Peapack Gladstone Financial Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 7.13M7.66M12.17M24.04M9.26M14.89M19.97M26.48M36.50M44.17M47.43M26.19M56.62M74.25M41.47M25.38M
Depreciation and Depletion 2.43M3.15M2.87M2.95M3.54M2.99M3.92M3.09M3.27M3.13M3.12M3.13M3.20M3.50M3.70M3.54M
Share-based Compensation 0.34M0.33M0.36M0.55M0.59M1.48M1.62M2.84M3.74M4.45M5.91M6.88M7.05M8.38M10.75M5.79M
Deferred Taxes -0.54M2.15M-2.98M14.35M2.67M-1.48M-4.04M0.95M14.12M17.04M10.01M8.22M9.45M-6.64M-15.28M-14.30M
Gains from Sales and Divestitures 0.01M0.16M
Gains from Investment Securities 0.64M0.12M1.04M7.41M0.84M2.33M0.64M0.92M0.12M1.64M7.01M9.79M16.08M25.00M18.47M32.30M
Asset Writedowns and Impairment 0.94M0.86M0.14M6.35M14.09M7.50M
Non-cash Items 1.05M
Change in Interest Receivables -0.33M-0.21M-0.15M-0.21M0.22M1.28M1.45M1.33M1.30M1.36M-0.33M12.00M-0.91M3.57M5.52M-0.78M
Change in Loans 51.03M74.35M34.49M83.77M85.08M30.59M34.54M72.48M45.76M44.48M73.71M187.70M171.34M98.57M41.35M28.89M
Cash from Operations 7.80M21.95M22.46M17.85M32.70M27.26M30.31M42.93M55.94M64.25M86.30M36.72M75.46M118.90M70.08M71.10M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -2.26M-1.89M-1.53M-1.66M-1.48M-1.70M-1.40M-1.78M-5.01M-5.82M-2.67M1.32M1.10M
Amortization of Deferred Charges 0.07M0.14M0.17M0.22M0.22M1.00M0.29M0.29M0.29M
Depreciation & Amortization (CF) 2.43M3.15M2.87M2.95M3.54M2.99M3.92M3.09M3.27M3.13M3.12M3.13M3.20M3.50M3.70M3.54M
Change in Working Capital
Change in Accured Expenses -0.64M-0.74M0.18M1.34M2.31M1.15M3.51M2.94M2.33M-0.93M12.80M-10.72M0.23M2.12M6.29M63.19M
Investing Activities
Change in Net Loans 63.25M38.55M-106.39M-116.24M445.52M745.43M746.13M518.83M505.05M358.65M478.10M354.54M503.75M480.86M153.11M83.40M
Capital Expenditures 3.42M2.96M0.97M1.05M2.54M3.94M1.92M3.22M2.38M1.06M1.71M3.08M3.93M3.52M3.27M8.10M
Sales of Property, Plant and Equipment 0.57M0.86M7.58M2.90M3.75M1.10M0.74M0.57M0.53M1.80M0.34M0.10M0.28M0.12M
Acquisitions 0.80M13.50M3.50M2.60M4.16M5.50M
Change in Acquisitions & Divestments 37.29M162.48M70.46M60.89M83.85M70.38M96.19M68.00M66.45M79.31M208.62M217.07M453.43M440.67M633.74M661.47M
Cash from Investing Activities -72.16M-18.83M-118.39M6.94M-407.69M-745.16M-625.43M-433.18M-435.51M-297.71M-486.96M-214.00M-753.80M-356.07M-147.48M-303.43M
Financing Activities
Other financing activities 111.78M1.88M92.35M72.53M130.82M651.44M636.78M476.37M286.52M196.99M348.17M574.97M447.67M-60.98M68.95M854.91M
Debt Issuance and Repayment
Long-Term Debt Issuances 62.69M9.00M48.69M34.12M105.00M98.15M
Long-Term Debt Repayments 3.25M12.37M6.45M5.46M0.22M21.90M23.90M34.90M3.00M105.00M15.00M
Short-Term Debt issuances 54.90M-0.30M-13.90M-40.70M128.10M-113.10M379.53M24.28M-403.81M
Change in Capital Stock
Shares Issued 1.02M0.14M0.15M0.02M41.10M48.36M0.64M1.07M0.89M1.04M0.53M1.08M0.83M0.90M1.02M0.86M
Shares Repurchased 0.55M0.59M1.48M1.62M2.84M3.74M4.45M21.00M6.49M28.63M32.72M12.49M7.19M
Preferred Shares Issued 28.68M-4.34M
Preferred Shares Repurchased -7.17M-7.17M14.34M
Dividend Payments
Dividends Paid - Common 3.52M1.76M1.76M1.77M1.80M2.41M3.10M3.30M3.55M3.71M3.87M3.78M3.77M3.65M3.56M3.53M
Misc.
Cash from Financing Activities 117.44M-20.41M76.29M51.38M290.90M713.96M634.07M482.78M330.33M280.79M448.08M622.41M171.82M280.44M75.00M436.02M
Change in Cash 53.08M-17.29M-19.63M76.17M-84.08M-3.94M38.95M92.53M-49.24M47.33M47.41M445.14M-506.52M43.27M-2.40M203.70M
Beginning Cash Balance -53.08M17.29M19.63M-76.17M84.08M3.94M-38.95M-92.53M382.39M348.25M389.56M285.79M1,353.32M571.92M596.83M623.98M
Free Cash Flow 4.38M19.00M21.49M16.79M30.16M23.32M28.38M39.71M53.55M63.19M84.59M33.65M71.53M115.38M66.81M63.01M
Net Cash Flow 53.08M-17.29M-19.63M76.17M-84.08M-3.94M38.95M92.53M-49.24M47.33M47.41M445.14M-506.52M43.27M-2.40M203.70M