Pebblebrook Hotel Trust Income Statement (2010-2025) | PEB

Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.22M21.64M33.91M42.66M73.11M87.80M84.41M77.47M94.17M104.31M104.74M104.91M126.30M131.23M126.77M125.71M147.45M169.68M155.93M163.44M197.68M216.32M193.43M196.25M212.27M208.96M198.94M182.18M205.72M201.79M179.63M181.06M206.50M205.48M235.64M367.17M442.08M423.55M379.41M269.11M22.59M76.98M74.21M83.64M163.31M238.81M247.28M258.07M397.52M416.69M319.61M305.72M384.34M395.80M334.09M314.07M397.11M404.53M337.60M320.27M407.54M398.72M
Cost of Revenue 1.39M15.84M25.61M32.74M49.48M59.61M-136.46M58.09M62.15M68.05M73.29M75.04M81.12M83.02M85.01M84.59M90.01M99.28M100.10M107.21M115.99M123.29M121.58M121.91M122.31M116.93M122.78M114.44M121.12M116.87M115.54M114.14M120.01M119.66M158.02M236.81M251.01M247.49M238.86M201.45M40.59M70.95M66.44M72.68M107.23M148.05M168.61M174.36M228.40M251.52M229.20M214.31M246.03M249.75M230.99M216.06M247.66M257.02M240.27M227.21M253.79M259.05M
Gross Profit 0.83M5.79M8.30M9.93M23.64M28.19M220.87M19.38M32.02M36.25M31.45M29.87M45.18M48.22M41.76M41.12M57.44M70.39M55.83M56.22M81.69M93.03M71.84M74.33M89.97M92.04M76.16M67.74M84.59M84.92M64.09M66.91M86.49M85.82M77.62M130.36M191.07M176.06M140.55M67.65M-17.99M6.03M7.77M10.96M56.08M90.76M78.66M83.71M169.13M165.17M90.41M91.41M138.31M146.05M103.10M98.01M149.45M147.51M97.33M93.05M153.75M139.67M
Operating items
Share-based Compensation (IS) 0.44M0.61M
Selling, General & Administrative 1.49M2.16M1.73M2.95M2.29M2.44M3.53M1.19M3.60M4.81M3.89M4.48M4.34M4.25M4.25M4.33M6.15M5.59M7.21M9.38M7.57M6.17M7.92M6.21M6.80M6.36M6.78M7.98M6.15M6.43M4.47M3.02M2.34M5.79M6.66M6.15M11.13M9.85M8.31M8.29M22.58M8.22M7.47M6.90M7.65M9.72M9.43M11.36M9.71M9.69M10.28M9.51M9.99M11.20M11.55M12.05M12.18M11.95M11.81M12.14M13.23M12.50M12.06M
Restructuring Costs 3.06M1.67M1.77M1.73M1.72M3.90M-7.26M0.24M0.59M0.51M0.89M0.92M0.24M0.27M1.95M0.28M0.24M0.47M0.98M0.13M4.33M0.02M0.20M0.38M1.98M3.19M69.50M2.50M1.04M4.04M1.10M0.04M0.10M10.34M0.07M0.11M0.00M-0.05M0.04M
Other Operating Expenses 0.09M1.69M18.71M30.44M39.46M60.23M72.51M-105.76M71.79M76.18M83.68M92.85M93.85M100.33M103.00M113.58M107.20M115.24M126.22M126.97M139.82M159.44M40.33M0.36M159.11M156.62M142.65M4.21M6.81M0.36M-0.44M-3.56M-1.13M-1.53M-2.68M-1.43M-1.40M-0.92M-0.67M-0.56M-0.52M-0.43M-0.52M-1.12M-1.93M-0.99M-1.31M8.09M14.02M10.88M-45.59M3.98M7.30M7.06M-23.25M4.30M3.24M3.87M
Operating Expenses 1.58M6.90M22.11M35.27M43.72M64.89M80.53M-113.15M76.05M82.11M88.73M96.69M100.03M107.57M109.50M114.26M115.22M121.07M133.90M137.32M147.52M162.27M168.56M164.88M166.24M166.95M173.62M129.61M161.65M165.54M161.08M145.67M149.67M158.02M165.13M288.89M337.23M346.27M362.73M336.63M214.22M133.28M174.36M213.74M179.78M137.06M239.44M266.56M335.73M345.58M364.48M331.38M300.52M309.54M421.84M350.24M315.45M336.14M357.47M360.23M327.50M355.15M408.93M
Operating Income -1.58M-4.69M-0.48M-1.36M-1.05M8.21M7.28M11.69M1.43M12.05M15.58M8.05M4.89M18.73M21.73M12.51M10.49M26.39M35.78M18.61M15.91M35.42M47.76M28.54M30.01M45.33M35.34M69.33M20.53M40.18M40.71M33.96M31.39M48.48M40.35M-53.25M29.94M95.81M60.82M42.78M54.89M-110.69M-97.38M-139.53M-96.14M26.25M-0.63M-19.28M-77.66M51.94M52.22M-11.78M5.20M74.81M-26.04M-16.16M-1.38M60.97M47.06M-22.63M-7.24M52.39M-10.21M
EBIT -1.58M-4.69M-0.48M-1.36M-1.05M8.21M7.28M11.69M1.43M12.05M15.58M8.05M4.89M18.73M21.73M12.51M10.49M26.39M35.78M18.61M15.91M35.42M47.76M28.54M30.01M45.33M35.34M69.33M20.53M40.18M40.71M33.96M31.39M48.48M40.35M-53.25M29.94M95.81M60.82M42.78M54.89M-110.69M-97.38M-139.53M-96.14M26.25M-0.63M-19.28M-77.66M51.94M52.22M-11.78M5.20M74.81M-26.04M-16.16M-1.38M60.97M47.06M-22.63M-7.24M52.39M-10.21M
Non-operating items
Interest & Investment Income 0.98M0.90M0.64M0.51M0.47M0.29M0.05M0.05M0.01M0.02M0.08M0.11M0.63M0.66M0.67M0.66M0.61M0.62M0.65M0.65M0.64M0.62M0.63M0.62M0.62M0.62M0.63M0.12M0.10M0.00M0.06M0.06M0.04M0.02M
Other Non Operating Income 0.05M0.04M-1.77M-0.10M1.55M0.61M0.06M-0.06M0.13M2.23M2.51M22.97M3.93M-27.33M0.01M0.01M0.01M0.01M0.02M0.30M0.12M0.07M0.03M0.03M0.03M0.03M0.02M0.01M0.12M0.41M0.18M0.95M1.40M1.69M0.33M0.22M0.79M1.46M-0.97M1.99M1.04M
Non Operating Income 0.05M0.04M-1.77M-0.10M1.55M0.61M0.06M-0.06M0.13M2.23M2.51M22.97M3.93M-27.33M0.01M0.01M0.01M0.01M0.02M0.30M0.12M0.07M0.03M0.03M0.03M0.03M0.02M0.01M0.12M0.41M0.18M0.95M1.40M1.69M0.33M0.22M0.79M1.46M-0.97M1.99M1.04M
Net income details
EBT -0.60M-3.79M-0.31M-2.02M-3.43M5.11M5.76M8.33M-5.42M11.69M13.86M8.24M-2.84M16.58M18.61M12.07M1.79M25.01M32.59M17.40M3.78M30.10M40.19M23.52M13.14M76.42M-34.01M18.27M11.25M45.09M32.16M11.93M24.09M60.63M31.64M-101.23M0.62M67.10M34.36M18.82M31.32M-134.48M-124.78M-168.35M-121.44M1.48M-23.53M-42.82M-100.22M28.80M27.32M-40.60M-22.05M46.21M-55.66M-42.13M-27.47M33.25M19.93M-51.32M-35.34M27.10M-29.35M
Tax Provisions 0.03M-0.00M-0.10M-0.39M0.81M-0.08M0.23M-2.58M1.67M1.76M1.03M-2.60M1.65M1.09M1.09M-2.33M2.12M2.15M1.31M-3.39M3.52M1.94M0.52M-3.49M1.98M1.53M-0.15M-2.83M1.42M1.59M-0.43M2.34M1.72M-1.89M-5.04M6.58M4.38M-0.75M-10.74M-3.56M5.78M4.83M0.00M0.05M0.01M0.00M1.01M-0.74M0.03M0.82M-0.20M0.05M1.01M-25.21M-1.47M-3.16M7.81M3.00M
Profit After Tax 0.60M-3.81M-0.31M-1.92M3.04M4.30M5.84M8.11M-2.84M10.03M12.11M7.21M-0.25M14.93M17.53M10.98M4.12M22.89M30.44M16.09M7.17M26.58M38.25M22.99M16.64M74.44M-35.53M18.42M14.09M43.67M30.57M11.93M24.52M58.30M29.92M-99.34M5.66M60.52M29.98M19.57M42.07M-130.91M-130.56M-173.19M-121.44M1.53M-23.54M-42.82M-100.22M28.80M26.30M-40.70M-22.93M46.18M-57.14M-42.67M-28.35M32.24M45.15M-54.11M-32.95M19.29M-33.07M
