|
Gross Margin
|
99.34% | | | | 99.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.57% | 99.64% | 98.97% | | 99.34% | 98.70% | 99.34% |
|
EBT Margin
|
23.82% | 17.21% | 12.17% | -77.14% | 19.29% | 15.47% | 17.32% | 16.05% | 19.20% | 21.03% | 23.92% | 29.55% | 39.68% | 41.59% | 37.11% | 48.79% | 36.56% | 42.40% | 33.91% | 36.32% | 38.41% | 36.65% | 33.50% | 38.15% | 35.40% | 39.19% | 38.30% | -4.26% | 23.95% | 35.81% | 9.84% | 35.87% | 38.70% | 36.25% | 36.89% | 32.74% | 44.45% | 44.82% | 45.50% | 40.22% | 31.49% | 22.55% | 21.42% | 23.38% | 16.89% | 18.98% | 19.79% | 16.23% | 16.15% | 19.25% |
|
EBIT Margin
|
36.38% | 45.71% | 38.66% | -236.44% | 33.70% | 33.68% | 34.08% | 29.78% | 31.62% | 32.64% | 34.62% | 44.67% | 39.68% | 41.59% | 84.22% | 72.94% | 54.88% | 61.72% | 53.95% | 58.79% | 63.86% | 67.38% | 66.47% | 73.02% | 71.66% | 74.84% | 69.83% | 25.24% | 45.66% | 51.13% | 24.57% | 48.86% | 50.04% | 45.41% | 45.54% | 41.06% | 53.61% | 60.15% | 70.42% | 82.96% | 93.99% | 97.68% | 101.59% | 22.95% | 16.53% | 17.95% | 91.36% | 15.57% | 14.84% | 18.59% |
|
EBITDA Margin
|
36.38% | 45.71% | 38.66% | -236.44% | 33.70% | 33.68% | 34.08% | 29.78% | 31.62% | 32.64% | 34.62% | 12.99% | 22.64% | 28.27% | 23.78% | 37.06% | 22.83% | 26.79% | 24.79% | 23.77% | 63.86% | 67.38% | 66.47% | 73.02% | 71.66% | 74.84% | 69.83% | 25.24% | 45.66% | 51.13% | 24.57% | 48.86% | 50.04% | 45.41% | 45.54% | 41.06% | 53.61% | 60.15% | 70.42% | 82.96% | 93.99% | 97.68% | 101.59% | 22.95% | 16.53% | 17.95% | 91.36% | 15.57% | 14.84% | 18.59% |
|
Operating Margin
|
36.38% | | | | 33.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95% | 16.53% | 17.95% | | 15.57% | 14.84% | 18.59% |
|
Net Margin
|
15.05% | 9.42% | 5.67% | -38.67% | 8.83% | 8.80% | 10.14% | 9.62% | 9.59% | 11.81% | 32.22% | 18.50% | 24.46% | 25.65% | 23.01% | 33.27% | 22.59% | 26.29% | 26.46% | 27.99% | 29.06% | 27.41% | 26.40% | 27.37% | 27.31% | 27.47% | 26.34% | 2.97% | 18.48% | 25.87% | 6.57% | 26.56% | 27.98% | 26.74% | 26.44% | 24.74% | 32.74% | 32.51% | 31.73% | 29.59% | 22.86% | 15.67% | 15.85% | 16.26% | 13.30% | 13.40% | 14.94% | 11.80% | 11.39% | 13.62% |
|
FCF Margin
|
36.52% | 227.83% | -213.51% | 166.55% | 36.44% | 59.48% | 42.56% | -19.56% | 12.00% | 28.76% | 64.40% | 11.95% | | | 66.74% | | | 32.24% | 27.77% | 35.84% | 41.56% | 65.94% | 16.04% | 75.98% | 27.76% | 50.77% | 39.93% | 13.98% | 28.98% | -6.03% | 37.73% | 56.55% | 44.62% | 26.51% | 11.47% | 55.86% | 63.14% | 54.50% | 19.31% | 61.82% | 7.47% | 42.64% | 0.62% | 33.92% | -0.76% | 40.63% | 36.27% | -17.83% | 14.25% | 48.09% |
