|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.60M | 3.75M | 2.38M | 1.45M | 0.60M | 1.93M | 1.51M | 1.70M | 5.86M | 5.03M | 0.63M | 3.91M | 1.23M | 1.74M | 4.49M | 6.58M | 4.87M | 7.58M | 7.33M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.52M | 52.99M | 56.18M | 54.34M | 61.40M | 61.91M | 64.85M | 62.04M | 57.50M | 55.87M | 54.27M | 53.08M | 56.60M | 56.62M | 61.84M | 64.36M | 69.74M | 70.69M | 78.20M | 82.49M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.50M | 0.03M | 147.69M | 40.47M | 0.01M | 50.98M | 59.11M | 0.00M | 0.00M | 0.01M | 278.16M | 72.53M | 71.64M | 73.11M | 73.47M | 0.01M | 0.01M | 82.08M | 84.24M | 86.59M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.82M | 3.10M | 3.61M | 3.54M | 2.85M | 3.86M | 4.47M | 4.90M | 5.17M | 5.20M | 5.14M | 5.17M | 6.11M | 6.99M | 8.21M | 8.37M | 7.50M | 7.43M | 7.13M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.14M | 0.18M | 0.03M | 0.31M | 1.16M | 1.26M | 1.54M | 1.45M | 1.46M | 1.62M | 1.52M | 2.42M | 3.98M | 5.72M | 2.78M | 1.62M | 2.96M | 2.33M | 1.32M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.69M | 40.07M | 42.08M | 44.14M | 48.52M | 55.01M | 64.20M | 70.49M | 74.85M | 78.49M | 80.18M | 79.19M | 79.24M | 83.20M | 86.17M | 86.34M | 89.65M | 92.55M | 93.98M | 95.05M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.84M | -1.30M | 1.78M | 0.65M | 6.69M | 12.62M | 1.73M | 26.12M | 28.85M | 99.84M | 4.86M | 35.36M | 38.04M | 128.00M | 4.36M | 35.81M | 37.38M | -93.13M | 3.10M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 0.06M | 0.03M | 1.36M | 1.36M | 0.03M | 0.50M | 1.64M | 5.38M | 6.57M | 1.69M | 3.47M | 1.69M | 1.69M | -1.21M | 0.01M | 0.92M | 0.92M | -2.74M | 1.21M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 4.86M | 4.86M | 4.52M | 5.63M | 9.49M | 13.53M | 26.51M | 35.93M | 41.97M | 43.50M | 44.82M | 44.20M | 45.52M | 44.26M | 40.84M | 41.36M | 41.97M | 37.44M | 71.95M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.84M | 35.21M | 37.21M | 39.62M | 42.89M | 45.52M | 48.04M | 43.98M | 38.92M | 36.52M | 36.67M | 34.38M | 35.04M | 37.68M | 41.91M | 45.51M | 48.29M | 50.57M | 56.54M | 59.90M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | 33.61M | 33.46M | 37.25M | 78.69M | 123.62M | 46.11M | 42.47M | 79.69M | 30.66M | 31.65M | 33.75M | 64.88M | 36.46M | 40.17M | 41.03M | 41.70M | 128.52M | 48.87M | 52.57M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | 0.27M | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.70M | 1.00M | 0.95M | 1.06M | 3.08M | 1.15M | 1.26M | 1.32M | 1.32M | 5.26M | 1.32M | 5.38M | 1.33M | -0.37M | 2.36M | 1.19M | 18.03M | 23.42M | 11.40M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.61M | -6.61M | 6.61M | -6.61M | | | | | | | | | | 0.01M | | | -0.08M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | | -0.27M | | | | | | | | | | 0.02M | | | | | -0.36M | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.07M | -0.14M | -0.68M | -0.47M | -0.57M | 0.03M | 0.21M | -0.21M | -0.40M | 0.58M | -0.11M | -0.08M | 0.47M | 0.55M | 0.20M | 0.04M | 0.12M | 0.06M | -0.08M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | 13.86M | 13.96M | 14.83M | 13.89M | 12.94M | 21.57M | 13.76M | 14.25M | 13.97M | 13.76M | 14.41M | 16.42M | 15.15M | 15.48M | 15.44M | 15.94M | 15.80M | 16.06M | 16.50M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 3.99M | -0.09M | 7.17M | 5.09M | 4.01M | -10.91M | 4.09M | -0.48M | 5.78M | 1.34M | 4.41M | -0.16M | 3.31M | 3.90M | 1.29M | 3.10M | 4.20M | 5.54M | 4.01M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.68M | 17.78M | 18.96M | 14.71M | 18.51M | 16.38M | 32.48M | 18.06M | 18.57M | 19.35M | 17.59M | 18.70M | 21.55M | 18.94M | 19.93M | 18.85M | 21.45M | 20.12M | 21.66M | 22.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.31M | 0.43M | 0.43M | 0.39M | 0.38M | 0.40M | 0.30M | 0.30M | 0.31M | 0.39M | 0.50M | 0.33M | 0.39M | -0.13M | 0.37M | 0.37M | 0.38M | 0.55M | 0.34M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.91M | 1.56M | -56.42M | 22.45M | 21.88M | 1.18M | 22.49M | 1.34M | 1.18M | 1.62M | -70.49M | 1.36M | 29.88M | 2.01M | -82.10M | 1.19M | 36.06M | 1.97M | -102.02M | 1.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.24M | -0.13M | 3.36M | 2.90M | 3.32M | -0.34M | 2.30M | 2.36M | 2.37M | 2.59M | 2.00M | 2.47M | 2.43M | 3.02M | 3.04M | 2.96M | 2.66M | 3.11M | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.46M | 4.52M | 4.65M | 4.64M | 4.53M | 4.90M | 4.37M | 4.73M | 5.21M | 5.42M | 5.08M | 5.78M | 5.63M | 6.00M | 6.15M | 6.64M | 6.68M | 7.14M | 6.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | 0.37M | | | -0.17M | 0.17M | | | 0.39M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | -0.05M | 25.79M | | | 0.30M | 28.73M | 30.60M | 29.83M | 29.22M | 32.96M | -0.00M | | -0.10M | 44.72M | -0.01M | -0.00M | 0.31M | 48.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 32.19M | 31.70M | 34.17M | 32.66M | 33.56M | 33.41M | 35.57M | 37.69M | 37.41M | 37.62M | 40.04M | 43.13M | 44.65M | 47.86M | 53.91M | 51.89M | 52.30M | 53.54M | 55.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 13.27M | 11.39M | 13.70M | 10.02M | 16.94M | 17.93M | 23.76M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 43.03M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 10.02M | 16.94M | 17.93M | 23.76M | 91.67M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.39M | 0.28M | 0.29M | 0.68M | 0.57M | 0.34M | 0.40M | 0.71M | 0.48M | 0.29M | 0.34M | 0.62M | 0.34M | 0.80M | 0.15M | 0.92M | 0.65M | 0.33M | 0.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.07M | -0.14M | -6.61M | -0.47M | -0.57M | | | | | | | | | | | | | | -0.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.37M | -1.05M | 0.34M | 0.38M | 0.36M | -0.04M | 0.31M | 0.31M | 0.28M | -4.32M | 0.25M | 0.26M | 0.26M | -5.14M | 0.23M | 0.27M | 0.25M | 0.28M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.21M | 20.72M | 17.79M | 27.29M | 27.75M | 29.51M | 24.95M | 18.11M | 12.60M | 11.62M | 12.41M | 9.56M | 10.75M | 12.24M | 10.45M | 11.26M | 13.61M | 16.99M | 19.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.04M | 5.87M | 4.35M | 7.19M | 7.62M | 8.93M | 6.59M | 4.96M | 3.85M | 3.02M | 3.78M | 2.03M | 3.16M | 3.00M | 2.85M | 3.32M | 3.98M | 4.83M | 5.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M | 14.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.76 | 0.79 | 0.73 | 1.10 | 1.11 | 1.13 | 1.03 | 0.73 | 0.49 | 0.48 | 0.49 | 0.42 | 0.43 | 0.52 | 0.43 | 0.45 | 0.55 | 0.69 | 0.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.74 | 0.77 | 0.71 | 1.08 | 1.09 | 1.11 | 1.01 | 0.73 | 0.49 | 0.48 | 0.48 | 0.42 | 0.43 | 0.52 | 0.43 | 0.45 | 0.54 | 0.69 | 0.80 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 18.76M | 18.79M | 18.34M | 18.33M | 18.07M | 18.16M | 17.84M | 17.93M | 17.86M | 17.85M | 17.71M | 17.75M | 17.62M | 17.66M | 17.61M | 17.70M | 17.58M | 17.61M | 17.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 19.27M | 19.29M | 18.95M | 18.64M | 18.42M | 18.57M | 18.26M | 18.08M | 18.01M | 18.05M | 17.81M | 17.79M | 17.70M | 17.84M | 17.81M | 17.77M | 17.69M | 17.75M | 17.76M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59M | 20.62M | 20.66M | 20.93M | 20.95M | 20.97M | 21.01M | 21.29M | 21.35M | 21.38M | 21.39M | 17.71M | 17.75M | 17.62M | 17.66M | 17.61M | 17.70M | 17.58M | 17.61M | 17.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 43.03M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 10.02M | 16.94M | 17.93M | 23.76M | 91.67M |