Equity Income 2.17M3.00M-3.60M3.08M2.15M4.33M-2.91M3.12M2.28M5.13M-3.24M4.26M3.45M5.59M-4.45M3.32M2.90M4.44M-4.92M1.68M-61.27M-0.34M
Net Income - Minority -2.28M
Income from Non-Controlling Interests 0.09M0.11M0.14M-0.05M0.16M0.19M0.12M0.00M0.11M0.11M0.07M0.04M0.22M0.28M0.14M0.03M0.10M0.13M0.08M0.06M0.25M-0.11M0.07M0.06M0.16M0.13M0.05M0.12M0.20M0.13M-0.47M0.02M0.14M0.09M0.03M0.12M-0.40M-0.25M-0.31M-0.86M-0.10M-0.12M-0.43M-0.69M0.89M1.34M0.44M0.88M1.46M0.66M0.74M0.83M1.30M1.49M0.64M0.77M1.23M0.71M
Income from Continuing Operations -0.60M-3.81M-0.31M-1.92M-3.04M4.30M5.84M8.11M-2.84M10.03M12.11M7.21M-0.25M14.93M17.53M10.98M4.12M22.89M30.44M16.09M7.17M26.58M38.25M22.99M16.64M74.44M-35.53M18.42M14.09M43.67M30.57M11.93M24.52M58.30M29.92M-99.34M5.66M60.52M29.98M19.57M42.07M-130.91M-130.56M-173.19M-121.44M1.43M-23.54M-42.82M-100.22M28.80M26.30M-39.87M-22.05M46.18M-56.48M-41.93M-27.52M32.24M45.15M-49.85M-32.18M19.29M-32.35M
Consolidated Net Income -0.60M-3.81M-0.31M-1.92M-3.04M4.30M5.84M8.11M-2.84M10.03M12.11M7.21M-0.25M14.93M17.53M10.98M4.12M22.89M30.44M16.09M7.17M26.58M38.25M22.99M16.64M74.44M-35.53M18.42M14.09M43.67M30.57M11.93M24.52M58.30M29.92M-99.34M5.66M60.52M29.98M19.57M42.07M-130.91M-130.56M-173.19M-121.44M1.43M-23.54M-42.82M-100.22M28.80M26.30M-39.87M-22.05M46.18M-56.48M-41.93M-27.52M32.24M45.15M-49.85M-32.18M19.29M-32.35M
Income towards Parent Company -0.60M-3.81M-0.31M-1.92M-3.04M2.02M5.84M8.11M-2.84M10.03M12.11M7.21M-0.25M14.93M17.53M10.98M4.12M22.89M30.44M16.09M7.17M26.58M38.25M22.99M16.64M74.44M-35.53M18.42M14.09M43.67M30.57M11.93M24.52M58.30M29.92M-99.34M5.66M60.52M29.98M19.57M42.07M-130.91M-130.56M-173.19M-121.44M1.43M-23.54M-42.82M-100.22M28.80M26.30M-39.87M-22.05M46.18M-56.48M-41.93M-27.52M32.24M45.15M-49.85M-32.18M19.29M-32.35M
Preferred Dividend Payments 0.55M2.46M2.90M4.51M4.46M4.46M4.46M4.46M4.67M6.10M6.10M6.08M6.08M6.08M6.43M6.49M6.49M6.49M6.49M6.49M5.84M4.24M5.55M4.02M4.02M4.02M4.02M4.02M4.02M4.02M4.02M5.40M8.14M8.14M8.14M8.14M8.14M8.14M8.14M8.14M8.14M10.09M12.53M11.34M11.34M11.34M11.34M11.04M10.99M10.99M10.99M10.69M10.63M10.63M10.63M10.63M10.63M10.63M10.61M
Net Income towards Common Stockholders 0.60M-3.81M-0.31M-1.92M-3.59M1.75M2.83M3.46M-7.25M5.41M7.46M2.63M-4.92M8.73M11.31M4.84M-2.00M16.59M23.74M9.46M0.66M20.00M31.63M16.43M6.57M69.95M-43.90M14.33M10.01M39.49M26.42M7.88M20.39M54.08M25.77M-104.31M-2.50M52.23M21.75M11.40M33.81M-138.65M-138.45M-181.00M-128.72M-8.56M-43.98M-53.75M-110.87M16.65M13.72M-43.55M-33.92M33.74M-68.13M-44.96M-38.98M20.30M33.03M-61.12M-43.58M7.42M-43.37M
Additional items
EPS (Basic) 0.02M-0.19-0.01-0.07-0.090.030.050.07-0.140.100.130.05-0.080.140.180.08-0.030.260.370.140.010.280.440.230.090.97-0.610.200.140.570.380.110.290.780.37-1.40-0.020.400.170.090.26-1.06-1.06-1.39-0.98-0.07-0.34-0.41-0.850.130.10-0.33-0.270.27-0.57-0.37-0.320.170.27-0.51-0.370.06-0.37
EPS (Weighted Average and Diluted) -0.07-0.090.030.060.07-0.140.100.130.05-0.080.140.180.08-0.030.260.360.140.010.270.430.230.090.96-0.610.200.140.570.380.110.290.780.37-1.40-0.020.400.170.090.26-1.06-1.06-1.39-0.98-0.07-0.34-0.41-0.850.120.10-0.33-0.270.24-0.57-0.37-0.320.160.24-0.51-0.370.06-0.37
Shares Outstanding (Weighted Average) 30.00220.00190.0028.67M90.0050.19M50.77M47.92M51.01M52.91M58.71M55.81M61.00M61.08M61.18M61.50M63.76M63.76M64.86M65.65M71.67M71.74M71.74M71.72M71.84M71.92M71.92M71.90M71.61M70.38M69.85M69.59M68.88M68.91M68.91M74.29M130.43M130.48M130.48M130.47M130.56M130.56M130.65M130.61M130.78M130.81M130.81M130.80M130.90M130.90M130.91M130.45M125.49M123.58M122.39M121.81M120.09M120.09M119.94M119.77M119.20M118.69M118.30M
Shares Outstanding (Diluted Average) 28.67M39.83M50.19M50.77M47.97M51.01M52.93M58.76M55.96M61.00M61.20M61.35M61.84M63.76M64.15M65.35M66.26M72.45M72.46M72.49M72.38M72.31M72.37M72.38M72.37M71.89M70.71M70.23M69.98M69.21M69.23M69.27M74.29M130.43M130.66M130.69M130.72M130.68M130.56M130.65M130.61M130.78M130.81M130.81M130.80M130.90M160.72M131.15M130.45M125.49M151.24M122.39M121.81M120.09M149.74M149.35M119.77M119.20M118.69M118.30M
EBITDA 0.59M-4.69M1.55M-2.16M4.22M8.21M5.84M-0.80M-2.84M10.03M11.72M7.30M-0.14M16.63M16.94M11.18M4.00M22.43M30.89M14.79M3.00M30.66M27.62M29.31M5.15M69.80M-32.53M33.97M16.19M42.38M31.30M16.39M29.21M60.89M30.75M-110.35M-3.38M39.43M22.11M31.53M-12.20M-131.32M-120.84M-163.59M-105.29M5.60M-17.37M-28.75M-68.47M40.53M41.45M-45.52M-28.76M60.37M-55.26M-64.13M-1.38M60.97M47.06M-22.63M-7.24M52.39M-10.21M
Interest Expenses 0.47M1.17M2.86M3.45M3.77M1.52M3.26M3.46M3.95M4.26M5.46M5.92M6.07M6.22M6.08M6.26M7.28M7.46M8.32M9.26M11.11M10.09M10.80M11.43M10.26M11.12M9.34M9.71M8.97M9.28M9.81M10.82M12.65M20.65M29.33M28.72M26.46M23.96M23.59M24.09M27.51M28.90M25.33M24.80M22.93M23.57M22.57M23.16M25.02M29.23M27.43M29.54M31.02M27.66M26.42M27.94M27.93M30.15M27.13M27.28M20.18M
Tax Rate -0.69%0.96%5.09%11.36%15.85%-1.41%2.70%47.66%14.25%12.67%12.45%91.35%9.93%5.84%9.02%-130.61%8.48%6.61%7.53%-89.63%11.69%4.82%2.22%-26.57%2.59%-4.49%-0.83%-25.19%3.16%4.95%-1.78%3.86%5.43%1.86%-815.05%9.81%12.75%-4.00%-34.30%2.65%-4.63%-2.87%0.00%3.51%-0.02%0.00%3.72%1.82%0.07%-1.48%0.47%-0.17%3.04%-126.50%2.87%8.95%28.83%-10.23%