|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 4.38M | 3.23M | 2.73M | 2.87M | -0.21M | -0.25M | -1.14M | 0.68M | -2.03M | -5.02M | 3.75M | 2.33M | -0.74M | -11.64M | -34.15M | -8.52M | -10.55M | -4.06M | -6.14M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.71M | 0.65M | 0.75M | 0.86M | 0.94M | 0.95M | 1.68M | 1.71M | 1.77M | -0.06M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 1.40M | 1.51M | 1.54M | 1.68M | 1.77M | 1.63M | 1.76M | 1.70M | 1.70M | 1.70M | -8.20M | 0.60M | 0.50M | 0.58M | 0.59M | 0.20M | 0.30M | 0.31M | 0.20M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | -0.48M | -0.37M | -0.78M | -0.04M | -0.30M | -0.52M | -0.63M | 0.48M | -0.29M | 0.73M | -0.03M | -0.67M | 0.47M | 5.48M | | | | -0.09M | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.06M | 0.04M | 0.02M | 0.23M | -0.08M | 0.02M | 0.02M | 0.02M | -0.05M | | | | 1.20M | 27.26M | | 2.13M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 8.71M | 8.72M | 6.38M | -1.27M | 12.97M | 9.72M | 0.56M | -0.78M | -2.59M | 7.12M | -8.52M | 7.39M | -1.17M | 7.01M | -12.27M | -2.17M | -9.21M | -4.74M | -7.69M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.71M | 0.65M | 0.75M | 0.86M | 0.94M | 0.95M | 1.68M | 1.71M | 1.77M | 1.90M | 1.72M | 1.66M | 1.59M | 2.07M | 2.28M | 2.28M | 2.40M | 2.43M | 2.15M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.54M | 0.71M | -0.09M | -0.17M | 0.58M | -0.28M | 0.05M | 0.30M | -0.23M | 1.62M | -0.88M | -0.61M | 0.79M | 0.10M | -0.72M | 0.37M | -0.42M | 0.33M | -0.20M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.44M | 7.91M | 4.82M | -9.88M | 11.45M | -11.62M | -3.38M | 10.19M | -13.42M | 15.68M | -6.02M | -3.04M | -12.43M | -1.30M | 4.41M | 2.16M | -3.59M | -0.44M | 1.40M | -5.14M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.53M | 10.75M | 5.57M | -10.47M | 6.95M | 0.34M | 0.89M | 9.12M | -14.66M | 13.47M | -1.83M | -12.56M | -7.51M | -6.01M | 12.62M | -3.52M | -0.92M | 1.18M | 0.61M | -8.61M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -0.98M | 1.09M | 0.17M | -1.26M | -0.04M | 2.03M | 1.29M | -1.43M | -1.12M | 1.53M | -0.51M | 0.28M | 2.98M | 1.17M | -1.29M | 1.26M | -3.95M | -0.33M | -1.16M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.55M | -2.59M | 0.50M | -0.58M | 2.38M | -0.34M | -0.34M | -0.94M | 1.21M | -1.04M | 0.72M | -1.36M | 0.11M | 0.38M | | 0.42M | -0.13M | -0.16M | -1.66M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -1.18M | 1.65M | -0.45M | 1.05M | 0.17M | -0.92M | 2.39M | 1.13M | -0.85M | -2.48M | -2.47M | -0.20M | 0.23M | 1.44M | 1.17M | -0.14M | 1.21M | -1.19M | -2.12M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.29M | 0.49M | 0.98M | 1.35M | 0.99M | -3.33M | 1.15M | 0.98M | -2.14M | 4.51M | | 1.95M | 0.78M | 2.39M | 0.48M | 3.44M | -0.02M | 0.72M | 0.64M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.29M | -0.49M | -5.98M | -1.35M | -0.99M | -1.93M | -37.01M | -0.98M | -1.42M | -1.25M | -0.68M | -1.26M | -0.78M | -2.39M | -1.29M | -2.62M | 0.02M | -0.72M | -0.64M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.23M | -6.06M | -6.06M | -6.06M | -6.24M | -6.10M | -6.13M | -6.10M | -6.30M | -0.01M | -0.02M | -0.10M | -0.07M | -0.00M | -0.01M | -0.03M | -0.23M | | -0.04M | -0.01M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 6.28M | 6.06M | 6.30M | 6.31M | 6.32M | 6.84M | 6.35M | 6.34M | 0.01M | 0.02M | 0.10M | 0.00M | 0.00M | 0.01M | 0.00M | 0.02M | 0.00M | -0.00M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | 2.35M | 2.17M | -5.67M | -8.87M | 5.88M | 1.66M | -42.55M | -8.06M | -4.03M | 5.86M | -9.30M | 6.05M | -1.94M | 4.62M | -13.59M | -5.03M | -9.18M | -5.50M | -8.33M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 8.41M | 8.23M | 5.40M | -2.63M | 11.98M | 13.05M | -0.59M | -1.76M | -0.46M | 2.61M | -8.52M | 5.44M | -1.94M | 4.62M | -12.75M | -5.61M | -9.18M | -5.46M | -8.33M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | 2.35M | 2.17M | -5.67M | -8.87M | 5.88M | 1.66M | -42.55M | -8.06M | -4.03M | 5.86M | -9.30M | 6.05M | -1.94M | 4.62M | -13.59M | -5.03M | -9.18M | -5.50M | -8.33M |