|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.31M | 238.81M | 247.28M | 258.07M | 397.52M | 416.69M | 319.61M | 305.72M | 384.34M | 395.80M | 334.09M | 314.07M | 397.11M | 404.53M | 337.60M | 320.27M | 407.54M | 398.72M | 349.02M | 345.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.23M | 148.05M | 168.61M | 174.36M | 228.40M | 251.52M | 229.20M | 214.31M | 246.03M | 249.75M | 230.99M | 216.06M | 247.66M | 257.02M | 240.27M | 227.21M | 253.79M | 259.05M | 245.54M | 232.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.08M | 90.76M | 78.66M | 83.71M | 169.13M | 165.17M | 90.41M | 91.41M | 138.31M | 146.05M | 103.10M | 98.01M | 149.45M | 147.51M | 97.33M | 93.05M | 153.75M | 139.67M | 103.48M | 113.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 9.43M | 11.36M | 9.71M | 9.69M | 10.28M | 9.51M | 9.99M | 11.20M | 11.55M | 12.05M | 12.18M | 11.95M | 11.81M | 12.14M | 13.23M | 12.50M | 12.06M | 11.68M | 12.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.05M | 0.04M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.43M | 1.51M | -1.12M | -1.93M | | -1.31M | 8.09M | 14.02M | 10.88M | -2.73M | -1.58M | 7.30M | -0.96M | 30.23M | 4.30M | -0.48M | -2.19M | 6.02M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.06M | 239.44M | 266.56M | 335.73M | 345.58M | 364.48M | 331.38M | 300.52M | 309.54M | 421.84M | 350.24M | 315.45M | 336.14M | 357.47M | 360.23M | 327.50M | 355.15M | 408.93M | 340.16M | 337.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25M | -0.63M | -19.28M | -77.66M | 51.94M | 52.22M | -11.78M | 5.20M | 74.81M | -26.04M | -16.16M | -1.38M | 60.97M | 47.06M | -22.63M | -7.24M | 52.39M | -10.21M | 8.86M | 8.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25M | -0.63M | -19.28M | -77.66M | 51.94M | 52.22M | -11.78M | 5.20M | 74.81M | -26.04M | -16.16M | -1.38M | 60.97M | 47.06M | -22.63M | -7.24M | 52.39M | -10.21M | 8.86M | 8.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.12M | 0.41M | 0.18M | 0.95M | 1.40M | 1.69M | 0.33M | 0.22M | 0.79M | 1.46M | -0.97M | 1.99M | 1.04M | 1.54M | -0.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.12M | 0.41M | 0.18M | 0.95M | 1.40M | 1.69M | 0.33M | 0.22M | 0.79M | 1.46M | -0.97M | 1.99M | 1.04M | 1.54M | -0.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | -23.53M | -42.82M | -100.22M | 28.80M | 27.32M | -40.60M | -22.05M | 46.21M | -55.66M | -42.13M | -27.47M | 33.25M | 19.93M | -51.32M | -35.34M | 27.10M | -29.35M | -18.34M | -18.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.00M | | | 1.01M | -0.74M | | 0.03M | 0.82M | -0.20M | 0.05M | 1.01M | -25.21M | -1.47M | -3.16M | 7.81M | 3.00M | -1.36M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | -23.41M | -42.82M | -99.53M | 28.80M | 26.30M | -40.70M | -22.93M | 46.18M | -57.14M | -38.93M | -27.52M | 32.24M | 45.15M | -54.11M | -32.95M | 18.06M | -33.07M | -14.27M | -18.44M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.08M | -0.60M | -0.48M | 0.89M | 1.24M | 0.44M | 0.88M | 1.46M | 0.66M | 0.74M | 0.83M | 1.30M | 1.49M | 0.64M | 0.77M | 1.23M | 0.71M | 0.87M | 0.84M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -23.54M | -42.82M | -100.22M | 28.80M | 26.30M | -39.87M | -22.05M | 46.18M | -56.48M | -41.93M | -27.52M | 32.24M | 45.15M | -49.85M | -32.18M | 19.29M | -32.35M | -16.98M | -18.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -23.54M | -42.82M | -100.22M | 28.80M | 26.30M | -39.87M | -22.05M | 46.18M | -56.48M | -41.93M | -27.52M | 32.24M | 45.15M | -49.85M | -32.18M | 19.29M | -32.35M | -16.98M | -18.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -23.54M | -42.82M | -100.22M | 28.80M | 26.30M | -39.87M | -22.05M | 46.18M | -56.48M | -41.93M | -27.52M | 32.24M | 45.15M | -49.85M | -32.18M | 19.29M | -32.35M | -16.98M | -18.44M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 8.04M | 34.06M | 11.34M | 11.34M | 11.34M | -42.22M | 10.99M | 10.99M | 10.99M | -41.36M | 10.63M | 10.63M | 10.63M | 10.63M | 10.63M | 10.63M | -0.31M | -2.09M | 10.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.56M | -43.98M | -53.75M | -110.87M | 16.65M | 13.72M | -43.55M | -33.92M | 33.74M | -68.13M | -44.96M | -38.98M | 20.30M | 33.03M | -61.12M | -43.58M | 7.42M | -43.37M | -26.20M | -29.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.34 | -0.41 | -0.85 | 0.13 | 0.10 | -0.33 | -0.27 | 0.27 | -0.57 | -0.37 | -0.32 | 0.17 | 0.27 | -0.51 | -0.37 | 0.06 | -0.37 | -0.23 | -0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.34 | -0.41 | -0.85 | 0.12 | 0.10 | -0.33 | -0.27 | 0.24 | -0.57 | -0.37 | -0.32 | 0.16 | 0.24 | -0.51 | -0.37 | 0.06 | -0.37 | -0.23 | -0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.79M | 130.80M | 130.80M | 130.90M | 130.90M | 130.91M | 130.45M | 125.49M | 123.58M | 122.39M | 121.81M | 120.09M | 120.09M | 119.94M | 119.77M | 119.20M | 118.17M | 117.56M | 117.03M | 113.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.79M | 130.80M | 130.80M | 130.90M | 160.72M | 131.15M | 130.45M | 125.49M | 151.24M | 120.06M | 121.81M | 120.09M | 149.74M | 149.35M | 119.77M | 119.20M | 118.69M | 117.56M | 117.03M | 113.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | -17.28M | -28.75M | -68.47M | 39.65M | 41.45M | -41.22M | -27.92M | 58.79M | -54.59M | -64.13M | -1.38M | 60.97M | 47.06M | -22.63M | -7.24M | 52.39M | -10.21M | 8.86M | 8.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 22.93M | 23.57M | 22.57M | 23.16M | 25.02M | 29.23M | 27.43M | 29.54M | 31.02M | 27.66M | 26.42M | 27.94M | 27.93M | 30.15M | 27.13M | 27.28M | 20.18M | 28.74M | 26.31M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51% | -0.02% | 0.00% | | | 3.72% | 1.82% | | 0.07% | -1.48% | 0.47% | -0.17% | 3.04% | -126.50% | 2.87% | 8.95% | 28.83% | -10.23% | 7.42% | 0.09% |