Pedevco Cash Flow Statement (2010-2025) | PED

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
0.72M-0.64M-0.35M-1.58M1.26M3.23M1.05M-2.79M1.73M1.57M0.94M-2.59M0.77M2.68M2.92M-1.33M0.14M-1.68M-0.33M-7.39M
Depreciation and Depletion (Quarter)
1,433.00M1.51M1.58M2.63M1.75M2.13M2.08M4.11M2.45M2.69M2.62M2.51M
Share-based Compensation (Quarter)
0.68M0.59M0.59M0.58M0.56M0.54M0.47M0.53M0.52M0.52M0.51M0.50M475.000.46M0.46M0.46M0.47M0.47M0.54M1.28M
Deferred Taxes (Quarter)
-7.25M0.08M-0.49M-0.16M8.63M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
0.96M0.01M1.25M-0.02M1.63M0.04M0.08M-0.16M1.25M0.03M1.46M-4.40M2.09M2.10M2.31M0.30M2.08M2.08M0.30M
Asset Writedowns and Impairment (Quarter)
0.51M0.17M0.00M
Non-cash Items (Quarter)
0.53M456.44M0.37M0.66M0.58M0.67M1.12M0.94M0.94M0.94M0.09M
Cash from Operations (Quarter)
0.91M1.56M1.50M2.00M1.42M5.72M5.86M2.99M1.78M6.59M3.05M12.06M-4.29M4.59M8.25M4.22M5.93M-0.42M7.40M-2.15M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
0.02M0.02M0.02M0.03M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.01M0.03M0.03M0.03M0.03M0.03M0.05M0.05M0.05M
Amortization of Deferred Charges (Quarter)
0.17M
Depreciation & Amortization (CF) (Quarter)
1.56M1.60M1.67M2.55M1.89M2.23M2.31M3.48M2.58M2.90M2.93M1.03M3.48M4.24M3.06M5.14M3.35M3.86M4.01M6.80M
Change in Working Capital
Change in Receivables (Quarter)
0.75M-1.63M1.74M-1.98M-2.19M5.19M-3.90M1.55M3.36M-1.73M-4.81M3.20M0.94M1.89M-3.30M2.58M-3.55M7.86M
Change in Account Payables (Quarter)
0.27M0.06M-0.28M-0.41M-0.09M-0.04M-0.10M0.08M0.04M-0.42M0.15M0.22M-0.06M-0.30M-0.73M1.63M-3.15M0.93M9.49M-4.96M
Change in Accured Expenses (Quarter)
0.16M-0.06M0.08M0.97M-0.24M0.32M0.29M0.07M0.14M0.16M0.38M6.31M-6.62M0.01M0.57M0.19M6.43M-6.91M-9.35M8.77M
Other Working Capital Changes (Quarter)
0.24M0.04M0.26M-0.56M0.01M-0.40M0.30M-0.09M-0.10M-0.10M241.67M-0.08M-0.06M-0.06M0.67M0.11M0.22M0.22M0.01M
Investing Activities
Capital Expenditures (Quarter)
-0.58M-0.66M3.38M2.45M-5.51M-4.54M21.46M0.84M17.03M8.26M2.69M6.97M0.88M11.41M10.84M4.72M1.40M2.27M5.23M-8.90M
Sales of Property, Plant and Equipment (Quarter)
1.87M1.11M0.03M2.03M0.61M0.29M0.03M
Divestments (Quarter)
Cash from Investing Activities (Quarter)
1.29M-0.69M-0.91M-2.45M-5.81M-4.24M-1.37M-0.85M-17.07M-8.27M-2.31M-8.09M-0.93M-11.41M-9.77M-4.78M0.62M-1.67M-4.94M-127.20M
Financing Activities
Other financing activities (Quarter)
0.00M0.59M0.59M-0.00M0.00M-0.01M
Cash from Financing Activities (Quarter)
8.30M-0.07M6.46M-0.01M122.00M
Additional items
Change in Cash (Quarter)
10.51M0.80M0.59M6.00M-4.09M1.23M4.50M2.12M-15.29M-1.68M0.74M3.97M-5.22M-6.82M-1.51M-0.56M6.55M-1.95M2.46M-7.35M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
1.50M2.22M-1.89M-0.45M6.92M10.26M-15.60M2.15M-15.25M-1.67M0.36M5.09M-5.18M-6.82M-2.59M-0.50M4.53M-2.69M2.17M6.76M
Net Cash Flow (Quarter)
10.51M0.80M0.59M6.00M-4.39M1.48M4.50M2.12M-15.29M-1.68M0.74M3.97M-5.22M-6.82M-1.51M-0.56M6.55M-2.08M2.46M-7.35M