Pedevco Balance Sheet (2009-2025) | PED

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.73M0.73M0.66M0.26M0.26M0.02M0.26M0.37M0.37M0.37M0.10M0.18M0.00M0.02M4.65M2.48M3.98M2.26M1.14M0.66M0.69M0.66M0.56M0.89M0.94M0.92M0.88M0.55M2.78M3.46M11.35M16.67M37.24M22.41M12.40M10.21M8.38M8.03M18.53M19.34M19.93M29.23M21.84M23.06M30.86M32.98M14.14M12.46M16.75M18.52M13.29M6.13M4.62M4.01M10.41M8.47M10.92M
Short-term Investments 0.10M
Cash & Current Investments 0.73M0.73M0.66M0.26M0.26M0.02M0.26M0.37M0.37M0.37M0.10M0.18M0.00M0.02M4.65M2.48M3.98M2.26M1.14M0.66M0.69M0.66M0.56M0.89M0.94M0.92M0.88M0.55M2.88M3.46M11.35M16.67M37.24M22.41M12.40M10.21M8.38M8.03M18.53M19.34M19.93M29.23M21.84M23.06M30.86M32.98M14.14M12.46M16.75M18.52M13.29M6.13M4.62M4.01M10.41M8.47M10.92M
Receivables - Net 0.08M0.06M0.07M0.06M0.02M0.02M0.03M0.03M0.00M0.02M0.02M0.02M0.00M0.02M0.01M1.11M0.97M0.58M0.41M1.10M0.82M0.53M0.44M0.38M0.42M0.45M0.30M0.35M0.65M0.81M0.84M0.90M1.38M2.09M4.60M2.82M0.65M0.94M0.66M1.41M1.54M1.52M1.78M3.97M4.78M2.68M2.43M5.79M6.44M5.62M5.79M6.74M8.63M5.32M8.00M11.85M8.56M5.00M
Receivables - Other 0.67M0.67M1.44M1.44M1.44M1.44M1.44M1.44M1.44M1.44M0.08M0.08M0.10M0.23M0.00M0.00M0.00M0.02M0.02M0.02M0.01M0.11M0.01M0.12M50.00M3.80M3.80M
Receivables 0.75M1.50M1.51M1.50M1.46M1.46M1.47M1.47M0.00M0.02M0.02M0.02M0.08M0.10M0.10M0.24M1.11M0.97M0.59M0.42M1.12M0.84M0.54M0.44M0.38M0.42M0.45M0.30M0.35M0.65M0.81M0.84M0.90M1.38M2.09M4.71M2.82M0.65M0.94M0.67M1.41M1.54M1.52M1.90M3.97M4.78M2.68M52.43M5.79M6.44M5.62M9.59M6.74M8.63M5.32M11.79M11.85M8.56M5.00M
Prepaid Assets -0.02M0.02M30.810.14M0.01M0.02M0.05M0.04M0.01M0.22M0.09M0.03M0.07M0.02M0.20M0.13M0.14M0.05M0.15M0.18M0.15M0.17M0.18M0.11M0.17M0.18M0.13M0.24M0.20M0.15M0.06M0.10M0.07M0.08M0.03M0.22M0.07M0.07M0.03M-0.29M0.33M0.22M0.04M0.32M0.25M0.15M0.05M0.34M0.26M0.20M0.14M0.80M0.92M0.84M0.57M0.23M
Current Assets 1.19M0.91M2.27M1.73M1.70M1.61M2.19M1.87M2.05M1.84M0.23M0.62M0.09M0.06M5.76M2.82M4.43M4.65M1.92M1.68M1.38M1.30M1.15M1.42M1.57M1.39M1.32M3.83M6.83M12.39M14.81M36.13M27.09M15.30M10.89M9.54M8.75M20.01M20.90M21.81M28.04M26.02M27.89M30.36M32.11M20.08M18.95M19.16M24.61M20.33M15.07M10.98M13.21M23.59M17.59M16.15M
Non-Current Assets
Construction in Progress 0.70M0.70M
Property, Plant & Equipment (Net) 1.12M2.62M3.07M3.36M1.72M1.40M1.37M2.88M3.35M9.01M8.94M58.77M60.63M60.13M57.40M56.74M55.87M54.55M34.92M33.66M54.88M60.46M71.72M74.54M79.82M91.85M92.85M91.83M89.32M67.00M66.30M65.16M64.79M66.47M71.68M71.12M70.29M80.15M
Long-Term Investments 0.59M2.37M2.10M2.01M2.08M0.00M0.00M0.00M0.00M0.00M0.00M
Intangibles 80.15M84.19M86.98M87.59M94.28M94.12M91.75M99.09M103.51M104.98M102.42M107.83M
Goodwill & Intangibles 80.15M84.19M86.98M87.59M94.28M94.12M91.75M99.09M103.51M104.98M102.42M107.83M
Long-Term Deferred Tax 5.62M2.95M4.10M44.64M1.19M2.61M4.05M39.37M41.16M41.84M40.05M27.52M36.49M39.96M36.11M33.22M7.25M12.68M13.16M7.83M
Other Non-Current Assets 0.14M0.15M0.13M0.03M0.08M0.08M0.05M0.04M0.10M0.10M0.70M8.00M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M2.32M2.32M2.57M3.58M3.61M3.60M3.59M3.56M3.55M3.54M3.54M3.56M3.55M3.54M3.53M3.52M3.72M32.98M3.82M3.82M16.75M2.44M2.49M2.87M3.01M3.21M3.36M3.35M3.81M
Non-Current Assets 4.17M4.16M2.63M2.61M2.51M2.47M2.14M1.76M3.06M3.50M3.78M2.32M1.78M1.74M5.80M8.32M14.90M24.12M58.86M60.72M60.22M57.48M56.83M55.96M54.64M35.01M33.75M55.07M60.70M71.96M78.12M83.81M95.81M96.78M95.71M93.17M70.81M70.08M68.94M68.54M70.18M75.36M74.77M74.11M85.25M88.06M90.82M91.73M98.14M97.96M95.92M103.32M115.13M121.98M119.23M119.73M
Assets 5.36M5.06M4.90M4.34M4.20M4.08M4.32M3.63M5.12M5.35M4.01M2.94M1.87M1.80M11.56M11.15M19.33M28.77M60.78M62.40M61.60M58.78M57.98M57.38M56.20M36.40M35.07M58.89M67.53M84.35M92.93M119.93M122.90M112.08M106.59M102.71M79.56M90.09M89.84M90.35M98.22M101.39M102.65M104.47M117.36M108.13M109.77M110.88M122.74M118.30M110.99M114.31M128.35M145.57M136.82M135.89M
Liabilities
Current Liabilities
Accounts Payables 0.07M0.16M0.15M0.07M0.04M0.05M-0.02M0.03M-0.03M0.08M0.11M0.15M0.08M-0.06M0.18M0.13M0.28M0.08M3.38M0.17M0.17M0.10M0.36M0.08M0.14M0.10M0.34M0.51M4.51M10.01M2.84M7.47M12.10M4.62M2.73M0.55M0.21M0.68M0.65M0.75M2.63M3.95M0.98M0.72M1.56M3.68M1.02M1.05M6.58M12.06M1.73M1.29M2.62M3.53M5.78M10.29M
Notes Payables 1.12M1.12M1.12M1.12M1.12M1.12M0.26M1.12M2.29M1.21M1.19M1.56M1.38M1.01M2.52M2.79M4.92M4.92M4.92M4.92M4.92M4.92M4.92M67.08M38.29M0.08M
Payables 1.19M1.28M1.27M1.19M1.16M1.17M-0.02M0.29M1.09M2.36M1.32M1.33M1.64M1.32M1.20M0.13M2.80M2.87M8.30M5.10M5.09M5.03M5.28M5.00M5.07M67.19M0.34M0.51M42.80M10.01M2.84M7.47M12.10M4.62M2.73M0.55M0.29M0.68M0.65M0.75M2.63M3.95M0.98M0.72M1.56M3.68M1.02M1.05M6.58M12.06M1.73M1.29M2.62M3.53M5.78M10.29M
Accumulated Expenses 0.24M0.40M0.27M0.24M0.04M0.08M0.10M0.45M0.42M0.17M0.86M1.90M0.67M0.61M1.30M1.45M1.05M1.24M2.18M1.44M1.61M1.80M1.69M1.91M2.05M2.13M0.28M1.00M3.39M1.43M1.33M1.80M1.97M2.23M0.30M0.32M0.30M0.46M0.40M0.48M1.45M1.21M1.53M1.82M13.84M1.38M1.32M2.35M8.71M1.28M1.58M2.16M2.25M9.18M1.56M1.34M
Short term Debt 0.26M0.30M0.33M0.37M0.40M0.01M0.06M0.04M0.46M0.83M0.19M0.12M0.12M0.13M0.13M0.23M0.04M0.17M0.23M0.29M0.35M1.79M1.84M0.05M1.67M0.01M0.01M0.47M0.66M0.70M0.90M0.15M0.18M0.43M0.42M0.66M0.67M0.58M0.62M
Current Leases 0.07M0.10M0.10M0.10M0.10M0.10M0.11M0.14M0.11M0.11M0.12M0.12M0.11M0.08M0.05M0.02M0.09M0.09M0.09M0.09M0.10M0.10M0.10M0.17M0.18M
Current Deferred Revenue 0.01M-0.00M0.00M-0.01M10.000.01M0.00M-0.00M
Total Current Liabilities 0.41M0.70M0.82M0.54M1.80M1.87M1.90M0.99M2.60M3.28M2.64M2.05M2.82M2.52M3.92M4.71M13.75M14.63M7.57M3.16M3.10M3.31M3.15M3.10M3.34M3.37M1.28M2.59M8.85M12.43M5.12M10.32M15.22M7.81M4.09M2.04M1.98M2.72M2.25M2.48M5.18M6.29M3.67M3.66M16.96M6.77M4.07M5.35M18.90M15.54M5.13M5.23M6.91M16.91M10.56M14.64M
Non-Current Liabilities
Non-Current Debt 0.02M0.02M0.01M0.01M1.12M1.12M1.12M1.12M1.12M1.12M19.42M31.36M32.99M27.50M29.30M30.87M32.49M34.16M7.51M7.53M7.69M0.20M0.14M0.08M0.02M
Convertible Debt 0.40M
Minority Interest -0.06M-0.06M
Non-Current Deferred Tax Liability 6.84M8.90M
Operating Leases 0.39M0.30M0.37M0.25M0.22M0.20M0.17M0.25M0.22M0.08M0.17M0.14M0.11M0.05M0.02M0.34M0.23M0.29M0.27M0.25M0.13M0.20M0.30M0.26M
Other Non-Current Liabilities 0.01M0.01M0.01M0.01M0.01M0.04M0.04M0.04M0.04M0.06M0.07M0.06M0.19M0.21M0.23M0.25M0.27M0.28M0.25M0.48M0.50M2.63M2.57M2.70M2.65M2.71M2.10M1.94M1.97M2.03M1.91M2.07M1.98M2.02M1.52M1.72M1.79M2.09M2.69M2.63M2.83M3.00M2.31M2.72M2.96M2.81M6.37M7.52M6.06M6.42M
Total Non-Current Liabilities 1.66M2.11M3.72M4.40M3.76M2.01M3.94M2.52M3.92M4.71M13.75M14.63M45.55M54.82M57.37M60.49M63.56M66.53M69.87M73.06M8.80M34.03M47.98M12.30M5.00M10.51M13.12M8.04M4.55M2.39M2.02M2.67M2.21M2.42M5.21M6.29M3.68M3.65M16.96M6.77M4.07M5.60M18.98M15.56M4.87M4.96M6.37M16.34M10.11M14.10M
Total Liabilities 1.53M1.83M1.95M1.68M1.81M1.89M2.06M2.12M3.73M4.41M3.77M2.05M3.98M2.56M3.96M4.77M13.82M14.69M45.74M55.04M57.60M60.74M63.83M66.81M70.12M73.54M41.19M9.30M36.67M50.55M15.00M7.64M13.22M15.22M9.98M6.52M4.43M3.93M4.74M4.19M4.43M6.74M8.00M5.47M5.74M19.65M9.39M6.90M8.59M21.29M18.28M7.83M7.77M12.74M23.86M16.17M20.52M
Shareholder's Equity
Total Debt 0.02M0.02M0.01M0.01M1.12M1.38M1.42M1.45M1.49M1.52M0.01M0.06M0.04M0.46M0.83M19.61M31.36M32.99M27.50M29.30M30.87M32.49M34.16M7.51M7.53M7.81M0.12M0.13M0.13M0.23M0.04M0.37M0.37M0.37M0.37M1.79M1.84M0.05M1.67M0.01M0.01M0.47M0.66M0.70M0.90M0.15M0.18M0.43M0.42M0.66M0.67M0.58M0.62M
Common Equity 3.82M3.23M2.95M2.66M2.39M2.19M2.26M1.50M1.38M0.94M0.24M0.89M-2.11M-0.76M6.35M5.13M5.51M14.08M15.04M7.36M4.00M-1.96M-5.85M-9.43M-13.92M-37.14M-41.19M25.77M22.23M16.97M69.35M85.29M106.71M105.50M102.10M100.08M98.28M75.64M85.35M85.65M85.92M91.48M93.39M97.18M98.73M97.71M98.74M102.88M102.29M101.45M100.01M103.16M106.54M115.60M121.72M120.65M115.37M
Shareholder's Equity 1.50M0.94M0.24M0.89M-2.11M-0.76M6.35M5.13M5.51M14.08M15.04M7.36M4.00M-1.96M-5.85M-9.43M-13.92M-37.14M-41.19M25.77M22.23M16.97M69.35M85.29M106.71M105.50M102.10M100.08M98.28M75.64M85.35M85.65M85.92M91.48M93.39M97.18M98.73M97.71M98.74M102.88M102.29M101.45M100.01M103.16M106.54M115.60M121.72M120.65M115.37M
Liabilities and Shareholders Equity 5.36M5.06M4.90M4.34M4.20M4.08M4.32M3.63M5.12M5.35M4.01M2.94M1.87M1.80M11.56M11.15M19.33M28.77M60.78M62.40M61.60M58.78M57.98M57.38M56.20M36.40M35.07M58.89M67.53M84.35M92.93M119.93M122.90M112.08M106.59M102.71M79.56M90.09M89.84M90.35M98.22M101.39M102.65M104.47M117.36M108.13M109.77M110.88M122.74M118.30M110.99M114.31M128.35M145.57M136.82M135.89M
Retained Earnings -71.35M-71.95M-72.25M-72.54M-72.83M-73.03M-73.26M-74.06M-74.61M-75.10M-75.80M-0.76M-78.58M-78.87M-10.22M-12.78M-14.26M-18.76M-82.11M-92.12M-95.64M-101.73M-105.90M-110.22M-114.82M-138.10M-76.05M-78.78M-84.49M-87.49M-89.95M-93.86M-95.60M-99.85M-102.59M-104.89M-128.29M-127.56M-127.78M-128.11M-129.59M-128.25M-125.04M-123.96M-126.74M-124.98M-121.36M-122.46M-123.79M-125.70M-123.02M-120.11M-111.50M-105.86M-107.54M-113.36M
Preferred Shares 0.01M0.01M0.01M0.00M0.01M0.01M0.02M0.01M
Treasury Shares -0.08M