|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.68M | 78.76M | 67.10M | 60.57M | 65.85M | 67.39M | 63.16M | 57.24M | 59.79M | 75.91M | 69.46M | 63.67M | 65.05M | 66.21M | 58.04M | 51.96M | 50.76M | 51.18M | 44.36M | 40.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.16M | 57.53M | 48.21M | 42.99M | 46.60M | 46.49M | 43.03M | 40.67M | 40.88M | 50.91M | 48.20M | 44.25M | 45.97M | 47.17M | 39.27M | 35.83M | 35.56M | 36.78M | 31.95M | 31.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52M | 21.78M | 19.17M | 17.73M | 19.40M | 20.89M | 20.13M | 16.57M | 18.91M | 25.00M | 21.26M | 19.42M | 19.08M | 19.04M | 18.77M | 16.13M | 15.20M | 14.40M | 12.41M | 9.46M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.65M | 0.69M | 0.71M | 0.65M | 0.75M | 0.86M | 0.94M | 0.95M | 1.68M | 1.71M | 1.77M | -0.06M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.18M | 7.03M | 7.58M | 8.33M | 9.38M | 9.86M | 10.43M | 12.04M | 15.71M | 11.96M | 13.43M | 14.15M | 4.87M | 10.49M | 10.79M | 12.49M | 12.95M | 14.18M | 12.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 7.54M | 3.36M | 4.29M | 3.65M | 7.41M | 6.58M | 5.97M | 5.27M | 9.74M | 6.71M | 7.30M | 8.83M | 9.78M | 7.73M | 5.79M | 8.72M | 35.59M | 6.62M | 7.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56M | 16.36M | 11.09M | 12.58M | 12.62M | 17.55M | 17.30M | 17.34M | 18.26M | 27.13M | 20.38M | 22.50M | 22.92M | 14.65M | 18.22M | 16.58M | 21.22M | 48.53M | 20.80M | 19.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 5.42M | 8.09M | 5.15M | 7.06M | 3.31M | 3.72M | -0.77M | -0.21M | -2.13M | 0.88M | -3.07M | -3.83M | 4.39M | 0.55M | -0.45M | -6.02M | -34.13M | -8.38M | -10.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 5.42M | 8.09M | 5.15M | 7.06M | 3.31M | 3.72M | -0.77M | -0.21M | -2.13M | 0.88M | -3.07M | -3.83M | 4.39M | 0.55M | -0.45M | -6.02M | -34.13M | -8.38M | -10.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.07M | 0.08M | 0.09M | 0.12M | 0.39M | 0.71M | -0.76M | 0.19M | 0.15M | 0.14M | 0.03M | 0.10M | 0.18M | 0.03M | -0.12M | -0.20M | -0.33M | -0.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.28M | 0.17M | 0.29M | 0.28M | 0.20M | 0.26M | 0.26M | 0.23M | 0.51M | 0.25M | 0.29M | 0.33M | 0.23M | 0.19M | 0.18M | 0.16M | 0.19M | 0.20M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.27M | -0.29M | -0.29M | -0.29M | 0.20M | 0.26M | 0.30M | 1.38M | 0.51M | 0.25M | 0.29M | -0.16M | 0.33M | 0.19M | 0.21M | 0.04M | 0.19M | 0.20M | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 5.79M | 8.33M | 5.52M | 4.55M | 3.23M | 3.97M | -0.21M | 0.45M | -1.43M | 1.28M | -2.65M | -3.48M | 4.71M | 0.93M | -0.24M | -5.98M | -34.14M | -8.51M | -10.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.17M | 1.83M | 1.14M | 1.32M | 0.50M | 1.10M | 0.00M | 0.67M | -0.29M | 0.60M | -0.60M | 1.49M | 1.00M | -1.40M | 0.50M | 5.66M | 0.01M | 0.01M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 3.58M | 5.77M | 3.82M | 5.54M | 2.69M | 2.88M | -0.21M | -0.22M | -1.14M | 0.71M | -2.03M | -5.02M | 3.75M | 2.33M | -0.71M | -11.64M | -34.15M | -8.52M | -10.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 4.61M | 6.50M | 4.38M | 3.23M | 2.73M | 2.87M | -0.21M | -0.22M | -1.14M | 0.68M | -2.04M | -4.97M | 3.71M | 2.33M | -0.74M | -11.64M | -34.15M | -8.52M | -10.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 4.61M | 6.50M | 4.38M | 3.23M | 2.73M | 2.87M | -0.21M | -0.22M | -1.14M | 0.68M | -2.04M | -4.97M | 3.71M | 2.33M | -0.74M | -11.64M | -34.15M | -8.52M | -10.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 4.61M | 6.50M | 4.38M | 3.23M | 2.73M | 2.87M | -0.21M | -0.22M | -1.14M | 0.68M | -2.04M | -4.97M | 3.71M | 2.33M | -0.74M | -11.64M | -34.15M | -8.52M | -10.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 4.61M | 6.50M | 4.38M | 3.23M | 2.73M | 2.87M | -0.21M | -0.22M | -1.14M | 0.68M | -2.04M | -4.97M | 3.71M | 2.33M | -0.74M | -11.64M | -34.15M | -8.52M | -10.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.22 | 0.31 | 0.21 | 0.18 | 0.13 | 0.14 | -0.01 | -0.01 | -0.06 | 0.04 | -0.10 | -0.25 | 0.18 | 0.11 | -0.03 | -0.56 | -1.65 | -0.41 | -0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.22 | 0.31 | 0.21 | 0.30 | 0.13 | 0.14 | -0.01 | -0.01 | -0.06 | 0.03 | -0.10 | -0.25 | 0.18 | 0.11 | -0.03 | -0.56 | -1.65 | -0.41 | -0.50 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06M | 20.11M | 20.18M | 20.21M | 20.18M | 20.21M | 20.26M | 20.30M | 20.27M | 20.33M | 20.36M | 20.38M | 20.40M | 20.51M | 20.56M | 20.63M | 20.60M | 20.76M | 20.89M | 20.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.12M | 20.20M | 20.57M | 20.33M | 20.36M | 20.29M | 20.34M | 20.34M | 20.34M | 20.33M | 20.78M | 20.38M | 20.40M | 20.94M | 20.94M | 20.99M | 20.60M | 20.76M | 20.89M | 20.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 6.07M | 8.78M | 5.86M | 7.71M | 4.06M | 4.58M | 0.17M | 0.74M | -0.45M | 2.59M | -1.30M | -3.90M | 4.39M | 0.55M | -0.45M | -6.02M | -34.13M | -8.38M | -10.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.04% | 20.28% | 22.00% | 20.70% | 29.02% | 15.46% | 27.72% | -0.47% | 147.68% | 20.45% | 46.88% | 22.68% | -42.84% | 21.22% | -151.46% | -206.61% | -94.65% | -0.03% | -0.11% | -0.10% |