|
Assets Average
|
0.75B | 1.43B | 1.46B | 0.79B | 0.80B | 1.48B | 1.48B | 1.49B | 1.51B | 1.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
1.09B | 1.12B | 1.15B | | 1.15B | 1.15B | 1.15B | | 1.15B | 1.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Utilization Ratio
|
0.08 | 0.04 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
1.10 | 1.60 | 1.46 | 1.48 | 1.66 | 1.85 | 2.03 | 2.17 | 2.55 | 2.81 | 3.23 | 2.95 | | | 1.79 | 3.02 | 3.00 | 3.20 | 2.69 | 2.62 | 2.51 | 2.19 | 2.02 | 2.09 | 1.98 | 2.10 | 2.21 | 0.86 | 2.10 | 3.34 | 1.67 | 3.76 | 4.41 | 4.96 | 5.26 | 4.94 | 5.85 | 3.92 | 2.83 | 1.94 | 1.50 | 1.30 | 1.27 | 0.27 | 0.21 | 0.22 | 1.28 | 0.25 | 0.25 | 0.31 |
|
Debt Ratio
|
0.79 | 0.80 | 0.78 | | 0.78 | 0.77 | 0.77 | | 0.76 | 0.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
1.10 | 1.60 | 1.46 | 1.48 | 1.66 | 1.85 | 2.03 | 2.17 | 2.55 | 2.81 | 3.23 | 2.95 | | | 1.79 | 3.02 | 3.00 | 3.20 | 2.69 | 2.62 | 2.51 | 2.19 | 2.02 | 2.09 | 1.98 | 2.10 | 2.21 | 0.86 | 2.10 | 3.34 | 1.67 | 3.76 | 4.41 | 4.96 | 5.26 | 4.94 | 5.85 | 3.92 | 2.83 | 1.94 | 1.50 | 1.30 | 1.27 | 0.27 | 0.21 | 0.22 | 1.28 | 0.25 | 0.25 | 0.31 |
|
FCF Payout Ratio
|
-0.24 | -0.01 | 0.04 | -1.58 | -0.08 | 0.14 | -0.33 | -0.97 | 0.22 | 0.02 | 0.04 | 0.23 | | | 0.09 | | | 0.07 | 0.08 | 0.06 | 0.06 | 0.04 | 0.15 | 0.03 | 0.08 | 0.04 | 0.05 | 0.15 | 0.07 | -0.30 | 0.05 | 0.03 | 0.04 | 0.07 | 0.14 | 0.03 | 0.02 | 0.03 | 0.07 | 0.02 | 0.21 | 0.04 | 2.64 | 0.05 | -2.06 | 0.04 | 0.04 | -0.08 | 0.09 | 0.03 |
|
Enterprise Value
|
-0.19B | -0.20B | -0.20B | -394.00B | -0.21B | -0.21B | -0.09B | -0.06B | -0.05B | -0.06B | | -0.22B | | | | | | | -0.34B | | -0.38B | -0.40B | -0.41B | -0.42B | -0.45B | -0.45B | -0.47B | -0.60B | -0.76B | -0.81B | -0.81B | -0.99B | -0.95B | -0.95B | -0.88B | -0.63B | -0.61B | -0.60B | -0.65B | -0.63B | -0.64B | -0.63B | -0.62B | -0.63B | -0.67B | -0.73B | -0.85B | -0.88B | -0.81B | -0.79B |
|
Return on Sales
|
0.16% | 0.12% | 0.08% | -0.56% | 0.13% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.34% | 0.18% | 0.24% | 0.26% | 0.23% | 0.33% | 0.23% | 0.26% | 0.26% | 0.28% | 0.29% | 0.27% | 0.26% | 0.27% | 0.27% | 0.27% | 0.26% | 0.03% | 0.18% | 0.26% | 0.07% | 0.27% | 0.28% | 0.27% | 0.26% | 0.25% | 0.33% | 0.33% | 0.32% | 0.30% | 0.23% | 0.16% | 0.16% | 0.16% | 0.13% | 0.13% | 0.15% | 0.12% | 0.11% | 0.14% |
|
Return on Invested Capital
|
0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
-0.03% | -0.02% | -0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |