|
Provisions (Quarter)
|
0.10M | 1.15M | 0.80M | 1.95M | 20.00M | 4.90M | 5.15M | 2.35M | 0.23M | 0.90M | 1.60M | 3.75M | 2.38M | 1.45M | 0.60M | 1.93M | 1.51M | 1.70M | 5.86M | 5.03M | 0.61M | 3.90M | 1.23M | 1.74M | -0.02M | 6.58M | -0.10M | 7.67M |
|
Revenue (Quarter)
|
41.74M | 42.29M | 44.50M | 46.44M | 46.26M | 44.60M | 52.36M | 46.14M | 49.61M | 51.52M | 52.99M | 56.18M | 54.34M | 61.40M | 61.91M | 64.85M | 62.04M | 57.50M | 55.87M | 54.27M | 53.08M | 56.60M | 56.62M | 61.84M | 64.36M | 69.74M | 70.69M | 78.20M |
|
Interest income - Loans (Quarter)
|
40.51M | 40.59M | 42.01M | 165.62M | 42.30M | 39.32M | 0.08M | 36.46M | 35.38M | 36.50M | 0.03M | 38.89M | 0.01M | 0.01M | 50.98M | 59.11M | 0.00M | 68.49M | 71.85M | 73.36M | 72.53M | 71.64M | 73.11M | 290.74M | 0.01M | 79.66M | 0.00M | 321.31M |
|
Interest Income - Debt Securities (Quarter)
|
2.68M | 2.64M | 2.48M | 2.43M | 2.46M | 2.11M | 2.18M | 2.03M | 2.63M | 3.02M | 2.82M | 3.10M | 3.61M | 3.54M | 2.85M | 3.86M | 4.47M | 4.90M | 5.17M | 5.20M | 5.14M | 5.17M | 6.11M | 6.99M | 8.21M | 8.37M | 7.50M | 7.43M |
|
Interest Income - Deposits (Quarter)
|
1.27M | 1.26M | 1.36M | 0.56M | 0.55M | 0.11M | 0.16M | 0.15M | 0.13M | 0.10M | 0.14M | 0.18M | 0.03M | 0.31M | 1.16M | 1.26M | 1.54M | 1.45M | 1.46M | 1.62M | 1.52M | 2.42M | 3.98M | 5.72M | 2.78M | 1.62M | 2.96M | 2.33M |
|
Interest Income - Total (Quarter)
|
44.56M | 44.60M | 45.95M | 45.56M | 45.40M | 41.65M | 40.17M | 38.53M | 38.24M | 39.69M | 40.07M | 42.08M | 44.14M | 48.52M | 55.01M | 64.20M | 70.49M | 74.85M | 78.49M | 80.18M | 79.19M | 79.24M | 83.20M | 86.17M | 86.34M | 89.65M | 92.55M | 93.98M |
|
Interest Expense - Deposits (Quarter)
|
8.06M | 8.55M | 8.71M | 6.96M | 6.44M | 3.13M | 2.07M | 2.11M | 1.79M | 1.03M | 0.84M | 2.02M | 1.78M | 2.91M | 0.79M | 0.92M | 21.38M | 2.46M | 28.85M | -64.61M | 33.05M | 5.37M | 38.04M | 37.30M | 34.91M | 4.00M | 3.66M | 129.61M |
|
Interest Expense - Debt (Quarter)
|
0.83M | 1.22M | 0.89M | 1.22M | 1.01M | 1.22M | 1.22M | 0.31M | 2.15M | 2.15M | 1.36M | -5.18M | 1.36M | 0.01M | 1.36M | 1.36M | 1.30M | 1.60M | 1.73M | 4.96M | 3.47M | 0.38M | 1.69M | -1.21M | 1.44M | 0.92M | 0.92M | 3.69M |
|
Interest Expenses (Quarter)
|
14.56M | 15.34M | 15.86M | 14.64M | 13.65M | 9.68M | 8.03M | 6.80M | 6.45M | 5.84M | 4.86M | 4.86M | 4.52M | 5.63M | 9.49M | 16.16M | 26.51M | 35.93M | 41.97M | 43.50M | 44.82M | 44.20M | 45.52M | 44.26M | 40.84M | 41.36M | 41.97M | 37.44M |
|
Interest Income - Net (Quarter)
|
30.01M | 29.27M | 30.09M | 30.91M | 31.75M | 31.97M | 32.15M | 31.73M | 31.79M | 33.84M | 35.21M | 37.21M | 39.62M | 42.89M | 45.52M | 48.04M | 43.98M | 38.92M | 36.52M | 36.67M | 34.38M | 35.04M | 37.68M | 41.91M | 45.51M | 48.29M | 50.57M | 56.54M |
|
Interest Income - Total (Quarter)
|
29.91M | 28.12M | 29.29M | 28.96M | 11.75M | 27.07M | 27.00M | 29.39M | 31.57M | 64.51M | 33.61M | 33.46M | 37.25M | 78.69M | 44.93M | 46.11M | 42.47M | 79.69M | 110.35M | 31.65M | 33.75M | 31.13M | 101.34M | 40.17M | 41.03M | 41.70M | 45.78M | 48.87M |
|
Service Charges (Quarter)
|
0.82M | 0.90M | 0.88M | 0.89M | 0.82M | 0.69M | 0.79M | 0.86M | 0.85M | 0.90M | 0.96M | 1.00M | 0.95M | 2.02M | 3.08M | 1.15M | 1.26M | 1.32M | 1.32M | 1.25M | 1.32M | 1.34M | 3.99M | 1.32M | 1.11M | 2.31M | 1.18M | 1.32M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Investment Banking Income (Quarter)
|
0.47M | 0.53M | 1.22M | 1.27M | -0.00M | 0.26M | 0.08M | 6.04M | 1.45M | -0.04M | 1.57M | 1.34M | 2.84M | 2.67M | 1.08M | 0.17M | 0.86M | 0.82M | 0.56M | 0.17M | 0.46M | 0.45M | 0.36M | | 0.30M | 0.52M | -0.36M | 0.56M |
|
Income - Trust (Quarter)
|
9.17M | 9.57M | 9.50M | 10.12M | 9.96M | 10.00M | 10.12M | 10.79M | 12.13M | 13.03M | 13.86M | 13.96M | 14.83M | 13.89M | 12.94M | 12.98M | 13.76M | 14.25M | 13.97M | 13.76M | 14.41M | 16.42M | 15.15M | 15.48M | 15.44M | 15.94M | 15.80M | 16.06M |
|
Other Non-Interest Income (Quarter)
|
2.50M | 3.39M | 4.88M | 5.45M | 4.36M | 2.50M | 10.09M | 3.66M | 5.95M | 4.60M | 3.99M | 5.14M | 7.17M | -6.20M | 4.01M | 3.80M | 4.09M | 4.53M | 5.78M | 3.25M | 4.41M | 5.22M | 3.31M | 3.90M | 3.22M | 5.47M | 4.20M | 5.54M |
|
Non-Interest Income (Quarter)
|
11.73M | 13.03M | 14.42M | 15.53M | 14.52M | 12.63M | 20.21M | 14.41M | 17.82M | 17.68M | 17.78M | 18.96M | 14.71M | 18.51M | 16.38M | 32.48M | 18.06M | 18.57M | 19.35M | 17.59M | 18.70M | 21.55M | 18.94M | 19.93M | 18.85M | 21.45M | 20.12M | 21.66M |
|
Amortization - Intangibles (Quarter)
|
0.09M | 0.23M | 0.23M | 0.79M | 0.32M | 0.06M | 0.05M | 0.04M | 0.37M | 0.37M | 0.43M | 1.49M | 0.43M | 0.02M | 0.01M | 1.55M | 0.35M | 0.01M | 0.01M | 1.30M | 0.27M | 0.27M | 0.27M | 0.27M | | | | |
|
Wages, Salaries and Other (Quarter)
|
1.12M | 17.54M | 17.48M | 17.95M | 19.23M | 19.19M | 19.20M | 74.42M | 1.26M | 19.91M | 19.86M | -56.42M | 1.14M | 21.88M | 1.18M | 1.43M | 1.34M | 1.18M | 1.62M | 96.38M | 1.36M | 29.88M | 31.05M | 117.26M | 1.19M | 36.06M | 1.97M | -102.02M |
|
Rent Expense (Quarter)
|
3.39M | 3.60M | 3.85M | 3.90M | 4.04M | 4.04M | 4.11M | 4.19M | 4.11M | 4.07M | 4.46M | 4.52M | 4.65M | 4.64M | 4.53M | 4.90M | 4.37M | 4.73M | 5.21M | 5.42M | 5.08M | 5.78M | 5.63M | 6.00M | 6.15M | 6.64M | 6.68M | 7.14M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.28M | | 0.21M | | 0.23M | | | 0.37M | | | -0.17M | 0.17M | | | 0.39M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
22.33M | 22.57M | 22.41M | 22.80M | 24.19M | 24.70M | 24.35M | 34.85M | 27.48M | 26.38M | 27.73M | 27.18M | 29.15M | 28.02M | 29.03M | 28.68M | 31.02M | 32.96M | 32.20M | 31.81M | 34.96M | 37.35M | 39.02M | 41.87M | 43.29M | 875.00M | | |
|
Operating Expenses (Quarter)
|
25.71M | 26.17M | 26.26M | 26.70M | 28.23M | 29.01M | 28.46M | 39.25M | 31.59M | 30.68M | 32.19M | 31.70M | 34.17M | 32.66M | 33.56M | 33.41M | 35.57M | 37.69M | 37.41M | 37.62M | 40.04M | 43.13M | 44.65M | 47.86M | 49.44M | 51.89M | 52.30M | 53.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M |
|
EBIT (Quarter)
|
30.48M | 30.31M | 33.30M | 32.43M | 11.68M | 20.36M | 26.77M | 11.34M | 24.24M | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 45.67M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M |
|
Non Operating Investment Income (Quarter)
|
0.06M | 0.07M | 0.03M | -0.04M | 0.20M | 0.12M | | -0.04M | -0.27M | 0.04M | -0.07M | -0.14M | -6.61M | -0.47M | -0.57M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
-0.03M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.26M | 0.32M | 0.32M | 0.33M | 0.28M | 0.27M | 0.32M | 0.34M | 0.32M | 0.37M | 0.37M | 0.39M | 0.34M | 0.38M | 0.36M | -0.04M | 0.31M | 0.31M | 0.28M | 0.28M | 0.25M | 0.26M | 0.26M | 0.27M | 0.23M | 0.27M | 0.25M | 0.28M |
|
Non Operating Income (Quarter)
|
4.89M | 4.75M | 5.21M | 4.85M | 4.72M | 5.34M | 4.54M | 5.28M | 4.91M | 6.17M | 5.96M | 5.79M | 5.93M | 5.63M | 5.86M | 5.57M | 5.90M | 5.88M | 6.19M | 7.12M | 5.54M | 6.60M | 7.10M | 8.12M | 6.55M | 8.15M | 7.52M | 8.04M |
|
EBT (Quarter)
|
15.92M | 14.97M | 17.44M | 17.79M | -1.97M | 10.68M | 18.75M | 4.54M | 17.79M | 19.94M | 19.21M | 20.72M | 17.79M | 27.29M | 27.75M | 29.51M | 24.95M | 18.11M | 12.60M | 11.62M | 12.41M | 9.56M | 10.75M | 12.24M | 10.45M | 11.26M | 13.61M | 16.99M |
|
Tax Provisions (Quarter)
|
4.50M | 3.42M | 5.22M | 5.55M | -3.34M | 2.44M | 5.20M | 1.51M | 4.62M | 5.52M | 5.04M | 5.87M | 4.35M | 7.19M | 7.62M | 8.93M | 6.59M | 4.96M | 3.85M | 3.02M | 3.78M | 2.03M | 3.16M | 3.00M | 2.85M | 3.32M | 3.98M | 4.83M |
|
Profit After Tax (Quarter)
|
11.43M | 11.55M | 12.23M | 12.23M | 1.37M | 8.24M | 13.55M | 3.03M | 13.18M | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M |
|
Income from Continuing Operations (Quarter)
|
11.43M | 11.55M | 12.23M | 12.23M | 1.37M | 8.24M | 13.55M | 3.03M | 13.18M | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M |
|
Consolidated Net Income (Quarter)
|
11.43M | 11.55M | 12.23M | 12.23M | 1.37M | 8.24M | 13.55M | 3.03M | 13.18M | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M |
|
Income towards Parent Company (Quarter)
|
11.43M | 11.55M | 12.23M | 12.23M | 1.37M | 8.24M | 13.55M | 3.03M | 13.18M | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M |
|
Net Income towards Common Stockholders (Quarter)
|
11.43M | 11.55M | 12.23M | 12.23M | 1.37M | 8.24M | 13.55M | 3.03M | 13.18M | 14.42M | 14.17M | 14.86M | 13.44M | 20.10M | 20.13M | 20.58M | 18.36M | 13.14M | 8.76M | 8.60M | 8.63M | 7.53M | 7.59M | 9.24M | 7.59M | 7.94M | 9.63M | 12.16M |
|
EPS (Basic) (Quarter)
|
0.59 | 0.59 | 0.63 | 0.64 | 0.07 | 0.44 | 0.72 | 0.16 | 0.70 | 0.76 | 0.76 | 0.80 | 0.73 | 1.10 | 1.11 | 1.15 | 1.03 | 0.73 | 0.49 | 0.48 | 0.49 | 0.42 | 0.43 | 0.53 | 0.43 | 0.45 | 0.55 | 0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.58 | 0.59 | 0.63 | 0.64 | 0.07 | 0.43 | 0.71 | 0.16 | 0.67 | 0.74 | 0.74 | 0.78 | 0.71 | 1.08 | 1.09 | 1.12 | 1.01 | 0.73 | 0.49 | 0.48 | 0.48 | 0.42 | 0.43 | 0.52 | 0.43 | 0.45 | 0.54 | 0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
19.35M | 19.45M | 19.37M | 19.27M | 18.86M | 18.87M | 18.91M | 18.90M | 18.95M | 18.96M | 18.89M | 18.79M | 18.34M | 18.33M | 18.07M | 18.16M | 17.84M | 17.93M | 17.88M | 17.85M | 17.71M | 17.75M | 17.62M | 17.66M | 17.61M | 17.66M | 17.63M | 17.61M |
|
EBITDA (Quarter)
|
30.48M | 30.31M | 33.30M | 32.43M | 11.68M | 20.36M | 26.77M | 11.34M | 24.24M | 25.78M | 24.06M | 25.59M | 22.31M | 32.92M | 37.24M | 45.67M | 51.46M | 54.04M | 54.57M | 55.13M | 12.81M | 13.27M | 11.39M | 13.70M | 14.49M | 16.94M | 17.93M | 23.76M |
|
Tax Rate (Quarter)
|
28.24% | 22.85% | 29.90% | 31.23% | 169.66% | 22.85% | 27.75% | 33.29% | 25.94% | 27.69% | 26.22% | 28.31% | 24.45% | 26.35% | 27.47% | 30.26% | 26.43% | 27.41% | 30.52% | 26.02% | 30.44% | 21.23% | 29.40% | 24.50% | 27.31% | 29.49% | 29.22% | 28.44% |