-71.27%-82.18%-64.84%-30.93%-44.45%288.99%200.34%20.99%-60.69%-92.38%-83.18%-90.94%-43.28%668.85%367.57%761.43%268.43%-69.20%-88.97%-80.53%-66.98%-66.93%34.69%91.94%-9.48%54.99%-30.07%10.73%205.63%229.24%405.37%262.36%
Cash & Equivalents Growth (3y) 3.04%1.16%5.87%-6.42%-8.58%2.96%3.01%-21.77%-11.37%-20.54%-19.32%-17.32%-2.01%-6.12%-8.37%-29.51%-35.86%-41.17%-49.48%-35.35%-38.44%-39.50%-10.11%-22.38%-37.52%-60.26%-62.48%-43.78%-57.69%-50.15%31.59%33.18%-1.88%-6.35%-43.49%-55.74%-46.63%-11.63%-7.82%-11.45%47.66%3.27%-45.95%-53.00%-25.48%-2.97%19.06%68.21%97.48%
Cash & Equivalents Growth (5y) -2.31%-9.20%-2.72%-8.31%-7.14%-5.01%-4.58%-18.12%-25.13%-27.52%-37.15%-38.50%-28.28%-33.29%-11.82%-18.04%-26.10%-46.35%-47.94%-32.85%-51.96%-45.21%-15.71%-18.13%-28.23%-33.39%-34.02%-38.00%-33.81%-31.51%-25.33%-18.90%-18.80%-24.49%-37.88%-39.41%-20.22%13.81%31.93%19.66%66.82%
Cash & Equivalents (QoQ) 23.71%-9.74%46.95%-9.16%-8.09%-5.92%-0.71%-0.17%19.15%21.69%1.59%-41.86%17.05%3.47%1.46%-15.29%31.30%-5.80%-56.51%45.19%-14.15%27.40%9.31%-3.20%2.94%-3.79%-53.81%-36.19%1.33%-40.33%-8.86%25.35%-18.50%317.81%-29.63%-49.50%-73.52%-19.01%55.36%-72.79%65.68%997.78%-5.52%-49.87%-29.14%-8.23%-66.18%-11.47%20.18%-8.09%37.74%26.17%-43.32%57.37%-37.86%99.78%56.43%69.52%-4.61%43.25%
Cash from Investing Activities Growth (1y) -260.60%-526,333.33%-102.83%88.80%211.06%280.86%-49.56%-3,961.08%-44.49%-15.40%-180.39%65.42%224.86%-82.53%-574.67%192.81%-137.58%229.70%109.80%-104.45%128.81%-124.98%-1,677.39%-1,006.51%-99.17%3,278.26%101.09%114.34%-25,378.13%44.28%-3,736.52%-1,117.72%-144.78%-88.49%108.99%71.78%106.90%91.23%-325.06%-208.62%-411.19%-111.54%-47.48%118.72%76.12%33.77%504.28%154.39%-139.07%85.28%-98.21%-12.59%377.60%2,569.62%326.23%84.22%
Cash from Investing Activities Growth (3y) -0.33%1,904.77%-28.43%-16.29%58.78%31.37%-204.72%146.80%-38.86%-21.31%56.79%75.73%-29.41%-28.94%-118.51%22.96%-90.34%196.91%26.34%-58.66%15.39%125.42%-101.95%-152.74%-92.62%93.80%26.73%25.60%249.57%-31.77%-110.71%-121.48%19.28%-26.52%33.18%29.33%62.84%-28.99%137.63%51.40%-55.73%-26.23%28.20%34.19%53.05%63.96%32.17%60.00%
Cash from Investing Activities Growth (5y) -26.26%441.18%-39.90%42.11%17.26%26.12%-112.91%-45.05%-72.32%31.07%18.31%15.13%-22.33%45.84%-32.77%7.77%-20.66%34.17%15.49%-17.11%16.02%20.32%-26.67%-69.67%-25.44%-3.10%34.79%17.48%-102.14%-15.15%113.01%33.39%21.38%-14.90%15.12%18.76%18.54%-11.88%0.49%34.29%
Cash from Investing Activities (QoQ) -100.03%1,480,466.67%-141.53%3.82%10.98%92.05%-64.62%1,053.73%44.97%-106.57%-4,370.01%113.04%120.94%-121.78%-451.23%222.48%-88.12%-941.02%175.83%-149.60%204.24%-74.99%-134.44%420.85%-190.38%-1,479.21%75.84%100.24%345,237.50%-99.46%218.59%-525.29%2,071.06%-113.62%10.84%-2.29%192.71%-89.37%-380.01%125.02%2,467.89%-112.51%-283.97%74.77%4.77%-59.86%148.75%-132.18%-164.07%1,075.81%-69.33%-130.25%83.74%218.73%1,396.80%-3.95%44.67%-79.51%546.92%
Cash from Operations Growth (1y) -46.72%0.21%-76.68%-16.72%-11.30%-29.97%167.61%67.79%39.77%26.84%46.63%33.58%-71.05%4.45%-162.30%-11.49%70.94%-11.03%244.64%-94.85%-61.52%-65.08%-69.70%-360.70%88.05%-549.54%-162.43%584.16%114.96%74.24%274.31%-173.91%-50.92%209.74%70.85%142.13%-37.60%48.84%-12.82%-173.23%-87.77%4.55%-98.94%-50.99%1,270.36%-11.89%165.91%-58.10%-54.16%21.51%-461.54%152.35%54.92%-81.70%475.89%-246.40%
Cash from Operations Growth (3y) -12.91%-3.80%-2.92%23.13%-28.93%-2.47%-64.42%25.65%-11.56%5.63%9.73%-60.65%-42.47%-31.28%-35.12%-28.44%7.34%-50.32%35.08%-13.35%15.87%-33.97%-30.91%-124.59%25.65%8.31%22.96%51.94%-13.01%34.27%66.26%-30.61%-66.54%54.77%-74.88%22.48%1.51%11.09%-70.89%-55.34%-8.40%3.83%-28.11%48.12%113.50%-41.92%230.61%-6.61%
Cash from Operations Growth (5y) -20.04%-3.72%-3.79%-38.90%-25.08%-22.02%1.39%-17.78%-12.93%-30.95%-17.61%-5.11%-5.10%-18.89%-21.55%-19.39%5.47%-16.96%23.00%-27.34%-13.78%-7.96%-13.26%-37.29%-31.44%14.61%-55.60%-10.76%1.99%19.01%15.70%-20.54%-25.12%30.80%-16.57%18.99%-5.77%-21.14%-19.63%-27.28%
Cash from Operations (QoQ) -41.10%17.88%-53.75%65.93%10.78%-72.57%65.17%76.72%-12.54%4.82%3.56%47.21%-20.63%21.18%-5.65%-68.10%186.37%-172.27%234.05%-38.39%49.05%17.50%-95.22%359.95%35.26%1.96%-141.10%431.77%-423.35%85.84%418.72%47.30%-138.75%195.82%-235.14%197.81%-13.36%49.18%-66.67%44.87%106.64%-12.62%-127.99%124.20%1,666.07%-99.11%-4,070.45%319.63%13.55%-97.31%-2,460.68%163.69%200.97%-107.99%441.84%88.45%-64.44%64.09%-233.14%
Dividends Paid - Common Growth (1y) 0.53%-90.86%0.39%0.29%0.24%2,508.33%0.14%0.24%0.24%0.25%0.24%0.34%0.48%-38.52%-1.10%-2.49%-3.34%-93.93%-2.03%-0.74%-0.10%-0.15%0.00%0.00%0.05%3,001.09%0.00%0.05%0.20%41.83%1.29%1.23%1.13%-74.63%-0.54%-0.59%-0.63%-90.97%0.00%0.05%0.49%0.20%0.39%0.34%-0.05%0.20%1,025.61%23.70%23.69%23.64%-89.01%0.04%-1.15%-1.58%-1.30%-1.97%
Dividends Paid - Common Growth (3y) 0.34%33.68%0.26%0.29%0.32%152.38%-0.24%-0.65%-0.89%-66.55%-0.97%-0.97%-1.00%-66.60%-1.05%-1.08%-1.14%23.42%-0.68%-0.23%0.05%252.81%0.43%0.43%0.46%123.45%0.25%0.23%0.23%-68.09%0.25%0.23%0.33%-71.58%-0.05%-0.07%-0.07%-55.07%124.40%7.49%7.50%7.47%7.50%7.49%6.92%6.83%6.89%6.65%
Dividends Paid - Common Growth (5y) -0.38%-38.34%-0.48%-0.48%-0.51%-0.52%-0.55%-0.53%-0.54%2.99%-0.58%-0.57%-0.55%10.39%-0.38%-0.40%-0.42%-7.52%-0.26%-0.01%0.13%0.13%0.15%0.15%0.25%0.20%0.23%0.22%0.23%-49.57%62.65%4.56%4.54%-50.93%4.32%4.31%4.06%-35.65%4.16%4.02%
Dividends Paid - Common (QoQ) 1,000.87%-90.88%0.05%0.10%0.05%0.19%-0.05%0.05%2,503.32%-96.15%0.05%0.05%2,503.45%-96.15%0.14%0.19%1,492.94%-93.81%-1.26%-0.69%0.05%-0.15%0.05%-0.05%0.00%0.00%0.05%0.00%2,999.56%-96.78%0.10%0.15%4,287.33%-97.70%0.05%0.05%1,000.49%-90.97%0.00%0.00%0.05%-0.05%0.05%0.44%-0.24%0.15%0.00%0.05%0.00%1,025.06%-89.01%0.04%-0.04%0.04%0.00%-1.15%-0.48%0.32%-0.68%
EBITDA Margin Growth (1y) -588.00-180.00-1300.00-341.00-634.0092.00359.00152.00797.00-118.00-103.00627.00-299.00-606.00475.00-623.008.00784.0058.00-365.00-663.00-696.00-4927.00-988.00129.00-279.003,408.00637.0065.001,344.001,882.001,205.00466.00149.00-19.00-254.00-210.00-959.00-921.001,129.00848.00628.001,150.00-879.00-325.00498.00-452.00-497.0087.00-934.00-67.0064.00-217.00108.00109.0080.00171.00
EBITDA Margin Growth (3y) -424.00-206.00-1045.00437.00-135.00-633.00730.00155.00507.0059.00430.00-362.00-954.00-519.00-4394.00-1977.00-526.00-191.00-1460.00-716.00-469.00370.00364.00854.00661.001,215.005,272.001,588.00322.00535.00943.002,080.001,104.00-182.00211.00-4.00313.00167.00-223.00-247.00609.00192.00632.00-1312.00-455.00-327.00-409.00-353.0040.00
EBITDA Margin Growth (5y) -715.00-29.00-512.00-551.00-790.00-545.00-4139.00-1198.00-27.00-915.00-1089.00-713.00-759.00547.00897.00-134.006.001,302.00403.00235.00-212.00-440.00-576.001,729.001,299.00884.005,501.001,838.00844.001,661.001,641.00704.00866.00-617.00-308.00-437.00182.00-658.00-180.00-103.00563.00
EBITDA Margin (QoQ) -652.00581.00-405.00-112.00-244.00-540.00554.00-404.00482.00-273.00347.00241.00-434.00-258.001,077.00-684.00-741.00823.00-21.00-52.0034.0098.00-445.00-350.001.00-4133.003,494.00767.00-407.00-446.00723.00195.00872.0092.0046.00-544.00555.00-76.00-190.00-500.00-194.00-38.001,860.00-781.00-413.00484.00-169.00-227.00410.00-466.00-215.00357.00-611.00401.00-84.0076.00-285.00402.00-112.00166.00
EBIT Growth (1y) -38.44%-11.68%-69.34%-29.81%-46.52%-6.48%45.72%5.52%82.73%-12.18%-19.08%61.44%-21.78%-55.23%40.79%-45.94%-9.85%120.79%2.59%-37.89%-60.06%-60.68%-273.32%-93.08%-53.93%-76.21%99.99%220.94%6.30%404.61%313,600.00%283.75%84.55%33.55%-7.91%-29.08%-42.81%-66.91%-52.86%86.40%153.50%119.27%92.21%-35.46%-14.49%30.99%-15.14%-9.80%-5.44%-53.27%15.81%-6.13%17.57%35.24%10.89%16.19%8.71%
EBIT Growth (3y) -15.58%-10.15%-28.76%6.14%-8.56%-28.36%18.41%-2.71%8.82%-4.61%5.34%-18.46%-34.45%-27.02%-65.14%-71.46%-45.06%-40.89%-26.00%-48.32%-41.95%-22.14%-16.72%-5.17%-3.31%17.03%32.13%105.95%3.91%30.65%1,008.75%71.83%38.82%-1.04%-5.85%-5.15%7.42%-1.68%-8.38%2.76%27.03%10.31%23.62%-18.24%-1.67%-6.11%2.91%-0.55%6.52%
EBIT Growth (5y) -15.76%-6.44%-12.18%-16.68%-22.74%-20.42%-37.71%-47.57%-25.01%-39.48%-14.87%-34.51%-32.71%-14.14%-3.56%-22.13%-20.11%6.83%-11.41%-17.79%-27.06%-26.91%-24.17%2.42%5.55%3.07%17.90%60.07%19.45%44.98%367.03%24.18%16.69%-9.92%-3.89%-6.30%6.62%-9.69%-0.25%3.43%21.24%
EBIT Margin Growth (1y) -588.00-180.00-1300.00-341.00-634.0092.00359.00152.00797.00-118.00-103.00627.00-299.00-606.00475.00-623.008.00784.0058.00-365.00-663.00-696.00-4927.00-988.00129.00-279.003,408.00637.0065.001,344.001,882.001,205.00466.00149.00-19.00-254.00-210.00-959.00-921.001,129.00848.00628.001,150.00-879.00-325.00498.00-452.00-497.0087.00-934.00-67.0064.00-217.00108.00109.0080.00171.00
EBIT Margin Growth (3y) -424.00-206.00-1045.00437.00-135.00-633.00730.00155.00507.0059.00430.00-362.00-954.00-519.00-4394.00-1977.00-526.00-191.00-1460.00-716.00-469.00370.00364.00854.00661.001,215.005,272.001,588.00322.00535.00943.002,080.001,104.00-182.00211.00-4.00313.00167.00-223.00-247.00609.00192.00632.00-1312.00-455.00-327.00-409.00-353.0040.00
EBIT Margin Growth (5y) -715.00-29.00-512.00-551.00-790.00-545.00-4139.00-1198.00-27.00-915.00-1089.00-713.00-759.00547.00897.00-134.006.001,302.00403.00235.00-212.00-440.00-576.001,729.001,299.00884.005,501.001,838.00844.001,661.001,641.00704.00866.00-617.00-308.00-437.00182.00-658.00-180.00-103.00563.00
EBIT Margin (QoQ) -652.00581.00-405.00-112.00-244.00-540.00554.00-404.00482.00-273.00347.00241.00-434.00-258.001,077.00-684.00-741.00823.00-21.00-52.0034.0098.00-445.00-350.001.00-4133.003,494.00767.00-407.00-446.00723.00195.00872.0092.0046.00-544.00555.00-76.00-190.00-500.00-194.00-38.001,860.00-781.00-413.00484.00-169.00-227.00410.00-466.00-215.00357.00-611.00401.00-84.0076.00-285.00402.00-112.00166.00
EBIT (QoQ) -45.17%52.86%-18.99%-9.32%-21.34%-46.93%85.41%-30.90%37.55%-17.31%34.26%19.66%-33.90%-23.80%167.86%-42.02%-62.17%139.63%2.85%-3.33%-7.34%11.34%-37.73%-37.84%-8.76%-590.77%102.49%313.68%-52.89%-100.22%75,200.00%37.02%123.62%36.25%-8.07%-34.11%61.82%-6.05%-29.20%-46.87%-6.35%33.82%179.94%-27.74%-19.00%17.31%-6.00%-4.27%24.09%-24.00%-0.09%0.36%-38.68%88.35%-19.02%25.70%-29.46%54.44%-15.15%17.61%
EBT Growth (1y) -24.44%-10.53%-54.46%-29.32%-54.79%-7.01%85.09%0.41%72.52%-15.19%-35.30%60.80%-22.45%-57.64%104.78%-45.86%-8.42%129.43%-56.24%-35.84%-59.10%-57.78%-280.50%-86.19%-47.75%-75.00%85.03%130.66%24.19%437.72%308.55%251.05%99.28%43.84%23.17%-29.50%-41.67%-63.72%-16.34%45.44%76.41%64.30%-3.55%-34.00%-9.39%39.39%-9.04%-1.93%-8.16%-49.50%9.64%-46.14%19.07%31.37%9.86%102.63%14.88%
EBT Growth (3y) -16.16%-10.97%-18.30%4.50%-15.43%-30.61%34.86%-4.39%7.01%-6.24%-16.61%-17.65%-33.77%-25.69%-53.51%-63.66%-41.94%-37.67%-28.43%-41.10%-35.73%-17.21%-17.39%3.80%8.95%24.58%33.60%78.72%13.02%41.05%60.69%53.25%27.04%-5.00%-0.21%-12.20%-2.31%-5.99%-9.80%-1.99%13.65%4.97%-1.29%-29.62%-0.31%-2.58%3.09%2.29%7.90%
EBT Growth (5y) -15.99%-7.27%-13.34%-16.89%-25.69%-20.20%-31.53%-40.05%-23.51%-38.64%-16.62%-29.20%-28.38%-11.22%-12.77%-17.23%-13.50%13.37%-21.20%-12.74%-20.96%-21.60%-10.30%2.77%5.88%2.88%18.23%40.53%18.20%45.08%31.18%18.43%11.28%-9.60%-0.18%-18.60%0.39%-11.23%-2.44%0.54%14.96%
EBT Margin Growth (1y) -245.00-166.00-967.00-341.00-951.0087.00990.0085.00735.00-165.00-580.00608.00-306.00-634.001,755.00-609.0030.00786.00-1822.00-323.00-641.00-626.00-4847.00-915.00248.00-268.002,890.00877.00253.001,606.002,261.001,512.00776.00349.00570.00-351.00-271.00-1090.00-238.00678.00345.00311.00238.00-861.00-231.00656.00-371.00-393.0039.00-925.00-179.00-655.00-210.0085.00105.00821.00290.00
EBT Margin Growth (3y) -461.00-244.00-556.00352.00-522.00-712.002,166.0085.00458.00-13.00-646.00-324.00-917.00-474.00-4913.00-1847.00-364.00-107.00-3778.00-361.00-140.00713.00305.001,474.001,278.001,688.005,721.002,038.00759.00866.002,592.001,839.00851.00-430.00570.00-534.00-157.00-123.00-371.00-576.00153.0041.00-312.00-1909.00-402.00-184.00-445.00-226.00119.00
EBT Margin Growth (5y) -738.00-92.00-623.00-580.00-1134.00-552.00-4503.00-1154.0065.00-906.00-2603.00-362.00-416.00865.00238.00542.00666.001,849.00-947.00800.00365.00-27.00636.001,801.001,352.00909.005,721.001,855.00873.001,832.002,460.00585.00659.00-699.0019.00-1582.00-327.00-963.00-445.00-409.00233.00
EBT Margin (QoQ) -639.00599.00-407.00201.00-560.00-201.00219.00-408.00478.00702.00-686.00241.00-422.00288.00501.00-673.00-750.002,677.00-1862.00-35.007.0069.00-364.00-353.0022.00-4152.003,568.00810.00-493.00-994.001,554.00187.00860.00-340.00805.00-549.00433.00-119.00-115.00-469.00-386.00732.00801.00-802.00-421.00660.00-298.00-172.00466.00-367.00-320.00260.00-498.00379.00-796.00705.00-203.00398.00-80.00174.00
EBT (QoQ) -44.52%53.44%-18.65%9.12%-34.31%-21.90%26.26%-30.21%35.12%55.46%-31.51%19.91%-33.58%18.61%70.21%-42.17%-63.71%473.37%-55.00%-2.17%-9.10%9.35%-34.02%-37.64%-6.18%-567.56%105.05%135.94%-55.11%-380.04%177.76%27.04%94.37%8.61%30.90%-27.89%40.30%-6.99%-25.08%-40.33%-12.73%114.44%30.25%-27.63%-18.72%25.89%-10.87%-0.66%25.05%-17.86%-3.89%-6.96%-31.25%78.35%-52.79%105.70%-24.15%49.16%-12.93%16.62%
Enterprise Value Growth (1y) -42.67%-44.83%-12.98%-47.75%18.46%-9.52%-30.20%-2.68%-3.66%45.28%30.60%26.70%12.24%-29.80%-43.69%-26.21%-57.95%-44.53%-73.19%-61.33%-26.48%9.20%206.21%16.19%40.24%19.84%59.45%229.74%145.66%46.30%-15.82%-40.67%-37.92%-18.13%-18.97%-30.53%-44.26%-22.16%2.15%54.50%71.84%7.07%-18.37%-27.34%-28.47%3.16%63.66%29.66%48.89%34.69%1.38%11.76%-1.66%1.54%-8.35%-1.21%54.01%
Enterprise Value Growth (3y) -13.19%-10.15%-7.43%-13.63%8.60%-2.64%-19.93%-3.10%-23.10%-17.30%-41.79%-28.76%-29.73%-24.80%-22.67%-30.79%-24.31%-10.13%9.39%14.00%36.31%24.17%60.19%31.48%28.84%12.81%2.84%10.77%-5.27%-2.31%-11.35%-13.97%-15.91%-11.96%-12.25%-7.95%-11.84%-4.91%10.92%13.33%22.32%14.16%10.64%1.73%1.56%12.16%14.99%12.70%31.13%
Enterprise Value Growth (5y) -20.94%-22.35%-34.58%-28.73%-16.91%-10.98%-15.87%-16.38%-14.06%-5.84%-0.75%6.73%3.64%-5.71%-9.10%-8.29%-7.94%-2.76%-2.24%-9.39%-2.60%4.06%27.75%19.53%15.42%3.65%-1.94%8.82%0.89%0.59%-1.42%-9.71%-8.73%-1.06%2.31%2.47%0.07%3.29%4.86%9.95%22.62%
Enterprise Value (QoQ) 9.36%-9.69%7.73%-46.11%5.24%42.45%-35.32%22.18%-19.62%9.88%-9.82%20.95%21.22%-1.22%-12.52%7.15%-24.19%-20.76%14.63%-38.94%0.01%-61.69%65.33%16.08%48.53%7.42%-37.27%40.11%26.93%42.92%29.73%4.38%-24.41%-17.76%-8.57%9.22%-0.31%-18.61%-21.61%-12.36%39.20%6.81%18.57%-2.52%-13.27%-18.57%5.54%-4.03%25.07%29.19%-16.39%10.21%13.15%-2.76%-7.83%-3.02%16.83%-12.24%-0.65%51.20%
EPS (Basic) Growth (1y) -22.92%8.33%-62.50%-31.43%-56.76%-11.54%33.33%0.00%143.75%0.00%-1,540.00%62.50%-38.46%-56.52%107.99%-41.03%-4.17%100.00%0.00%-34.78%-56.52%-55.00%-47.83%-53.33%-60.00%-55.56%641.67%128.57%225.00%350.00%473.03%-18.75%-23.08%-22.22%-97.45%-23.08%-40.00%-64.29%-61.54%30.00%66.67%80.00%100.00%-30.77%-10.00%22.22%130.00%0.00%0.00%-45.45%-43.48%-44.44%11.11%33.33%-53.85%100.00%20.00%
EPS (Basic) Growth (3y) -6.69%-1.41%-109.54%3.67%-13.44%-27.28%15.31%-1.41%12.86%-4.55%4.77%-14.50%-36.47%-26.86%26.86%-43.59%-44.97%-26.32%57.00%-11.39%-17.32%-3.45%180.94%-4.66%0.00%15.87%2.70%12.62%14.47%7.72%-61.70%-6.69%-8.37%-20.63%-73.03%-11.54%-3.45%-7.72%20.95%-3.45%14.47%6.27%37.51%-27.28%0.00%-3.85%-15.66%3.57%10.06%
EPS (Basic) Growth (5y) -13.68%-3.58%-10.48%-15.59%-23.02%-19.12%-4.36%-21.84%-24.21%-29.52%34.79%-7.79%-19.73%-4.78%30.40%-19.73%-16.06%6.96%-10.78%-15.34%-23.57%-24.21%-26.30%-2.82%0.00%0.00%-3.58%5.15%17.61%22.42%-23.71%-10.87%-7.09%-19.73%-52.00%-17.40%0.00%-10.59%-14.33%0.00%14.87%
EPS (Basic) (QoQ) -50.00%66.67%-12.50%5.71%-29.73%-42.31%60.00%-33.33%43.75%-13.04%20.00%62.50%-41.03%-1,352.17%113.54%-38.46%-58.33%130.00%0.00%0.00%-13.04%15.00%-34.78%-33.33%-10.00%33.33%-41.67%-42.86%0.00%2,125.00%-82.02%-18.75%38.46%2,733.33%-97.45%-23.08%40.00%-7.14%-23.08%-40.00%-16.67%0.00%160.00%-23.08%-10.00%11.11%-10.00%0.00%22.22%109.09%-60.87%0.00%-33.33%116.67%-61.54%100.00%-20.00%-25.00%66.67%20.00%
EPS (Weighted Average and Diluted) Growth (1y) -22.92%8.33%-62.50%-31.43%-56.76%-11.54%33.33%0.00%143.75%0.00%-1,540.00%62.50%-38.46%-56.52%107.99%-41.03%-4.17%100.00%0.00%-34.78%-56.52%-55.00%-47.83%-53.33%-60.00%-55.56%641.67%128.57%225.00%350.00%469.66%-18.75%-23.08%-22.22%-97.44%-23.08%-40.00%-64.29%-61.54%30.00%66.67%60.00%100.00%-30.77%-10.00%37.50%130.00%0.00%0.00%-45.45%-43.48%-44.44%11.11%33.33%-53.85%100.00%20.00%
EPS (Weighted Average and Diluted) Growth (3y) -6.69%-1.41%-109.54%3.67%-13.44%-27.28%15.31%-1.41%12.86%-4.55%4.77%-14.50%-36.47%-26.86%26.86%-43.59%-44.97%-26.32%57.00%-11.39%-17.32%-3.45%180.39%-4.66%0.00%15.87%2.70%12.62%14.47%7.72%-61.70%-6.69%-8.37%-23.69%-72.98%-11.54%-3.45%-7.72%20.95%-3.45%14.47%6.27%37.51%-27.28%0.00%0.00%-15.66%3.57%10.06%
EPS (Weighted Average and Diluted) Growth (5y) -13.68%-3.58%-10.48%-15.59%-23.02%-19.12%-4.36%-21.84%-24.21%-29.52%34.79%-7.79%-19.73%-4.78%30.33%-19.73%-16.06%6.96%-10.78%-15.34%-23.57%-24.21%-26.30%-2.82%0.00%-2.33%-3.58%5.15%17.61%22.42%-23.71%-10.87%-7.09%-19.73%-51.94%-17.40%0.00%-10.59%-14.33%0.00%14.87%
EPS (Weighted Average and Diluted) (QoQ) -50.00%66.67%-12.50%5.71%-29.73%-42.31%60.00%-33.33%43.75%-13.04%20.00%62.50%-41.03%-1,352.17%113.54%-38.46%-58.33%130.00%0.00%0.00%-13.04%15.00%-34.78%-33.33%-10.00%33.33%-41.67%-42.86%0.00%2,125.00%-82.02%-18.75%38.46%2,716.67%-97.44%-23.08%40.00%-7.14%-23.08%-40.00%-16.67%0.00%160.00%-23.08%-20.00%25.00%-10.00%0.00%22.22%109.09%-60.87%0.00%-33.33%116.67%-61.54%100.00%-20.00%-25.00%66.67%20.00%
FCF Margin Growth (1y) -1491.00388.00-1247.0088.0059.00-498.00927.00652.00862.00566.00543.00589.00-1639.00278.00-3487.004.00605.00-227.004,244.00-1922.00-712.00-1029.00-1767.00-1272.002,677.00-5047.00-2433.005,535.002,299.00937.002,153.00-7403.00-4653.003,607.001,189.003,221.00-46.001,274.0079.00-1753.00-1496.001,604.00-1915.00-108.003,249.00-327.002.00-719.00-1272.00141.00-279.003,128.00436.00-2941.001,032.00-2153.00
