|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.60M | 3.75M | 2.38M | 1.45M | 0.60M | 1.93M | 1.51M | 1.70M | 5.86M | 5.03M | 0.61M | 0.02M | 1.22M | 1.74M | 4.47M | 6.58M | 4.87M | 7.67M | 0.01M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.52M | 52.99M | 56.18M | 54.34M | 61.40M | 61.91M | 64.85M | 62.04M | 57.50M | 55.87M | 54.27M | 53.08M | 56.60M | 56.62M | 61.84M | 64.36M | 69.74M | 70.69M | 78.20M | 82.49M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 147.69M | 40.47M | 0.01M | 50.98M | 195.17M | 64.47M | 68.49M | 71.85M | 73.36M | 72.53M | 71.64M | 0.00M | 290.74M | 75.35M | 79.66M | 0.00M | 321.31M | 86.59M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.82M | 3.10M | 3.61M | 3.54M | 2.85M | 3.86M | 4.47M | 4.90M | 5.17M | 5.20M | 5.14M | 5.17M | 6.11M | 6.99M | 8.21M | 8.37M | 7.50M | 7.43M | 7.13M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.14M | 0.18M | 0.03M | 0.31M | 1.16M | 1.26M | 1.54M | 1.45M | 1.46M | 1.62M | 1.52M | 2.42M | 3.98M | 5.72M | 2.78M | 1.62M | 2.96M | 2.33M | 1.32M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.69M | 40.07M | 42.08M | 44.14M | 48.52M | 55.01M | 64.20M | 70.49M | 74.85M | 78.49M | 80.18M | 79.19M | 79.24M | 83.20M | 86.17M | 86.34M | 89.65M | 92.55M | 93.98M | 95.05M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.88M | 2.02M | 0.61M | 2.91M | 6.69M | 21.95M | 1.73M | 26.12M | 28.85M | 99.84M | 4.86M | 35.36M | 5.54M | -85.47M | 34.91M | 4.00M | 3.66M | 33.53M | 3.10M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.06M | 6.57M | 0.06M | 0.01M | 0.03M | 5.35M | 1.30M | 5.38M | 6.57M | 13.24M | 1.68M | 1.69M | 1.69M | -1.21M | 1.44M | 0.51M | 0.92M | 0.03M | 0.43M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 4.86M | 4.86M | 4.52M | 5.63M | 9.49M | 16.16M | 26.51M | 35.93M | 41.97M | 43.50M | 44.82M | 44.20M | 45.52M | 44.26M | 40.84M | 41.36M | 41.97M | 37.44M | 35.15M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.84M | 35.21M | 37.21M | 39.62M | 42.89M | 45.52M | 48.04M | 43.98M | 38.92M | 36.52M | 36.67M | 34.38M | 35.04M | 37.68M | 41.91M | 45.51M | 48.29M | 50.57M | 56.54M | 59.90M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | 98.12M | 33.46M | 37.25M | 41.44M | 44.93M | 46.11M | 42.47M | 79.69M | 30.66M | 31.65M | 33.75M | 31.13M | 36.46M | 40.17M | 41.03M | 41.70M | 45.78M | 48.87M | 52.57M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.96M | 1.00M | 0.95M | 1.06M | 1.06M | 1.15M | 1.26M | 1.32M | 1.32M | 1.25M | 1.32M | 1.34M | 1.33M | 1.32M | 1.11M | 1.19M | 1.18M | 1.32M | 1.36M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.57M | 3.53M | 2.84M | 2.67M | 0.62M | 0.62M | 0.86M | 0.84M | 0.49M | 0.24M | 0.40M | 0.02M | 0.36M | | 0.30M | 0.52M | -0.36M | -1.39M | 0.40M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | 13.86M | 13.96M | 14.83M | 13.89M | 12.94M | 12.98M | 13.76M | 14.25M | 13.97M | 13.76M | 14.41M | 16.42M | 15.15M | 15.48M | 15.44M | 15.94M | 15.80M | 16.06M | 16.50M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 3.99M | 5.14M | 7.17M | 5.09M | 4.01M | 3.80M | 4.09M | 4.53M | 5.78M | 3.25M | 4.41M | 5.22M | 3.31M | 3.90M | 0.15M | 5.47M | 4.20M | 5.54M | 4.67M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.68M | 17.78M | 18.96M | 14.71M | 18.51M | 16.38M | 32.48M | 18.06M | 18.57M | 19.35M | 17.59M | 18.70M | 21.55M | 18.94M | 19.93M | 18.85M | 21.45M | 20.12M | 21.66M | 22.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.43M | 0.02M | 0.02M | 0.39M | 0.38M | 1.52M | 0.01M | 0.35M | 0.34M | | 0.27M | 0.27M | 0.27M | 0.27M | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 19.86M | -56.42M | 22.45M | 21.88M | 22.66M | 22.49M | 24.59M | 26.35M | 25.26M | -70.49M | 1.36M | 29.88M | 31.05M | 2.24M | 1.19M | 1.65M | 36.76M | 1.87M | 1.55M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.46M | 4.52M | 4.65M | 4.64M | 4.53M | 4.90M | 4.37M | 4.73M | 5.21M | 5.42M | 5.08M | 5.78M | 5.63M | 6.00M | 6.15M | 6.64M | 6.68M | 7.14M | 6.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | 0.37M | | | -0.17M | 0.17M | | | 0.39M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 27.73M | 27.18M | 29.15M | 28.02M | 29.03M | 28.68M | 31.02M | 32.96M | 32.20M | 31.81M | 34.96M | 37.35M | 39.02M | 41.87M | 43.29M | 875.00M | | | 55.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 32.19M | 31.70M | 34.17M | 32.66M | 33.56M | 33.41M | 35.57M | 37.69M | 37.41M | 37.62M | 40.04M | 43.13M | 44.65M | 47.86M | 49.44M | 51.89M | 52.30M | 53.54M | 62.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 45.67M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M | 54.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.07M | -0.14M | -6.61M | -0.47M | -0.57M | | | | | | | | | | | | | | -0.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.37M | 0.39M | 0.34M | 0.38M | 0.36M | -0.04M | 0.31M | 0.31M | 0.28M | 0.28M | 0.25M | 0.26M | 0.26M | 0.27M | 0.23M | 0.27M | 0.25M | 0.28M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 5.96M | 5.79M | 5.93M | 5.63M | 5.86M | 5.57M | 5.90M | 5.88M | 6.19M | 7.12M | 5.54M | 6.60M | 7.10M | 8.12M | 3.73M | 8.15M | 7.52M | 8.04M | 4.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.21M | 20.72M | 17.79M | 27.29M | 27.75M | 29.51M | 24.95M | 18.11M | 12.60M | 11.62M | 12.41M | 9.56M | 10.75M | 12.24M | 10.45M | 11.26M | 13.61M | 16.99M | 19.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.04M | 5.87M | 4.35M | 7.19M | 7.62M | 8.93M | 6.59M | 4.96M | 3.85M | 3.02M | 3.78M | 2.03M | 3.16M | 3.00M | 2.85M | 3.32M | 3.98M | 4.83M | 5.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.76 | 0.80 | 0.73 | 1.10 | 1.11 | 1.15 | 1.03 | 0.73 | 0.49 | 0.48 | 0.49 | 0.42 | 0.43 | 0.53 | 0.43 | 0.45 | 0.55 | 0.69 | 0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.74 | 0.78 | 0.71 | 1.08 | 1.09 | 1.12 | 1.01 | 0.73 | 0.49 | 0.48 | 0.48 | 0.42 | 0.43 | 0.52 | 0.43 | 0.45 | 0.54 | 0.69 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 18.76M | 18.79M | 18.34M | 18.33M | 18.07M | 18.16M | 17.84M | 17.93M | 17.86M | 17.85M | 17.71M | 17.73M | 17.62M | 17.66M | 17.61M | 17.66M | 17.58M | 17.61M | 17.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 45.67M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M | 54.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.69% | 26.22% | 28.31% | 24.45% | 26.35% | 27.47% | 30.26% | 26.43% | 27.41% | 30.52% | 26.02% | 30.44% | 21.23% | 29.40% | 24.50% | 27.31% | 29.49% | 29.22% | 28.44% | 28.25% |