Petmed Express Balance Sheet (2009-2025) | PETS

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 30.13M30.13M30.13M56.60M53.14M66.89M53.14M61.25M49.66M49.41M47.14M41.97M46.80M57.35M47.04M30.02M18.16M35.00M35.91M25.94M18.30M29.14M34.58M37.07M35.61M42.69M42.18M47.13M37.64M44.31M51.90M47.90M58.73M68.53M68.44M81.00M77.94M94.56M87.13M93.17M100.53M83.40M94.90M92.37M103.76M86.82M106.34M106.50M118.72M111.80M106.60M108.91M111.10M105.41M96.55M102.43M104.10M61.53M53.50M49.44M55.30M46.00M52.05M50.10M54.72M41.13M36.10M26.91M
Short-term Investments 10.03M10.10M10.08M10.12M10.22M10.27M10.30M10.35M10.38M15.43M15.46M15.49M15.46M15.49M15.52M15.54M15.57M15.58M15.58M15.59M15.57M15.60M15.61M
Cash & Current Investments 30.13M30.13M30.13M56.60M53.14M76.91M63.24M71.33M59.78M59.63M57.40M52.27M57.15M67.73M62.47M45.47M33.65M50.46M51.40M41.45M33.84M44.71M50.16M52.65M51.20M58.26M57.78M62.74M37.64M44.31M51.90M47.90M58.73M68.53M68.44M81.00M77.94M94.56M87.13M93.17M100.53M83.40M94.90M92.37M103.76M86.82M106.34M106.50M118.72M111.80M106.60M108.91M111.10M105.41M96.55M102.43M104.10M61.53M53.50M49.44M55.30M46.00M52.05M50.10M54.72M41.13M36.10M26.91M
Receivables - Net -1.38M-0.46M0.09M1.67M0.77M-0.58M0.62M1.26M1.99M2.30M1.43M1.64M1.57M2.39M1.89M0.74M1.44M2.53M1.38M1.65M1.76M1.60M1.96M1.35M1.93M3.09M1.62M1.36M1.72M2.08M1.37M1.54M1.81M2.06M2.01M1.72M2.29M2.43M1.79M1.27M2.54M2.15M1.47M2.05M3.84M2.71M2.21M1.83M2.59M2.16M1.85M1.27M1.91M1.78M1.59M1.94M1.74M1.89M2.17M1.93M3.28M2.26M1.62M2.26M2.32M1.60M1.97M1.56M
Receivables -1.38M-0.46M0.09M1.67M0.77M-0.58M0.62M1.26M1.99M2.30M1.43M1.64M1.57M2.39M1.89M0.74M1.44M2.53M1.38M1.65M1.76M1.60M1.96M1.35M1.93M3.09M1.62M1.36M1.72M2.08M1.37M1.54M1.81M2.06M2.01M1.72M2.29M2.43M1.79M1.27M2.54M2.15M1.47M2.05M3.84M2.71M2.21M1.83M2.59M2.16M1.85M1.27M1.91M1.78M1.59M1.94M1.74M1.89M2.17M1.93M3.28M2.26M1.62M2.26M2.32M1.60M1.97M1.56M
Finished Goods -8.87M16.13M10.83M19.02M-2.29M15.79M14.33M14.88M25.14M26.07M19.11M25.95M26.22M18.31M19.59M18.72M31.60M21.58M17.34M24.54M35.73M32.89M20.54M21.61M25.07M27.22M24.40M18.86M25.59M27.03M14.82M14.93M20.23M23.03M23.00M21.91M23.34M25.05M28.62M32.25M21.37M30.17M19.06M24.16M17.88M43.07M21.45M28.16M34.42M29.17M19.73M27.64M32.45M22.57M34.02M22.40M19.02M32.32M18.90M34.58M28.56M25.52M
Inventory 28.56M13.09M11.79M16.20M18.36M14.77M12.21M
Current Deferred Tax Assets 1.00M1.18M0.91M1.22M1.23M1.11M0.85M1.06M0.98M0.98M0.77M1.00M1.06M1.09M0.72M0.86M0.82M0.94M0.76M0.85M
Prepaid Assets -0.06M0.93M0.96M0.79M0.61M0.88M-1.05M-1.24M1.04M1.43M1.96M2.01M1.24M1.66M1.05M1.58M1.09M3.13M3.62M1.98M1.76M1.52M1.92M1.28M1.38M1.54M1.47M2.27M2.44M3.87M6.49M2.44M1.02M1.51M1.11M0.97M0.88M1.28M0.98M1.27M1.41M1.51M2.84M4.18M3.53M3.28M2.61M4.51M4.50M4.06M4.40M3.22M4.87M4.42M5.46M5.64M4.72M8.53M9.66M8.80M6.33M3.85M3.65M3.89M5.33M6.50M6.36M7.57M
Current Assets 61.62M80.96M78.69M80.55M86.50M97.71M91.45M91.28M89.60M90.62M81.51M83.18M87.61M91.21M86.19M67.58M68.76M78.68M75.29M70.78M74.21M81.80M77.16M77.75M79.58M91.05M86.10M86.42M67.63M77.27M74.59M67.69M81.78M95.13M94.57M105.59M105.23M123.32M119.13M128.47M126.43M117.22M118.27M122.77M129.02M135.88M132.62M141.01M161.19M147.18M133.44M142.90M151.00M134.19M138.22M134.02M130.43M104.81M84.64M95.55M93.65M77.62M70.78M68.38M78.87M67.89M59.45M48.51M
Non-Current Assets
Property, Plant & Equipment (Net) 5.06M4.89M4.75M4.64M4.43M4.21M3.91M4.43M3.43M3.17M2.91M2.88M2.60M2.48M2.31M2.29M2.13M1.89M1.69M1.47M1.31M1.15M1.36M1.22M1.57M1.49M1.37M1.20M20.93M20.77M20.58M29.07M30.16M29.68M29.46M29.14M28.74M28.49M28.08M27.58M27.14M26.76M26.41M25.92M25.45M26.02M25.47M25.50M25.45M25.28M25.08M24.66M24.46M24.69M25.19M25.24M26.18M27.21M26.97M26.81M26.66M26.11M26.20M28.43M28.86M28.84M28.34M27.55M
Long-Term Investments 14.43M14.43M12.31M12.31M12.39M12.39M12.38M12.38M12.39M4.76M2.69M1.48M5.00M
Goodwill 26.66M26.66M26.66M26.66M26.66M26.66M26.66M26.66M
Intangibles 0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M5.86M5.86M5.86M17.67M17.18M16.99M
Goodwill & Intangibles 0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M0.86M5.86M5.86M5.86M44.33M43.84M43.65M26.66M26.66M26.66M26.66M26.66M
Long-Term Deferred Tax 0.72M1.08M0.96M1.15M1.25M1.46M1.28M1.54M1.00M1.14M1.03M1.01M0.04M0.01M0.84M0.05M0.07M0.10M0.87M0.91M0.50M0.84M0.72M0.73M3.38M4.49M5.01M5.91M5.43M5.71M4.99M5.01M5.68M5.22M
Other Non-Current Assets 8.73M73.93M68.50M8.55M89.30M82.98M8.55M8.49M1.43M1.99M2.00M2.21M
Non-Current Assets 20.34M20.17M17.91M17.81M17.67M17.45M17.14M16.98M16.68M8.79M6.46M5.22M3.46M3.34M3.17M3.15M4.42M2.75M2.54M4.33M4.17M4.23M2.27M2.09M3.27M2.40M2.30M2.16M22.65M22.53M21.93M29.93M31.02M30.54M30.32M30.00M29.60M29.35M28.94M28.44M28.00M27.62M27.27M26.78M26.30M26.88M26.33M26.36M26.31M26.14M25.94M25.52M28.70M30.55M31.05M35.59M37.05M79.47M78.06M77.80M76.24M75.09M75.25M76.41M69.83M41.95M40.85M39.46M
Assets 81.96M101.13M96.61M98.35M104.17M115.16M108.59M108.26M106.29M99.42M87.97M88.40M91.06M94.54M89.36M70.73M73.18M81.43M77.83M75.11M78.38M86.02M79.43M79.84M82.85M93.44M88.40M88.58M90.28M99.81M96.53M97.62M112.81M125.67M124.88M135.59M134.84M152.67M148.07M156.92M154.43M144.84M145.54M149.54M155.32M162.75M158.95M167.37M187.50M173.32M159.39M168.43M179.70M164.74M169.26M169.61M167.48M184.28M162.70M173.35M169.88M152.71M146.03M144.79M148.70M109.84M100.30M87.97M
Liabilities
Current Liabilities
Accounts Payables 6.45M8.15M6.41M6.14M6.62M7.25M6.96M5.97M6.45M10.27M8.32M4.04M5.77M8.59M5.25M3.88M5.15M9.98M7.28M5.37M5.00M7.28M6.15M5.39M15.22M16.20M10.38M12.43M15.27M21.18M14.28M20.28M16.27M15.69M15.15M16.64M19.66M20.98M16.06M21.87M39.55M24.71M11.18M21.93M27.50M17.03M23.98M24.32M25.21M40.04M25.38M38.85M37.02M24.47M16.95M10.95M23.56M20.04M19.12M20.30M
Dividends payables 0.22M0.24M0.20M0.25M0.20M0.56M
Payables 6.45M8.15M6.41M6.14M6.62M7.25M6.96M5.97M6.45M10.27M8.32M4.04M5.77M8.59M5.25M3.88M5.15M9.98M7.28M5.37M5.00M7.28M6.15M5.39M15.44M16.20M10.38M12.43M15.51M21.18M14.28M20.28M16.48M15.69M15.15M16.64M19.90M20.98M16.06M21.87M39.75M24.71M11.18M21.93M28.06M17.03M23.98M24.32M25.21M40.04M25.38M38.85M37.02M24.47M16.95M10.95M23.56M20.04M19.12M20.30M
Accumulated Expenses 0.28M0.37M0.37M2.51M2.48M2.29M2.09M2.77M2.16M2.07M2.19M2.38M2.25M2.21M2.19M2.33M2.41M2.33M2.14M2.21M2.23M1.88M2.34M2.08M2.50M2.42M2.54M2.48M3.22M2.87M3.03M2.83M3.53M2.77M2.77M2.35M3.33M2.87M3.19M4.21M5.17M4.49M4.43M5.39M6.58M5.09M4.33M4.59M6.03M6.58M3.98M6.19M8.07M6.70M5.56M7.06M5.20M5.41M10.92M11.71M10.90M10.81M8.00M
Other Accumulated Expenses 0.68M0.73M0.56M0.57M0.14M0.20M0.11M0.31M0.11M0.09M
Current Leases 0.80M0.76M0.75M0.46M0.44M0.45M0.45M0.46M0.47M0.48M0.48M
Current Taxes -0.18M4.02M0.50M3.84M0.50M0.51M2.30M2.21M0.25M0.16M2.64M2.89M0.28M0.05M3.35M3.65M0.66M6.23M6.01M9.47M0.45M3.25M0.32M1.24M0.53M0.90M0.63M3.02M0.62M0.62M1.06M0.57M24.16M0.84M26.45M26.11M26.61M24.84M24.17M25.01M25.33M24.37M24.48M24.87M24.99M25.28M25.15M
Current Deferred Revenue 3.25M3.60M3.10M2.60M2.15M1.65M1.20M2.10M1.11M1.00M0.83M
Total Current Liabilities 7.00M16.86M7.73M5.49M7.09M12.34M6.69M5.23M8.96M12.94M8.70M8.23M9.39M11.63M9.02M8.41M9.00M15.15M10.53M6.24M8.09M13.88M7.58M6.29M7.42M7.08M7.93M18.36M25.65M19.25M24.93M18.11M27.95M17.05M23.05M18.63M20.25M18.55M20.73M24.34M29.17M21.16M26.92M44.94M31.86M16.27M26.27M56.25M23.90M30.57M54.74M57.51M78.76M61.24M72.40M72.16M58.30M48.83M47.96M62.77M57.62M56.68M54.77M
Non-Current Liabilities
Non-Current Deferred Tax Liability 0.46M0.45M0.54M0.23M0.80M0.76M0.71M0.32M0.34M0.35M0.36M0.49M0.27M0.23M0.25M0.17M0.20M0.15M0.10M0.07M0.30M1.09M0.98M1.30M0.68M1.00M0.83M1.19M1.01M1.12M0.94M1.40M1.11M0.97M0.71M1.38M1.32M1.28M1.11M1.63M1.26M0.94M0.64M0.55M0.47M4.58M0.26M0.26M0.26M0.26M
Operating Leases 2.03M1.84M1.64M0.99M1.32M0.77M0.65M0.54M0.41M0.29M0.17M
Other Non-Current Liabilities 3.83M3.83M3.83M
Total Non-Current Liabilities 56.25M53.69M76.21M58.49M
Total Liabilities 7.00M17.32M8.17M6.03M7.31M13.14M7.45M5.94M9.28M13.28M9.04M8.59M9.88M11.90M9.25M8.66M9.16M15.36M10.68M6.34M8.16M13.88M7.58M6.29M7.42M15.56M9.16M7.71M7.08M13.44M8.56M8.23M19.44M26.63M20.56M25.61M19.11M28.79M18.23M24.06M19.75M21.19M19.95M21.83M25.31M29.88M22.54M28.24M46.22M32.98M17.90M27.53M56.25M24.54M31.11M54.74M57.51M80.03M62.32M73.29M73.15M59.18M49.60M48.61M63.57M58.29M57.24M55.20M
Shareholder's Equity
Common Equity 74.97M83.81M88.43M92.32M96.86M102.02M101.14M102.32M97.00M86.14M78.93M79.81M81.18M82.64M80.11M62.07M64.01M66.07M67.16M68.77M70.22M72.14M71.85M73.55M75.44M77.88M79.24M80.88M83.19M86.37M87.96M89.39M93.37M99.03M104.32M109.98M115.73M113.75M118.93M121.14M134.68M123.64M125.59M127.71M130.01M132.87M136.41M139.13M141.28M140.35M141.49M140.90M123.45M140.20M138.15M114.87M109.97M104.24M100.38M100.06M96.73M93.53M96.43M96.18M85.13M51.55M43.06M32.77M
Shareholder's Equity 74.97M87.21M90.52M96.86M99.23M0.10M102.43M97.00M86.14M78.93M79.81M81.18M82.64M80.11M62.07M64.01M66.07M67.16M68.77M70.22M72.14M71.85M73.55M75.44M77.88M79.24M80.88M83.19M86.37M87.96M89.39M93.37M99.03M104.32M109.98M115.73M113.75M118.93M121.14M134.68M123.64M125.59M127.71M130.01M132.87M136.41M139.13M141.28M140.35M141.49M140.90M123.45M140.20M138.15M114.87M109.97M104.24M100.38M100.06M96.73M93.53M96.43M96.18M85.13M51.55M43.06M32.77M
Liabilities and Shareholders Equity 81.96M101.13M96.61M98.35M104.17M115.16M108.59M108.26M106.29M99.42M87.97M88.40M91.06M94.54M89.36M70.73M73.18M81.43M77.83M75.11M78.38M86.02M79.43M79.84M82.85M93.44M88.40M88.58M90.28M99.81M96.53M97.62M112.81M125.67M124.88M135.59M134.84M152.67M148.07M156.92M154.43M144.84M145.54M149.54M155.32M162.75M158.95M167.37M187.50M173.32M159.39M168.43M179.70M164.74M169.26M169.61M167.48M184.28M162.70M173.35M169.88M152.71M146.03M144.79M148.70M109.84M100.30M87.97M
Treasury Shares 0.22M0.20M0.19M0.26M0.27M0.27M0.23M0.23M0.23M0.19M0.19M0.19M0.18M0.27M232.000.19M0.19M0.19M0.19M0.15M0.15M0.19M0.18M0.18M0.18M0.18M0.18M0.16M0.16M0.73M0.75M0.77M0.78M0.78M0.76M0.75M0.84M0.73M0.73M0.70M0.07M0.03M0.02M1.20M0.38M0.20M0.37M
Retained Earnings 75.16M83.23M87.21M90.52M94.31M99.23M101.18M102.43M97.11M86.16M79.83M79.77M81.11M82.01M80.02M62.05M63.99M65.73M66.44M67.55M68.65M70.19M69.48M70.83M72.34M74.45M75.30M76.53M78.30M81.00M82.00M82.92M86.53M91.70M96.34M101.29M106.32M113.75M118.93M121.14M122.17M122.00M123.22M124.62M126.18M128.30M131.06M133.00M134.14M132.49M132.75M130.72M111.76M126.97M123.25M98.19M91.66M84.18M78.58M76.56M71.56M76.56M78.89M78.19M66.54M32.39M23.87M13.32M
Preferred Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M