|
EBITDA Margin Growth (1y)
|
| | | 2,407.00 | 97.00 | -148.00 | -146.00 | -1329.00 | 4,026.00 | 4,059.00 | 4,167.00 | 4,925.00 | 779.00 | 746.00 | 337.00 | -4778.00 | -2600.00 | -2371.00 | -4526.00 | 2,362.00 | 438.00 | -573.00 | 2,097.00 | -780.00 | 358.00 | 1,474.00 | 2,488.00 | 4,190.00 | 4,037.00 | 3,753.00 | 3,116.00 | -6001.00 | -7746.00 | -7973.00 | -1022.00 | -738.00 | -168.00 | 64.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 6,004.00 | 4,902.00 | 4,658.00 | 4,358.00 | -1182.00 | 2,205.00 | 2,435.00 | -22.00 | 2,509.00 | -1383.00 | -2197.00 | -2092.00 | -3196.00 | -1804.00 | -1469.00 | 59.00 | 5,772.00 | 4,833.00 | 4,655.00 | 7,701.00 | -2591.00 | -3351.00 | -2746.00 | 4,582.00 | -2549.00 | -3877.00 | -4156.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,587.00 | 2,740.00 | 1,714.00 | 1,929.00 | 400.00 | 3,001.00 | 3,336.00 | 4,563.00 | 5,919.00 | 3,012.00 | 3,030.00 | 3,512.00 | -5007.00 | -5513.00 | -5689.00 | 2,153.00 | -967.00 | -3081.00 | -3254.00 |
|
EBITDA Margin (QoQ)
|
965.00 | 563.00 | -201.00 | 1,080.00 | -1345.00 | 318.00 | -199.00 | -102.00 | 4,009.00 | 352.00 | -91.00 | 656.00 | -137.00 | 319.00 | -501.00 | -4459.00 | 2,042.00 | 548.00 | -2656.00 | 2,428.00 | 118.00 | -463.00 | 14.00 | -449.00 | 1,256.00 | 653.00 | 1,028.00 | 1,253.00 | 1,103.00 | 369.00 | 390.00 | -7864.00 | -642.00 | 142.00 | 7,341.00 | -7579.00 | -73.00 | 375.00 |
|
EBIT Margin Growth (1y)
|
| | | 2,827.00 | 1,706.00 | 2,013.00 | 1,298.00 | -1416.00 | 712.00 | 566.00 | 1,252.00 | 1,424.00 | 779.00 | 746.00 | 337.00 | -4778.00 | -2600.00 | -2371.00 | -4526.00 | 2,362.00 | 438.00 | -573.00 | 2,097.00 | -780.00 | 358.00 | 1,474.00 | 2,488.00 | 4,190.00 | 4,037.00 | 3,753.00 | 3,116.00 | -6001.00 | -7746.00 | -7973.00 | -1022.00 | -738.00 | -168.00 | 64.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,835.00 | 3,197.00 | 3,325.00 | 2,887.00 | -4770.00 | -1109.00 | -1058.00 | -2938.00 | -993.00 | -1383.00 | -2197.00 | -2092.00 | -3196.00 | -1804.00 | -1469.00 | 59.00 | 5,772.00 | 4,833.00 | 4,655.00 | 7,701.00 | -2591.00 | -3351.00 | -2746.00 | 4,582.00 | -2549.00 | -3877.00 | -4156.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 419.00 | 1,035.00 | 382.00 | 458.00 | -3188.00 | -313.00 | -157.00 | 1,648.00 | 2,417.00 | 3,012.00 | 3,030.00 | 3,512.00 | -5007.00 | -5513.00 | -5689.00 | 2,153.00 | -967.00 | -3081.00 | -3254.00 |
|
EBIT Margin (QoQ)
|
-499.00 | 190.00 | -62.00 | 3,198.00 | -1620.00 | 497.00 | -777.00 | 484.00 | 508.00 | 352.00 | -91.00 | 656.00 | -137.00 | 319.00 | -501.00 | -4459.00 | 2,042.00 | 548.00 | -2656.00 | 2,428.00 | 118.00 | -463.00 | 14.00 | -449.00 | 1,256.00 | 653.00 | 1,028.00 | 1,253.00 | 1,103.00 | 369.00 | 390.00 | -7864.00 | -642.00 | 142.00 | 7,341.00 | -7579.00 | -73.00 | 375.00 |
|
EBT Margin Growth (1y)
|
| | | 1,925.00 | -189.00 | 82.00 | -706.00 | -1248.00 | 61.00 | -575.00 | -41.00 | 183.00 | -301.00 | 254.00 | 480.00 | -4241.00 | -1144.00 | -339.00 | -2846.00 | 4,013.00 | 1,474.00 | 44.00 | 2,704.00 | -312.00 | 575.00 | 858.00 | 862.00 | 747.00 | -1296.00 | -2227.00 | -2408.00 | -1684.00 | -1460.00 | -357.00 | -163.00 | -714.00 | -74.00 | 27.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 860.00 | -429.00 | -239.00 | -266.00 | -5305.00 | -1384.00 | -659.00 | -2407.00 | -45.00 | 29.00 | -41.00 | 338.00 | -540.00 | 905.00 | 563.00 | 720.00 | 4,448.00 | 754.00 | -1326.00 | 1,158.00 | -1249.00 | -2181.00 | -1727.00 | -1710.00 | -1651.00 | -2830.00 | -2558.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 632.00 | -98.00 | -534.00 | -408.00 | -1605.00 | 665.00 | 242.00 | 1,159.00 | 390.00 | -692.00 | -1410.00 | -1208.00 | -1477.00 | -1851.00 | -2022.00 | -1851.00 | 2,049.00 | -781.00 | -1656.00 |
|
EBT Margin (QoQ)
|
1,014.00 | 190.00 | -62.00 | 782.00 | -1100.00 | 460.00 | -849.00 | 240.00 | 209.00 | -176.00 | -315.00 | 464.00 | -275.00 | 380.00 | -89.00 | -4256.00 | 2,821.00 | 1,185.00 | -2596.00 | 2,602.00 | 283.00 | -245.00 | 64.00 | -414.00 | 1,171.00 | 37.00 | 68.00 | -529.00 | -872.00 | -894.00 | -113.00 | 196.00 | -649.00 | 209.00 | 81.00 | -356.00 | -9.00 | 310.00 |
|
Enterprise Value Growth (1y)
|
| | | 855.93% | 82.09% | 61.30% | -42.07% | 21.83% | -49.22% | -69.09% | -73.89% | -86.72% | -64.39% | -46.47% | 50.49% | -417.80% | -512.24% | -626.99% | -418.54% | -52.40% | 13.46% | 39.11% | 42.17% | 100.10% | 81.69% | 102.32% | 106.18% | -25,826.52% | -129.99% | -2,406.99% | -740.90% | -89.16% | -78.70% | -42.53% | -229.50% | -91.68% | -14.85% | -25.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 15.65% | -30.95% | -35.62% | -38.94% | -35.98% | -40.02% | -42.14% | -48.15% | -38.27% | -48.43% | -54.91% | -68.36% | -83.02% | -38.44% | -57.92% | -51.54% | 26.56% | 28.56% | 31.16% | 38.82% | 21.08% | 9.03% | 8.59% | -9.27% | -877.78% | -67.75% | -250.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.85% | -25.99% | -23.36% | -19.33% | -76.03% | -16.20% | -58.48% | -46.28% | -16.73% | -20.45% | -23.90% | -25.37% | -34.37% | -36.19% | -34.80% | -34.51% | -7.51% | 5.64% | 10.28% |
|
Enterprise Value (QoQ)
|
456.28% | 23.54% | 40.19% | -0.78% | 5.96% | 9.44% | -49.65% | 108.67% | -55.83% | -33.39% | -57.47% | 6.15% | 18.39% | 0.14% | 19.58% | -324.16% | -53.58% | -28.02% | 27.72% | -7.24% | 12.79% | 9.93% | 31.36% | 100.19% | -15,912.59% | 111.42% | 82.59% | -880.04% | -41.36% | -14.58% | 49.27% | -130.23% | -33.54% | 8.61% | -17.27% | -33.93% | 19.99% | 0.50% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | 3,370.00 | -1172.00 | 4,015.00 | -1380.00 | -1518.00 | 2,389.00 | -6200.00 | 122.00 | -5680.00 | -220.00 | 4,257.00 | 1,564.00 | 3,254.00 | -2626.00 | -69.00 | 1,852.00 | 2,799.00 | 784.00 | 597.00 | -5567.00 | -1187.00 | -1869.00 | -2791.00 | -823.00 | -200.00 | 3,565.00 | -5175.00 | 1,501.00 | 746.