|
Cash & Equivalents (Quarter)
|
182.06M | 371.00M | 220.72M | 340.59M | 140.00M | 75.32M | 65.68M | 36.36M | 163.90M | 147.47M | 85.90M | 115.63M | 151.59M | 110.04M | 55.14M | 44.29M | 38.48M | 119.31M | 52.88M | 28.66M | 33.21M | 38.56M | 28.28M | 36.31M | 46.63M | 40.83M | 31.94M | 14.34M | 20.66M | 15.97M | 17.25M | 18.03M | 83.37M | 51.42M | 41.99M | 29.76M | 56.88M | 746.77M | 339.81M | 204.55M | 124.27M | 113.34M | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M | 184.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
182.06M | 371.00M | 220.72M | 340.59M | 140.00M | 75.32M | 65.68M | 36.36M | 163.90M | 147.47M | 85.90M | 115.63M | 151.59M | 110.04M | 55.14M | 44.29M | 38.48M | 119.31M | 52.88M | 28.66M | 33.21M | 38.56M | 28.28M | 36.31M | 46.63M | 40.83M | 31.94M | 14.34M | 20.66M | 15.97M | 17.25M | 391.92M | 83.37M | 51.42M | 41.99M | 29.76M | 56.88M | 746.77M | 339.81M | 204.55M | 124.27M | 113.34M | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M | 184.19M |
|
Receivables - Net (Quarter)
|
| | 3.92M | | 13.75M | 14.93M | 11.31M | 15.20M | 15.94M | 18.83M | 13.46M | 20.28M | 25.54M | 23.50M | 16.85M | 19.79M | 23.23M | 30.14M | 21.32M | 27.68M | 31.61M | 37.74M | 31.40M | 29.89M | 31.59M | 27.69M | 29.11M | 34.82M | 35.76M | 33.80M | 34.97M | 36.32M | 59.90M | 71.97M | 75.39M | 70.99M | 49.62M | 24.71M | 8.68M | 11.31M | 10.22M | 16.65M | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M | 34.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M |
|
Receivables (Quarter)
|
| | 3.92M | | 13.75M | 14.93M | 11.31M | 15.20M | 15.94M | 18.83M | 13.46M | 20.28M | 25.54M | 23.50M | 16.85M | 19.79M | 23.23M | 30.14M | 21.32M | 27.68M | 31.61M | 37.74M | 31.40M | 29.89M | 31.59M | 27.69M | 29.11M | 34.82M | 35.76M | 33.80M | 34.97M | 36.32M | 59.90M | 71.97M | 75.39M | 70.99M | 49.62M | 24.71M | 8.68M | 11.31M | 10.22M | 16.65M | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M | 63.48M |
|
Prepaid Assets (Quarter)
|
| | 13.23M | | 24.73M | 16.20M | 16.93M | 18.87M | 21.04M | 18.62M | 18.49M | 18.95M | 24.26M | 20.19M | 26.59M | 35.60M | 33.37M | 38.00M | 40.24M | 46.23M | 49.05M | 45.04M | 44.68M | 36.45M | 48.83M | 38.46M | 40.63M | 40.46M | 43.90M | 51.59M | 55.76M | 173.47M | 76.70M | 68.90M | 49.85M | 58.00M | 59.47M | 59.52M | 55.24M | 56.92M | 47.82M | 45.52M | 56.16M | 50.40M | 52.56M | 66.92M | 84.95M | 94.68M | 116.28M | 113.46M | 121.18M | 131.80M | 96.64M | 103.59M | 86.72M | 116.84M | 117.59M | 107.66M | 87.00M | 92.42M | 94.33M |
|
Long-Term Investments (Quarter)
|
| | | | | 167.60M | 171.76M | 168.17M | 170.96M | 173.11M | 283.01M | 276.38M | 255.71M | 256.66M | 260.30M | 255.58M | 258.33M | 256.27M | 258.83M | 247.54M | 247.31M | 249.61M | 243.28M | 244.37M | 183.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 10.72M | | 10.61M | 10.56M | 10.50M | 10.45M | 10.39M | 10.34M | 10.28M | 10.23M | 10.17M | 10.12M | 19.22M | 19.16M | 23.40M | 23.48M | 30.89M | 30.66M | 30.51M | 30.36M | 30.07M | 29.92M | 29.77M | 29.63M | 29.48M | 29.33M | 29.18M | 28.89M | 28.74M | 28.59M | 199.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 10.72M | | 10.61M | 10.56M | 10.50M | 10.45M | 10.39M | 10.34M | 10.28M | 10.23M | 10.17M | 10.12M | 19.22M | 19.16M | 23.40M | 23.48M | 30.89M | 30.66M | 30.51M | 30.36M | 30.07M | 29.92M | 29.77M | 29.63M | 29.48M | 29.33M | 29.18M | 28.89M | 28.74M | 28.59M | 199.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 4.49M | | 6.73M | 8.73M | 9.47M | 8.81M | 8.33M | 10.69M | 12.03M | 13.15M | 13.80M | 15.93M | 16.48M | 14.38M | 15.27M | 17.91M | 16.38M | 13.64M | 13.46M | 14.45M | 10.01M | 7.89M | 7.58M | 7.42M | 7.15M | 6.71M | 6.47M | 7.25M | 8.26M | 8.48M | 24.45M | 25.70M | 114.17M | 27.05M | 26.78M | 19.40M | 13.03M | 12.40M | 12.00M | 11.29M | 10.90M | 25.10M | 33.73M | 26.50M | 30.70M | 19.40M | 11.23M | 8.00M | 10.70M | 65.45M | 9.90M | 8.27M | 9.50M | 10.30M | 10.94M | 10.10M | 11.00M | 80.60M | 12.00M |
|
Assets (Quarter)
|
| | 855.51M | | 1,319.95M | 1,417.43M | 1,416.63M | 1,395.38M | 1,559.38M | 1,732.96M | 1,846.16M | 1,995.73M | 2,016.97M | 2,044.85M | 2,116.93M | 2,105.66M | 2,160.58M | 2,368.11M | 2,770.48M | 2,750.00M | 3,085.25M | 3,090.96M | 3,072.01M | 2,997.76M | 2,955.43M | 2,809.26M | 2,812.44M | 2,603.70M | 2,593.69M | 2,741.93M | 2,954.13M | 3,076.46M | 6,978.35M | 6,833.20M | 6,730.71M | 6,544.61M | 6,498.56M | 6,937.94M | 6,495.10M | 6,265.79M | 6,076.37M | 6,008.91M | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M | 5,348.17M |
|
Accounts Payables (Quarter)
|
| | 15.80M | | 30.32M | 32.30M | 33.33M | 31.77M | 36.08M | 40.99M | 47.36M | 48.03M | 54.19M | 57.92M | 61.43M | 61.96M | 79.31M | 88.79M | 106.83M | 111.28M | 132.52M | 148.84M | 156.74M | 158.97M | 164.39M | 149.28M | 146.84M | 149.81M | 150.10M | 135.75M | 138.75M | 147.56M | 360.28M | 503.83M | 524.14M | 537.02M | 260.17M | 546.20M | 247.09M | 247.62M | 226.45M | 239.28M | 243.81M | 263.42M | 250.58M | 233.30M | 261.17M | 278.09M | 250.52M | 258.93M | 258.45M | 272.75M | 238.64M | 247.03M | 238.43M | 243.90M | 222.23M | 219.00M | 232.14M | 228.12M | 199.63M |
|
Dividends payables (Quarter)
|
| | | | 8.30M | 8.74M | 6.22M | 6.39M | 7.02M | 7.40M | 3.81M | 9.96M | 10.02M | 10.07M | 10.59M | 5.20M | 5.20M | 5.55M | 5.55M | 23.68M | 23.97M | 5.55M | 3.19M | 3.70M | 29.62M | 33.22M | 3.44M | 3.44M | 31.71M | 3.44M | 3.44M | 3.44M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 9.30M | 1.75M | 7.56M | 1.75M | 1.52M | 9.51M | 12.27M | 10.22M | 1.34M | 1.35M | 11.20M | 10.90M | 1.28M | 10.90M | 10.90M | 10.60M | 1.25M | 1.26M | 10.60M | 11.87M | 11.85M | 11.86M | 11.80M | 11.64M |
|
Payables (Quarter)
|
| | 15.80M | | 38.62M | 41.04M | 39.55M | 38.16M | 43.10M | 48.38M | 51.18M | 57.99M | 64.21M | 67.98M | 72.02M | 67.17M | 84.52M | 94.34M | 112.38M | 134.97M | 156.49M | 154.39M | 159.93M | 162.67M | 194.00M | 182.50M | 150.28M | 153.25M | 181.81M | 139.19M | 142.19M | 151.01M | 367.84M | 511.38M | 531.70M | 544.57M | 267.72M | 555.50M | 248.84M | 255.18M | 228.19M | 240.80M | 253.32M | 275.69M | 260.80M | 234.64M | 262.52M | 289.30M | 261.42M | 260.21M | 269.36M | 283.65M | 249.25M | 248.28M | 239.69M | 254.50M | 234.09M | 230.85M | 244.00M | 239.92M | 211.27M |
|
Accumulated Expenses (Quarter)
|
| | 0.30M | | 0.79M | 0.93M | 1.00M | 0.93M | 1.07M | 1.10M | 1.33M | 1.88M | 1.81M | 1.90M | 1.95M | 1.93M | 1.91M | 2.05M | 2.38M | 2.33M | 2.50M | 2.62M | 4.26M | 2.57M | 3.73M | 2.28M | 3.31M | 1.93M | 3.25M | 3.34M | 2.27M | 3.46M | 2.74M | 5.80M | 4.98M | 5.67M | 4.69M | 5.69M | 3.49M | 5.53M | 4.65M | 9.09M | 4.25M | 8.45M | 4.57M | 8.36M | 4.82M | 10.41M | 4.54M | 9.36M | 8.09M | 10.72M | 6.83M | 10.39M | 6.64M | 9.61M | 11.55M | 20.86M | 10.22M | 18.03M | 12.11M |
|
Short term Debt (Quarter)
|
| | | | | | 134.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.74M | 51.23M | 53.12M | 56.99M | 57.70M | 40.73M | 35.38M | 33.97M | 36.06M | 41.20M | 47.12M | 53.12M | 69.06M | 78.76M | 75.34M | 72.81M | 73.60M | 82.45M | 81.26M | 74.58M | 76.87M | 87.87M | 85.11M | 86.88M | 92.35M | 104.31M | 99.11M | 97.98M | 104.90M |
|
Non-Current Debt (Quarter)
|
| | | | 252.11M | | 251.54M | 211.06M | | 259.07M | 100.00M | 100.00M | 100.00M | | 100.00M | | 448.65M | 497.24M | 50.00M | 300.00M | 310.00M | 175.00M | 316.97M | 229.70M | 228.13M | 82.00M | 97.93M | 43.00M | 71.03M | 69.88M | 69.30M | 394.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 1.54M | | 2.28M | 2.68M | 3.10M | 3.33M | 3.77M | 4.24M | 0.14M | 0.48M | 0.90M | 1.34M | 1.75M | 2.32M | 3.06M | 3.87M | 1.32M | 1.55M | 1.84M | 2.17M | 2.69M | 3.12M | 3.19M | 3.43M | 3.78M | 4.11M | 4.42M | 4.92M | 5.28M | 5.59M | 10.10M | 10.25M | 10.51M | 10.73M | 10.73M | 21.46M | 21.04M | 7.34M | 6.99M | 6.47M | 7.04M | 7.39M | 7.72M | 7.93M | 86.85M | 87.71M | 88.03M | 88.48M | 89.74M | 90.11M | 86.84M | 87.52M | 88.68M | 89.90M | 90.45M | 91.26M | 92.50M | 93.24M | 94.12M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 2.69M | | | | | | | | 1.16M | 0.30M | | | 1.77M | | | 2.29M | | | | | 4.64M | | 0.43M | 2.21M | | 1.65M | | | | | | | | 18.61M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.30M | | 256.30M | 255.18M | 255.11M | 254.80M | 254.60M | 302.14M | 319.40M | 319.38M | 320.30M | 320.30M | 320.40M | 320.50M | 320.52M | 320.57M | 320.60M | 320.60M | 320.70M | 320.70M | 320.74M | 320.75M | 320.70M | 333.10M | 333.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.48M | | 4.67M | 5.20M | 4.38M | 6.14M | 6.00M | 5.38M | 4.60M | 7.72M | 8.05M | 8.20M | 8.43M | 9.54M | 10.35M | 11.29M | 11.58M | 12.75M | 15.56M | 16.68M | 18.76M | 19.43M | 19.81M | 19.11M | 20.49M | 19.75M | 20.05M | 28.22M | 26.43M | 25.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 164.58M | | 291.52M | 293.80M | 295.90M | 253.97M | 308.20M | 412.37M | 528.47M | 601.73M | 606.53M | 631.93M | 633.41M | 635.83M | 686.55M | 710.24M | 976.49M | 982.92M | 1,311.74M | 1,315.60M | 1,460.95M | 1,225.20M | 1,331.08M | 1,181.03M | 1,257.97M | 1,069.50M | 1,057.99M | 1,213.37M | 1,395.06M | 1,515.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 167.06M | | 296.19M | 299.00M | 300.28M | 260.11M | 314.20M | 417.75M | 533.07M | 609.45M | 614.57M | 640.13M | 641.85M | 645.37M | 696.90M | 721.53M | 988.07M | 995.66M | 1,327.31M | 1,332.28M | 1,479.71M | 1,244.63M | 1,350.89M | 1,200.14M | 1,278.45M | 1,089.25M | 1,078.04M | 1,241.60M | 1,421.50M | 1,541.48M | 3,208.42M | 3,126.40M | 3,040.44M | 2,888.15M | 2,866.62M | 3,310.18M | 3,006.36M | 2,905.67M | 2,812.04M | 2,989.75M | 2,835.70M | 3,025.17M | 3,097.28M | 3,094.44M | 3,196.25M | 3,112.96M | 3,049.00M | 3,073.62M | 3,069.25M | 3,059.36M | 2,974.63M | 2,884.44M | 2,869.92M | 2,880.68M | 2,905.46M | 2,924.20M | 2,922.21M | 2,946.66M | 2,785.44M |
|
Total Debt (Quarter)
|
| | | | 252.11M | | 386.28M | 211.06M | | 259.07M | 100.00M | 100.00M | 100.00M | | 100.00M | | 448.65M | 497.24M | 50.00M | 300.00M | 310.00M | 175.00M | 316.97M | 229.70M | 228.13M | 82.00M | 97.93M | 43.00M | 71.03M | 69.88M | 69.30M | 394.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 688.45M | | 1,023.76M | 1,118.42M | 1,116.35M | 1,135.27M | 1,245.18M | 1,315.22M | 1,313.09M | 1,386.28M | 1,402.40M | 1,404.71M | 1,475.08M | 1,460.29M | 1,463.69M | 1,646.58M | 1,782.41M | 1,754.34M | 1,757.94M | 1,758.69M | 1,592.31M | 1,753.13M | 1,604.54M | 1,609.12M | 1,533.99M | 1,514.45M | 1,515.65M | 1,500.33M | 1,532.63M | 1,534.98M | 3,769.93M | 3,706.80M | 3,690.27M | 3,656.47M | 3,631.94M | 3,627.77M | 3,488.75M | 3,360.12M | 3,264.33M | 3,019.16M | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,607.59M | 2,468.62M |
|
Shareholder's Equity (Quarter)
|
| | 688.45M | | 1,023.76M | 1,118.42M | 1,116.35M | 1,135.27M | 1,245.18M | 1,315.22M | 1,313.09M | 1,386.28M | 1,402.40M | 1,404.71M | 1,475.08M | 1,460.29M | 1,463.69M | 1,646.58M | 1,782.41M | 1,754.34M | 1,757.94M | 1,758.69M | 1,592.31M | 1,753.13M | 1,604.54M | 1,609.12M | 1,533.99M | 1,514.45M | 1,515.65M | 1,500.33M | 1,532.63M | 1,534.98M | 3,769.93M | 3,706.80M | 3,690.27M | 3,656.47M | 3,631.94M | 3,627.77M | 3,488.75M | 3,360.12M | 3,264.33M | 3,019.16M | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,607.59M | 2,468.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 855.51M | | 1,319.95M | 1,417.43M | 1,416.63M | 1,395.38M | 1,559.38M | 1,732.96M | 1,846.16M | 1,995.73M | 2,016.97M | 2,044.85M | 2,116.93M | 2,105.66M | 2,160.58M | 2,368.11M | 2,770.48M | 2,750.00M | 3,085.25M | 3,090.96M | 3,072.01M | 2,997.76M | 2,955.43M | 2,809.26M | 2,812.44M | 2,603.70M | 2,593.69M | 2,741.93M | 2,954.13M | 3,076.46M | 6,978.35M | 6,833.20M | 6,730.71M | 6,544.61M | 6,498.56M | 6,937.94M | 6,495.10M | 6,265.79M | 6,076.37M | 6,008.91M | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M | 5,348.17M |
|
Retained Earnings (Quarter)
|
| | -11.59M | | -24.32M | -27.60M | -30.25M | -43.78M | -45.28M | -0.39M | -49.80M | -64.54M | -65.65M | -64.19M | 1.09M | 0.97M | 0.51M | 0.95M | -0.34M | -4.51M | -108.93M | -99.88M | -16.23M | -84.60M | -156.02M | -2.31M | -0.21M | -172.59M | -0.77M | -197.36M | -169.60M | 12.36M | 1.33M | -7.71M | -28.80M | -36.67M | -24.71M | -78.98M | -79.39M | -69.66M | -60.07M | -43.92M | -39.82M | -33.43M | -19.44M | 12.09M | 23.75M | 38.80M | 35.72M | 29.89M | 43.96M | 45.83M | 24.37M | 31.07M | 29.28M | 11.26M | -1392.86M | 10.89M | 6.87M | 3.46M | -1503.26M |
|
Preferred Shares (Quarter)
|
| | | | 125.00M | 225.00M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.08M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M |
|
Treasury Shares (Quarter)
|
| | 0.08M | | | 0.01M | 0.13M | 0.02M | 0.02M | 0.02M | 0.13M | 0.12M | 0.02M | 0.02M | 0.15M | 0.02M | 0.13M | 0.02M | 0.13M | 0.12M | 0.08M | 0.12M | 0.09M | 0.09M | 0.14M | 0.14M | 2.21M | 3.24M | 3.25M | 0.13M | 0.07M | 0.07M | 0.13M | 0.15M | 0.15M | 0.13M | 0.15M | 0.19M | 0.05M | 0.19M | 0.24M | 0.57M | 0.04M | 0.57M | 0.57M | 0.05M | 0.05M | 0.05M | 0.57M | 3.00M | 3.57M | 6.58M | 6.58M | 0.39M | 0.39M | 0.85M | 1.24M | 0.41M | 0.41M | 0.06M | 6.37M |