|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.59M | 39.30M | 19.70M | 13.96M | 12.81M | 4.33M | 3.84M | 4.61M | 4.24M | 5.84M | 7.36M | 4.17M | 6.57M | 4.08M | 8.15M | 12.75M | 21.62M | 20.62M | 29.54M | 50.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.95M | 77.52M | 93.14M | 95.67M | 97.55M | 102.99M | 98.63M | 98.69M | 101.20M | 75.27M | 66.85M | 69.82M | 70.64M | 70.34M | 63.83M | 57.29M | 47.21M | 44.95M | 32.01M | 13.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.54M | 116.82M | 112.84M | 109.63M | 110.36M | 107.33M | 102.47M | 103.30M | 105.44M | 81.11M | 74.21M | 73.99M | 77.21M | 74.42M | 71.98M | 70.04M | 68.83M | 65.57M | 61.55M | 63.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 7.74M | 8.48M | 9.69M | 8.34M | 8.96M | 9.95M | 8.92M | 9.99M | 11.60M | 9.37M | 9.90M | 12.38M | 11.39M | 10.91M | 9.69M | 12.90M | 12.95M | 12.64M | 12.14M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 7.74M | 8.48M | 9.69M | 8.34M | 8.96M | 9.95M | 8.92M | 9.99M | 11.60M | 9.37M | 9.90M | 12.38M | 11.39M | 10.91M | 9.69M | 12.90M | 12.95M | 12.64M | 12.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.62M | 3.91M | 4.14M | 4.03M | 5.79M | 6.74M | 5.93M | 5.38M | 6.53M | 6.96M | 5.57M | 5.05M | 6.84M | 5.41M | 8.98M | 4.77M | 4.35M | 5.55M | 5.40M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.37M | 0.18M | 0.27M | 0.25M | 0.35M | 0.40M | 0.50M | 0.54M | 0.46M | 0.35M | 0.41M | 0.40M | 0.45M | 0.54M | 0.88M | 0.73M | 0.79M | 1.10M | 1.10M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.95M | 0.74M | 0.77M | 0.38M | 0.51M | 0.70M | 0.38M | 0.86M | 0.92M | 1.15M | 1.44M | 0.96M | 1.01M | 1.68M | 0.72M | 1.72M | 1.63M | 1.45M | 1.14M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.94M | 4.82M | 5.17M | 4.66M | 6.65M | 7.85M | 6.82M | 6.77M | 7.91M | 8.46M | 7.42M | 6.40M | 8.31M | 7.63M | 10.59M | 7.21M | 6.76M | 8.10M | 7.64M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.48M | 3.12M | 3.21M | 3.08M | 3.86M | 3.97M | 4.26M | 2.84M | 2.69M | 2.59M | 2.46M | 2.85M | 3.18M | 2.50M | 2.24M | 1.34M | 2.04M | 1.01M | 1.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.34M | 132.97M | 129.27M | 127.71M | 126.44M | 126.80M | 124.23M | 123.31M | 125.04M | 103.31M | 94.63M | 93.77M | 98.84M | 97.30M | 93.03M | 92.56M | 90.29M | 87.33M | 83.31M | 84.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13M | 22.49M | 23.21M | 23.87M | 24.33M | 24.16M | 24.46M | 24.26M | 24.25M | 24.11M | 23.98M | 23.75M | 23.50M | 22.18M | 21.89M | 21.48M | 21.65M | 21.68M | 21.40M | 21.76M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | | | | 9.78M | | | | 9.78M | | | | 9.78M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | 0.01M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 9.80M | 9.80M | 9.80M | 9.79M | 9.79M | 9.79M | 9.79M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M | 9.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.09M | 0.08M | 0.08M | 1.64M | 1.68M | 1.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.17M | 32.53M | 33.23M | 34.02M | 34.45M | 34.26M | 34.54M | 34.32M | 34.29M | 34.14M | 33.99M | 33.74M | 33.46M | 32.13M | 32.09M | 31.66M | 31.81M | 33.39M | 33.14M | 33.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.51M | 165.50M | 162.50M | 161.74M | 160.89M | 161.05M | 158.77M | 157.63M | 159.33M | 137.44M | 128.62M | 127.51M | 132.31M | 129.43M | 125.11M | 124.22M | 122.11M | 120.72M | 116.45M | 118.