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,404.00 | | | | | | -3827.00 | 997.00 | 2,071.00 | 306.00 | -3943.00 | -458.00 | -2013.00 | 3,538.00 | 374.00 | -2062.00 | 4,784.00 | -2151.00 | 4,867.00 | -3711.00 | -2263.00 | -4538.00 | 1,412.00 | 2,480.00 | -7369.00 | -4889.00 | -641.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,460.00 | | | | | | 2,226.00 | -846.00 | 2,599.00 | -3409.00 | -2331.00 | -1542.00 | -4207.00 | -2852.00 | -1013.00 | -366.00 | -3182.00 | -1473.00 | 5,413.00 |
|
FCF Margin (QoQ)
|
| | | | | | -448.00 | 807.00 | 572.00 | 2,438.00 | -4990.00 | 5,994.00 | -4822.00 | 2,301.00 | -1083.00 | -2595.00 | 1,499.00 | -3501.00 | 4,377.00 | 1,882.00 | -1193.00 | -1811.00 | -1504.00 | 4,439.00 | 728.00 | -864.00 | -3519.00 | 4,251.00 | -5436.00 | 3,517.00 | -4201.00 | 3,329.00 | -3468.00 | 4,139.00 | -436.00 | -5410.00 | 3,208.00 | 3,385.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | -48.39% | 76.22% | -50.54% | 49.37% | 16.96% | -65.28% | 381.03% | -12.42% | -794.58% | 6.07% | -76.94% | -42.94% | 122.42% | 165.70% | -10.38% | -42.76% | -59.82% | -50.49% | -24.05% | 774.55% | 39.16% | 3,584.38% | 114.02% | -1,092.70% | 2.26% | -98.52% | -255.63% | 104.34% | -32.72% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -48.75% | | | | | | -83.64% | -13.42% | -18.14% | -9.29% | 22.12% | -0.72% | -0.20% | -34.11% | -14.48% | 11.74% | -46.06% | 41.89% | 28.57% | 264.60% | 13.36% | -272.52% | -17.00% | -35.42% | -65.46% | 55.58% | -1.44% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.64% | | | | | | -17.70% | -3.11% | -17.88% | 30.17% | 0.36% | 77.96% | 10.07% | -93.08% | -2.30% | -5.36% | -20.33% | 4.23% | 15.84% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 17.60% | -26.52% | -10.01% | -33.63% | 301.54% | -79.38% | 171.78% | -48.03% | 19.19% | 185.73% | -50.52% | -512.17% | 118.20% | -37.88% | 22.44% | 61.92% | 115.75% | -79.05% | -21.80% | 13.65% | 165.88% | -67.86% | 800.49% | -81.92% | 6,939.45% | -98.13% | -4,276.80% | 101.86% | 1.64% | -296.78% | 216.42% | -71.11% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -94.00 | 37.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | -67.00 | | | -64.00 | 65.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2.27% | | | | -13.38% | -16.22% | -31.37% | -25.11% | -19.97% | -21.24% | -4.26% | 9.84% | -59.14% | 6.46% | 58.91% | -24.68% | 339.52% | 109.79% | 48.53% | 215.37% | 31.31% | 32.55% | -20.80% | -46.29% | -60.69% | -74.29% | -66.87% | -55.16% | -86.00% | -85.93% | -82.83% | 0.74% | -9.70% | 18.25% | 40.25% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -10.83% | | | | -34.32% | -11.11% | 1.45% | -14.75% | 12.86% | 20.71% | 31.22% | 37.67% | 33.11% | 43.59% | 23.19% | 8.46% | 31.40% | -10.59% | -26.96% | -8.76% | -58.35% | -63.67% | -64.42% | -37.63% | -63.23% | -65.02% | -56.95% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.95% | | | | 10.33% | 14.33% | 4.20% | 0.97% | -5.80% | -9.73% | -9.93% | -8.87% | -33.53% | -36.03% | -36.12% | -10.44% | -22.10% | -34.67% | -37.70% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -0.84% | 6.68% | -15.73% | -2.83% | -4.09% | -12.60% | -8.05% | 3.84% | -5.61% | 6.24% | 5.49% | -61.37% | 145.90% | 58.58% | -50.00% | 125.42% | 17.37% | 12.27% | 6.17% | -6.14% | 18.48% | -32.92% | -28.00% | -31.31% | -22.52% | -13.55% | -2.54% | -78.55% | -22.12% | 5.48% | 471.72% | -80.77% | 1.99% | 25.10% |
|
Net Margin Growth (1y)
|
| | | 1,477.00 | -110.00 | 64.00 | 106.00 | -528.00 | 570.00 | 112.00 | -6.00 | -62.00 | -175.00 | 6.00 | -6.00 | -2441.00 | -883.00 | -160.00 | -1978.00 | 2,359.00 | 950.00 | 87.00 | 1,988.00 | -182.00 | 475.00 | 577.00 | 529.00 | 485.00 | -987.00 | -1684.00 | -1589.00 | -1333.00 | -956.00 | -227.00 | -90.00 | -446.00 | -192.00 | 22.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 888.00 | 285.00 | 182.00 | 94.00 | -3030.00 | -488.00 | -42.00 | -1989.00 | -143.00 | -108.00 | -67.00 | 4.00 | -264.00 | 543.00 | 504.00 | 539.00 | 2,662.00 | 438.00 | -1020.00 | 928.00 | -1030.00 | -1468.00 | -1334.00 | -1150.00 | -1294.00 | -2135.00 | -1889.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 806.00 | 352.00 | 109.00 | 104.00 | -853.00 | 938.00 | 622.00 | 528.00 | 160.00 | -620.00 | -1174.00 | -1055.00 | -1111.00 | -1400.00 | -1407.00 | -1140.00 | 883.00 | -709.00 | -1225.00 |
|
Net Margin (QoQ)
|
596.00 | 119.00 | -25.00 | 787.00 | -991.00 | 293.00 | 17.00 | 153.00 | 107.00 | -165.00 | -101.00 | 97.00 | -7.00 | 16.00 | -113.00 | -2337.00 | 1,551.00 | 739.00 | -1931.00 | 1,999.00 | 142.00 | -124.00 | -30.00 | -171.00 | 800.00 | -23.00 | -78.00 | -215.00 | -672.00 | -719.00 | 18.00 | 42.00 | -296.00 | 10.00 | 154.00 | -314.00 | -41.00 | 224.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -738.00 | -168.00 | 64.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -642.00 | 142.00 | | | -73.00 | 375.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -7.00 | -8.00 | -8.00 | -13.00 | -1.00 | 3.00 | 4.00 | 13.00 | 7.00 | 6.00 | 7.00 | 4.00 | 5.00 | 1.00 | -4.00 | -9.00 | -14.00 | -14.00 | -11.00 | -7.00 | -4.00 | -2.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | -6.00 | -8.00 | -8.00 | -13.00 | -6.00 | -5.00 | -5.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 11.00 | 11.00 | 7.00 | 7.00 | -2.00 | -7.00 | -8.00 | -12.00 | -13.00 | -15.00 | -16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 6.00 | 2.00 | -2.00 | -6.00 | -10.00 | -12.00 | -12.00 | -13.00 | -7.00 | -6.00 | -6.00 |
|
Return on Sales (QoQ)
|
| | | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -2.00 | 0.00 | -5.00 | 6.00 | 2.00 | 0.00 | 5.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |