|
Assets Growth (1y)
|
| | | -21.56% | -19.47% | -11.79% | -16.39% | 21.71% | 31.05% | -7.31% | -18.99% | -63.45% | -66.38% | 188.40% | 279.32% | 933.46% | 148.85% | | | | | | | | -3.29% | | -8.05% | -8.77% | -38.07% | | -38.88% | 4.79% | 85.50% | | 164.97% | 103.65% | 82.00% | 32.87% | 14.71% | -14.36% | -35.26% | -19.62% | -15.72% | -12.03% | 23.45% | 12.54% | 14.26% | 15.63% | 19.49% | 6.65% | 6.94% | 6.14% | 4.59% | 9.40% | 1.10% | 3.09% | 4.57% | 23.06% | 23.27% | 18.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -29.60% | -29.21% | 33.10% | 36.96% | 66.28% | 88.07% | | | | 76.01% | | | 28.89% | | | | | | | | | 3.57% | | 14.20% | 24.87% | 27.87% | 24.57% | 22.93% | 22.26% | 29.78% | | 36.83% | 15.33% | 13.30% | 6.32% | 3.37% | -4.50% | -1.52% | -1.19% | 0.98% | 2.58% | 15.55% | 9.50% | 7.30% | 8.16% | 9.33% | 12.81% | 10.05% | 9.16% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.72% | | 63.47% | 72.71% | 82.06% | 98.74% | 99.92% | 37.20% | 26.70% | | | 15.41% | | | | | | | | | 5.53% | | 7.56% | 7.96% | 10.81% | 11.83% | 12.34% | 13.20% | 26.38% | | 25.63% | 13.49% | 12.70% | 7.00% | 3.62% | -0.96% | 0.87% | 5.37% | 5.12% | 5.76% |
|
Assets (QoQ)
|
-5.48% | -3.20% | -11.50% | -3.12% | -2.97% | 6.03% | -16.12% | 41.03% | 4.48% | -25.01% | -26.69% | -36.37% | -3.91% | 543.36% | -3.58% | 73.37% | | | | | | | | -1.28% | -4.58% | -1.36% | -1.03% | -2.05% | -35.23% | | | 67.93% | 14.66% | 24.92% | 10.17% | 29.06% | 2.47% | -8.80% | -4.89% | -3.64% | -22.54% | 13.23% | -0.28% | 0.57% | 8.71% | 3.23% | 1.24% | 1.77% | 12.34% | -7.86% | 1.52% | 1.01% | 10.70% | -3.62% | -6.18% | 2.99% | 12.28% | 13.42% | -6.02% | -0.68% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | 2,627.80% | | | | | -106.67% | | | | | | | | | | | | | | | | | | | | -55.36% | | -6.02% | -73.70% | -80.48% | -538.92% | -106.67% | -116.64% | 97.14% | 108.41% | -846.39% | -591.92% | 534.35% | -65.78% | 409.22% | 282.04% | -87.47% | 730.27% | -94.82% | 38.05% | 303.12% | -32.20% | 58.89% | -80.08% | -51.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 177.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.41% | | -37.39% | -32.05% | 34.65% | -49.82% | 25.00% | 27.97% | 16.17% | 30.82% | 52.08% | 168.65% | 47.44% | 24.42% | 31.13% | 35.73% | -37.54% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.62% | | | | | | | | | | | | | | | | | | | | -32.84% | | -37.53% | -5.32% | 4.29% | -6.59% | -30.61% | -10.44% | 24.97% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | 258.71% | -45.01% | | | | | | | | | | | | | | | | | | | | | | | 61.55% | -41.36% | -24.45% | 31.31% | -54.78% | -56.48% | -1,798.66% | 98.00% | -12.71% | 615.70% | -27.52% | -324.63% | 17.59% | 572.79% | -96.09% | 1,930.04% | -51.49% | -67.45% | 158.96% | -87.32% | 1,191.85% | -4.94% | -56.45% | -70.29% | 61.94% | 130.19% |
|
Cash & Equivalents Growth (1y)
|
| | | -64.30% | -96.91% | -60.52% | 43.00% | 43.00% | 1,549.75% | -61.71% | -52.75% | -99.17% | -94.80% | 4,548.43% | 1,304.34% | 128,477.95% | -51.31% | | | | | | | | -42.09% | | 35.41% | 36.13% | 39.15% | 56.71% | -38.72% | 194.69% | 277.64% | 1,195.09% | 2,952.56% | 1,241.57% | 547.27% | 9.31% | -38.75% | -77.49% | -64.19% | 49.44% | 89.39% | 137.72% | 264.11% | 17.83% | 19.29% | 54.86% | 12.83% | -35.25% | -45.96% | -45.73% | -43.85% | -5.98% | -50.80% | -72.42% | -78.34% | -21.67% | 38.08% | 136.46% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -83.82% | -70.17% | 91.54% | 111.71% | 147.97% | 105.41% | | | | -22.85% | | | -32.63% | | | | | | | | | 44.91% | | 193.68% | 277.55% | 224.00% | 180.98% | 125.44% | 107.22% | 106.09% | 176.57% | 228.39% | 92.90% | 103.60% | 24.39% | 11.44% | -6.08% | 13.73% | 4.47% | 6.88% | 25.95% | 32.13% | -10.48% | -31.80% | -38.57% | -48.42% | -21.87% | -28.40% | -29.26% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.96% | | 11.99% | 47.24% | 30.15% | 182.68% | 114.93% | -27.33% | -18.03% | -26.13% | | 4.17% | | | | | | | | | 47.80% | | 96.62% | 95.82% | 113.49% | 108.14% | 91.70% | 100.94% | 104.72% | 74.41% | 86.94% | 43.25% | 39.83% | 3.22% | -18.13% | -34.13% | -29.12% | -3.43% | -3.67% | 5.44% |
|
Cash & Equivalents (QoQ)
|
0.00% | -9.59% | -60.52% | 0.00% | -91.33% | 1,053.65% | 43.00% | 0.00% | 0.00% | -73.22% | 76.47% | -98.25% | 527.32% | 23,826.44% | -46.69% | 60.68% | | | | | | | | 5.17% | -4.77% | -15.17% | 59.39% | 5.72% | -2.65% | -4.47% | -37.67% | 408.42% | 24.75% | 227.61% | 46.91% | 123.45% | -39.81% | -44.68% | -17.68% | -17.90% | -4.24% | 130.87% | 4.33% | 3.06% | 46.68% | -25.28% | 5.62% | 33.79% | 6.87% | -57.12% | -11.85% | 34.36% | 10.56% | -28.20% | -53.87% | -24.67% | -13.18% | 159.68% | -18.69% | 28.99% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | -2,741.06% | -15,272.83% | 139.74% | -166.17% | 41.33% | -181.15% | | | | | | -121.33% | | -112.05% | 98.91% | | | | | | | | | | | 55.63% | -109.07% | 0.95% | 74.38% | 80.58% | 94.17% | 114.78% | 82.48% | 47.14% | -527.11% | -550.58% | -513.46% | -50.61% | 65.21% | -193.96% | -95.02% | -69.47% | -848.18% | 94.58% | -37.98% | -321.81% | 40.95% | 167.49% | 85.40% | 49.39% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -173.54% | | | | | | 29.60% | -26.71% | 27.52% | 61.93% | 76.25% | | | | | | | | | | -523.07% | -226.67% | -416.22% | | -859.52% | -1,785.67% | | | | | | | 64.29% | 8.56% | 12.95% | 34.94% | 46.33% | 49.71% | -25.10% | -27.99% | -10.50% | -174.51% | -39.56% | -154.62% | -120.81% | -24.89% | 28.21% | 26.77% | -53.51% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.65% | -50.47% | | -14.94% | 79.62% | | | | | | | | | | | | | -98.82% | -173.01% | -86.68% | -33.56% | 85.80% | | -146.33% | -376.33% | | | | | | | 34.97% | -20.32% | 36.26% | 5.82% | -2.02% | 6.56% | 15.68% | 15.84% | -23.56% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | 111.20% | -16,979.37% | 190.12% | -266.77% | 40.19% | 144.21% | -250.04% | -47.86% | -186.65% | | | -108.67% | 419.23% | -210.84% | 30.43% | | | 90.00% | | | | | | | | 83.89% | -174.52% | -74.84% | 42.61% | 24.10% | -30.05% | 54.78% | 56.48% | 77.21% | 429.67% | -153.61% | -31.26% | -170.34% | -136.87% | 27.01% | 67.78% | 37.55% | -1,901.52% | 51.58% | 72.00% | -249.37% | 88.55% | -1,131.86% | 14.39% | 51.09% | 113.09% | -366.40% | -196.82% |
|
Cash from Operations Growth (1y)
|
| | | 59.37% | 66.76% | 1,058.40% | -532.81% | 17.13% | 60.57% | -104.10% | 60.65% | -52.28% | -2,832.50% | -446.26% | -119.07% | -849.15% | | | | | | -70.88% | | 146.97% | 183.92% | 98.85% | | -97.24% | -115.00% | 46.05% | -49.68% | -2,953.33% | -4,288.89% | -1,436.59% | 1,255.32% | 1,130.14% | -510.76% | -105.40% | -49.13% | -102.52% | 100.75% | 170.56% | 12.96% | 1,449.55% | 5,452.78% | 54.98% | 266.41% | 291.39% | 49.42% | 25.94% | 15.33% | -47.96% | 303.62% | -341.02% | -30.37% | 170.47% | -65.00% | 238.02% | -109.15% | -10.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 19.96% | -56.65% | -28.99% | -76.04% | -128.80% | | -180.05% | -33.98% | -59.86% | 52.47% | -58.13% | | | | | | | | 78.06% | 54.14% | 28.19% | -76.78% | 54.38% | | 100.99% | -248.18% | -157.26% | 121.02% | -111.05% | 58.74% | 189.52% | 105.18% | 76.52% | 65.47% | 61.93% | 28.17% | 9.97% | 37.84% | 50.03% | 68.37% | 208.94% | 594.44% | -88.56% | 43.29% | 76.61% | 28.27% | 61.21% | -27.52% | 8.06% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | -94.33% | -94.47% | -23.86% | 37.87% | -124.60% | | 65.67% | 17.05% | 15.54% | 31.12% | 15.47% | 57.72% | 52.40% | | | | | | | | 19.73% | 20.75% | 37.41% | 17.63% | 16.41% | | 22.50% | 75.52% | 83.17% | 107.44% | 229.92% | 178.63% | 114.55% | 97.50% | 55.63% | 76.77% | -46.80% | 11.07% | 13.36% | 23.51% | 45.77% | -18.17% | 132.98% |
|
Cash from Operations (QoQ)
|
23.60% | 49.95% | -85.11% | 42.59% | 37.50% | 1,542.90% | -222.22% | 92.48% | 70.26% | -49.99% | -1,073.46% | 70.91% | -472.70% | 72.06% | -370.61% | -26.04% | | | 37.28% | 52.55% | 87.63% | -4,541.26% | | | -77.90% | -163.33% | -106.58% | 109.55% | -220.00% | -127.78% | -473.17% | -82.13% | -84.58% | 20.25% | 530.95% | 62.39% | -209.44% | 73.18% | 206.72% | -108.04% | 132.43% | 2,436.11% | 70.87% | -3.97% | 33.44% | -29.21% | 303.96% | 2.57% | -49.05% | -40.34% | 269.92% | -53.72% | 295.15% | -135.63% | 206.87% | 79.78% | -48.87% | 40.51% | -107.09% | 1,861.19% |
|
EBITDA Margin Growth (1y)
|
| | | 11,729.00 | 46,175.00 | | -88959.00 | -11240.00 | 5,654.00 | | 34,514.00 | | -1612.00 | -437742.00 | -78088.00 | | 375,516.00 | | | | | | 13,054.00 | 10,182.00 | 3,727.00 | 28,158.00 | -15501.00 | -14970.00 | -245396.00 | -837.00 | 4,566.00 | 708.00 | 246,958.00 | 2,302.00 | 3,562.00 | 5,274.00 | 24,245.00 | -1918.00 | -46197.00 | 517.00 | -103559.00 | 17,158.00 | 50,526.00 | 11,092.00 | 104,297.00 | -273.00 | 5,104.00 | 2,244.00 | -1334.00 | 224.00 | -1633.00 | -199.00 | 782.00 | -1235.00 | 493.00 | 1,960.00 | 2,775.00 | -589.00 | -5452.00 | -4326.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 50,217.00 | -415091.00 | -132534.00 | -22984.00 | | | 5,687.00 | 443,676.00 | 86,610.00 | 7,908.00 | | 78,342.00 | | | | | | | 2,119.00 | -4080.00 | 5,289.00 | 29,623.00 | -7372.00 | -8989.00 | 25,807.00 | -454.00 | -38069.00 | 6,498.00 | 167,644.00 | 17,542.00 | 7,891.00 | 16,883.00 | 24,983.00 | 14,967.00 | 9,433.00 | 13,853.00 | -596.00 | 17,108.00 | 53,997.00 | 13,137.00 | 103,746.00 | -1285.00 | 3,963.00 | 4,006.00 | 2,224.00 | -1600.00 | -6592.00 | -2565.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9,729.00 | | 43,035.00 | -3835.00 | 17,129.00 | 16,116.00 | 12,249.00 | | 3,240.00 | 438,888.00 | -155060.00 | 35,229.00 | | 64,079.00 | | | | | | | -40516.00 | 1,710.00 | -74025.00 | 44,863.00 | -3043.00 | 2,620.00 | 26,545.00 | 16,431.00 | 17,561.00 | 19,834.00 | 270,608.00 | 17,492.00 | 11,362.00 | 18,928.00 | 24,432.00 | 13,955.00 | 8,292.00 | 15,615.00 | 2,962.00 | 15,285.00 | 49,038.00 | 10,771.00 |
|
EBITDA Margin (QoQ)
|
-28173.00 | 25,380.00 | 54,409.00 | -39887.00 | 6,273.00 | | | 37,832.00 | 23,167.00 | -3798.00 | -22687.00 | | | -439928.00 | 336,967.00 | 69,663.00 | | | | -1939.00 | -20099.00 | -9039.00 | 44,131.00 | -4811.00 | -26554.00 | 15,392.00 | 472.00 | -4281.00 | -256981.00 | 259,951.00 | 5,876.00 | -8139.00 | -10730.00 | 15,295.00 | 7,136.00 | -6427.00 | 8,241.00 | -10868.00 | -37143.00 | 40,287.00 | -95835.00 | 109,849.00 | -3775.00 | 853.00 | -2629.00 | 5,278.00 | 1,602.00 | -2007.00 | -6207.00 | 6,836.00 | -255.00 | -573.00 | -5226.00 | 4,818.00 | 1,473.00 | 895.00 | -4411.00 | 1,455.00 | -3390.00 | 2,020.00 |
|
EBIT Growth (1y)
|
| | | 42.03% | 67.50% | 24.12% | -170.31% | -59.54% | -27.70% | -2.96% | 43.60% | -53.75% | 20.20% | -3,733.79% | -356.20% | -106.71% | 79.70% | | | | | | 107.53% | 76.37% | -17.12% | 56.82% | -829.11% | -222.54% | -588.62% | 7.25% | 25.00% | -62.74% | 75.43% | -107.31% | -185.42% | -74.73% | 63.62% | -106.86% | -39.01% | 25.95% | -1,200.90% | 116.87% | 81.13% | 87.66% | 93.17% | 73.96% | 597.84% | 385.99% | -80.95% | 29.70% | -53.80% | -16.16% | 4.60% | -62.12% | 77.28% | 230.72% | 50.40% | -75.69% | -185.06% | -129.46% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -12.45% | 30.82% | -210.55% | -90.88% | -71.80% | -100.12% | | -123.13% | 39.17% | -6.07% | -22.10% | | 36.02% | | | | | | | 25.60% | -7.44% | -25.60% | 6.01% | -160.16% | -109.32% | 14.94% | -58.44% | -43.83% | -28.17% | -5.16% | 39.65% | 9.19% | 45.75% | 31.38% | 37.63% | 48.97% | 31.26% | -17.12% | 33.53% | 34.52% | 31.92% | 50.98% | -5.10% | 82.49% | 114.94% | 5.05% | -50.75% | -39.19% | -41.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -62.47% | -54.78% | -25.15% | -42.06% | 21.68% | -15.31% | -44.85% | -10.19% | -43.57% | 29.72% | -57.28% | 6.13% | | -6.57% | | | | | | | -10.32% | -9.92% | -56.47% | 18.02% | -43.55% | 3.47% | 11.38% | 25.93% | 36.83% | 22.36% | 32.17% | 29.43% | 30.07% | 18.96% | 11.02% | 18.11% | 25.15% | 22.20% | 5.34% | 15.27% | 8.13% | 22.02% |
|
EBIT Margin Growth (1y)
|
| | | 7,479.00 | 41,023.00 | | -85825.00 | -8447.00 | 9,287.00 | | 31,380.00 | | -93.00 | -435573.00 | -79526.00 | | 375,516.00 | | | | | | 13,054.00 | 10,182.00 | 3,727.00 | 28,158.00 | -15501.00 | -14970.00 | -245396.00 | -837.00 | 4,566.00 | 708.00 | 246,958.00 | 2,302.00 | 3,562.00 | 5,274.00 | 24,245.00 | -1918.00 | -46197.00 | 517.00 | -103559.00 | 17,158.00 | 50,526.00 | 11,092.00 | 104,297.00 | -273.00 | 5,104.00 | 2,244.00 | -1334.00 | 224.00 | -1633.00 | -199.00 | 782.00 | -1235.00 | 493.00 | 1,960.00 | 2,775.00 | -589.00 | -5452.00 | -4326.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 50,217.00 | -415091.00 | -133971.00 | -18891.00 | | | 5,687.00 | 443,676.00 | 88,047.00 | 8,065.00 | | 78,342.00 | | | | | | | 2,119.00 | -4080.00 | 5,289.00 | 29,623.00 | -7372.00 | -8989.00 | 25,807.00 | -454.00 | -38069.00 | 6,498.00 | 167,644.00 | 17,542.00 | 7,891.00 | 16,883.00 | 24,983.00 | 14,967.00 | 9,433.00 | 13,853.00 | -596.00 | 17,108.00 | 53,997.00 | 13,137.00 | 103,746.00 | -1285.00 | 3,963.00 | 4,006.00 | 2,224.00 | -1600.00 | -6592.00 | -2565.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14,881.00 | | 39,902.00 | -2379.00 | 18,647.00 | 18,285.00 | 12,249.00 | | 3,240.00 | 438,888.00 | -153622.00 | 35,386.00 | | 64,079.00 | | | | | | | -40516.00 | 1,710.00 | -74025.00 | 44,863.00 | -3043.00 | 2,620.00 | 26,545.00 | 16,431.00 | 17,561.00 | 19,834.00 | 270,608.00 | 17,492.00 | 11,362.00 | 18,928.00 | 24,432.00 | 13,955.00 | 8,292.00 | 15,615.00 | 2,962.00 | 15,285.00 | 49,038.00 | 10,771.00 |
|
EBIT Margin (QoQ)
|
-28173.00 | 25,380.00 | 54,409.00 | -44137.00 | 5,371.00 | | | 33,242.00 | 23,105.00 | -4449.00 | -20518.00 | | | -439928.00 | 335,529.00 | 70,943.00 | | | | -1939.00 | -20099.00 | -9039.00 | 44,131.00 | -4811.00 | -26554.00 | 15,392.00 | 472.00 | -4281.00 | -256981.00 | 259,951.00 | 5,876.00 | -8139.00 | -10730.00 | 15,295.00 | 7,136.00 | -6427.00 | 8,241.00 | -10868.00 | -37143.00 | 40,287.00 | -95835.00 | 109,849.00 | -3775.00 | 853.00 | -2629.00 | 5,278.00 | 1,602.00 | -2007.00 | -6207.00 | 6,836.00 | -255.00 | -573.00 | -5226.00 | 4,818.00 | 1,473.00 | 895.00 | -4411.00 | 1,455.00 | -3390.00 | 2,020.00 |
|
EBIT (QoQ)
|
-22.45% | 53.10% | -11.51% | 9.49% | 31.36% | -9.52% | -297.26% | 46.58% | 45.06% | 11.70% | -117.62% | -45.63% | 71.48% | -4,142.19% | 74.10% | 34.01% | | | | 14.06% | -37.33% | -0.65% | 106.34% | -369.62% | -580.75% | 62.90% | -7.06% | -19.27% | -1,353.42% | 95.00% | 13.43% | -158.80% | -119.41% | 57.83% | -19.19% | -58.43% | 54.31% | -139.78% | 19.91% | 15.61% | -702.66% | 103.11% | -189.61% | 44.82% | -343.98% | 179.24% | 156.45% | -68.30% | -380.90% | 156.80% | -8.66% | -42.47% | -419.63% | 122.55% | 327.55% | 7.32% | -147.93% | 111.05% | -1,596.00% | 62.83% |
|
EBT Growth (1y)
|
| | | 44.26% | 61.85% | 1.78% | -203.69% | -120.65% | -135.28% | 4.34% | 45.13% | -21.63% | 28.51% | -3,734.43% | -502.66% | -133.07% | 74.51% | | | | | | 36.92% | 35.63% | 2.28% | 36.58% | -25.63% | -31.05% | -282.06% | -1.49% | 6.84% | 40.65% | 75.45% | 31.62% | 38.87% | -42.41% | 69.35% | -47.01% | -39.19% | 25.75% | -1,225.23% | 117.03% | 81.17% | 87.79% | 93.19% | 73.66% | 600.78% | 398.58% | -76.53% | 37.17% | -51.19% | -10.44% | 7.35% | -55.24% | 70.33% | 208.79% | 48.53% | -72.06% | -180.79% | -116.78% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -14.37% | 13.75% | -230.27% | -115.75% | -84.25% | -110.65% | | -149.38% | 13.09% | -31.25% | -62.12% | | -18.36% | | | | | | | 9.62% | 20.60% | 2.86% | 23.93% | 10.56% | -3.46% | 34.00% | -0.67% | 7.45% | 14.38% | 0.09% | 29.49% | 45.68% | 49.45% | 34.85% | 34.53% | 49.07% | 31.44% | -16.79% | 33.99% | 35.00% | 32.51% | 51.89% | 2.16% | 83.34% | 117.28% | 5.58% | -44.43% | -38.76% | -35.07% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -91.99% | -88.94% | -49.53% | -64.59% | -47.55% | -74.55% | -67.83% | -44.50% | -65.16% | 11.15% | -53.21% | -22.36% | | -5.22% | | | | | | | 8.88% | 11.94% | -30.08% | 16.11% | 28.45% | 36.85% | 23.65% | 18.14% | 22.40% | 17.39% | 34.57% | 19.21% | 19.05% | 18.59% | 14.67% | 17.79% | 25.32% | 22.41% | 5.35% | 15.45% | 8.73% | 29.91% |
|
EBT Margin Growth (1y)
|
| | | 8,279.00 | 34,903.00 | | -87381.00 | -21879.00 | -5986.00 | | 33,640.00 | | 3,570.00 | -452063.00 | -119369.00 | | 368,050.00 | | | | | | 1,919.00 | 12,568.00 | 21,921.00 | 56,185.00 | -24583.00 | -33045.00 | -257950.00 | -8906.00 | 8,373.00 | 40,187.00 | 287,896.00 | 47,282.00 | 38,718.00 | 9,269.00 | 29,027.00 | 3,435.00 | -46097.00 | 482.00 | -103624.00 | 17,081.00 | 50,412.00 | 11,089.00 | 104,292.00 | -278.00 | 5,100.00 | 2,278.00 | -1213.00 | 340.00 | -1537.00 | -123.00 | 875.00 | -1163.00 | 429.00 | 1,933.00 | 2,577.00 | -705.00 | -5377.00 | -3923.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 32,487.00 | -438200.00 | -173110.00 | -28130.00 | | | 1,924.00 | 433,247.00 | 76,869.00 | -55654.00 | | 77,765.00 | | | | | | | -14291.00 | 19,711.00 | 51,867.00 | 94,561.00 | 22,508.00 | 16,412.00 | 58,973.00 | 41,811.00 | 994.00 | 49,938.00 | 213,299.00 | 67,799.00 | 43,033.00 | 20,840.00 | 29,696.00 | 20,239.00 | 9,415.00 | 13,849.00 | -544.00 | 17,144.00 | 53,976.00 | 13,245.00 | 103,955.00 | -1101.00 | 3,992.00 | 4,089.00 | 2,239.00 | -1528.00 | -6485.00 | -2113.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -492.00 | | -8860.00 | -61905.00 | 7,413.00 | -6247.00 | -20579.00 | | -20740.00 | 412,771.00 | -159159.00 | -8375.00 | | 84,908.00 | | | | | | | -21670.00 | 29,462.00 | -22729.00 | 115,077.00 | 26,823.00 | 27,983.00 | 59,642.00 | 58,615.00 | 56,506.00 | 63,306.00 | 316,379.00 | 67,861.00 | 46,596.00 | 22,996.00 | 29,358.00 | 19,415.00 | 8,307.00 | 15,659.00 | 2,908.00 | 15,276.00 | 49,027.00 | 11,254.00 |
|
EBT Margin (QoQ)
|
-27356.00 | 28,410.00 | 47,646.00 | -40420.00 | -732.00 | | | 25,082.00 | 15,161.00 | 13,355.00 | -19958.00 | | | -442278.00 | 312,736.00 | 104,560.00 | | | | -10954.00 | -43643.00 | -27963.00 | 84,479.00 | -305.00 | -34289.00 | 6,301.00 | 3,711.00 | -8767.00 | -259194.00 | 255,344.00 | 20,990.00 | 23,047.00 | -11486.00 | 14,731.00 | 12,426.00 | -6402.00 | 8,272.00 | -10862.00 | -37106.00 | 40,177.00 | -95833.00 | 109,843.00 | -3775.00 | 854.00 | -2630.00 | 5,274.00 | 1,602.00 | -1967.00 | -6121.00 | 6,826.00 | -274.00 | -554.00 | -5124.00 | 4,788.00 | 1,317.00 | 951.00 | -4480.00 | 1,506.00 | -3354.00 | 2,404.00 |
|
EBT (QoQ)
|
-23.54% | 57.80% | -18.97% | 10.13% | 15.44% | -8.64% | -267.87% | 34.70% | 9.84% | 55.83% | -111.01% | -44.74% | 47.00% | -2,268.99% | 66.84% | 44.03% | | | | -0.28% | -14.22% | -5.50% | 47.80% | -2.33% | -73.39% | 31.53% | -3.40% | -6.75% | -405.52% | 81.81% | 5.08% | 32.00% | -109.15% | 49.35% | 15.13% | -58.40% | 54.98% | -142.92% | 19.64% | 15.50% | -703.39% | 103.12% | -188.83% | 45.19% | -347.88% | 179.63% | 156.16% | -67.32% | -364.80% | 161.88% | -8.86% | -40.03% | -373.94% | 129.89% | 246.83% | 8.73% | -145.66% | 116.23% | -1,102.78% | 77.42% |
|
Enterprise Value Growth (1y)
|
| | | 64.30% | 96.91% | 60.52% | -43.00% | -43.00% | -1,549.75% | 61.71% | 52.75% | 99.17% | 94.80% | -4,548.43% | -1,304.34% | -128,477.95% | 51.31% | | | | | | | | 44.95% | | -24.27% | -36.13% | -39.15% | -56.71% | 38.72% | -205.84% | -277.64% | -1,195.09% | -2,952.56% | -1,192.68% | -547.27% | -9.31% | 38.75% | 77.49% | 64.19% | -49.44% | -89.39% | -137.72% | -264.11% | -17.83% | -19.29% | -54.86% | -12.83% | 35.25% | 45.96% | 45.73% | 43.85% | 5.98% | 50.80% | 72.42% | 78.34% | 21.67% | -38.08% | -136.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 83.82% | 70.17% | -91.54% | -111.71% | -147.97% | -105.41% | | | | 21.54% | | | 32.63% | | | | | | | | | -42.49% | | -185.39% | -277.55% | -224.00% | -180.98% | -125.44% | -107.22% | -106.09% | -176.57% | -228.39% | -90.53% | -103.60% | -24.39% | -11.44% | 6.08% | -13.73% | -4.47% | -6.88% | -25.95% | -32.13% | 10.48% | 31.80% | 38.57% | 48.42% | 21.87% | 28.40% | 29.26% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.23% | | -13.93% | -47.24% | -30.15% | -182.68% | -114.93% | 27.33% | 18.03% | 26.13% | | -4.94% | | | | | | | | | -46.32% | | -93.27% | -95.82% | -113.49% | -108.14% | -91.70% | -100.94% | -104.72% | -74.41% | -86.94% | -42.19% | -39.83% | -3.22% | 18.13% | 34.13% | 29.12% | 3.43% | 3.67% | -5.44% |
|
Enterprise Value (QoQ)
|
0.00% | 9.59% | 60.52% | 0.00% | 91.33% | -1,053.65% | -43.00% | 0.00% | 0.00% | 73.22% | -76.47% | 98.25% | -527.32% | -23,826.44% | 46.69% | -60.68% | | | | | | | | 3.49% | 4.77% | 15.17% | -59.39% | -5.72% | 2.65% | 4.47% | 37.67% | -427.66% | -20.20% | -227.61% | -46.91% | -123.45% | 39.81% | 44.68% | 17.68% | 17.90% | 4.24% | -130.87% | -4.33% | -3.06% | -46.68% | 25.28% | -5.62% | -33.79% | -6.87% | 57.12% | 11.85% | -34.36% | -10.56% | 28.20% | 53.87% | 24.67% | 13.18% | -159.68% | 18.69% | -28.99% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | -100.00% | -100.00% | -74.89% | -78.00% | -20,270.96% | -114.00% | -1,600.00% | -1,100.00% | 93.19% | -4,800.00% | -161.43% | -44.86% | 76.70% | | | | | | -446.15% | -483.33% | -790.73% | 45.90% | -7.04% | -8.57% | -219.25% | 23.63% | 1,285.53% | 75.00% | 68.85% | 81.03% | -100.55% | 63.16% | 99.19% | 45.45% | 20.00% | 57.14% | 96.78% | 116.67% | 79.74% | 85.21% | -6,049.10% | 100.00% | 593.55% | 377.28% | -65.08% | 0.00% | -50.00% | -18.74% | 8.08% | -50.00% | 50.00% | 200.00% | 321.29% | -84.59% | -166.67% | -111.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 98.70% | -25.99% | -25.99% | -326.77% | -213.94% | -190.18% | | -30.43% | 37.44% | 31.96% | -100.64% | | -83.02% | | | | | | | 314.68% | -16.55% | -106.90% | 57.21% | 58.70% | 53.58% | 79.98% | 57.09% | 62.52% | 65.95% | 95.68% | 26.35% | -26.01% | 71.41% | 74.83% | 29.70% | 40.95% | 29.58% | -48.33% | 32.64% | 35.72% | 32.64% | -353.56% | 0.00% | 78.65% | 106.14% | 74.98% | -57.45% | -35.72% | -31.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -98.47% | -91.39% | -69.52% | -168.83% | 3.76% | -133.89% | -48.97% | -44.63% | -66.95% | -9.18% | -55.04% | -27.25% | | -10.72% | | | | | | | 21.00% | 24.21% | 70.34% | 14.95% | 59.12% | 63.66% | 56.35% | 15.17% | 15.47% | 15.06% | 61.74% | 15.26% | -70.54% | 15.47% | 52.49% | 15.90% | 21.06% | 19.42% | 53.92% | 15.16% | 12.94% | 34.83% |
|
EPS (Basic) (QoQ)
|
159.64% | -62.80% | -100.00% | 1.75% | 24.85% | -10.69% | -114.00% | 0.00% | -8,500.00% | 98.84% | -1,600.00% | 29.41% | 51.18% | -736.33% | 9.30% | 60.89% | | | | 7.69% | -16.67% | -902.86% | 49.43% | 1.41% | -78.15% | 39.10% | -0.07% | 0.00% | -423.83% | 85.43% | 1,653.45% | -102.11% | -552.63% | 91.13% | 54.55% | -40.00% | 85.71% | -500.00% | 33.33% | 25.00% | 98.93% | 3,210.07% | -181.05% | 45.24% | -345.47% | 201.16% | 100.00% | -69.23% | -365.21% | 161.28% | 0.00% | -50.00% | -400.00% | 133.33% | 200.00% | 0.00% | 121.29% | -97.68% | -1,398.12% | 82.37% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 37.94% | -139.91% | | -74.89% | -54.59% | 79.54% | -128.46% | -247.35% | | -43,627.61% | | | | | | | | | | | | | | | | | | | 75.00% | 69.10% | 82.06% | -101.06% | 63.56% | 99.19% | 42.32% | 19.90% | 56.67% | -3,115.36% | 116.67% | 79.74% | 85.21% | 93.85% | 100.00% | 593.55% | 377.28% | -65.08% | 0.00% | -50.00% | -18.74% | 8.08% | -50.00% | 50.00% | 200.00% | 321.29% | -84.59% | -166.67% | -111.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -235.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.95% | 56.77% | 26.35% | -26.03% | 71.41% | 74.76% | 29.91% | 40.96% | 29.62% | -48.33% | 32.64% | 35.72% | 32.64% | 54.64% | 0.00% | 78.65% | 106.14% | 74.98% | -57.45% | -35.72% | -31.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06% | 61.74% | 15.26% | -66.49% | 15.47% | 52.42% | 15.95% | 21.06% | 19.46% | 53.92% | 15.16% | 12.94% | 34.83% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
216.85% | | | 1.75% | 24.85% | -10.69% | -114.00% | 13.15% | 90.05% | -1,136.04% | -225.36% | | | | | | | | | | | | | | | | | | -423.83% | 85.43% | 915.52% | -104.02% | -547.37% | 91.54% | 51.99% | -38.64% | 85.56% | -500.00% | 33.33% | 25.00% | -971.79% | 103.11% | -181.05% | 45.24% | -345.47% | 201.16% | 100.00% | -69.23% | -365.21% | 161.28% | 0.00% | -50.00% | -400.00% | 133.33% | 200.00% | 0.00% | 121.29% | -97.68% | -1,398.12% | 82.37% |
|
FCF Margin Growth (1y)
|
| | | 6,053.00 | 18,669.00 | | -160210.00 | 5,702.00 | 10,051.00 | | -159980.00 | | -90924.00 | -189898.00 | 232,057.00 | | -199803.00 | | | | | | | 13,229.00 | 3,194.00 | 113,002.00 | | -4257.00 | -1492.00 | 399.00 | -683.00 | -160019.00 | -4339.00 | -62559.00 | -27543.00 | 145,816.00 | -22680.00 | 27,835.00 | -8895.00 | 6,442.00 | 162,760.00 | 39,594.00 | 44,980.00 | 2,926.00 | -136494.00 | 5,531.00 | 4,816.00 | -16241.00 | 4,628.00 | -28444.00 | -12696.00 | 21,366.00 | 3,924.00 | 12,300.00 | -3817.00 | -3357.00 | -8026.00 | 11,560.00 | 1,911.00 | 5,977.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -62204.00 | 4,679.00 | -88134.00 | -42064.00 | | | 79,821.00 | 7,382.00 | 76,245.00 | -55371.00 | | 220,415.00 | | | | | | | 11,015.00 | -151046.00 | -2637.00 | 50,843.00 | | -18459.00 | -28511.00 | -34325.00 | -37121.00 | -7761.00 | 135,740.00 | 4,871.00 | 8,542.00 | 155,185.00 | 3,585.00 | 72,960.00 | 40,901.00 | -6873.00 | 30,893.00 | 16,681.00 | 37,100.00 | 8,051.00 | -127942.00 | -10614.00 | -11697.00 | 1,768.00 | 526.00 | -4585.00 | -14603.00 | 23,987.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1051.00 | | 148,322.00 | -103136.00 | | -169286.00 | 311,496.00 | | 91,520.00 | 16,355.00 | 77,948.00 | 58,030.00 | | 56,139.00 | | | | | | | -25423.00 | 1,212.00 | 137,443.00 | 118,272.00 | | -9091.00 | -2246.00 | 10,800.00 | 12,675.00 | -21076.00 | 3,874.00 | -18043.00 | 662.00 | 160,310.00 | 12,137.00 | 56,815.00 | 24,388.00 | 11,137.00 | 26,791.00 | 40,540.00 | 35,194.00 | 10,672.00 |
|
FCF Margin (QoQ)
|
-8594.00 | 10,417.00 | 30,770.00 | -26541.00 | 4,023.00 | | | 139,372.00 | 8,372.00 | 176,274.00 | -483997.00 | | | 77,300.00 | -62043.00 | 19,530.00 | | | | 4,861.00 | 6,820.00 | -112087.00 | | | -3215.00 | -2279.00 | -898.00 | 2,135.00 | -450.00 | -388.00 | -1980.00 | -157200.00 | 155,230.00 | -58607.00 | 33,035.00 | 16,158.00 | -13266.00 | -8093.00 | -3695.00 | 31,496.00 | 143,051.00 | -131258.00 | 1,691.00 | -10558.00 | 3,630.00 | 10,767.00 | 977.00 | -31616.00 | 24,499.00 | -22305.00 | 16,725.00 | 2,447.00 | 7,057.00 | -13930.00 | 608.00 | 2,908.00 | 2,388.00 | 5,656.00 | -9041.00 | 6,974.00 |
|
Free Cash Flow Growth (1y)
|
| | | 47.59% | 66.76% | 1,058.40% | -573.77% | 17.13% | 60.57% | 31.90% | -102.82% | -1,343.95% | -2,832.50% | -116.98% | 60.08% | 5.86% | -1,416.91% | | | | | -70.88% | | 146.97% | 183.92% | 98.85% | | -97.24% | -115.00% | 46.05% | -49.68% | -134,240.00% | -4,288.89% | -24,068.29% | -5,123.40% | 78.23% | -1,351.39% | -1.06% | 79.13% | 58.30% | 354.54% | 114.93% | 186.49% | -3.17% | -101.55% | 363.08% | 362.77% | -727.43% | 574.17% | -320.28% | -116.29% | 102.31% | 136.96% | 66.05% | -307.96% | -818.01% | -109.90% | 187.39% | 60.51% | 183.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -84.41% | -56.65% | -28.99% | -76.04% | -124.17% | -75.40% | -32.31% | -33.98% | -59.86% | 52.47% | -61.40% | | 28.59% | | | | | | 78.06% | 54.14% | -159.16% | -76.78% | -14.29% | | -115.93% | -360.34% | -408.86% | -153.65% | -398.39% | 1,075.28% | 237.56% | 125.26% | 54.58% | 16.92% | 39.22% | 41.54% | -52.69% | 29.81% | -15.05% | 13.28% | 30.01% | -44.13% | -76.13% | -71.86% | -11.20% | -3.62% | -13.22% | -31.28% | 28.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -94.33% | -94.47% | -23.86% | 38.64% | -124.60% | | -20.09% | 15.28% | 46.14% | 31.12% | 15.47% | 57.72% | 51.82% | | -36.20% | | | | | | -20.86% | -1.01% | -9.59% | 190.28% | 17.35% | | -40.48% | -42.01% | 147.62% | 132.07% | -301.38% | 161.09% | -226.66% | -48.04% | 15.08% | 53.21% | 12.17% | 11.10% | 9.96% | 46.47% | 19.65% | -0.99% | 26.08% |
|
Free Cash Flow (QoQ)
|
1.45% | 49.95% | -85.11% | 42.59% | 37.50% | 1,542.90% | -230.13% | 92.94% | 70.26% | 4,926.53% | -300.11% | 49.73% | 39.60% | 72.06% | -370.61% | -18.53% | | | 37.28% | 52.55% | 87.63% | -4,541.26% | | | -77.90% | -163.33% | -106.58% | 109.55% | -220.00% | -127.78% | -473.17% | -8,462.13% | 96.07% | -1,154.30% | -23.88% | 64.31% | -161.72% | 12.66% | 74.42% | 28.69% | 1,697.43% | -94.88% | 48.23% | -185.06% | 75.97% | 1,628.26% | 48.13% | -252.09% | 113.77% | -809.96% | 89.04% | 121.60% | 1,309.97% | -201.73% | -31.65% | 61.98% | 80.56% | 997.82% | -159.49% | 180.50% |
|
Gross Margin Growth (1y)
|
| | | 12,658.00 | 28,786.00 | | 442.00 | -3790.00 | -1750.00 | | -506.00 | | -358.00 | -210.00 | 770.00 | | 837.00 | | | | | | -207.00 | -448.00 | 252.00 | 40.00 | -1448.00 | 118.00 | 778.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 26,678.00 | 9,369.00 | 706.00 | -1116.00 | | | 2,000.00 | 3,269.00 | 1,069.00 | -88.00 | | 1,984.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -109.00 | | 1,333.00 | 2,587.00 | 1,435.00 | 2,611.00 | 2,091.00 | | 345.00 | 2,939.00 | 2,099.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-15921.00 | 15,519.00 | 9,216.00 | 3,845.00 | 206.00 | | | -387.00 | 2,247.00 | -1939.00 | -427.00 | | | -1790.00 | 553.00 | 2,023.00 | | | | -521.00 | -1647.00 | 866.00 | 1,095.00 | -762.00 | -947.00 | 654.00 | -393.00 | 803.00 | -286.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | 179.60% | 125.90% | 31.72% | 151.53% | -45.54% | 46.19% | 210.58% | -16.99% | | -26.18% | 70.58% | 102.64% | | 45.38% | | | | | | -34.74% | -14.22% | 38.87% | 27.04% | -47.40% | -37.68% | -12.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 31.61% | 48.70% | 42.06% | 38.46% | 68.01% | | 186.06% | 150.87% | 77.66% | 28.64% | | 110.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 90.76% | 99.73% | 56.65% | 59.66% | 62.34% | 87.39% | 73.63% | | 51.70% | 53.21% | 46.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
-161.34% | 78.10% | -71.31% | 181.17% | -14.96% | -157.74% | 229.28% | -14.20% | 128.27% | -56.33% | -2.95% | | | 0.92% | 15.29% | 148.59% | | | | -31.93% | -59.05% | -5.64% | 148.11% | -10.52% | -33.71% | -13.68% | 2.72% | 6.02% | -7.27% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -42.51% | -132.51% | -217.43% | -332.26% | -132.57% | 88.28% | -210.10% | -455.28% | | -25.15% | 0.46% | 98.13% | | 87.50% | | | | | | 107.02% | 72.03% | -37.89% | 43.01% | -928.27% | -208.26% | -564.48% | 11.26% | 24.83% | -957.95% | -0.24% | -712.19% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -26.99% | -77.84% | -30.87% | -38.81% | 27.19% | | 18.65% | 73.47% | 39.92% | 57.32% | | 65.30% | | | | | | | 24.13% | -108.95% | -109.42% | -60.14% | | | | | | -1,794.81% | -1,466.99% | 1,228.20% | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 39.82% | 43.49% | 53.17% | 30.59% | 15.41% | 65.07% | 64.55% | | 20.74% | 56.21% | -14.72% | 47.65% | | -6.37% | | | | | | | | -467.12% | -711.78% | 311.91% | | | | | | | | | | | | | | | | | | 69.08% |
|
Interest Coverage Ratio (QoQ)
|
20.82% | -70.17% | 72.66% | -7.62% | -168.33% | -7.75% | -241.51% | 87.05% | 75.42% | -2,751.71% | -511.54% | | | -2,168.17% | 88.50% | -158.20% | | | | 21.35% | -33.56% | 7.41% | 107.21% | -413.63% | -558.37% | 61.73% | -4.83% | -16.72% | -1,319.16% | 94.89% | 11.20% | -1,542.86% | -34.46% | 58.59% | | | | | | | -702.66% | 103.11% | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 64.25% | 63.93% | 1,523.51% | -325.77% | 67.53% | -174.37% | -14.43% | 67.39% | 249.84% | 955.73% | 107.75% | -290.45% | 1,920.90% | | | | | | 88.98% | | 102.86% | 85.96% | 79.17% | | 47.06% | 27.27% | 59.00% | -199.40% | 4,360.00% | 12,612.50% | 13,675.61% | 1,712.73% | 822.65% | -483.95% | -279.91% | -141.19% | -108.88% | 96.92% | 204.90% | 136.63% | 132.35% | 1,791.27% | -141.82% | 83.94% | 660.91% | -64.71% | -248.08% | -213.41% | -83.63% | 87.26% | 65.86% | -306.99% | -305.57% | -114.04% | 225.51% | 69.41% | 262.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.54% | 118.76% | 201.12% | -75.67% | 127.86% | | -292.68% | -52.31% | -36.58% | 52.34% | -32.37% | | | | | | | | 78.89% | -49.83% | 57.12% | 145.40% | 138.67% | | 745.84% | -604.32% | -364.38% | -104.90% | -237.78% | -145.47% | 536.79% | 64.28% | -35.77% | 25.98% | -40.77% | -34.77% | -39.76% | 29.74% | -15.15% | 8.58% | 33.94% | 136.20% | -35.67% | -118.90% | -65.83% | -27.91% | 51.71% | -50.54% | -18.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -95.40% | 35.37% | -24.36% | 32.72% | -57.41% | | -49.57% | 43.15% | -27.31% | -31.69% | -52.94% | 59.38% | -15.18% | | | | | | | | -18.11% | -61.71% | -9.01% | -8.60% | 88.64% | | 77.02% | 183.75% | -113.08% | 34.79% | 145.92% | 146.11% | -226.84% | -38.39% | -19.88% | 5.73% | -24.05% | -26.82% | -15.70% | 45.45% | 21.56% | 1.00% | 27.31% |
|
Net Cash Flow (QoQ)
|
38.42% | 67.51% | -367.62% | 61.79% | 37.87% | 1,382.25% | -239.86% | 97.09% | -425.05% | 499.88% | -153.30% | 113.39% | 2,898.59% | -2.92% | -200.18% | 169.29% | | | 105.55% | -590.50% | 80.20% | -104.26% | | | -197.06% | -203.03% | 432.00% | -84.94% | -148.00% | -70.83% | -704.88% | 775.76% | 34.66% | 85.35% | -4.38% | 286.60% | -156.04% | 13.15% | 78.11% | 16.65% | 80.57% | 3,059.15% | -92.36% | -26.40% | 915.91% | -173.17% | 133.62% | 204.47% | -52.88% | -821.61% | 89.05% | 143.94% | 439.13% | -231.58% | -30.57% | 77.81% | 63.19% | 1,276.48% | -131.82% | 217.75% |
|
Net Income Growth (1y)
|
| | | 101.14% | 100.81% | 97.73% | 112.55% | -172.93% | | | | -17,868.61% | | | | -133.07% | 74.51% | | | | | | 36.92% | 35.63% | 2.28% | 36.58% | -25.63% | -31.05% | -282.06% | -1.49% | 6.84% | 40.65% | 75.45% | 31.62% | 38.87% | -42.41% | 69.35% | -47.01% | -39.19% | 25.75% | -1,225.23% | 117.03% | 81.17% | 87.79% | 93.19% | 73.66% | 600.78% | 398.58% | -76.53% | 37.17% | -51.19% | -10.44% | 7.35% | -55.24% | 70.33% | 208.79% | 329.08% | -81.89% | -162.51% | -111.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -14.37% | 13.75% | -230.27% | -115.75% | -574.91% | -639.75% | | -149.38% | 13.09% | -31.25% | -62.12% | | -18.36% | | | | | | | 9.62% | 20.60% | 2.86% | 23.93% | 10.56% | -3.46% | 34.00% | -0.67% | 7.45% | 14.38% | 0.09% | 29.49% | 45.68% | 49.45% | 34.85% | 34.53% | 49.07% | 31.44% | -16.79% | 33.99% | 35.00% | 32.51% | 51.89% | 2.16% | 83.34% | 117.28% | 79.12% | -51.91% | -36.08% | -32.16% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -315.20% | -301.46% | -183.45% | -347.00% | | | | -44.50% | -65.16% | 11.15% | -53.21% | -22.36% | | -5.22% | | | | | | | 8.88% | 11.94% | -30.08% | 16.11% | 28.45% | 36.85% | 23.65% | 18.14% | 22.40% | 17.39% | 34.57% | 19.21% | 19.05% | 18.59% | 14.67% | 17.79% | 25.32% | 22.41% | 40.02% | 15.25% | 13.29% | 35.41% |
|
Net Income (QoQ)
|
-23.54% | 57.80% | -18.97% | 101.84% | -12.56% | -218.47% | 758.17% | -110.70% | | | | | 47.00% | -2,268.99% | 66.84% | 44.03% | | | | -0.28% | -14.22% | -5.50% | 47.80% | -2.33% | -73.39% | 31.53% | -3.40% | -6.75% | -405.52% | 81.81% | 5.08% | 32.00% | -109.15% | 49.35% | 15.13% | -58.40% | 54.98% | -142.92% | 19.64% | 15.50% | -703.39% | 103.12% | -188.83% | 45.19% | -347.88% | 179.63% | 156.16% | -67.32% | -364.80% | 161.88% | -8.86% | -40.03% | -373.94% | 129.89% | 246.83% | 8.73% | 103.22% | -97.64% | -1,297.14% | 80.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 36.61% | -139.99% | -180.17% | -143.96% | -74.87% | -110.75% | -160.83% | -187.60% | 29.95% | 36.67% | -190.16% | -11.73% | -262.81% | 4.22% | | | | | | 36.92% | 35.63% | 2.28% | 36.58% | -25.63% | -31.05% | -282.06% | -1.49% | 6.84% | 40.65% | 75.45% | 31.62% | 38.87% | -42.41% | 69.35% | -47.01% | -39.19% | 25.75% | -1,225.23% | 117.03% | 81.17% | 87.79% | 93.19% | 73.66% | 600.78% | 398.58% | -76.53% | 37.17% | -51.19% | -10.44% | 7.35% | -55.24% | 70.33% | 208.79% | 329.08% | -81.89% | -162.51% | -111.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.09% | -36.33% | -100.56% | -98.65% | -64.41% | -93.53% | | -149.90% | -35.13% | -31.25% | -62.12% | | -18.36% | | | | | | | 9.62% | 20.60% | 2.86% | 23.93% | 10.56% | -3.46% | 34.00% | -0.67% | 7.45% | 14.38% | 0.09% | 29.49% | 45.68% | 49.45% | 34.85% | 34.53% | 49.07% | 31.44% | -16.79% | 33.99% | 35.00% | 32.51% | 51.89% | 2.16% | 83.34% | 117.28% | 79.12% | -51.91% | -36.08% | -32.16% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | -83.54% | -79.57% | -48.68% | -61.04% | -44.20% | -35.74% | -19.81% | -57.87% | -65.37% | -15.79% | -53.21% | -22.36% | | -5.22% | | | | | | | 8.88% | 11.94% | -30.08% | 16.11% | 28.45% | 36.85% | 23.65% | 18.14% | 22.40% | 17.39% | 34.57% | 19.21% | 19.05% | 18.59% | 14.67% | 17.79% | 25.32% | 22.41% | 40.02% | 15.25% | 13.29% | 35.41% |
|
Net Income towards Common Stockholders (QoQ)
|
219.27% | -44.20% | -196.47% | 1.26% | 24.76% | -11.86% | -193.57% | 29.23% | 9.32% | -38.44% | -223.69% | 82.76% | 18.02% | -534.32% | -24.64% | 44.03% | | | | -0.28% | -14.22% | -5.50% | 47.80% | -2.33% | -73.39% | 31.53% | -3.40% | -6.75% | -405.52% | 81.81% | 5.08% | 32.00% | -109.15% | 49.35% | 15.13% | -58.40% | 54.98% | -142.92% | 19.64% | 15.50% | -703.39% | 103.12% | -188.83% | 45.19% | -347.88% | 179.63% | 156.16% | -67.32% | -364.80% | 161.88% | -8.86% | -40.03% | -373.94% | 129.89% | 246.83% | 8.73% | 103.22% | -97.64% | -1,297.14% | 80.61% |
|
Net Margin Growth (1y)
|
| | | 5,275.00 | -115045.00 | | -92741.00 | -15866.00 | -2801.00 | | -151155.00 | | 8,154.00 | -46823.00 | 67,644.00 | | 19,686.00 | | | | | | 1,919.00 | 12,568.00 | 21,921.00 | 56,185.00 | -24583.00 | -33045.00 | -257950.00 | -8906.00 | 8,373.00 | 40,187.00 | 287,896.00 | 47,282.00 | 38,718.00 | 9,269.00 | 29,027.00 | 3,435.00 | -46097.00 | 482.00 | -103624.00 | 17,081.00 | 50,412.00 | 11,089.00 | 104,292.00 | -278.00 | 5,100.00 | 2,278.00 | -1213.00 | 340.00 | -1537.00 | -123.00 | 875.00 | -1163.00 | 429.00 | 1,933.00 | 9,437.00 | -792.00 | -4674.00 | -3688.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -109691.00 | -183915.00 | -176253.00 | -16216.00 | | | 1,721.00 | 84,883.00 | 76,869.00 | -55654.00 | | 77,765.00 | | | | | | | -14291.00 | 19,711.00 | 51,867.00 | 94,561.00 | 22,508.00 | 16,412.00 | 58,973.00 | 41,811.00 | 994.00 | 49,938.00 | 213,299.00 | 67,799.00 | 43,033.00 | 20,840.00 | 29,696.00 | 20,239.00 | 9,415.00 | 13,849.00 | -544.00 | 17,144.00 | 53,976.00 | 13,245.00 | 103,955.00 | -1101.00 | 3,992.00 | 4,089.00 | 9,099.00 | -1615.00 | -5782.00 | -1877.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 7,075.00 | | -6642.00 | -56004.00 | 11,795.00 | 50,628.00 | 166,435.00 | | -20942.00 | 64,407.00 | -159159.00 | -8375.00 | | 84,908.00 | | | | | | | -21670.00 | 29,462.00 | -22729.00 | 115,077.00 | 26,823.00 | 27,983.00 | 59,642.00 | 58,615.00 | 56,506.00 | 63,306.00 | 316,379.00 | 67,861.00 | 46,596.00 | 22,996.00 | 29,358.00 | 19,415.00 | 8,307.00 | 15,659.00 | 9,768.00 | 15,189.00 | 49,730.00 | 11,490.00 |
|
Net Margin (QoQ)
|
123,934.00 | -19892.00 | -43291.00 | -55476.00 | 3,615.00 | | | 21,399.00 | 16,680.00 | -39138.00 | -150096.00 | | | -94116.00 | -35629.00 | 104,560.00 | | | | -10954.00 | -43643.00 | -27963.00 | 84,479.00 | -305.00 | -34289.00 | 6,301.00 | 3,711.00 | -8767.00 | -259194.00 | 255,344.00 | 20,990.00 | 23,047.00 | -11486.00 | 14,731.00 | 12,426.00 | -6402.00 | 8,272.00 | -10862.00 | -37106.00 | 40,177.00 | -95833.00 | 109,843.00 | -3775.00 | 854.00 | -2630.00 | 5,274.00 | 1,602.00 | -1967.00 | -6121.00 | 6,826.00 | -274.00 | -554.00 | -5124.00 | 4,788.00 | 1,317.00 | 951.00 | 2,380.00 | -5441.00 | -2564.00 | 1,937.00 |
|
Operating Income Growth (1y)
|
| | | 42.03% | 67.50% | 24.12% | -170.31% | -59.54% | -27.70% | -2.96% | 43.60% | -53.75% | 20.20% | -3,733.79% | -356.20% | -106.71% | 79.70% | | | | | | 107.53% | 76.37% | -17.12% | 56.82% | -829.11% | -222.54% | -588.62% | 7.25% | 25.00% | -62.74% | 75.43% | -107.31% | -185.42% | -74.73% | 63.62% | -106.86% | -39.01% | 25.95% | -1,200.90% | 116.87% | 81.13% | 87.66% | 93.17% | 73.96% | 597.84% | 385.99% | -80.95% | 29.70% | -53.80% | -16.16% | 4.60% | -62.12% | 77.28% | 230.72% | 50.40% | -75.69% | -185.06% | -129.46% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -12.45% | 30.82% | -210.55% | -90.88% | -71.80% | -100.12% | | -123.13% | 39.17% | -6.07% | -22.10% | | 36.02% | | | | | | | 25.60% | -7.44% | -25.60% | 6.01% | -160.16% | -109.32% | 14.94% | -58.44% | -43.83% | -28.17% | -5.16% | 39.65% | 9.19% | 45.75% | 31.38% | 37.63% | 48.97% | 31.26% | -17.12% | 33.53% | 34.52% | 31.92% | 50.98% | -5.10% | 82.49% | 114.94% | 5.05% | -50.75% | -39.19% | -41.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -62.47% | -54.78% | -25.15% | -42.06% | 21.68% | -15.31% | -44.85% | -10.19% | -43.57% | 29.72% | -57.28% | 6.13% | | -6.57% | | | | | | | -10.32% | -9.92% | -56.47% | 18.02% | -43.55% | 3.47% | 11.38% | 25.93% | 36.83% | 22.36% | 32.17% | 29.43% | 30.07% | 18.96% | 11.02% | 18.11% | 25.15% | 22.20% | 5.34% | 15.27% | 8.13% | 22.02% |
|
Operating Income (QoQ)
|
-22.45% | 53.10% | -11.51% | 9.49% | 31.36% | -9.52% | -297.26% | 46.58% | 45.06% | 11.70% | -117.62% | -45.63% | 71.48% | -4,142.19% | 74.10% | 34.01% | | | | 14.06% | -37.33% | -0.65% | 106.34% | -369.62% | -580.75% | 62.90% | -7.06% | -19.27% | -1,353.42% | 95.00% | 13.43% | -158.80% | -119.41% | 57.83% | -19.19% | -58.43% | 54.31% | -139.78% | 19.91% | 15.61% | -702.66% | 103.11% | -189.61% | 44.82% | -343.98% | 179.24% | 156.45% | -68.30% | -380.90% | 156.80% | -8.66% | -42.47% | -419.63% | 122.55% | 327.55% | 7.32% | -147.93% | 111.05% | -1,596.00% | 62.83% |
|
Operating Margin Growth (1y)
|
| | | 7,479.00 | 41,023.00 | | -85825.00 | -8447.00 | 9,287.00 | | 31,380.00 | | -93.00 | -435573.00 | -79526.00 | | 375,516.00 | | | | | | 13,054.00 | 10,182.00 | 3,727.00 | 28,158.00 | -15501.00 | -14970.00 | -245396.00 | -837.00 | 4,566.00 | 708.00 | 246,958.00 | 2,302.00 | 3,562.00 | 5,274.00 | 24,245.00 | -1918.00 | -46197.00 | 517.00 | -103559.00 | 17,158.00 | 50,526.00 | 11,092.00 | 104,297.00 | -273.00 | 5,104.00 | 2,244.00 | -1334.00 | 224.00 | -1633.00 | -199.00 | 782.00 | -1235.00 | 493.00 | 1,960.00 | 2,775.00 | -589.00 | -5452.00 | -4326.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 50,217.00 | -415091.00 | -133971.00 | -18891.00 | | | 5,687.00 | 443,676.00 | 88,047.00 | 8,065.00 | | 78,342.00 | | | | | | | 2,119.00 | -4080.00 | 5,289.00 | 29,623.00 | -7372.00 | -8989.00 | 25,807.00 | -454.00 | -38069.00 | 6,498.00 | 167,644.00 | 17,542.00 | 7,891.00 | 16,883.00 | 24,983.00 | 14,967.00 | 9,433.00 | 13,853.00 | -596.00 | 17,108.00 | 53,997.00 | 13,137.00 | 103,746.00 | -1285.00 | 3,963.00 | 4,006.00 | 2,224.00 | -1600.00 | -6592.00 | -2565.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14,881.00 | | 39,902.00 | -2379.00 | 18,647.00 | 18,285.00 | 12,249.00 | | 3,240.00 | 438,888.00 | -153622.00 | 35,386.00 | | 64,079.00 | | | | | | | -40516.00 | 1,710.00 | -74025.00 | 44,863.00 | -3043.00 | 2,620.00 | 26,545.00 | 16,431.00 | 17,561.00 | 19,834.00 | 270,608.00 | 17,492.00 | 11,362.00 | 18,928.00 | 24,432.00 | 13,955.00 | 8,292.00 | 15,615.00 | 2,962.00 | 15,285.00 | 49,038.00 | 10,771.00 |
|
Operating Margin (QoQ)
|
-28173.00 | 25,380.00 | 54,409.00 | -44137.00 | 5,371.00 | | | 33,242.00 | 23,105.00 | -4449.00 | -20518.00 | | | -439928.00 | 335,529.00 | 70,943.00 | | | | -1939.00 | -20099.00 | -9039.00 | 44,131.00 | -4811.00 | -26554.00 | 15,392.00 | 472.00 | -4281.00 | -256981.00 | 259,951.00 | 5,876.00 | -8139.00 | -10730.00 | 15,295.00 | 7,136.00 | -6427.00 | 8,241.00 | -10868.00 | -37143.00 | 40,287.00 | -95835.00 | 109,849.00 | -3775.00 | 853.00 | -2629.00 | 5,278.00 | 1,602.00 | -2007.00 | -6207.00 | 6,836.00 | -255.00 | -573.00 | -5226.00 | 4,818.00 | 1,473.00 | 895.00 | -4411.00 | 1,455.00 | -3390.00 | 2,020.00 |
|
Profit After Tax Growth (1y)
|
| | | -160.00% | -134.80% | 23.78% | -158.49% | -86.97% | -137.64% | 6.60% | 44.13% | -20.76% | 41.14% | -3,810.70% | 2,847.74% | -123.75% | 75.61% | | | | | | 36.92% | 35.63% | 2.28% | 36.58% | -25.63% | -31.05% | -282.06% | -1.49% | 1,636.62% | 40.65% | 75.45% | 29.26% | -103.71% | -42.92% | 69.54% | -42.14% | -11.42% | 41.30% | -1,244.00% | 117.10% | 91.79% | 85.83% | 93.69% | 83.93% | 1,526.67% | 432.00% | -88.49% | 31.59% | -50.97% | -12.05% | 7.11% | -56.13% | 70.33% | 207.17% | 329.08% | -81.89% | -162.51% | -111.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -49.70% | -35.48% | -203.09% | 246.73% | -71.59% | -107.30% | | -166.08% | 13.62% | -35.50% | -64.37% | | -19.38% | | | | | | | 142.02% | 20.60% | 2.86% | 23.07% | 10.52% | -3.59% | 34.13% | -0.67% | 14.03% | 20.74% | -0.17% | 29.50% | -26.06% | 50.82% | 36.31% | 34.76% | 48.95% | 31.54% | -16.94% | 34.14% | 37.05% | 34.14% | 52.01% | 2.02% | 140.53% | 122.19% | 81.82% | -52.89% | -36.12% | -32.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | -92.38% | -88.10% | -49.60% | -64.37% | -47.55% | -74.60% | -67.29% | -44.51% | -71.71% | 11.47% | -30.75% | -23.37% | | -5.76% | | | | | | | 12.82% | 15.93% | -30.28% | 16.11% | 42.02% | 37.88% | 24.68% | 18.34% | 22.37% | 17.44% | 34.61% | 19.30% | -52.67% | 18.61% | 14.67% | 17.69% | 25.31% | 22.39% | 40.13% | 15.25% | 9.37% | 32.35% |
|
Profit After Tax (QoQ)
|
21.47% | -151.24% | -5.84% | 8.92% | 29.54% | -12.22% | -258.93% | 34.12% | 10.44% | 55.89% | -114.71% | -42.38% | 56.35% | -2,830.71% | 250.86% | -111.59% | | | | -0.28% | -14.22% | -5.50% | 47.80% | -2.33% | -73.39% | 31.53% | -3.40% | -6.75% | -405.52% | 81.81% | 1,665.66% | -104.12% | -109.15% | 47.60% | 17.86% | -58.78% | 55.43% | -144.51% | 35.61% | 16.34% | -920.45% | 103.11% | -130.91% | -44.44% | -354.46% | 190.66% | 139.73% | -66.39% | -358.02% | 163.29% | -10.67% | -39.71% | -372.50% | 129.89% | 246.83% | 8.73% | 103.22% | -97.64% | -1,297.14% | 80.61% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 53.67% | -46.75% | -55.28% | -14.26% | 94.06% | 545.17% | 209.93% | | | | | | | | -2.33% | | -7.85% | -9.28% | -39.15% | | -39.75% | 0.60% | 73.13% | | 121.43% | 45.45% | 51.91% | 29.46% | 23.20% | 11.91% | -27.06% | -28.60% | -29.05% | -27.46% | -0.79% | 8.12% | 9.15% | 8.49% | 20.58% | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 159.94% | | | 88.77% | | | | | | | | | 0.95% | | 7.13% | 9.90% | 16.97% | 17.84% | 18.01% | 17.87% | 24.26% | | 24.62% | 5.69% | 3.21% | -0.02% | -1.55% | -4.15% | -4.44% | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 120.71% | | 81.57% | 78.01% | 101.58% | 109.79% | 109.81% | 80.03% | 59.85% | | | 43.75% | | | | | | | | | 2.66% | | 1.45% | 1.50% | 2.98% | 4.79% | 4.94% | 5.20% | 18.07% | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | 133.66% | 17.20% | 9.48% | -48.74% | -19.03% | -1.57% | 109.89% | 16.01% | 169.18% | | | | | | | | -0.82% | -4.55% | -1.15% | -1.52% | -2.37% | -35.98% | | | 63.01% | 10.18% | 18.63% | 3.93% | 7.08% | 15.07% | 1.09% | -1.10% | -2.73% | -24.99% | -1.04% | -1.72% | -0.56% | 2.58% | 7.85% | -0.79% | -1.16% | 14.02% | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | -185.00 | -139.00 | -135.00 | 33.00 | 25.00 | 12.00 | 7.00 | -1.00 | -28.00 | -56.00 | -140.00 | -106.00 | -58.00 | 78.00 | | | | | | | | | | | -2.00 | -46.00 | | | -39.00 | 52.00 | | | 59.00 | 17.00 | 10.00 | 3.00 | 2.00 | -28.00 | -23.00 | -17.00 | -14.00 | 35.00 | 33.00 | 31.00 | 30.00 | 4.00 | 4.00 | -1.00 | -3.00 | -1.00 | -2.00 | 0.00 | 2.00 | 9.00 | 8.00 | 4.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -188.00 | -182.00 | -268.00 | -74.00 | -61.00 | -55.00 | | | | | | | 29.00 | | | | | | | | | | | | 18.00 | 24.00 | 19.00 | 19.00 | 22.00 | 41.00 | | | 47.00 | 24.00 | 19.00 | 18.00 | 18.00 | 12.00 | 13.00 | 14.00 | 13.00 | 38.00 | 35.00 | 31.00 | 29.00 | 12.00 | 10.00 | 3.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.00 | -32.00 | -2.00 | 24.00 | 106.00 | 28.00 | | | -12.00 | | | | | | | | | | | | 6.00 | 31.00 | 28.00 | 34.00 | 38.00 | 81.00 | | | 74.00 | 28.00 | 21.00 | 17.00 | 17.00 | 19.00 | 19.00 | 17.00 | 15.00 |
|
Return on Assets (QoQ)
|
-34.00 | 1.00 | -161.00 | 8.00 | 13.00 | 6.00 | 7.00 | 0.00 | 0.00 | 0.00 | -1.00 | -27.00 | -28.00 | -84.00 | 33.00 | 21.00 | | | | | | | | | -1.00 | 3.00 | -2.00 | -2.00 | -45.00 | | | | 47.00 | 6.00 | 5.00 | 2.00 | 5.00 | -1.00 | -2.00 | 0.00 | -25.00 | 3.00 | 5.00 | 3.00 | 24.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 7.00 | -2.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -17.00 | -9.00 | -5.00 | -10.00 | -35.00 | -41.00 | -41.00 | -44.00 | 469.00 | 307.00 | -255.00 | -71.00 | -1161.00 | 199.00 | | | | | | | | | | | -3.00 | -45.00 | | | -42.00 | 38.00 | | | 40.00 | 7.00 | 5.00 | 1.00 | 2.00 | -28.00 | -24.00 | -17.00 | -15.00 | 36.00 | 34.00 | 32.00 | 31.00 | 5.00 | 4.00 | -1.00 | -3.00 | -2.00 | -3.00 | 0.00 | 2.00 | 3.00 | 3.00 | -2.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 417.00 | 257.00 | -301.00 | -125.00 | -727.00 | -97.00 | | | | | | | 130.00 | | | | | | | | | | | | -5.00 | 0.00 | -4.00 | -3.00 | 0.00 | 17.00 | | | 27.00 | 14.00 | 14.00 | 17.00 | 18.00 | 12.00 | 14.00 | 14.00 | 13.00 | 39.00 | 35.00 | 31.00 | 30.00 | 6.00 | 5.00 | -3.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 74.00 | 84.00 | -385.00 | -231.00 | 326.00 | 110.00 | | | 85.00 | | | | | | | | | | | | -18.00 | 8.00 | 6.00 | 13.00 | 16.00 | 58.00 | | | 55.00 | 18.00 | 16.00 | 15.00 | 17.00 | 14.00 | 15.00 | 12.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
4.00 | -1.00 | -3.00 | -18.00 | 12.00 | 4.00 | -8.00 | -43.00 | 6.00 | 3.00 | -11.00 | 471.00 | -156.00 | -559.00 | 173.00 | -619.00 | | | | | | | | | -1.00 | 2.00 | -2.00 | -2.00 | -43.00 | | | | 38.00 | 1.00 | 2.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | -26.00 | 3.00 | 5.00 | 3.00 | 25.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -4.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -339.00 | -210.00 | -352.00 | 184.00 | | | | | | | | | | | 512.00 | 2,058.00 | -348.00 | 232.00 | -307.00 | -228.00 | -129.00 | -487.00 | 127.00 | 75.00 | 24.00 | 5.00 | 3.00 | -28.00 | -24.00 | -17.00 | -15.00 | 37.00 | 34.00 | 33.00 | 31.00 | 5.00 | 5.00 | -1.00 | -3.00 | -1.00 | -3.00 | 0.00 | 2.00 | 9.00 | 9.00 | 4.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -197.00 | | | | | | | | | | | | 332.00 | 1,906.00 | -453.00 | -250.00 | -177.00 | -181.00 | -129.00 | -499.00 | 115.00 | 83.00 | 34.00 | 21.00 | 20.00 | 13.00 | 15.00 | 15.00 | 14.00 | 40.00 | 36.00 | 32.00 | 31.00 | 13.00 | 11.00 | 3.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -353.00 | -1915.00 | 333.00 | 166.00 | 498.00 | 353.00 | 337.00 | | 8.00 | | | | | | | | | | | | 320.00 | 1,914.00 | -442.00 | -234.00 | -160.00 | -140.00 | -90.00 | -467.00 | 144.00 | 87.00 | 36.00 | 20.00 | 19.00 | 21.00 | 22.00 | 19.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -6.00 | 109.00 | -38.00 | -405.00 | 123.00 | -33.00 | | | | | | | | | -1568.00 | 2,357.00 | -204.00 | -72.00 | -22.00 | -49.00 | 376.00 | -612.00 | 58.00 | 50.00 | 18.00 | 2.00 | 5.00 | -2.00 | -1.00 | 1.00 | -26.00 | 3.00 | 5.00 | 3.00 | 25.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 7.00 | -1.00 | -4.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | -6.00 |
|
Return on Sales Growth (1y)
|
| | | 381.00 | 655.00 | 660.00 | -80.00 | -9.00 | 1.00 | -288.00 | -32.00 | -191.00 | -331.00 | -4754.00 | -1618.00 | -379.00 | 3,681.00 | | | | | -124.00 | 19.00 | 126.00 | 219.00 | 562.00 | -246.00 | -330.00 | -2579.00 | -89.00 | 84.00 | 402.00 | 2,879.00 | 473.00 | 387.00 | 93.00 | 290.00 | 34.00 | -461.00 | 5.00 | -1036.00 | 171.00 | 504.00 | 111.00 | 1,043.00 | -3.00 | 51.00 | 23.00 | -12.00 | 3.00 | -15.00 | -1.00 | 9.00 | -12.00 | 4.00 | 19.00 | 94.00 | -8.00 | -47.00 | -37.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 180.00 | 325.00 | -4382.00 | -1731.00 | -580.00 | -1361.00 | -811.00 | 19.00 | 4,332.00 | 769.00 | -557.00 | | 778.00 | | | | | | 349.00 | -143.00 | 197.00 | 519.00 | 946.00 | 225.00 | 164.00 | 590.00 | 418.00 | 10.00 | 499.00 | 2,133.00 | 678.00 | 430.00 | 208.00 | 297.00 | 202.00 | 94.00 | 138.00 | -5.00 | 171.00 | 540.00 | 132.00 | 1,040.00 | -11.00 | 40.00 | 41.00 | 91.00 | -16.00 | -58.00 | -19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | -1012.00 | -311.00 | -709.00 | -882.00 | -1127.00 | -293.00 | -295.00 | -631.00 | -374.00 | -207.00 | 4,128.00 | -1592.00 | -84.00 | | 849.00 | | | | | | 856.00 | -217.00 | 295.00 | -227.00 | 1,151.00 | 268.00 | 280.00 | 596.00 | 586.00 | 565.00 | 633.00 | 3,164.00 | 679.00 | 466.00 | 230.00 | 294.00 | 194.00 | 83.00 | 157.00 | 98.00 | 152.00 | 497.00 | 115.00 |
|
Return on Sales (QoQ)
|
-274.00 | 284.00 | 476.00 | -106.00 | 0.00 | 289.00 | -264.00 | -35.00 | 11.00 | 0.00 | -8.00 | -194.00 | -129.00 | -4423.00 | 3,127.00 | 1,046.00 | | | 701.00 | -110.00 | -436.00 | -280.00 | 845.00 | -3.00 | -343.00 | 63.00 | 37.00 | -88.00 | -2592.00 | 2,553.00 | 210.00 | 230.00 | -115.00 | 147.00 | 124.00 | -64.00 | 83.00 | -109.00 | -371.00 | 402.00 | -958.00 | 1,098.00 | -38.00 | 9.00 | -26.00 | 53.00 | 16.00 | -20.00 | -61.00 | 68.00 | -3.00 | -6.00 | -51.00 | 48.00 | 13.00 | 10.00 | 24.00 | -54.00 | -26.00 | 19.00 |
|
Revenue Growth (1y)
|
| | | -28.48% | -17.43% | | 144.56% | 26.21% | 96.12% | | -1.76% | | -20.63% | 82.59% | 58.40% | | 13.46% | | | | | | -32.68% | -7.59% | 31.65% | 26.12% | -32.50% | -38.92% | -24.87% | -12.26% | 10.59% | 69.22% | 137.52% | 143.48% | 353.23% | 148.53% | 144.19% | 80.61% | -83.88% | -22.75% | -48.78% | 24.68% | 470.12% | 68.35% | 109.84% | 100.79% | 155.27% | 83.63% | 31.08% | 15.15% | -10.46% | -1.90% | 13.79% | -0.59% | 38.17% | 23.47% | 56.87% | 7.64% | -40.97% | -23.08% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 8.73% | 40.40% | 39.13% | 47.18% | | | 154.53% | 95.95% | 62.66% | 29.33% | | 82.99% | | | | | | | -20.50% | -1.51% | 32.94% | 39.15% | 50.12% | 36.96% | 63.34% | 56.84% | -6.86% | 48.10% | 43.76% | 76.33% | 60.89% | 47.85% | 37.94% | 65.36% | 32.87% | 33.66% | 12.11% | 42.32% | 135.32% | 44.75% | 46.28% | 31.97% | 46.71% | 30.53% | 32.76% | 7.21% | -9.95% | -2.33% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 91.37% | | 46.28% | 40.44% | 54.53% | 66.24% | 55.10% | | 49.60% | 33.54% | 33.60% | 19.07% | | 44.66% | | | | | | | -18.16% | 12.89% | 24.06% | 43.42% | 25.46% | 27.28% | 36.18% | 57.39% | 63.71% | 58.63% | 52.22% | 66.19% | 56.93% | 42.24% | 31.39% | 38.93% | 23.75% | 23.67% | 20.26% | 25.27% | 60.43% | 23.56% |
|
Revenue (QoQ)
|
-28.55% | -24.93% | -488.05% | 134.36% | -17.51% | | | -2.66% | 28.18% | -29.73% | 12.06% | | | 61.65% | -2.78% | 57.99% | | | | -26.25% | -44.39% | -20.60% | 106.70% | 1.25% | -20.77% | -23.94% | 10.63% | -8.37% | -2.55% | -11.17% | 39.44% | 40.20% | 36.78% | -8.94% | 159.57% | -23.12% | 34.39% | -32.65% | -76.84% | 268.45% | -10.88% | 63.93% | 5.92% | 8.80% | 11.08% | 56.86% | 34.65% | -21.73% | -20.70% | 37.79% | 4.70% | -14.25% | -8.02% | 20.38% | 45.53% | -23.38% | 16.86% | -17.40% | -20.19% | -0.16% |
|
Share-based Compensation Growth (1y)
|
| | | -66.59% | 163.67% | -51.09% | 823.81% | 6,106.24% | 1,550.00% | | -459.76% | 48.27% | -42.63% | | 242.32% | 0.18% | | | | | | -11.86% | | -83.31% | -70.58% | -77.49% | | -31.62% | -56.39% | -33.70% | -31.12% | 171.25% | 410.34% | 63.39% | 139.76% | 50.23% | 80.41% | 185.28% | 80.65% | 53.68% | 40.64% | -19.81% | -17.80% | 18.16% | -22.10% | -17.69% | -9.14% | -20.27% | -10.26% | -7.99% | -3.72% | 8.26% | -5.33% | -8.30% | -10.64% | -9.20% | -7.85% | 0.00% | 2.60% | 15.73% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 213.29% | 192.25% | 233.56% | 239.29% | 351.74% | | 76.31% | 243.48% | 72.11% | 30.37% | 68.94% | | | | | | | | -49.14% | -46.06% | -32.35% | -13.16% | -37.52% | | 40.72% | 58.94% | 45.66% | 43.96% | 84.32% | 134.82% | 55.19% | 52.70% | 39.73% | 25.49% | 23.48% | 10.50% | 13.13% | -0.56% | -15.32% | -10.41% | 0.66% | -12.86% | -11.45% | -7.88% | -7.80% | -7.83% | -5.51% | -4.07% | 4.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | 247.17% | 228.68% | 229.24% | 62.54% | 48.26% | | | 23.97% | 1.69% | 55.97% | -10.27% | -22.24% | -6.37% | | | | | | | | -9.32% | -7.43% | -6.50% | 10.69% | -11.02% | | 38.30% | 34.48% | 15.32% | 17.38% | 42.62% | 55.36% | 23.13% | 25.51% | 18.68% | 10.92% | 9.70% | 3.03% | 7.31% | -3.02% | -11.05% | -8.00% | 1.40% |
|
Share-based Compensation (QoQ)
|
-87.33% | 254.21% | -248.58% | 150.10% | 0.00% | -34.30% | 2,099.01% | 329.57% | -73.41% | | | 277.05% | -89.71% | 426.69% | 48.36% | 24.63% | | | -23.94% | -33.74% | -35.52% | 171.24% | | | 13.68% | 107.52% | -12.68% | -66.80% | -27.50% | 215.52% | -9.29% | 30.72% | 36.41% | 1.01% | 33.11% | -18.09% | 63.80% | 59.74% | -15.71% | -30.32% | 49.90% | -8.92% | -13.60% | 0.17% | -1.18% | -3.76% | -4.62% | -12.10% | 11.23% | -1.33% | -0.19% | -1.16% | -2.74% | -4.43% | -2.74% | 0.43% | -1.29% | 3.71% | -0.21% | 13.29% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | | | -40.93% | | -181.36% | 2,588.37% | 477.10% | 360.87% | 121.83% | | | | | | | | -113.01% | | -228.06% | -447.65% | -1,798.77% | -603.88% | 373.30% | 259.66% | 145.70% | 268.36% | 230.94% | 380.13% | 521.62% | 47.22% | 17.34% | -7.90% | -28.31% | -16.40% | -14.41% | -12.58% | 20.95% | 9.41% | 13.46% | 14.92% | 6.81% | 5.73% | 5.86% | 3.60% | 3.83% | 1.29% | 0.27% | 4.15% | 13.95% | 21.70% | 16.96% | 8.29% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 43.13% | | | -34.24% | | | | | | | | | 4.12% | | 126.25% | 198.70% | 282.44% | 168.92% | 132.77% | 108.47% | 59.22% | 59.69% | 49.23% | 56.94% | 75.34% | 10.43% | 4.45% | -2.56% | -2.53% | -1.11% | 0.92% | 1.34% | 10.28% | 5.43% | 6.40% | 7.43% | 8.11% | 9.23% | 7.48% | 5.33% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.48% | | 51.00% | 76.14% | -33.25% | -22.63% | -65.34% | -33.20% | -56.01% | -56.81% | | 9.56% | | | | | | | | | 38.14% | | 63.35% | 84.64% | 117.59% | 78.18% | 65.20% | 55.50% | 35.87% | 34.47% | 31.90% | 35.71% | 42.99% | 7.60% | 3.88% | -0.03% | 1.85% | 3.58% | 3.81% | 3.26% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -74.83% | 276.30% | -337.53% | 63.84% | 931.68% | -19.22% | 7.37% | | | | | | | | -45.63% | -148.85% | -199.18% | -61.14% | -47.61% | -166.81% | -10.91% | 162.57% | -13.76% | -23.64% | 308.62% | 22.98% | 25.11% | -1.13% | -3.23% | -1.98% | -1.79% | -23.04% | 12.84% | 0.35% | 0.31% | 6.48% | 2.08% | 4.07% | 1.60% | -1.04% | 1.05% | 4.19% | -0.57% | -0.82% | -1.42% | 3.14% | 3.28% | 8.51% | 5.29% | -0.87% | -4.38% |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50989.00 | -1256.00 | 1,092.00 |
|
Total Debt Growth (1y)
|
| | | | | 6,660.84% | 8,723.43% | | 10,386.64% | 29.62% | 8.17% | | -99.32% | -95.98% | -97.57% | -69.67% | 1,315.20% | | | | | | | | 40.24% | | -1.56% | -1.52% | 24.23% | | -75.65% | -76.83% | -77.13% | | -98.28% | -98.22% | -97.12% | -65.32% | 186.82% | 176.87% | 64.44% | 760.47% | 385.14% | 397.04% | -86.76% | 350.00% | -99.44% | -99.40% | 863.27% | -60.48% | 6,890.00% | 8,045.45% | -68.86% | -71.88% | -38.05% | -53.24% | 351.02% | 264.32% | 33.95% | 47.02% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 52.14% | 32.39% | 215.89% | -9.67% | | | | 715.38% | | | 241.88% | | | | | | | | | -26.41% | | -83.98% | -84.04% | -79.85% | -88.64% | -77.11% | -77.48% | -77.87% | | -37.95% | -37.43% | -81.56% | 137.68% | -57.36% | -56.54% | 28.01% | 148.27% | 23.62% | 34.17% | -26.49% | -20.63% | -37.75% | -38.98% | 138.29% | -26.03% | 287.09% | 282.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 70.14% | | 85.62% | 86.76% | 79.21% | 80.81% | 401.35% | 254.13% | 293.58% | | | 55.59% | | | | | | | | | -54.80% | | -43.57% | -43.83% | -71.80% | -43.65% | -79.95% | -79.77% | -57.53% | | -37.81% | -34.67% | -54.82% | 8.33% | 27.40% | 25.61% | 24.13% | 73.40% | 9.41% | 10.67% |
|
Total Debt (QoQ)
|
| | -5.90% | -6.40% | -6.98% | 8,152.89% | 22.80% | | | 2.01% | 2.48% | 1.93% | -99.36% | 498.58% | -38.00% | 1,171.62% | | | | | | | | 5.19% | -16.64% | 6.56% | 5.35% | 5.24% | 5.15% | | | 0.16% | 3.80% | -98.41% | 4.03% | 3.88% | 67.91% | -80.89% | 760.47% | 0.27% | -0.27% | 0.00% | 385.14% | 2.73% | -97.34% | 3,297.96% | -99.40% | 10.00% | 4,190.91% | 39.41% | 6.23% | 28.18% | -83.59% | 25.85% | 134.05% | -3.23% | 58.23% | 1.66% | -13.95% | 6.21% |