FCF Margin Growth (3y) -570.00457.00223.001,329.00-718.00346.00-2017.001,245.00-173.00618.001,300.00-1329.00-1746.00-978.00-1010.00-3190.002,570.00-6303.0043.002,341.004,264.00-5139.00-2047.00-3140.00323.00-503.00910.001,353.00-2399.005,818.003,422.00-5935.00-6194.006,485.00-646.001,360.001,707.002,551.00-1834.00-2580.00481.001,418.00-2192.002,301.002,413.00-3127.00755.00256.00
FCF Margin Growth (5y) -1604.00508.00980.00-589.00-825.00-910.00459.00-1949.001,792.00-5459.00-2901.002,934.003,230.00-5088.00-1290.00-5058.00216.00-1759.003,386.00-1841.00-434.00-258.00-779.00-1672.00-1219.002,375.00-926.00-508.00-646.007,095.001,509.00-6762.00-4217.006,299.00-923.003,769.00871.00-249.00-1081.00-1605.00
FCF Margin (QoQ) -1504.00206.00-971.00777.00376.00-1429.00364.00748.00-182.00-4.0089.00958.00-477.00-28.00136.00-1271.001,440.00-3792.003,627.00-670.00609.00678.00-2539.00541.00291.00-60.00-2044.004,489.00-7433.002,554.005,925.001,254.00-8795.003,770.00-3632.004,004.00-535.001,353.00-1600.00737.00785.00157.00-3432.00994.003,884.00-3361.00-1625.004,351.00309.00-3032.00-2347.003,798.001,722.00-3452.001,061.001,106.00-1656.00521.00-2124.00
FCF Payout Ratio Growth (1y) 99.75%-91.52%338.58%-3.04%10.52%3,544.23%-66.22%-42.47%-33.08%-20.78%-36.26%-25.06%260.47%-43.42%-253.22%8.62%-45.38%-93.14%170.12%2,104.01%169.09%169.26%242.49%-126.68%-48.74%-815.49%-252.62%126.63%-52.78%-206.95%277.33%-220.05%369.99%292.03%-58.63%2,314.92%59.21%-97.48%-13.93%-108.81%-226.49%-40.06%-5,931.89%7.94%120.70%2.66%-890.54%4.04%179.43%-2.17%98.74%337.23%-38.90%1,393.76%138.71%-153.36%
FCF Payout Ratio Growth (3y) 13.90%34.77%-1.89%-25.23%38.67%153.73%-32.57%-22.34%9.63%-68.68%-11.85%161.79%74.33%-52.90%54.38%-103.18%-9.01%-49.20%-54.19%16.13%-13.32%-293.94%110.06%-27.76%4.38%248.08%3.84%108.63%52.31%29.04%38.06%-63.14%-125.49%26.60%-183.41%-21.55%-25.29%-75.05%-693.28%-27.61%-9.89%-15.56%-110.30%60.00%33.02%146.64%27.00%-6.70%
FCF Payout Ratio Growth (5y) 23.81%-37.55%0.29%58.51%31.41%24.70%-4.55%-36.59%12.69%-20.98%-41.03%4.98%5.10%-33.84%58.36%-32.23%10.82%50.75%36.21%110.82%37.26%23.44%26.97%-16.72%-33.81%-8.60%-125.42%10.50%-1.54%15.90%-225.39%-32.40%40.50%15.20%-35.69%43.51%-6.57%-25.67%19.46%-15.98%
FCF Payout Ratio (QoQ) 1,938.31%-92.10%143.42%-49.07%-13.49%308.92%-46.19%-41.94%2,752.51%-96.21%-8.36%-32.46%3,276.75%-96.95%7.73%224.89%429.98%-108.26%176.38%63.36%-33.47%-15.53%2,300.61%-80.06%-33.42%7.44%-287.02%138.31%-1,029.38%77.08%132.63%-32.07%-6,141.85%113.24%-122.09%365.94%2,368.58%-97.15%1,082.80%-80.88%-60.87%-2.71%-221.02%-174.56%118.54%-9,566.15%98.09%161.74%-8.06%-91,432.46%99.81%279.79%-67.81%-1,279.78%134.74%-53.70%687.04%-69.42%-147.89%
Free Cash Flow Growth (1y) -49.67%7.77%-77.11%3.44%-9.30%-28.43%196.44%74.24%49.78%26.53%57.26%33.89%-72.13%8.66%-164.55%-10.23%76.97%-11.46%239.71%-95.50%-62.87%-62.92%-70.80%-474.79%95.20%-533.42%-165.52%475.69%112.21%53.79%157.12%-184.33%-78.48%113.21%140.44%104.49%-37.59%257.99%16.18%-1,236.02%-179.45%67.16%-101.72%-8.99%582.79%-2.40%-13.64%-28.92%-55.73%26.39%-770.00%142.17%61.80%-93.41%354.94%-283.71%
Free Cash Flow Growth (3y) -11.90%-0.81%2.18%34.13%-27.65%-0.53%-71.10%27.94%-9.60%6.78%12.35%-62.17%-43.21%-29.07%-35.91%-29.10%8.65%-50.71%35.59%-14.09%15.43%-39.98%-52.19%-140.29%-3.76%-35.80%-3.46%28.91%-34.19%30.42%53.20%-34.44%-28.19%40.79%-26.99%17.78%33.77%80.09%-26.47%-161.89%19.30%27.28%-29.47%37.37%76.07%-56.68%200.76%0.04%
Free Cash Flow Growth (5y) -19.54%-1.25%-0.77%-37.21%-24.29%-20.22%4.18%-18.67%-11.74%-31.66%-17.83%-5.29%-5.37%-22.11%-37.09%-19.92%-10.15%-38.66%18.81%-52.57%-27.05%-18.88%-21.13%-51.78%-19.55%9.62%-15.08%-11.98%1.80%18.70%50.01%-21.10%-25.60%24.37%-19.88%18.15%11.39%-13.43%-12.80%-70.40%
Free Cash Flow (QoQ) -45.99%15.36%-58.90%96.53%15.65%-75.50%85.74%72.32%-8.74%1.48%9.18%48.13%-22.90%26.12%-7.04%-69.16%200.56%-174.92%229.28%-39.21%50.37%18.21%-95.83%401.15%50.20%-6.93%-153.50%361.01%-433.51%85.93%406.74%47.44%-172.62%117.39%-552.90%137.62%-55.42%216.55%-91.55%423.12%155.70%2.73%-182.67%63.42%638.03%-101.06%-5,134.09%262.05%8.76%-101.23%-5,838.00%155.64%210.53%-108.48%387.82%113.50%-87.36%228.11%-307.39%
Gross Margin Growth (1y) -535.00-342.00-733.00-264.00-39.00292.00200.00173.00218.00-257.00-34.00477.00-187.00-303.00366.00-463.00-144.00521.00-106.00-214.00-241.00-493.00-324.00-1953.00336.00392.00-1663.001,906.00-20.00434.002,530.00469.00-27.00-164.00-294.00-205.0073.00-708.00-253.001,017.00387.00305.00362.00-824.00-294.00438.00-512.00-93.00323.00-482.00-120.00-174.00-421.00-66.00201.00129.00276.00
Gross Margin Growth (3y) -355.00-307.00-567.00386.00-7.00-268.00532.00187.00-112.00-39.00227.00-200.00-572.00-275.00-63.00-2630.00-49.00419.00-2092.00-261.0075.00333.00543.00423.00289.00662.00573.002,170.0027.00-437.001,982.001,281.00434.00-566.00-186.00-12.00166.0036.00-403.00100.00416.00261.00-269.00-1091.00-392.00-110.00-431.00-137.00178.00
Gross Margin Growth (5y) -686.00-89.00-306.00-291.00-392.00-240.00102.00-1980.00-18.00-140.00-1760.00-247.00-256.00551.00804.00-254.00-95.00690.00143.003.00122.00-539.00-4.001,235.00750.00260.00682.002,363.00120.00306.001,833.00364.00463.00-610.00-817.00-279.0068.00-512.00-322.0055.00271.00
Gross Margin (QoQ) -327.00218.00-225.00-200.00-134.00-173.00244.0025.00196.00-266.00217.0070.00-279.00-43.00729.00-594.00-395.00626.00-101.00-274.00270.000.00-210.00-301.0017.00169.00-1838.001,987.0073.00-1885.001,731.0061.00528.00210.00-330.00-435.00391.0080.00-241.00-156.00-390.00534.001,030.00-786.00-472.00591.00-157.00-256.00260.00-358.00262.00160.00-545.004.00208.00-87.00-190.00270.00137.0059.00
Gross Profit Growth (1y) -27.91%-10.32%-33.60%-18.74%-9.20%-3.51%5.28%0.12%3.20%-11.98%-11.70%30.31%-10.65%-22.11%7.70%-32.85%-14.87%19.76%-4.69%-22.70%-30.18%-35.57%-31.15%-73.86%-55.65%-55.31%-61.85%24.16%-1.96%44.49%109.47%68.44%21.24%17.23%-14.72%-23.52%-30.82%-49.16%-14.06%48.94%67.21%50.25%-2.96%-25.22%-7.37%15.85%-8.27%18.11%-0.17%-28.69%15.63%-15.19%16.62%20.80%11.34%15.10%7.55%
Gross Profit Growth (3y) -12.26%-8.68%-14.85%1.97%-5.75%-12.86%0.04%-4.32%-7.75%-6.36%-3.22%-12.22%-19.02%-15.61%-10.92%-48.61%-35.88%-29.87%-36.97%-36.93%-32.79%-25.35%-18.05%-18.23%-19.22%-8.86%-12.00%16.95%-6.31%-4.86%15.36%24.26%11.94%-3.61%-10.74%-5.21%2.33%-3.99%-8.54%9.57%15.64%7.47%0.97%-9.18%2.55%-0.07%5.70%4.86%7.78%
Gross Profit Growth (5y) -12.47%-6.61%-8.72%-11.26%-13.03%-12.58%-8.06%-29.27%-24.64%-25.05%-24.95%-26.16%-25.41%-17.25%-10.79%-22.27%-20.72%-10.20%-14.86%-20.22%-23.94%-24.34%-16.61%-9.04%-9.42%-10.38%-10.68%12.24%4.96%8.43%6.45%11.13%5.34%-5.85%-5.48%-3.12%4.52%-5.28%-0.30%5.13%14.16%
Gross Profit (QoQ) -28.13%16.82%-5.67%-8.97%-10.59%-13.50%15.43%1.72%-4.99%-5.62%9.77%4.85%-18.96%-5.33%62.00%-28.11%-29.36%30.90%1.00%-8.85%-0.62%4.18%-18.09%-17.67%-8.29%11.34%-68.90%39.66%-7.57%-4.96%1.21%10.27%36.22%37.79%-18.62%-20.63%31.71%0.24%-27.02%-28.20%-3.22%69.45%26.49%-19.39%-13.04%9.44%-2.53%-0.15%8.76%-13.34%25.50%-15.60%-22.31%40.52%-7.95%16.05%-19.53%29.52%-4.84%8.44%
Interest Coverage Ratio Growth (1y) -23.62%-59.80%-76.81%-14.52%-48.28%-8.84%124.52%-35.28%-31.18%-57.43%-59.30%-336.98%-95.48%-74.48%-88.16%99.99%
Interest Coverage Ratio Growth (3y) -35.22%-46.17%-40.38%-49.05%-74.75%-53.74%-52.35%-26.00%
Interest Coverage Ratio (QoQ) 8.02%-34.60%-35.53%67.69%-43.15%-62.27%137.65%1.46%0.20%-7.08%-31.50%7.90%-38.03%-11.15%-498.89%102.06%249.87%-58.77%-100.32%
Net Cash Flow Growth (1y) -149.78%34.03%-101.75%99.42%304.26%508.14%366.20%-90,866.67%-21.35%-86.07%-16.00%73.73%87.73%-292.89%-3,991.72%233.47%-136.17%348.86%111.36%-112.87%122.36%-116.97%-704.25%-384.63%-83.41%-504.51%94.61%131.94%-637.32%349.04%-603.90%-549.76%-596.35%-101.81%114.39%76.19%108.92%3,802.84%-176.28%-230.99%-454.82%-103.04%-269.25%97.46%113.48%67.54%118.86%407.24%-512.14%741.82%-255.47%166.67%244.23%270.38%59.90%119.03%
Net Cash Flow Growth (3y) -7.18%33.42%-66.03%-11.23%71.18%-3.12%-343.15%584.63%-36.34%-12.56%54.85%64.40%-46.65%-41.19%-206.20%5.93%-76.24%-36.67%66.68%-41.59%41.59%36.71%-62.52%-90.95%-101.72%35.18%27.13%30.06%49.42%54.22%8.23%-77.00%-30.12%-26.42%25.99%72.86%26.88%28.51%-19.01%31.19%-58.36%-60.14%-2.69%30.21%40.97%113.39%51.01%171.20%
Net Cash Flow Growth (5y) -20.52%30.61%-29.57%25.06%17.54%14.27%-126.58%-188.23%-54.36%-21.85%-26.26%15.66%-16.38%65.09%-64.74%-3.65%-20.13%35.11%15.30%-17.22%16.26%11.34%-17.63%-40.57%-31.71%21.06%31.23%50.84%9.80%56.02%20.48%-22.69%-4.13%-46.85%34.68%16.69%17.64%60.60%-18.45%28.52%
Net Cash Flow (QoQ) -150.97%529.11%-128.69%20.67%32.45%88.60%90.57%28,235.63%34.97%-92.56%-3,321.04%124.33%-76.10%-55.15%-1,107.12%273.88%-124.56%-804.87%134.54%-147.12%268.97%-58.70%-139.14%181.85%-228.26%-1,370.42%68.61%102.80%-4,772.78%86.89%286.07%-147.14%2,265.73%-137.05%-18.89%27.01%94.37%394.81%-296.71%127.33%2,236.59%-106.07%-753.57%70.71%79.99%-637.86%94.14%255.73%-148.19%528.69%-4.50%-308.91%175.05%-203.84%263.80%12.99%92.72%-111.24%994.58%
Net Income Growth (1y) -22.28%7.15%-44.50%-31.88%-57.68%-12.44%79.82%-0.08%147.84%0.23%-800.82%66.69%-38.41%-56.98%115.07%-41.86%-7.79%102.31%-178.33%-38.25%-56.64%-54.37%-40.77%-55.19%-117.11%-80.16%107.98%77.91%358.41%333.60%13,233.07%-105.40%-90.53%-122.32%-100.24%88.19%-337.35%67.78%1,095.58%18,400.00%1,126.40%1,600.86%-12.91%-30.42%-6.78%28.09%117.97%-2.93%-7.37%-46.05%-43.26%-46.44%18.33%31.09%-53.33%109.47%16.36%
Net Income Growth (3y) -6.58%-2.03%-107.96%4.30%-13.55%-27.72%23.83%-1.07%12.07%-4.45%-41.40%-15.73%-37.32%-26.49%45.03%-45.61%-27.41%-43.21%-55.53%-21.04%-42.34%-26.78%157.00%-26.89%-65.27%-29.90%70.43%-26.23%16.55%-32.23%47.79%5.29%32.16%2.58%-72.37%157.33%183.19%101.61%175.45%400.80%121.47%131.28%2.50%-28.75%0.72%-3.24%-16.74%2.88%8.44%
Net Income Growth (5y) -14.27%-3.93%-23.09%-16.44%-23.72%-19.00%-32.56%-23.15%-16.05%-39.81%-37.83%-13.75%-35.82%-19.33%30.38%-15.05%-55.86%-16.84%-15.20%-14.91%-15.36%-15.19%18.76%-1.43%0.41%-1.47%17.34%7.64%49.87%43.07%43.70%-4.65%14.79%-5.70%-51.78%57.91%90.20%44.87%47.59%168.93%70.01%
Net Income (QoQ) -49.13%65.04%-12.59%5.91%-29.87%-14.52%7.29%-34.20%45.10%75.54%-40.38%63.22%-41.32%-1,327.37%114.18%-39.69%-59.01%329.84%-45.28%-4.35%-10.07%-266.42%143.14%-32.85%-5.35%-613.39%113.73%-125.64%209.73%106.45%206.25%-62.76%84.13%6,248.30%-100.12%165.35%-533.73%30.83%93.98%-1,213.33%41.12%2,237.07%10.73%-26.34%-13.90%24.01%-11.53%-1.31%18.30%111.03%-60.60%-5.83%-31.10%121.95%-62.81%108.06%-23.67%-20.99%66.93%15.58%
Net Income towards Common Stockholders Growth (1y) -22.28%7.15%-44.50%-31.88%-57.68%-12.44%79.82%-0.08%147.84%0.23%-800.82%66.69%-38.41%-56.98%115.07%-41.86%-7.79%102.31%-178.33%-38.25%-56.64%-54.37%-40.77%-55.19%-117.11%-80.16%107.98%77.91%358.41%333.60%13,233.07%-105.40%-90.53%-122.32%-100.24%88.19%-337.35%67.78%1,095.58%18,400.00%1,126.40%1,600.86%-12.91%-30.42%-6.78%28.09%117.97%-2.93%-7.37%-46.05%-43.26%-46.44%18.33%31.09%-53.33%109.47%16.36%
Net Income towards Common Stockholders Growth (3y) -6.58%-2.03%-107.96%4.30%-13.55%-27.72%23.83%-1.07%12.07%-4.45%-41.40%-15.73%-37.32%-26.49%45.03%-45.61%-27.41%-43.21%-55.53%-21.04%-42.34%-26.78%157.00%-26.89%-65.27%-29.90%70.43%-26.23%16.55%-32.23%47.79%5.29%32.16%2.58%-72.37%157.33%183.19%101.61%175.45%400.80%121.47%131.28%2.50%-28.75%0.72%-3.24%-16.74%2.88%8.44%
Net Income towards Common Stockholders Growth (5y) -14.27%-3.93%-23.09%-16.44%-23.72%-19.00%-32.56%-23.15%-16.05%-39.81%-37.83%-13.75%-35.82%-19.33%30.38%-15.05%-55.86%-16.84%-15.20%-14.91%-15.36%-15.19%18.76%-1.43%0.41%-1.47%17.34%7.64%49.87%43.07%43.70%-4.65%14.79%-5.70%-51.78%57.91%90.20%44.87%47.59%168.93%70.01%
Net Income towards Common Stockholders (QoQ) -49.13%65.04%-12.59%5.91%-29.87%-14.52%7.29%-34.20%45.10%75.54%-40.38%63.22%-41.32%-1,327.37%114.18%-39.69%-59.01%329.84%-45.28%-4.35%-10.07%-266.42%143.14%-32.85%-5.35%-613.39%113.73%-125.64%209.73%106.45%206.25%-62.76%84.13%6,248.30%-100.12%165.35%-533.73%30.83%93.98%-1,213.33%41.12%2,237.07%10.73%-26.34%-13.90%24.01%-11.53%-1.31%18.30%111.03%-60.60%-5.83%-31.10%121.95%-62.81%108.06%-23.67%-20.99%66.93%15.58%
Net Margin Growth (1y) -152.0067.00-565.00-326.00-821.004.00885.0063.001,109.0048.00-17126.00548.00-638.00-604.0017,597.00-420.0034.00611.00-4321.00-326.00-522.00-489.00-1575.00-455.00-980.00-345.003,764.001,781.001,080.00891.0061,191.00-2348.00-721.00-1482.00-61628.0073.00-273.00115.001,877.002,032.001,698.001,368.0010.00-525.00-126.00352.001,751.00-302.0040.00-575.00-1843.00-481.00-162.0061.00-899.00640.00231.00
Net Margin Growth (3y) 136.00120.00-16806.00285.00-350.00-551.001,356.00191.00505.0056.00-3850.00-198.00-1126.00-481.0011,700.00-1201.00-1469.00-222.00-2133.001,000.00-423.0058.0063,379.00-1022.00-621.00-936.003,327.00-494.0086.00-476.001,440.00-244.00703.001.00-59740.001,579.001,298.001,835.003,639.001,204.001,612.001,145.00-82.00-1308.00-248.00-161.00-991.00-144.00109.00
Net Margin Growth (5y) -468.00127.00-3531.00-461.00-839.00-428.00-4541.00-589.00-998.00-778.00-1661.001,128.00-1027.0065.0076,655.00-1768.00-1110.00-813.00-2570.00-1275.00-1417.00-1309.003,629.001,082.00803.00547.005,215.001,012.001,657.001,244.003,202.00-1071.00618.00-221.00-59832.00796.001,176.001,322.00896.001,363.001,681.00
Net Margin (QoQ) -602.00548.00-221.00123.00-383.00-84.0019.00-372.00442.00796.00-803.00673.00-618.00-16378.0016,871.00-513.00-584.001,823.00-1146.00-59.00-7.00-3110.002,849.00-255.0027.00-4196.003,970.00-781.00662.00-87.001,987.00-1482.00474.0060,212.00-61552.00145.00-288.0066.00148.00-201.00101.001,828.00303.00-534.00-229.00471.00-233.00-136.00250.001,870.00-2286.00207.00-365.00601.00-924.00526.00-142.00-359.00615.00117.00
Operating Income Growth (1y) -38.44%-11.68%-69.34%-29.81%-46.52%-6.48%45.72%5.52%82.73%-12.18%-19.08%61.44%-21.78%-55.23%40.79%-45.94%-9.85%120.79%2.59%-37.89%-60.06%-60.68%-273.32%-93.08%-53.93%-76.21%99.99%220.94%6.30%404.61%313,600.00%283.75%84.55%33.55%-7.91%-29.08%-42.81%-66.91%-52.86%86.40%153.50%119.27%92.21%-35.46%-14.49%30.99%-15.14%-9.80%-5.44%-53.27%15.81%-6.13%17.57%35.24%10.89%16.19%8.71%
Operating Income Growth (3y) -15.58%-10.15%-28.76%6.14%-8.56%-28.36%18.41%-2.71%8.82%-4.61%5.34%-18.46%-34.45%-27.02%-65.14%-71.46%-45.06%-40.89%-26.00%-48.32%-41.95%-22.14%-16.72%-5.17%-3.31%17.03%32.13%105.95%3.91%30.65%1,008.75%71.83%38.82%-1.04%-5.85%-5.15%7.42%-1.68%-8.38%2.76%27.03%10.31%23.62%-18.24%-1.67%-6.11%2.91%-0.55%6.52%
Operating Income Growth (5y) -15.76%-6.44%-12.18%-16.68%-22.74%-20.42%-37.71%-47.57%-25.01%-39.48%-14.87%-34.51%-32.71%-14.14%-3.56%-22.13%-20.11%6.83%-11.41%-17.79%-27.06%-26.91%-24.17%2.42%5.55%3.07%17.90%60.07%19.45%44.98%367.03%24.18%16.69%-9.92%-3.89%-6.30%6.62%-9.69%-0.25%3.43%21.24%
Operating Income (QoQ) -45.17%52.86%-18.99%-9.32%-21.34%-46.93%85.41%-30.90%37.55%-17.31%34.26%19.66%-33.90%-23.80%167.86%-42.02%-62.17%139.63%2.85%-3.33%-7.34%11.34%-37.73%-37.84%-8.76%-590.77%102.49%313.68%-52.89%-100.22%75,200.00%37.02%123.62%36.25%-8.07%-34.11%61.82%-6.05%-29.20%-46.87%-6.35%33.82%179.94%-27.74%-19.00%17.31%-6.00%-4.27%24.09%-24.00%-0.09%0.36%-38.68%88.35%-19.02%25.70%-29.46%54.44%-15.15%17.61%
Operating Margin Growth (1y) -588.00-180.00-1300.00-341.00-634.0092.00359.00152.00797.00-118.00-103.00627.00-299.00-606.00475.00-623.008.00784.0058.00-365.00-663.00-696.00-4927.00-988.00129.00-279.003,408.00637.0065.001,344.001,882.001,205.00466.00149.00-19.00-254.00-210.00-959.00-921.001,129.00848.00628.001,150.00-879.00-325.00498.00-452.00-497.0087.00-934.00-67.0064.00-217.00108.00109.0080.00171.00
Operating Margin Growth (3y) -424.00-206.00-1045.00437.00-135.00-633.00730.00155.00507.0059.00430.00-362.00-954.00-519.00-4394.00-1977.00-526.00-191.00-1460.00-716.00-469.00370.00364.00854.00661.001,215.005,272.001,588.00322.00535.00943.002,080.001,104.00-182.00211.00-4.00313.00167.00-223.00-247.00609.00192.00632.00-1312.00-455.00-327.00-409.00-353.0040.00
Operating Margin Growth (5y) -715.00-29.00-512.00-551.00-790.00-545.00-4139.00-1198.00-27.00-915.00-1089.00-713.00-759.00547.00897.00-134.006.001,302.00403.00235.00-212.00-440.00-576.001,729.001,299.00884.005,501.001,838.00844.001,661.001,641.00704.00866.00-617.00-308.00-437.00182.00-658.00-180.00-103.00563.00
Operating Margin (QoQ) -652.00581.00-405.00-112.00-244.00-540.00554.00-404.00482.00-273.00347.00241.00-434.00-258.001,077.00-684.00-741.00823.00-21.00-52.0034.0098.00-445.00-350.001.00-4133.003,494.00767.00-407.00-446.00723.00195.00872.0092.0046.00-544.00555.00-76.00-190.00-500.00-194.00-38.001,860.00-781.00-413.00484.00-169.00-227.00410.00-466.00-215.00357.00-611.00401.00-84.0076.00-285.00402.00-112.00166.00
Profit After Tax Growth (1y) -22.28%7.15%-61.97%-31.88%-57.68%-12.44%29.23%-0.08%147.84%0.23%-1,574.07%66.69%-38.41%-56.98%108.07%-41.86%-7.79%102.31%-5.52%-38.25%-56.64%-54.37%-45.85%-52.75%-56.64%-61.81%625.27%127.26%214.32%415.50%478.83%-14.33%-20.93%-23.98%-97.47%-27.34%-46.09%-63.04%-60.81%39.20%75.67%67.89%89.53%-30.42%-6.78%28.09%140.59%-2.93%-7.37%-46.05%-43.26%-46.44%18.33%31.09%-53.33%109.47%16.36%
Profit After Tax Growth (3y) -6.58%-2.03%-109.88%4.30%-13.55%-27.72%15.39%-1.07%12.07%-4.45%3.95%-15.73%-37.32%-26.49%26.85%-44.64%-44.24%-29.36%54.82%-12.79%-16.08%-3.51%183.29%-2.74%2.53%14.38%2.06%12.26%10.25%13.14%-61.42%-4.66%-9.19%-22.16%-73.41%-11.05%-4.07%-7.37%21.36%-2.04%14.90%5.07%37.28%-28.75%0.72%-3.24%-13.96%2.88%8.44%
Profit After Tax Growth (5y) -14.27%-3.93%-11.20%-16.44%-23.72%-19.00%-4.70%-22.33%-23.35%-31.39%34.56%-8.46%-19.62%-4.80%30.14%-19.87%-15.50%6.68%-11.47%-16.22%-24.10%-24.07%-25.75%-1.43%0.41%-1.47%-4.61%6.50%17.02%25.51%-23.50%-10.16%-8.35%-20.09%-51.93%-18.22%-0.65%-10.89%-13.90%1.07%15.87%
Profit After Tax (QoQ) -49.13%65.04%-12.59%5.91%-29.87%-41.42%56.55%-34.20%45.10%-13.55%21.05%63.22%-41.32%-1,371.43%113.69%-39.69%-59.01%138.36%-1.32%-4.35%-10.07%11.32%-35.51%-32.85%-5.35%32.11%-43.72%-38.38%-16.65%2,409.08%-82.37%-14.77%36.70%2,717.29%-97.39%-21.33%31.43%-6.17%-25.10%-41.63%-9.90%-0.48%165.99%-26.34%-13.90%12.35%-2.35%-1.31%18.30%111.03%-60.60%-5.83%-31.10%121.95%-62.81%108.06%-23.67%-20.99%66.93%15.58%
Property, Plant & Equipment (Net) Growth (1y) -6.29%-18.64%-18.39%-16.82%-16.33%-7.85%-8.61%-7.81%-9.32%-8.73%-9.26%-10.57%-17.28%-18.13%-18.66%-18.94%-12.92%-13.29%-13.14%-13.36%-13.48%-11.78%-11.46%-47.39%-11.80%-48.28%-48.08%10.06%-22.40%35.12%57.64%49.20%49.50%58.22%46.18%31.24%22.47%19.16%16.55%15.16%7.42%5.36%1.62%-0.34%-0.20%-1.95%-2.10%-3.10%-7.99%-8.71%-9.55%-7.87%-2.30%-2.23%
Property, Plant & Equipment (Net) Growth (3y) -10.43%-11.88%-12.20%-11.81%-14.38%-11.69%-12.30%-12.57%-13.23%-13.47%-13.77%-14.36%-14.58%-14.44%-14.47%-28.24%-12.73%-26.59%-26.36%-20.54%-16.02%-14.89%-10.18%-4.76%0.77%3.41%6.16%29.17%12.42%36.58%39.00%31.13%25.29%25.71%20.07%14.63%9.50%7.18%5.06%3.61%-0.46%-1.93%-3.46%-3.82%-3.55%-4.35%
Property, Plant & Equipment (Net) Growth (5y) -12.23%-13.44%-13.72%-13.59%-13.91%-12.03%-12.30%-21.16%-13.00%-21.63%-21.68%-18.32%-15.67%-15.23%-12.53%-9.51%-5.07%-3.29%-1.65%-0.36%1.63%3.06%4.31%5.48%6.13%6.78%7.22%19.86%8.78%21.35%21.72%16.84%12.55%12.20%8.92%6.10%3.37%1.90%
Property, Plant & Equipment (Net) (QoQ) -1.64%-4.29%-1.91%-11.88%-1.35%-2.45%-1.34%-2.94%-2.16%-1.59%-2.96%-2.32%-2.73%-3.02%-10.23%-3.32%-3.36%-3.35%-3.57%-3.73%-3.18%-3.59%-3.71%-1.84%-2.83%-42.72%61.45%-42.44%-2.45%21.41%13.84%0.22%13.81%14.91%14.06%6.07%5.14%3.17%6.44%3.21%2.83%1.94%-0.71%1.23%-0.82%-0.02%-0.57%-0.55%-0.97%-1.04%-5.59%-1.33%-1.88%0.80%0.12%-1.25%
Return on Assets Growth (1y) -3.00-1.000.002.002.00-16.00-15.00-17.00-18.0017.0016.0016.0018.00-4.00-4.00-5.00-7.00-3.00-3.00-3.00-3.002.003.005.006.0058.0053.0053.0052.00-59.00-56.00-56.00-56.002.003.005.006.004.002.000.000.001.002.003.002.00-1.00-2.00-2.00-2.00-1.001.001.00
Return on Assets Growth (3y) -19.000.000.001.002.00-4.00-4.00-6.00-7.0010.008.008.008.00-6.00-4.00-4.00-4.0056.0054.0055.0055.001.001.002.002.000.001.002.002.00-53.00-50.00-51.00-50.007.008.008.008.004.002.001.000.00-1.001.001.00
Return on Assets Growth (5y) -8.00-8.00-8.00-7.00-7.00-5.00-4.00-4.00-4.0069.0065.0066.0066.00-7.00-6.00-7.00-7.00-1.001.004.006.006.006.007.008.006.005.005.004.00-53.00-50.00-50.00-50.005.006.007.00
Return on Assets (QoQ) -1.00-1.00-1.000.001.000.001.000.00-17.001.00-1.00-1.0017.000.000.001.00-5.00-1.00-1.00-1.00-1.00-1.00-1.00-1.004.001.001.001.0055.00-3.000.000.00-56.000.000.000.002.002.001.001.000.00-1.000.000.002.000.001.000.00-2.00-1.000.000.00-1.001.000.00
Return on Capital Employed Growth (1y) -4.00-2.00-1.001.001.001.002.000.000.001.00-1.00-1.001.000.000.00-1.00-3.00-8.00-8.00-7.00-7.001.003.004.005.003.004.004.004.002.001.000.00-2.00-3.00-1.000.002.004.002.001.000.000.000.001.000.00-1.000.000.002.001.002.001.00
Return on Capital Employed Growth (3y) -3.000.00-1.001.002.001.001.00-1.00-2.00-7.00-9.00-9.00-9.00-6.00-5.00-5.00-4.00-3.00-1.000.002.007.008.008.007.003.003.004.004.003.001.001.001.001.001.002.002.003.002.002.002.001.002.002.00
Return on Capital Employed Growth (5y) -5.00-8.00-8.00-8.00-8.00-5.00-4.00-5.00-4.00-2.00-2.00-1.000.00-1.000.000.00-2.00-3.00-2.000.002.008.008.008.009.007.006.006.004.003.001.002.002.002.003.003.00
Return on Capital Employed (QoQ) -2.00-1.00-1.000.000.000.001.000.000.001.00-1.00-1.001.00-1.000.001.000.00-1.00-1.00-1.00-5.00-1.000.000.003.001.000.001.002.001.000.001.000.000.000.00-1.00-1.001.001.001.001.00-1.000.000.001.00-1.001.00-1.000.000.001.001.000.000.000.00
Return on Equity Growth (1y) -3.00-1.001.003.003.00-25.00-29.00-28.00-29.0030.0032.0031.0033.00-9.00-9.00-10.00-13.00-5.00-5.00-5.00-5.003.005.007.009.0070.0063.0062.0059.00-72.00-66.00-65.00-64.002.004.006.007.005.002.001.000.002.003.004.002.00-2.00-3.00-3.00-2.00-1.001.001.00
Return on Equity Growth (3y) -29.003.004.006.008.00-4.00-6.00-7.00-8.0015.0018.0015.0016.00-11.00-10.00-8.00-9.0068.0063.0064.0063.001.002.003.004.000.001.002.003.00-65.00-60.00-59.00-57.009.0010.0010.009.005.002.001.000.00-1.001.001.00
Return on Equity Growth (5y) -8.00-11.00-11.00-9.00-10.00-7.00-7.00-5.00-4.0089.0086.0084.0084.00-13.00-12.00-12.00-13.00-2.001.004.007.008.008.009.0011.007.007.006.004.00-65.00-60.00-59.00-57.006.007.008.00
Return on Equity (QoQ) 1.00-1.00-3.000.003.001.00-1.000.00-25.00-3.001.00-1.0033.00-1.00-1.001.00-9.00-1.00-2.00-1.00-2.00-1.00-1.00-1.006.001.001.001.0068.00-6.00-1.00-1.00-64.000.000.000.002.002.002.001.000.00-1.000.000.002.001.000.00-1.00-2.00-1.000.000.00-1.001.000.00
Return on Invested Capital Growth (1y) -3.00-2.000.002.003.00-4.00-6.00-7.00-5.00-4.002.001.001.00-1.00-2.00-1.000.002.003.002.000.000.002.003.003.00-2.00-2.00-2.000.000.000.00
Return on Invested Capital Growth (3y) -1.001.003.004.00-3.00-5.00-6.000.001.003.008.008.008.003.001.001.001.003.003.004.003.002.001.001.00-1.000.001.00
Return on Invested Capital Growth (5y) -10.00-8.00-9.00-3.00-3.00-3.00-5.00-1.001.004.008.009.0010.002.002.002.002.000.001.001.00
Return on Invested Capital (QoQ) 0.00-1.00-3.000.002.001.000.000.001.00-1.001.00-5.00-1.00-2.00-1.00-1.001.000.000.001.000.000.00-1.00-1.001.001.001.001.00-1.000.000.002.000.000.000.000.000.00-1.000.000.00
Return on Sales Growth (1y) -3.00-4.00-4.00-1.000.005.005.00-36.00-34.00-39.00-41.0039.0035.0037.0041.00-10.00-10.00-12.00-15.00-7.00-7.00-9.00-11.005.009.0015.0020.00207.00183.00171.00158.00-211.00-189.00-180.00-168.006.0011.0015.0017.0012.005.001.00-1.004.004.004.002.00-7.00-7.00-7.00-6.00-4.00-1.000.00
Return on Sales Growth (3y) -36.00-38.00-40.002.002.004.005.00-7.00-9.00-13.00-15.0022.0018.0016.0015.00-12.00-8.00-6.00-6.00205.00185.00177.00167.001.003.006.0010.002.005.006.007.00-194.00-173.00-164.00-151.0021.0020.0021.0019.009.002.00-2.00-4.00-7.00-4.00-3.00
Return on Sales Growth (5y) -11.00-12.00-14.00-15.00-16.00-17.00-21.00-9.00-7.00-8.00-6.00234.00210.00202.00193.00-16.00-15.00-15.00-16.000.007.0012.0016.0019.0019.0022.0026.0017.0014.0012.009.00-196.00-176.00-167.00-155.0011.0012.0013.00
Return on Sales (QoQ) 0.000.00-1.00-1.00-2.000.002.000.003.000.00-40.003.00-2.00-2.0041.00-1.000.001.00-11.00-1.00-2.00-2.00-2.00-2.00-3.00-4.0014.003.002.002.00201.00-22.00-9.00-12.00-168.000.00-1.000.006.006.003.002.000.00-1.000.001.004.00-1.000.00-1.00-5.00-1.000.000.00-2.001.001.00
Revenue Growth (1y) -14.53%0.84%-14.70%-11.14%-7.97%-12.78%-2.29%-5.66%-4.16%-3.85%-10.60%12.38%-4.83%-12.60%-5.01%-22.51%-10.39%-1.03%-1.34%-16.76%-23.42%-22.90%-22.81%-12.93%-60.92%-61.34%0.74%-62.09%-1.27%25.65%-40.08%43.85%22.41%23.29%-6.99%-18.31%-32.59%-34.55%-6.80%11.31%47.22%33.67%-13.43%-5.97%1.89%0.02%8.22%21.65%-10.05%-16.07%20.72%-10.17%33.88%23.79%3.71%10.24%-1.96%
Revenue Growth (3y) -8.99%-5.43%-9.34%-1.97%-5.67%-9.84%-6.03%-6.34%-6.50%-5.96%-5.73%-10.17%-13.24%-12.63%-10.23%-17.49%-35.52%-33.43%-8.45%-34.99%-33.40%-27.92%-22.48%-21.99%-22.13%-15.71%-17.51%-23.63%-6.61%0.46%-19.62%9.36%6.70%2.56%-9.13%-5.09%0.37%-4.35%-4.42%8.39%10.50%3.92%4.19%0.91%7.06%1.29%10.65%6.41%5.69%
Revenue Growth (5y) -8.46%-6.06%-6.93%-9.48%-10.45%-10.97%-8.77%-9.85%-24.55%-24.34%-8.21%-24.88%-24.10%-20.18%-15.27%-21.08%-20.18%-14.50%-15.63%-20.24%-24.60%-21.29%-16.58%-15.47%-14.07%-12.13%-14.65%-14.15%4.09%6.27%-13.42%8.39%2.17%-1.96%-0.39%-1.35%4.02%-1.89%1.80%4.75%12.11%
Revenue (QoQ) -20.51%9.12%1.20%-2.64%-6.22%-7.69%5.43%0.83%-11.12%3.42%1.79%2.44%-10.83%-3.85%27.96%-13.25%-18.11%4.50%4.38%0.31%-9.55%4.18%-11.93%-7.72%-8.93%4.30%-0.66%-58.58%-9.92%171.82%-62.62%7.87%14.65%29.61%-10.26%-8.21%15.48%-2.23%-21.18%-24.26%12.13%39.23%-5.87%0.18%1.81%-9.82%2.25%8.54%-0.06%-2.43%14.94%-19.74%-6.75%40.33%-14.47%19.61%-13.77%17.57%-9.09%6.37%
Share-based Compensation Growth (1y) -19.50%-9.09%-7.62%-3.98%59.01%43.16%39.69%43.01%-6.25%246.69%11.07%10.14%27.92%-46.34%39.20%38.82%14.33%-32.21%-15.99%-16.59%-24.79%-28.28%-31.82%-33.24%-11.36%199.19%-16.25%-15.32%-17.09%-11.01%-38.31%-29.15%-28.35%-50.84%-65.32%-64.54%-64.75%-84.78%48.84%48.00%48.98%51.02%32.81%27.03%30.14%28.38%156.47%10.64%8.42%9.47%-59.17%-2.88%1.94%2.88%-1.12%0.00%
Share-based Compensation Growth (3y) 6.27%65.24%12.75%14.79%24.00%38.61%29.26%29.79%11.09%8.04%9.11%8.45%3.23%-36.10%-7.27%-8.22%-8.65%13.30%-21.72%-22.16%-17.93%24.06%-29.37%-26.28%-19.25%9.39%-43.63%-40.30%-40.62%-59.47%-31.71%-28.09%-27.81%-51.66%-11.83%-12.64%-11.91%-33.43%71.79%27.65%28.10%28.51%11.62%10.93%12.88%13.08%1.16%2.42%
Share-based Compensation Growth (5y) 11.91%10.42%10.88%11.86%10.40%5.30%4.35%4.02%-1.78%22.03%-5.80%-6.33%-4.17%-7.03%-16.25%-14.24%-14.66%-8.64%-36.58%-34.73%-32.55%-32.24%-28.89%-26.80%-22.67%-21.36%-18.75%-16.74%-16.50%-33.60%1.64%-12.17%-11.89%-30.79%-6.42%-6.46%-5.46%-19.78%15.40%15.10%
Share-based Compensation (QoQ) 4.50%0.48%-4.29%-19.90%18.01%2.11%-0.52%32.64%6.25%-0.37%1.85%-13.04%292.92%-68.08%1.00%0.99%64.82%-17.19%0.72%-16.82%-2.28%2.62%0.00%-25.00%-6.82%-2.44%-2.08%-0.43%214.53%-72.69%-1.00%-2.51%237.63%-81.07%13.71%-1.42%131.65%-86.65%16.28%-2.00%0.00%30.61%15.63%-1.35%1.37%14.86%10.59%1.06%0.00%129.47%-52.29%-0.96%0.97%-14.42%13.48%3.96%1.90%-17.76%14.77%
Shareholder's Equity Growth (1y) 9.08%2.61%2.48%-12.72%-12.45%-10.61%-10.28%1.82%-31.79%-31.66%-32.45%1.94%-15.25%-16.93%-15.90%0.96%3.79%3.73%2.27%9.87%0.10%-0.70%-1.63%-26.02%-25.04%-23.69%-21.81%17.56%17.18%16.36%15.03%-10.90%-12.43%-13.58%-14.69%-4.05%-2.45%-1.25%-0.52%-0.23%-1.55%-2.31%-2.32%-14.52%-14.97%-15.92%-16.19%-2.60%-2.45%-2.18%-4.13%-5.10%-6.03%-4.05%
Shareholder's Equity Growth (3y) -1.03%-14.42%-14.68%-3.24%-20.31%-20.24%-20.12%1.57%-15.66%-16.18%-16.56%4.18%-4.15%-5.06%-5.42%-6.38%-8.00%-7.71%-7.69%-1.50%-4.20%-4.11%-4.00%-8.15%-8.37%-8.45%-8.45%0.17%0.04%-0.24%-0.80%-5.16%-5.61%-5.88%-6.06%-6.47%-6.53%-6.74%-6.61%-6.00%-6.53%-7.03%-7.76%-7.56%-7.97%-7.59%
Shareholder's Equity Growth (5y) -0.05%-11.59%-11.79%0.10%-12.06%-12.17%-12.51%-3.16%-14.75%-14.91%-14.88%-0.33%-5.01%-5.35%-5.32%-2.98%-4.38%-4.60%-5.05%-3.96%-5.56%-5.53%-5.57%-5.80%-5.87%-5.84%-5.70%-3.04%-3.47%-3.99%-4.38%-6.62%-6.95%-7.27%-7.80%-5.43%-5.63%-5.31%
Shareholder's Equity (QoQ) 0.98%-46.65%90.49%-0.03%0.86%-54.56%91.09%2.08%1.23%-48.44%28.02%2.26%0.06%-22.18%6.43%0.23%1.30%-6.58%9.41%0.18%-0.12%0.37%-0.31%-0.63%-1.06%-24.51%1.00%1.16%1.38%13.49%0.68%0.45%0.22%-12.09%-1.04%-0.88%-1.05%-1.13%0.61%0.33%-0.32%-0.84%-0.73%-0.44%-0.33%-13.23%-1.24%-1.56%-0.65%0.83%-1.09%-1.28%-2.63%-0.19%-2.06%0.80%
Tax Rate Growth (1y) -226.00-1433.00-1705.00304.00519.00507.00271.0039.00-1488.00-294.00-150.00-616.00-60.001,160.00336.00-525.00-700.001,577.002,490.00-847.00393.00472.00-3270.00-218.00285.00-134.00-916.00314.0030.00-161.00798.00-379.00-206.00611.0075.00-62.00-473.0040.0046.0016.005,296.00-245.00-95.00
Tax Rate Growth (3y) -2414.0049.00-555.00-1131.002,147.00-871.00-1133.00-477.00-575.00310.00993.002,950.001,470.00943.001,527.001,845.002,115.00553.00-509.00489.00177.00-3388.00-283.00109.00316.0010.00-238.00-23.00-985.00-263.00-222.00154.003,513.00-129.00-111.00
Tax Rate Growth (5y) -840.00-1404.00-231.00-1139.00-671.00-81.001,312.00559.001,953.001,246.001,261.002,575.0053.001,645.001,605.001,280.001,623.002,160.001,819.00377.00-59.00186.00315.00-5171.00-167.0093.00-142.003,395.00-194.00-287.00
Tax Rate (QoQ) 658.00-548.00-581.00247.00-550.00-820.001,428.00461.00-562.00-1056.001,197.00-357.00-1126.002,457.00-1590.00200.0094.00-661.00-82.00831.003,677.00-3050.00-343.00188.00-64.002.00159.00-231.00-847.001,232.00-125.00-422.00112.0056.0048.00395.00-89.00-16.00-1808.001,953.00-83.00-46.003,472.00-3587.0067.00
Total Debt Growth (1y) 100.00%100.00%100.00%100.00%-9.62%-12.02%-14.42%-16.83%-20.21%-18.85%-17.42%-15.90%-4.00%-4.04%-4.42%-4.81%
Total Debt Growth (3y) 12.98%12.61%12.23%11.84%-11.54%-11.84%-12.26%-12.68%
Total Debt (QoQ) 0.00%0.00%0.00%100.00%0.00%0.00%0.00%-9.62%-2.66%-2.73%-2.81%-13.29%-1.00%-1.01%-1.02%-1.03%-1.04%-1.40%-1.42%