Pebblebrook Hotel Trust Cash Flow Statement (2010-2025) | PEB

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -3.81M-0.31M-1.92M-3.04M4.30M5.84M8.11M-2.84M10.03M12.11M7.21M-0.25M14.93M17.53M10.98M4.12M22.89M30.44M16.09M7.17M26.58M38.25M16.64M74.44M-35.53M18.42M14.09M43.67M30.57M24.52M58.30M29.92M-99.34M5.66M60.52M29.98M19.57M42.07M-130.91M-130.56M-173.19M-121.44M1.43M-23.54M-42.82M-100.22M28.80M26.30M-39.87M-22.05M46.18M-56.48M-41.93M-27.52M32.24M45.15M-49.85M-32.18M19.29M-32.35M-16.98M
Share-based Compensation (Quarter) 0.53M0.54M0.61M0.68M0.68M0.68M0.85M0.95M0.95M1.47M1.23M1.24M1.39M1.36M2.61M2.15M3.47M3.46M2.15M1.84M2.06M2.28M2.28M1.13M-0.27M1.87M2.64M1.99M1.85M2.12M2.13M2.14M17.64M1.78M1.66M1.70M2.18M3.06M3.10M3.09M2.35M2.62M3.18M3.19M2.88M3.03M3.32M3.31M3.06M3.52M3.50M3.52M3.22M3.52M3.52M3.45M
Deferred Taxes (Quarter) -0.45M0.71M2.67M-1.49M-26.98M-1.51M-3.10M6.44M2.41M-1.54M
Gains from Sales and Divestitures (Quarter) 0.00M0.03M
Gains from Investment Securities (Quarter) 0.07M0.02M-0.17M-0.08M-0.06M-0.07M-0.09M0.22M-3.31M-22.98M25.84M2.06M0.89M0.92M-2.12M-0.10M-0.16M-0.71M41.04M-42.12M42.49M-0.01M-0.50M-0.64M-0.66M-0.29M-0.06M-0.15M-0.05M-117.75M-0.07M64.56M0.17M-0.09M0.05M6.19M-6.22M6.63M23.58M0.45M1.53M-0.74M0.21M0.02M0.10M-0.33M
Asset Writedowns and Impairment (Quarter) 12.15M12.15M1.05M2.80M-3.85M20.57M53.99M14.86M60.98M12.27M12.87M3.51M71.42M10.37M46.24M46.50M2.37M
Cash from Operations (Quarter) 2.27M1.71M0.18M15.20M13.04M19.65M10.60M21.47M25.08M20.03M10.68M26.91M37.47M32.39M19.35M39.78M59.81M42.35M30.02M46.46M70.66M68.49M54.37M37.15M41.29M61.20M68.33M-35.12M56.34M137.78M121.98M79.10M1.49M-88.07M-60.28M-54.92M-7.14M4.85M46.54M26.51M38.83M103.80M111.78M24.33M46.23M73.99M82.06M33.91M46.00M83.67M76.08M69.25M50.34M90.54M77.57M31.28M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.06M0.05M0.06M0.06M0.05M0.06M0.06M0.06M0.02M1.72M0.67M0.72M0.45M0.57M0.62M0.61M0.59M0.59M0.69M0.74M0.74M0.73M0.68M0.67M0.68M1.03M1.52M1.53M1.87M1.47M1.57M1.55M1.54M1.53M1.52M1.52M1.52M2.50M2.49M2.49M2.49M2.48M2.48M2.48M2.48M2.47M2.46M2.46M2.46M2.46M
Amortization of Deferred Charges (Quarter) 0.24M0.33M0.37M0.44M0.42M0.42M0.35M0.36M0.27M0.02M-0.08M-0.09M-0.11M-0.11M-0.11M-0.24M-0.15M-0.18M0.08M0.18M0.43M2.04M0.40M0.52M0.53M0.55M-0.32M1.49M2.41M2.00M1.21M1.19M1.19M1.52M13.30M2.66M2.71M2.05M
Depreciation & Amortization (CF) (Quarter) 0.22M2.03M3.52M4.80M7.59M9.04M9.52M9.69M10.00M11.05M12.05M13.21M13.56M13.97M14.82M15.89M16.23M17.40M18.81M21.32M24.89M24.64M25.06M25.86M25.41M26.11M26.30M25.95M25.21M24.90M24.56M24.77M34.25M54.30M53.30M69.78M57.50M55.83M55.52M56.70M56.52M55.44M54.70M55.49M58.62M59.10M60.27M60.37M59.84M58.37M57.96M63.27M61.05M57.21M57.30M57.55M57.48M57.54M57.65M57.60M54.87M
Change in Working Capital
Change in Receivables (Quarter) 2.62M-0.74M4.11M4.71M1.20M-3.60M3.88M0.73M2.34M-5.62M6.75M5.36M-2.11M-6.65M2.87M3.23M6.67M-9.22M6.37M6.42M-1.48M2.26M-8.47M2.14M4.45M1.28M1.29M-10.70M12.79M4.36M-4.65M-21.15M-23.39M-15.96M2.13M-1.29M6.80M10.81M4.05M5.85M2.69M16.35M10.20M-21.27M-1.28M7.47M5.91M-13.26M9.67M9.62M-2.43M-21.90M3.97M6.47M0.23M-14.69M
Change in Accured Expenses (Quarter) 4.33M2.55M1.32M9.87M2.17M-2.64M-0.33M5.82M3.66M-1.41M2.49M3.43M2.63M-0.50M-2.43M3.25M11.54M-1.76M0.12M3.86M-1.88M8.56M-6.05M-3.03M1.33M1.81M7.11M-44.77M4.78M8.68M10.33M-24.40M-26.33M-34.44M12.87M-12.78M35.11M3.65M18.92M-5.89M7.15M27.63M15.50M-25.47M4.80M2.85M20.96M-34.48M3.00M-8.85M10.37M-19.00M5.23M4.01M20.49M-38.27M
Other Working Capital Changes (Quarter) 0.23M-0.34M0.54M2.97M1.51M-0.54M-0.83M1.38M0.45M-3.68M3.13M0.32M-0.02M0.01M4.64M-0.49M-1.57M-1.76M1.17M3.98M-6.65M3.99M1.01M1.69M1.28M-1.79M-0.89M-3.64M-0.05M-7.42M6.33M0.09M5.20M-24.49M23.22M-7.29M5.49M-12.81M18.50M14.55M10.21M2.12M-9.88M1.40M3.85M6.65M15.70M-18.67M-3.18M12.94M4.14M4.82M-4.08M12.70M-1.81M-0.88M
Investing Activities
Capital Expenditures (Quarter) 0.06M0.03M0.01M0.08M0.05M0.00M17.00M-17.00M40.48M12.67M0.01M0.02M27.65M11.07M0.01M16.10M14.87M-29.84M0.18M35.82M-35.77M88.77M-88.74M0.01M0.01M0.02M56.91M32.67M0.01M75.90M42.08M-117.99M125.01M9.62M-9.62M52.78M31.05M19.91M22.50M25.86M178.90M34.51M63.16M42.38M60.58M49.48M33.19M18.19M27.89M20.66M28.85M21.24M26.65M
Sales of Property, Plant and Equipment (Quarter) 0.46M1.00M0.11M-1.11M107.56M256.82M0.10M2.55M2.46M0.06M245.10M57.23M42.00M33.00M320.04M55.09M171.99M83.94M248.91M131.88M-120.49M213.00M90.56M11.50M10.03M0.21M15.06M2.39M2.89M0.28M
Acquisitions (Quarter) -10.00M1,372.58M
Change in Acquisitions & Divestments (Quarter) 25.00M-140.00M-3.02M3.02M-3.02M
Cash from Investing Activities (Quarter) -129.54M-195.61M-62.44M-434.17M-166.01M-19.14M-19.72M-42.23M-196.08M-149.83M-53.47M11.61M-60.67M-143.46M-10.79M-58.33M-90.33M-471.87M-23.39M-33.14M84.38M-38.40M285.11M-21.83M-174.43M-207.78M-131.19M-1264.78M201.75M24.27M93.30M-19.35M269.94M-39.54M34.29M-14.57M-9.67M137.46M-116.73M-92.63M-19.95M-196.74M150.06M-42.75M105.18M30.16M-39.06M45.75M-38.51M-23.19M-18.16M-12.97M-20.86M-26.64M-18.45M76.27M
Financing Activities
Other financing activities (Quarter) 13.91M-15.39M0.72M-0.63M1.94M15.21M0.59M0.42M2.02M0.72M3.04M0.54M-2.93M3.14M0.07M0.12M0.92M2.59M0.12M0.99M0.42M0.11M15.72M-15.72M0.10M0.17M-0.40M0.09M3.53M12.75M0.01M7.66M8.22M0.05M0.03M0.04M0.05M-2.71M-0.29M0.58M2.12M-3.35M-0.45M-0.73M-0.44M23.72M-0.66M0.74M-1.22M12.14M
Cash from Financing Activities (Quarter) 316.20M43.62M182.12M218.38M88.29M-10.15M-20.19M148.30M154.58M68.22M72.52M-2.57M-18.34M56.16M-19.40M12.74M111.35M363.10M-30.87M-11.38M-147.02M-19.77M-354.72M-17.06M123.82M148.87M63.86M1,381.19M-288.82M-168.86M-228.74M-59.68M418.46M-266.32M-109.87M-11.19M5.14M56.06M-70.15M-24.30M-15.17M59.78M-114.51M-139.43M-57.12M-64.41M-37.68M-77.63M-136.15M-14.28M-24.84M17.05M-28.88M-14.95M-94.14M-143.46M
Dividend Payments
Dividends Paid - Common (Quarter) 4.91M4.90M-6.42M3.21M4.46M8.96M6.22M8.61M7.39M12.40M-4.30M24.62M10.31M14.84M-6.91M6.49M16.99M22.90M32.62M-37.78M93.03M28.03M26.27M26.41M26.54M-63.31M49.91M49.93M49.91M175.22M8.14M1.33M1.31M29.15M1.31M1.34M1.32M13.39M1.32M1.34M1.33M1.30M1.29M1.24M1.22M1.24M1.23M1.24M1.22M1.20M1.22M1.22M1.17M1.15M
Additional items
Change in Cash (Quarter) 188.94M-150.27M119.87M-200.59M-64.68M-9.63M-29.32M127.53M-16.42M-61.58M29.73M35.96M-41.55M-54.91M-10.85M-5.81M80.83M-66.42M-24.23M1.94M8.03M10.32M-15.25M-1.74M-9.31M2.29M0.99M81.30M-30.74M-6.81M-13.46M0.07M689.89M-393.93M-135.86M-80.67M-11.67M198.38M-140.34M-90.42M3.71M-33.16M147.33M-157.85M94.28M39.74M5.32M2.03M-128.67M46.20M33.08M73.33M0.59M48.95M-35.02M-35.91M
Free Cash Flow (Quarter) 2.22M1.68M0.17M15.12M12.99M19.65M-6.41M38.47M-15.40M7.36M10.68M26.89M9.81M21.32M19.33M23.67M44.94M72.19M29.84M10.64M106.44M-20.28M143.11M37.15M41.29M61.18M11.42M-67.79M56.33M61.88M79.90M197.09M1.49M-88.07M-60.28M-179.93M-16.76M14.48M-6.24M-4.54M18.93M81.29M85.93M-154.56M11.71M10.83M39.68M-26.66M-3.48M50.48M57.89M41.36M29.68M61.69M56.33M4.63M
Net Cash Flow (Quarter) 188.94M-150.27M119.87M-200.59M-64.68M-9.63M-29.32M127.53M-16.42M-61.58M29.73M35.96M-41.55M-54.91M-10.85M-5.81M80.83M-66.42M-24.23M1.94M8.03M10.32M-15.25M-1.74M-9.31M2.29M0.99M81.30M-30.74M-6.81M-13.46M0.07M689.89M-393.93M-135.86M-80.67M-11.67M198.38M-140.34M-90.42M3.71M-33.16M147.33M-157.85M94.28M39.74M5.32M2.03M-128.67M46.20M33.08M73.33M0.59M48.95M-35.02M-35.91M