|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.74M | 4.07M | 4.52M | 7.09M | 9.55M | 7.47M | 5.92M | 8.16M | 8.55M | 7.33M | 6.74M | 8.12M | 11.81M | 9.05M | 10.58M | 8.74M | 6.97M | 6.96M | 14.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.33M | 1.34M | 1.77M | 1.59M | 1.30M | 1.22M | 1.75M | 1.49M | 1.33M | 1.30M | 1.89M | 1.50M | 1.38M | 1.34M | 2.17M | 1.60M | 1.69M | 1.52M | 11.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.60M | 1.67M | 2.55M | 1.89M | 2.23M | 2.31M | 4.73M | 0.04M | | | | 0.01M | | | | 0.00M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.39M | 4.43M | 6.11M | 5.83M | 6.33M | 6.45M | 8.79M | 6.54M | 7.06M | 6.47M | 5.21M | 7.51M | 9.17M | 6.95M | 11.12M | 8.59M | 8.86M | 7.79M | 29.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.65M | -0.36M | -1.58M | 1.26M | 3.22M | 1.02M | -4.25M | 1.63M | 1.49M | 0.86M | -2.74M | 0.62M | 2.64M | 2.83M | -1.36M | 0.15M | -2.24M | -0.83M | -4.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.65M | -0.36M | -1.58M | 1.26M | 3.22M | 1.02M | -4.25M | 1.63M | 1.49M | 0.86M | -2.74M | 0.62M | 2.64M | 2.83M | -1.36M | 0.15M | -2.24M | -0.83M | -4.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | | | | | | | | -4.27M | | | 0.73M | -0.81M | | 1.02M | | 1.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.08M | 0.10M | 0.09M | 0.09M | 0.15M | 0.15M | 0.09M | 0.08M | 0.03M | 0.06M | 0.06M | 0.07M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.04M | | | | -0.01M | 0.06M | 0.08M | 0.13M | 0.09M | 0.09M | 0.15M | 0.16M | -0.05M | | 0.04M | 0.07M | 0.01M | 0.38M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.42M | 0.03M | 0.11M | 0.08M | -0.01M | 0.06M | 0.08M | 0.13M | 0.09M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -0.66M | -0.43M | -1.58M | 1.25M | 3.23M | 1.05M | -4.17M | 1.73M | 1.57M | 0.56M | -2.59M | 0.77M | 2.68M | 2.92M | -1.33M | 0.22M | -2.17M | -0.49M | 0.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.49M | -0.16M | 8.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | -0.23M | -0.33M | -1.48M | 1.34M | 3.21M | 1.08M | -2.78M | 1.76M | 1.57M | 0.95M | -2.59M | 0.77M | 2.68M | 2.92M | 5.92M | 0.14M | -1.68M | -0.33M | -8.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -0.66M | -0.43M | -1.58M | 1.25M | 3.23M | 1.05M | -4.17M | 1.73M | 1.57M | 0.56M | -2.59M | 0.77M | 2.68M | 2.92M | -1.33M | 0.14M | -1.68M | -0.33M | -8.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -0.66M | -0.43M | -1.58M | 1.25M | 3.23M | 1.05M | -4.17M | 1.73M | 1.57M | 0.56M | -2.59M | 0.77M | 2.68M | 2.92M | -1.33M | 0.14M | -1.68M | -0.33M | -8.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -0.66M | -0.43M | -1.58M | 1.25M | 3.23M | 1.05M | -4.17M | 1.73M | 1.57M | 0.56M | -2.59M | 0.77M | 2.68M | 2.92M | -1.33M | 0.14M | -1.68M | -0.33M | -8.55M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -0.66M | -0.43M | -1.58M | 1.25M | 3.23M | 1.05M | -4.17M | 1.73M | 1.57M | 0.56M | -2.59M | 0.77M | 2.68M | 2.92M | -1.33M | 0.14M | -1.68M | -0.33M | -8.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | -0.17 | 0.00 | 0.00 | 0.29 | 0.75 | 0.25 | -0.98 | 0.40 | 0.36 | 0.13 | -0.59 | 0.17 | 0.60 | 0.65 | -0.30 | 0.03 | -0.37 | -0.07 | -1.85 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | -0.17 | 0.00 | -0.40 | 0.29 | 0.75 | 0.25 | -0.98 | 0.40 | 0.36 | 0.13 | -0.59 | 0.17 | 0.60 | 0.65 | -0.30 | 0.03 | -0.37 | -0.07 | -1.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 3.97M | 3,976.65M | 3,998.16M | 4.30M | 4.27M | 4.28M | 4.28M | 4.34M | 4.35M | 4.36M | 4.35M | 4.44M | 4.47M | 4.47M | 4.46M | 4.54M | 4.57M | 4.61M | 4.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.97M | 3,976.65M | 4.00M | 4.30M | 4.27M | 4.28M | 4.28M | 4.34M | 4.35M | 4.36M | 4.35M | 4.44M | 4.47M | 4.47M | 4.46M | 4.54M | 4.57M | 4.61M | 4.62M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.65M | -0.36M | -1.58M | 1.26M | 3.22M | 1.02M | -4.25M | 1.63M | 1.49M | 0.86M | -2.74M | 0.62M | 2.64M | 2.83M | -1.36M | 0.15M | -2.24M | -0.83M | -4.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.08M | | 0.01M | | | | | | 0.38M | | 0.33M | 0.03M | 0.02M | | 0.02M | 0.21M | 0.10M | -0.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.19% | 22.62% | 33.54% | 6,574.24% |