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.32M | 2.52M | 2.24M | 2.53M | 3.18M | 2.80M | 2.37M | 4.54M | 3.86M | 1.53M | 1.11M | 3.51M | 2.20M | 3.70M | 5.53M | 2.51M | 1.71M | 3.32M | 3.26M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.47M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.32M | 2.52M | 2.24M | 2.53M | 3.18M | 2.80M | 2.37M | 25.02M | 3.86M | 1.53M | 1.11M | 3.51M | 2.20M | 3.70M | 5.53M | 2.51M | 1.71M | 3.32M | 3.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.59M | 1.40M | 1.67M | 1.49M | 1.33M | 1.07M | 1.27M | 1.35M | 1.98M | 1.17M | 1.59M | 0.70M | 1.51M | 1.35M | 1.43M | 1.32M | 1.61M | 1.25M | 1.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | 0.19M | | | | 0.04M | | | | 0.18M | | | | 0.12M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 5.74M | 3.00M | 2.49M | 2.21M | 2.75M | 3.22M | 2.66M | 2.17M | 3.90M | 4.03M | 3.68M | 4.11M | 4.21M | 5.12M | 5.26M | 5.39M | 6.76M | 0.12M | 0.69M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 10.67M | 6.92M | 6.45M | 6.29M | 7.31M | 7.14M | 6.35M | 28.59M | 9.80M | 6.79M | 6.43M | 9.66M | 7.94M | 10.21M | 12.26M | 9.26M | 10.13M | 4.74M | 5.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.92M | 1.17M | 1.18M | 1.90M | 1.78M | 2.04M | 1.94M | 2.00M | 2.00M | 1.94M | 1.90M | 3.22M | 3.24M | 3.09M | 3.03M | 5.30M | 5.26M | 5.54M | 5.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.19M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.09M | 0.08M | 0.12M | 0.38M | 0.33M | 0.32M | 0.31M | 0.30M | 0.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 12.62M | 4.48M | 4.51M | 12.62M | 12.62M | 4.45M | 4.65M | 10.94M | 9.26M | 1.81M | 1.84M | 1.17M | 5.26M | 1.22M | 1.25M | 0.07M | 0.07M | 0.07M | 0.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16M | 16.12M | 20.80M | 20.44M | 12.63M | 13.79M | 20.27M | 19.36M | 32.46M | 13.69M | 14.10M | 13.68M | 18.22M | 12.48M | 13.63M | 15.62M | 14.88M | 15.70M | 10.58M | 11.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | 28.74M | 25.28M | 24.96M | 25.25M | 26.41M | 24.72M | 24.01M | 43.40M | 22.95M | 15.91M | 15.52M | 19.39M | 17.74M | 14.86M | 16.86M | 14.95M | 15.77M | 10.65M | 11.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.79M | -0.28M | 2.10M | -24.68M | -24.77M | -24.90M | 2.10M | -24.88M | 169.93M | -3.53M | 2.10M | 2.10M | 170.44M | 2.10M | 170.63M | -48.30M | 107.15M | 2.10M | 2.10M | 106.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.06M | -0.28M | -9.94M | 169.59M | -1.97M | -2.90M | -25.06M | -4.28M | -42.69M | -43.40M | 170.25M | -12.02M | -45.37M | -2.05M | -1.25M | 2.10M | 107.15M | 2.10M | 170.05M | 106.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.51M | 165.50M | 162.50M | 161.74M | 160.89M | 161.05M | 158.77M | 157.63M | 159.33M | 137.44M | 128.62M | 127.51M | 132.31M | 129.43M | 125.11M | 124.22M | 122.11M | 120.72M | 116.45M | 118.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 0.49M | 0.13M | | | 0.71M | 0.71M | 0.18M | 0.18M | 0.96M | 0.17M | 1.06M | 1.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.06M | -24.36M | -24.37M | -0.83M | -1.97M | -24.90M | -3.56M | -4.28M | -4.24M | -43.40M | -3.42M | -45.51M | -2.27M | -2.05M | -1.25M | -0.96M | -0.67M | -0.45M | -50.05M | -0.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |