|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.72M | 111.79M | 106.56M | 108.91M | 111.10M | 105.41M | 96.50M | 102.43M | 104.09M | 61.53M | 53.50M | 49.40M | 55.30M | 46.00M | 52.00M | 50.10M | 54.72M | 41.10M | 36.10M | 26.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.72M | 111.79M | 106.56M | 108.91M | 111.10M | 105.41M | 96.50M | 102.43M | 104.09M | 61.53M | 53.50M | 49.40M | 55.30M | 46.00M | 52.00M | 50.10M | 54.72M | 41.10M | 36.10M | 26.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.16M | 1.85M | 1.27M | 1.91M | 1.78M | 1.59M | 1.94M | 1.74M | 1.89M | 2.17M | 1.93M | 3.28M | 2.26M | 1.62M | 2.26M | 2.32M | 1.60M | 1.97M | 1.56M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.16M | 1.85M | 1.27M | 1.91M | 1.78M | 1.59M | 1.94M | 1.74M | 1.89M | 2.17M | 1.93M | 3.28M | 2.26M | 1.62M | 2.26M | 2.32M | 1.60M | 1.97M | 1.56M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.42M | 29.17M | 19.73M | 27.64M | 32.45M | 22.57M | 34.02M | 22.40M | 19.02M | 32.32M | 18.90M | 34.58M | 28.56M | 25.52M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.56M | | 13.09M | 11.79M | 16.20M | 18.36M | 14.77M | 12.21M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | | 4.40M | 3.22M | 0.68M | 4.42M | 5.46M | 5.64M | 0.86M | 0.53M | 0.44M | 8.80M | 0.19M | 3.85M | 0.37M | 3.89M | 5.33M | 6.50M | 0.26M | 7.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.19M | 147.18M | 133.44M | 142.90M | 151.00M | 134.19M | 138.22M | 134.02M | 130.43M | 104.81M | 84.64M | 95.55M | 93.65M | 77.62M | 70.78M | 68.38M | 78.87M | 67.89M | 59.45M | 48.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.45M | 25.28M | 25.08M | 24.66M | 24.46M | 24.69M | 25.19M | 25.24M | 26.18M | 27.21M | 26.97M | 26.81M | 26.66M | 26.11M | 26.20M | 28.43M | 28.86M | 28.84M | 28.34M | 27.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.66M | 26.66M | 26.66M | 26.66M | 26.66M | 26.66M | 26.66M | 26.66M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 5.86M | 5.86M | 5.86M | 17.67M | 17.18M | 16.99M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 5.86M | 5.86M | 5.86M | 44.33M | 43.84M | 43.65M | 26.66M | 26.66M | 26.66M | 26.66M | 26.66M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.52M | 3.01M | 3.38M | | | 4.49M | 5.01M | 5.91M | 5.43M | 5.71M | 4.99M | 5.01M | 5.68M | 5.22M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.31M | 26.14M | 25.94M | 25.52M | 28.70M | 30.55M | 31.05M | 35.59M | 37.05M | 79.47M | 78.06M | 77.80M | 76.24M | 75.09M | 75.25M | 76.41M | 69.83M | 41.95M | 40.85M | 39.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.50M | 173.32M | 159.39M | 168.43M | 179.70M | 164.74M | 169.26M | 169.61M | 167.48M | 184.28M | 162.70M | 173.35M | 169.88M | 152.71M | 146.03M | 144.79M | 148.70M | 109.84M | 100.30M | 87.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.55M | 24.71M | 11.18M | 21.93M | 27.50M | 17.03M | 23.98M | 24.32M | 25.21M | 40.04M | 25.38M | 38.85M | 37.02M | 24.47M | 16.95M | 10.95M | 23.56M | 20.04M | 19.12M | 20.30M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.56M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.75M | 24.71M | 11.18M | 21.93M | 28.06M | 17.03M | 23.98M | 24.32M | 25.21M | 40.04M | 25.38M | 38.85M | 37.02M | 24.47M | 16.95M | 10.95M | 23.56M | 20.04M | 19.12M | 20.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 6.58M | 5.09M | 4.33M | 4.59M | 6.03M | 6.58M | 3.98M | 6.19M | 8.07M | 6.70M | 5.56M | 7.06M | 5.20M | 5.41M | 10.92M | 11.71M | 10.90M | 10.81M | 8.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.09M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.76M | 0.75M | 0.46M | 0.44M | 0.45M | 0.45M | 0.46M | 0.47M | 0.48M | 0.48M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 21.20M | 21.93M | 22.48M | 24.16M | 0.84M | | 26.45M | 26.11M | 26.61M | 24.84M | 24.17M | | 25.33M | 24.37M | 24.48M | 0.08M | 24.99M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.60M | 3.07M | 2.60M | 2.10M | 1.60M | 1.20M | 2.10M | 1.10M | 1.00M | 0.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.94M | 31.86M | 16.27M | 26.27M | 56.25M | 23.90M | 30.57M | 54.74M | 57.51M | 78.76M | 61.24M | 72.40M | 72.16M | 58.30M | 48.83M | 47.96M | 62.77M | 57.62M | 56.68M | 54.77M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | | | | 0.94M | 0.64M | 0.55M | 0.47M | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 1.08M | 0.89M | 0.99M | 0.88M | 0.77M | 0.65M | 0.54M | 0.41M | 0.29M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.83M | 3.83M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.25M | | | | 53.69M | 76.21M | 58.49M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.22M | 32.98M | 17.90M | 27.53M | 56.25M | 24.54M | 31.11M | 54.74M | 57.51M | 80.03M | 62.32M | 73.29M | 73.15M | 59.18M | 49.60M | 48.61M | 63.57M | 58.29M | 57.24M | 55.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.93M | 0.02M | 8.71M | 130.72M | 123.45M | 13.20M | 0.02M | 114.87M | 109.97M | 84.18M | 78.58M | 23.47M | 71.56M | 16.94M | 78.89M | 17.97M | 85.13M | 32.39M | 23.87M | 32.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.93M | 132.49M | 8.71M | 0.02M | 123.45M | 108.15M | 104.72M | 114.87M | 109.97M | 20.04M | 78.58M | 76.56M | 0.02M | 16.94M | 78.89M | 0.02M | 85.13M | 0.02M | 23.87M | 32.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.50M | 173.32M | 159.39M | 168.43M | 179.70M | 164.74M | 169.26M | 169.61M | 167.48M | 184.28M | 162.70M | 173.35M | 169.88M | 152.71M | 146.03M | 144.79M | 148.70M | 109.84M | 100.30M | 87.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.73M | 0.75M | 0.77M | 0.78M | 0.78M | 0.76M | 0.75M | 0.84M | 0.73M | 0.73M | 0.06M | 0.07M | 0.03M | 0.02M | 0.32M | 0.01M | 0.05M | 0.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.14M | 115.29M | 114.97M | 112.51M | 111.76M | 126.97M | 123.25M | 98.19M | 91.66M | 84.18M | 78.58M | 76.56M | 71.56M | 76.56M | 78.89M | 78.19M | 66.54M | 32.39M | 23.87M | 13.32M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |