|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 19.34M | 19.93M | 29.23M | 21.84M | 23.06M | 30.86M | 32.98M | 14.14M | 12.46M | 13.20M | 18.52M | 13.29M | 6.13M | 4.62M | 4.01M | 10.41M | 8.47M | 10.92M | 3.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 19.34M | 19.93M | 29.23M | 21.84M | 23.06M | 30.86M | 32.98M | 14.14M | 12.46M | 13.20M | 18.52M | 13.29M | 6.13M | 4.62M | 4.01M | 10.41M | 8.47M | 10.92M | 21.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.54M | 1.52M | 1.78M | 3.97M | 4.78M | 2.68M | | 5.79M | 4.06M | 5.62M | 0.04M | 0.11M | 0.17M | 5.32M | 8.00M | 0.50M | | 5.00M | 25.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 50.00M | | | | 3.80M | | | | 3.80M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.54M | 1.52M | 1.90M | 3.97M | 4.78M | 2.68M | 50.00M | 5.79M | 4.06M | 5.62M | 3.84M | 0.11M | 0.17M | 5.32M | 11.79M | 0.50M | | 5.00M | 25.67M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.36M | 0.33M | 0.22M | 0.04M | 0.32M | 0.25M | 0.15M | 0.05M | 0.34M | 0.26M | 0.20M | 0.14M | 0.80M | 0.92M | 0.84M | 0.57M | 0.23M | 0.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.01M | 20.90M | 21.81M | 28.04M | 26.02M | 27.89M | 30.36M | 32.11M | 20.08M | 16.57M | 19.16M | 24.61M | 20.33M | 15.07M | 10.98M | 13.21M | 23.59M | 17.59M | 16.15M | 37.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.30M | 65.16M | 64.79M | 66.47M | 71.68M | 71.12M | 70.29M | 80.15M | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.15M | 84.19M | 87.32M | 87.59M | 94.28M | 94.12M | 91.75M | 99.09M | 103.51M | 104.98M | 102.42M | 107.83M | 322.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.15M | 84.19M | 87.32M | 87.59M | 94.28M | 94.12M | 91.75M | 99.09M | 103.51M | 104.98M | 102.42M | 107.83M | 322.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 12.68M | 13.16M | 7.83M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.56M | 3.55M | 3.54M | 3.53M | 3.52M | 3.72M | 3.78M | 3.82M | 3.82M | 16.75M | 2.44M | 1.06M | 2.87M | 0.98M | 3.21M | 0.77M | 3.35M | 3.81M | 6.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.08M | 68.94M | 68.54M | 70.18M | 75.36M | 74.77M | 74.11M | 84.00M | 88.06M | 91.16M | 91.73M | 98.14M | 97.96M | 95.92M | 103.32M | 115.13M | 121.98M | 119.23M | 119.73M | 338.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.09M | 89.84M | 90.35M | 98.22M | 101.39M | 102.65M | 104.47M | 116.11M | 108.13M | 107.73M | 110.88M | 122.74M | 118.30M | 110.99M | 114.31M | 128.35M | 145.57M | 136.82M | 135.89M | 375.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.65M | 0.75M | 2.63M | 3.95M | 0.98M | 0.72M | 1.56M | 3.68M | 1.02M | 1.05M | 6.58M | 12.06M | 1.73M | 1.29M | 2.62M | 3.53M | 5.78M | 10.29M | 32.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.65M | 0.75M | 2.63M | 3.95M | 0.98M | 0.72M | 1.56M | 3.68M | 1.02M | 1.05M | 6.58M | 12.06M | 1.73M | 1.29M | 2.62M | 3.53M | 5.78M | 10.29M | 32.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.40M | 0.48M | 1.45M | 0.12M | 0.12M | 0.11M | 13.84M | 1.38M | 0.09M | 2.35M | 8.71M | 0.09M | 1.58M | 0.10M | 2.25M | 9.18M | 1.56M | 1.34M | 8.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 1.79M | 1.84M | 0.05M | 1.67M | 0.01M | 0.01M | 0.47M | 0.66M | 0.70M | 0.90M | 0.15M | 0.18M | 0.43M | 0.42M | | 0.67M | 0.58M | 0.62M | 0.96M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.14M | 0.11M | 0.11M | 0.12M | 0.12M | 0.11M | 0.08M | 0.05M | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.17M | 0.18M | 0.18M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.25M | 2.48M | 5.18M | 6.29M | 3.67M | 3.66M | 16.96M | 6.77M | 4.07M | 5.35M | 18.90M | 15.54M | 5.13M | 5.23M | 6.91M | 16.91M | 10.56M | 14.64M | 64.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | | | | | | | | 0.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.25M | 0.11M | 0.08M | 0.17M | 0.14M | | 0.32M | 0.05M | 0.34M | 0.25M | 0.23M | 0.20M | 0.27M | 0.15M | 0.13M | 0.10M | 0.12M | 0.26M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.98M | 0.17M | 1.48M | 0.05M | 1.79M | 2.08M | 3.16M | 2.63M | 2.83M | 3.00M | 2.31M | 2.72M | 2.52M | 2.39M | 5.71M | 6.85M | 5.48M | 5.80M | 8.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.21M | 4.26M | 5.26M | 7.95M | 3.68M | 3.66M | 16.49M | 6.77M | 4.07M | 5.60M | 18.98M | 15.56M | 5.31M | 5.38M | 7.04M | 17.01M | 10.69M | 14.71M | 159.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.19M | 4.43M | 6.74M | 8.00M | 5.47M | 5.74M | 19.65M | 9.39M | 6.90M | 8.59M | 21.29M | 18.28M | 7.83M | 7.77M | 12.74M | 23.86M | 16.17M | 20.52M | 168.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.79M | 1.84M | 0.05M | 1.67M | 0.01M | 0.01M | 0.47M | 0.66M | 0.70M | 0.90M | 0.15M | 0.18M | 0.43M | 0.42M | | 0.67M | 0.58M | 0.62M | 0.96M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.35M | 85.65M | 85.92M | 91.48M | 93.39M | 97.18M | 98.73M | 97.71M | 98.74M | 100.83M | 102.29M | 101.45M | 100.01M | 103.16M | 106.54M | 115.60M | 116.22M | 115.16M | 115.37M | 207.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.35M | 85.65M | 85.92M | 91.48M | 93.39M | 97.18M | 98.73M | 97.71M | 98.74M | 100.83M | 102.29M | 101.45M | 100.01M | 103.16M | 106.54M | 115.60M | 116.22M | 115.16M | 115.37M | 207.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.09M | 89.84M | 90.35M | 98.22M | 101.39M | 102.65M | 104.47M | 116.11M | 108.13M | 107.73M | 110.88M | 122.74M | 118.30M | 110.99M | 114.31M | 128.35M | 145.57M | 136.82M | 135.89M | 375.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.56M | -127.78M | -128.11M | -129.59M | -128.25M | -125.04M | -123.96M | 1.25M | -124.98M | -123.41M | -122.46M | -123.79M | -125.70M | -123.02M | -120.11M | -111.50M | -105.86M | -107.54M | -113.36M | -121.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |