Pebblebrook Hotel Trust Growth Metrics (2010-2025) | PEB

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 178.22%238.82%88.86%65.59%29.16%18.14%22.26%-65.69%43.02%29.34%18.00%335.56%5.51%7.12%15.81%30.87%30.60%42.80%30.52%10.39%11.71%-2.84%-4.38%-8.15%-8.45%-13.15%-12.24%-7.77%-2.51%13.46%18.61%169.34%149.21%127.84%112.73%-6.88%1.53%-3.50%-4.26%-6.50%-13.39%-6.48%-0.61%3.04%2.84%5.18%1.75%-2.04%-1.64%-4.94%-5.33%-5.03%-6.25%-6.08%-4.61%-2.26%-0.83%-0.89%-2.94%
Assets Growth (3y) 72.57%73.00%39.67%35.26%24.91%17.85%18.66%25.05%25.38%25.54%21.27%84.62%15.46%14.12%13.06%9.89%10.13%6.42%3.08%-2.21%-0.10%-1.44%-0.16%31.65%30.54%30.94%30.34%32.25%35.12%35.62%34.18%32.86%29.89%27.16%26.50%-3.55%-3.30%-1.72%-1.07%-1.91%-4.32%-2.21%-1.44%-1.40%-1.76%-2.07%-2.78%-3.12%-2.94%-4.00%-4.30%
Assets Growth (5y) 47.92%51.27%32.72%29.02%23.25%17.83%15.83%14.67%15.05%10.80%8.40%39.75%6.56%7.93%8.51%26.94%26.55%25.52%22.55%18.59%20.33%16.05%15.18%14.72%14.36%15.17%16.07%17.39%17.05%19.67%19.56%18.81%17.26%15.50%14.29%-3.55%-3.57%-3.25%-2.65%-2.61%-4.02%-2.74%-2.38%
Assets (QoQ) 0.33%92.65%13.99%26.28%22.18%7.38%-0.06%-1.50%11.75%11.13%-71.95%310.62%1.06%1.38%3.53%-0.53%2.61%9.60%16.99%-0.74%12.19%0.19%-1.05%0.44%-2.42%-1.41%-4.95%0.11%-7.42%-0.38%-0.11%5.83%7.74%4.14%126.83%-2.08%-1.50%-2.76%-0.70%6.76%-6.38%-3.53%-3.02%-1.11%1.09%2.52%0.54%-1.31%3.39%-0.82%-3.20%-0.91%-0.07%-1.23%-2.90%-2.18%0.11%0.32%-0.51%-0.75%0.05%-1.75%
Capital Expenditures Growth (1y) 16,729.09%-755.99%76.33%70.49%16.48%167.95%-10.05%-42.08%-53.33%-12.63%-50.85%16.94%195.57%94.78%250.69%213.78%40.84%18.20%35.85%-9.96%37.03%29.80%-39.08%5.12%-43.62%-47.77%-25.86%-25.14%33.70%89.06%167.90%70.29%94.52%58.07%15.58%21.42%-50.56%-71.79%-80.79%-56.09%688.12%329.44%106.86%1,209.01%73.38%-72.21%43.36%-47.45%-57.08%-53.96%-58.25%-13.08%16.76%
Capital Expenditures Growth (3y) 350.57%57.33%-7.97%4.91%17.12%46.69%15.74%28.57%24.77%26.23%32.79%48.94%78.68%44.04%42.65%43.74%2.86%-7.12%-15.02%-10.85%1.09%8.63%6.56%10.25%13.61%16.00%31.92%15.68%8.74%-5.53%-15.90%-3.17%96.44%24.19%-22.85%91.10%-11.68%16.90%26.76%60.80%72.60%24.11%-51.95%-23.61%1.24%-49.74%
Capital Expenditures Growth (5y) 228.20%55.07%30.01%26.68%25.40%30.42%5.11%15.00%8.46%6.40%1.13%21.06%33.87%24.16%41.96%30.51%23.13%19.08%13.70%7.94%-0.13%-10.58%-23.11%-6.50%41.71%13.59%-1.82%54.83%16.36%26.99%14.40%13.14%2.68%0.38%-15.44%-11.59%-16.24%-6.11%0.41%
Capital Expenditures (QoQ) 5,069.09%239.22%-22.77%24.27%-301.49%191.18%-25.33%-15.10%17.54%20.71%-51.92%-31.60%120.06%-32.09%14.41%72.89%45.02%22.26%2.36%-22.40%21.71%40.52%-32.16%18.10%15.28%-34.04%17.06%-36.65%6.79%-6.37%18.19%13.14%51.01%32.67%-24.87%29.23%22.72%-2.99%-21.08%-47.37%-29.97%-33.96%80.41%844.55%-61.84%-68.19%1,041.65%83.00%-32.90%42.93%-18.32%-32.92%-45.20%53.32%-25.93%39.66%-26.38%
Cash & Equivalents Growth (1y) 6.73%-23.10%-79.70%-70.24%-89.32%17.07%95.80%30.78%217.99%-7.51%-25.38%-35.81%-61.70%-74.62%8.42%-4.09%-35.30%-13.68%-67.68%-50.18%-1.31%9.32%20.91%26.82%12.93%-60.51%-69.58%-2.62%-50.00%20.34%86.89%156.25%221.98%143.37%12.25%-63.90%1,314.71%709.30%587.39%312.90%-84.42%-8.17%-22.98%-52.91%-38.73%-89.73%21.07%-29.87%99.46%447.81%-4.24%347.73%-59.06%-42.07%-26.66%12.46%266.92%151.88%66.58%
Cash & Equivalents Growth (3y) -28.71%-5.92%-33.31%-37.02%-49.34%-34.98%16.57%-6.97%-7.63%-41.26%-36.05%-32.56%-37.46%-37.90%-24.89%-15.38%-10.32%-28.04%-50.83%-14.95%-17.71%-19.61%-11.74%46.81%22.05%4.97%-13.90%-3.42%183.45%187.25%143.40%56.32%92.18%162.50%81.13%-11.13%10.54%-8.61%85.76%10.89%-42.47%-19.76%-3.70%13.92%-20.61%-31.19%-5.26%52.28%44.16%99.94%5.37%
Cash & Equivalents Growth (5y) -38.25%-28.84%-36.41%-34.63%-39.21%-23.66%-9.15%-12.65%-2.56%-38.57%-37.39%-17.65%-32.70%-35.25%-24.77%8.62%3.03%1.76%-24.25%-10.66%90.95%59.22%39.61%36.38%32.00%53.76%27.57%11.86%16.81%17.45%68.16%4.76%54.04%59.04%47.11%17.12%1.98%19.35%35.11%47.01%-22.14%-5.50%1.76%
Cash & Equivalents (QoQ) -42.95%103.78%-40.51%54.31%-58.90%-46.20%-12.79%-44.64%350.71%-10.02%-41.75%34.61%31.10%-27.41%-49.90%-19.67%-13.12%210.07%-55.67%-45.81%15.90%16.11%-31.68%7.35%28.37%28.42%-28.34%-4.40%-55.11%-1.06%129.35%-50.91%8.04%53.66%214.46%-38.32%-18.34%-29.13%1.14%2,316.77%-53.28%-39.80%-39.25%-8.80%175.34%-49.51%-62.86%18.67%-53.85%495.24%-78.48%237.51%26.74%4.05%0.59%-69.14%79.32%31.74%54.26%0.69%23.10%-12.87%
Cash from Investing Activities Growth (1y) -311.89%-262.33%-28.16%90.22%68.41%90.27%-18.11%-682.96%-171.11%127.50%69.06%4.25%79.81%-602.23%-48.88%-228.93%-116.63%-469.59%76.49%95.12%-41.73%125.40%-80.84%1,337.29%34.14%110.53%63.75%-103.37%-699.12%-216.96%-842.43%-13,065.14%215.66%111.68%171.12%98.47%33.80%-262.89%-63.25%24.71%-103.58%447.68%-440.43%-535.74%-106.34%-243.12%228.56%53.85%627.12%115.33%-126.03%207.01%-136.62%-176.88%53.50%-128.34%45.83%-14.88%-1.55%
Cash from Investing Activities Growth (3y) -52.23%28.00%22.34%9.82%44.29%48.78%18.36%-191.07%-5.84%-98.88%52.34%46.42%14.74%93.68%14.15%58.57%-26.45%71.51%46.39%72.69%-95.38%14.48%-83.50%-280.04%100.72%-33.99%64.24%-27.40%143.10%-30.50%64.65%-14.89%61.87%38.58%3.82%58.16%-28.04%-116.20%17.16%-30.24%-26.96%40.32%-46.42%72.58%-58.51%-29.44%46.21%48.08%-1.50%48.65%-28.52%
Cash from Investing Activities Growth (5y) -9.06%-22.62%30.35%34.80%11.90%17.02%25.38%76.02%-2.05%44.07%41.08%42.27%-26.68%-81.86%-16.67%-54.55%83.29%19.30%24.85%47.21%68.40%34.67%29.31%8.76%21.84%10.25%-24.90%-18.38%1.78%-25.45%66.46%-34.80%21.09%16.49%21.52%15.28%-16.98%-24.20%-17.02%7.70%-15.74%7.59%-20.48%
Cash from Investing Activities (QoQ) -690.53%-8.10%-51.01%68.08%-595.40%61.76%88.47%-3.07%-114.14%-364.27%23.59%64.31%121.72%-622.42%-136.44%92.48%-440.33%-54.86%-422.39%95.04%-1,320.71%93.61%-8.53%-43.84%354.58%-145.50%842.55%-107.66%913.86%-107.84%30.98%-1,715.60%-19.12%36.86%-864.11%115.95%-87.97%284.41%-120.74%1,494.73%-114.65%186.72%-142.50%33.64%1,521.53%-184.92%20.64%78.46%-886.01%176.27%-128.49%346.01%-71.32%-229.51%217.11%-184.19%39.79%21.67%28.62%-60.91%-27.68%30.76%
Cash from Operations Growth (1y) -56.32%1,698.11%473.27%-1,130.12%5,689.62%41.28%92.28%213.64%0.83%25.34%49.41%61.71%81.11%47.79%59.64%30.75%55.18%51.74%13.61%47.33%54.73%17.08%0.79%-12.86%-20.03%-20.25%-15.93%-21.72%11.14%8.60%18.66%-182.52%36.44%125.14%78.53%325.25%-97.35%-163.92%-149.41%-169.43%-578.28%105.51%177.20%148.28%644.17%2,038.82%140.21%-8.23%19.05%-28.71%-26.59%39.38%-0.50%13.08%-7.29%104.20%9.44%8.21%1.96%
Cash from Operations Growth (3y) 194.32%211.75%154.42%166.51%372.86%37.81%66.14%63.90%41.51%41.13%39.41%46.04%63.22%37.96%22.27%18.84%24.29%12.31%-1.26%0.17%11.21%0.46%0.18%-36.85%6.64%24.93%21.22%13.32%-65.76%-52.73%-44.97%-48.74%-29.52%-57.04%-12.02%40.19%-11.67%-9.01%-2.87%-32.50%214.09%41.62%49.80%37.82%103.65%158.34%17.80%37.72%9.04%-4.45%-11.47%
Cash from Operations Growth (5y) 134.99%130.78%97.26%105.29%202.64%35.98%39.33%38.44%28.52%21.28%18.09%16.27%31.05%17.86%12.77%-25.26%23.83%28.21%15.32%13.31%-45.14%-28.17%-23.62%-23.56%-16.58%-41.47%-7.44%-13.38%0.89%12.99%14.19%-10.58%2.28%3.87%3.73%24.29%-3.97%-9.49%-9.01%-2.62%102.13%24.80%26.87%
Cash from Operations (QoQ) -326.97%339.22%-24.79%-89.30%8,204.92%-14.19%-235.14%160.11%102.66%16.79%-20.13%-46.66%151.92%39.22%-13.56%-40.26%105.58%50.37%-29.20%-29.10%101.03%12.58%-8.19%-25.54%52.10%-3.08%-20.62%-31.66%51.67%2.18%-26.09%-2.98%48.21%11.65%-151.40%260.43%144.56%-11.47%-35.15%-98.11%-6,003.08%31.56%8.89%87.01%168.01%858.91%-43.03%46.46%167.30%7.69%-78.23%89.99%60.06%10.90%-58.67%35.64%81.89%-9.07%-8.97%-27.31%79.86%-14.33%
Dividends Paid - Common Growth (1y) 1,269.10%43.27%-1.79%19.61%54.59%41.05%34.11%39.78%52.20%51.35%61.03%62.15%52.41%51.07%41.87%32.80%21.06%22.64%21.89%23.43%0.96%-3.76%-4.81%-4.84%-4.55%-1.15%0.95%29.88%86.57%89.07%88.04%46.09%0.23%-97.33%-97.38%-97.37%-83.73%0.90%1.15%921.66%39.38%0.00%0.45%-6.61%7.12%-7.96%-8.19%-2.85%-2.94%0.16%-0.49%-2.93%0.00%-1.21%-4.19%
Dividends Paid - Common Growth (3y) 209.01%45.16%28.48%39.44%53.06%47.75%45.24%44.38%41.08%41.02%40.69%38.52%23.04%21.26%18.07%15.97%5.27%5.27%5.41%15.12%21.60%21.61%21.80%21.77%21.30%-63.20%-63.20%-63.19%-32.74%-62.94%-63.18%-26.80%-38.97%-70.03%-70.12%-36.94%-37.61%-2.44%-2.29%110.06%13.16%-2.68%-2.82%-4.15%1.31%-3.07%-4.34%
Dividends Paid - Common Growth (5y) 121.03%41.47%29.68%34.76%34.39%30.65%28.87%28.73%22.03%21.68%21.76%26.86%27.10%27.22%25.59%24.24%16.88%-43.25%-43.45%-43.31%-21.76%-45.43%-45.53%-13.48%-16.55%-45.01%-44.94%-13.81%-14.60%-45.78%-45.97%-18.67%-25.06%-52.25%-52.43%-25.05%-25.10%-1.68%-2.32%
Dividends Paid - Common (QoQ) 995.61%53.73%-17.45%2.86%9.76%5.37%0.54%32.95%0.14%0.19%4.79%44.76%-0.41%6.60%5.52%36.06%-1.29%0.11%-1.23%24.04%0.00%-0.51%0.02%1.46%-4.68%-1.59%-0.01%1.76%-1.28%0.50%28.65%46.17%0.04%-0.05%-0.05%0.29%-97.34%-1.65%0.08%520.82%-83.49%-1.41%910.87%-15.31%-88.15%-0.97%839.74%-2.85%-89.82%-1.21%894.44%-2.94%-89.50%-1.86%870.07%-0.01%-89.62%-4.82%
Dividends payables Growth (1y) 26.71%17.41%-15.40%-15.34%19.97%55.80%42.71%36.13%41.96%53.84%54.46%64.97%67.51%54.58%54.94%46.22%37.06%23.18%22.92%21.95%36.58%8.71%6.93%7.07%-4.19%-1.17%-0.25%-0.20%37.51%85.61%85.52%84.65%33.83%-84.01%-84.04%-84.07%-84.11%-2.39%18.61%48.31%26.31%27.34%10.66%-9.01%3.93%5.33%-0.55%-3.21%-2.91%-2.73%-2.41%-2.46%0.03%-0.02%-0.01%-0.46%
Dividends payables Growth (3y) 29.23%41.18%23.09%23.88%41.83%54.74%50.60%48.63%48.27%43.08%43.28%43.28%46.37%27.44%26.75%24.06%21.50%9.79%9.45%9.23%21.63%25.87%25.54%25.43%20.81%-33.55%-33.40%-33.55%-33.62%-33.83%-29.44%-24.16%-35.47%-41.64%-40.61%-40.10%-40.69%9.40%9.29%9.31%8.42%9.27%2.41%-4.94%0.31%0.81%-0.99%-2.05%
Dividends payables Growth (5y) 37.72%39.90%28.85%27.66%39.81%37.76%35.03%33.80%33.66%25.77%25.70%25.74%32.81%30.58%30.39%28.61%26.98%-17.05%-17.24%-17.46%-17.48%-20.82%-17.83%-14.16%-18.76%-18.27%-17.26%-16.91%-17.42%-17.22%-17.31%-17.42%-22.98%-27.26%-27.28%-27.31%-27.33%4.95%4.96%4.87%
Dividends payables (QoQ) 10.94%52.38%5.29%-28.81%2.80%9.79%5.37%0.88%33.49%0.57%0.51%5.20%44.66%0.98%7.35%6.83%33.49%1.22%1.31%0.14%19.97%1.00%0.51%12.15%-4.51%-0.66%0.64%0.35%-1.51%0.27%0.69%38.27%32.95%0.22%0.22%0.22%-84.11%0.04%-0.02%0.01%-2.42%21.56%25.02%-14.82%-1.62%5.64%2.80%-2.72%-0.30%-0.25%0.05%-2.42%-0.11%0.07%0.00%0.07%-0.15%0.08%-0.45%
EBITDA Margin Growth (1y) 22,270.00-53.00543.00-1355.00-59.00458.00792.00352.00252.00167.00185.00332.00205.00530.0067.00-135.0030.00-544.00566.0079.001,737.00-2833.00192.00626.00-1228.003,108.00-795.00725.00888.00-55.00-5595.00-1706.00-2057.00-974.005,514.00-361.00-59018.00-16219.00-22876.00-12134.0058,469.0014,970.0020,883.009,934.00677.001,722.00-262.001,713.00551.00-2391.00-495.00897.00-35.002,560.001,249.00-182.00-250.00-1419.00
EBITDA Margin Growth (3y) 22,463.00572.001,519.00-670.00398.001,155.001,044.00550.00486.00153.00818.00276.001,972.00-2847.00826.00570.00539.00-269.00-36.001,430.001,397.00220.00-6198.00-355.00-2396.002,079.00-877.00-1342.00-60186.00-17249.00-22958.00-14201.00-2606.00-2224.003,521.00-2561.00128.00473.00-2255.00-488.0059,697.0014,301.0020,126.0012,544.001,192.001,891.00492.002,427.00266.00-1251.00
EBITDA Margin Growth (5y) 22,697.00558.002,153.00-726.002,165.00-2222.001,803.001,255.00995.00428.00215.001,627.001,632.00206.00-5565.00-411.00-629.00-1298.00-118.00-637.00-59677.00-16974.00-23560.00-12850.00-2945.00829.00-2870.00-3542.00-1040.00-556.00-2337.00-2554.00-1378.00-2893.002,763.0048.00643.00642.00-1501.00227.0059,412.0015,441.00
EBITDA Margin (QoQ) 21,864.00-1356.001,626.00135.00-459.00-760.00-271.001,431.0058.00-426.00-711.001,330.00-26.00-409.00-563.001,203.00299.00-871.00-765.001,367.00-274.00239.00-1253.003,026.00-4845.003,264.00-819.001,171.00-509.00-639.00701.001,335.00-1452.00-6179.004,591.00984.00-370.00309.00-1284.00-57673.0042,429.00-6348.009,458.0012,931.00-1070.00-435.00-1491.003,673.00-25.00-2419.00483.002,511.00-2967.00-523.001,876.001,579.00-372.00-1834.00444.001,511.00-1541.00
EBIT Growth (1y) 33.31%275.31%1,622.18%958.08%235.78%46.74%114.09%-31.09%242.47%55.35%39.53%55.28%114.69%40.89%64.60%48.84%51.69%34.23%33.51%53.34%88.55%27.98%-26.00%142.93%-31.58%-11.35%15.19%-51.02%52.88%20.66%-0.88%-256.80%-4.62%97.62%50.72%180.33%83.36%-215.53%-260.12%-426.18%-275.14%123.72%99.35%86.18%19.21%97.84%8,388.41%38.92%106.70%44.01%-149.87%-37.19%-126.51%-18.49%280.72%-40.08%-424.80%-14.08%-121.69%
EBIT Growth (3y) 72.14%81.68%262.08%123.61%128.83%47.54%70.05%16.78%123.42%43.22%45.28%52.46%83.12%34.26%17.59%76.99%25.08%15.05%4.40%22.20%25.41%11.03%-5.47%-56.94%-0.08%28.34%19.83%-14.87%38.79%-68.16%-63.77%-82.80%-71.71%-18.49%-26.32%28.72%-66.24%-18.46%-4.96%-31.53%-54.41%38.83%35.57%51.26%75.70%32.43%324.89%-5.48%54.66%0.28%-29.97%
EBIT Growth (5y) 64.64%57.06%152.15%87.14%98.15%40.72%37.18%42.77%70.45%27.22%21.18%33.35%45.06%20.95%13.17%-44.31%23.33%29.42%11.20%18.11%28.10%-38.66%-32.21%-47.11%-39.08%-10.34%-15.07%-17.90%-42.05%5.27%5.10%-18.60%-30.20%9.06%-21.48%21.22%-15.39%-8.64%-5.00%-20.39%-16.35%19.85%36.31%
EBIT Margin Growth (1y) 22,270.001,050.001,786.00431.00157.00665.00-616.00282.00203.00163.00218.00369.00307.00452.00207.00139.002.0099.00282.00555.00344.00-517.002,010.00-402.00-182.00326.00-1594.00607.00395.00-54.00-4150.00-918.00-181.00-528.003,387.001,224.00-51163.00-14086.00-19929.00-13533.0050,603.0012,624.0018,022.008,484.00-301.001,280.00411.003,180.00640.00-1911.00-115.00-214.00-411.001,821.00-187.00-182.00-250.00-1419.00
EBIT Margin Growth (3y) 22,629.001,877.001,388.001,081.00666.001,280.00-191.00790.00511.00715.00707.001,063.00652.0035.002,499.00292.00164.00-91.00697.00760.00556.00-244.00-3735.00-714.0032.00-255.00-2358.00913.00-50949.00-14668.00-20692.00-13227.00-740.00-1990.001,480.00-3825.00-861.00-183.00-1496.00-1870.0050,942.0011,992.0018,318.0011,450.00-72.001,190.00109.002,783.00-21.00-1509.00
EBIT Margin Growth (5y) 22,938.002,429.001,877.001,775.001,012.00863.002,100.00943.00673.00524.001,122.001,268.00865.00308.00-3246.00-19.00378.00-673.00-66.001,066.00-50787.00-14858.00-20277.00-13023.00-528.00-1718.00-4265.00-4136.00-646.00-764.00-2259.00-1563.00-401.00-2622.001,776.00-859.00-632.00-273.00-1798.00-2266.0050,281.0012,394.00
EBIT Margin (QoQ) 20,925.00-181.00155.001,370.00-295.00556.00-1200.001,096.00213.00-725.00-303.001,017.00173.00-670.00-152.00955.00319.00-915.00-220.00818.00416.00-732.0054.00606.00-444.001,794.00-2358.00826.0064.00-127.00-157.00614.00-384.00-4224.003,075.001,352.00-731.00-309.00912.00-51035.0036,345.00-6151.007,308.0013,101.00-1634.00-753.00-2230.004,316.00-54.00-1622.00539.001,776.00-2604.00174.00440.001,579.00-372.00-1834.00444.001,511.00-1541.00
EBIT (QoQ) -197.34%89.80%-184.94%22.83%881.64%-11.43%60.62%-87.79%744.78%29.22%-48.30%-39.31%283.22%16.06%-42.47%-16.10%151.48%35.59%-47.98%-14.49%122.54%34.86%-40.25%5.14%51.05%-22.02%96.17%-70.39%95.70%1.32%-16.58%-7.57%54.46%-16.77%-231.96%156.22%220.04%-36.52%-29.67%28.32%-301.66%12.02%-43.28%31.10%127.31%-102.40%-2,960.48%-302.80%166.88%0.53%-122.55%144.17%1,338.02%-134.81%37.97%91.46%4,521.39%-22.81%-148.08%68.02%823.89%-119.49%
EBT Growth (1y) -473.29%234.87%1,951.13%511.61%-57.83%128.87%140.79%-1.10%47.53%41.78%34.29%46.49%162.83%50.89%75.09%44.17%111.58%20.34%23.29%35.16%247.66%153.87%-184.63%-22.31%-14.39%-40.99%194.58%-34.69%114.03%34.46%-1.64%-948.38%-97.43%10.66%8.62%118.59%4,968.61%-300.42%-463.14%-994.54%-487.68%101.10%81.14%74.56%17.47%1,845.74%216.09%5.18%78.00%60.48%-303.74%-3.75%-24.63%-28.05%135.81%-21.82%-28.64%-18.50%-247.26%
EBT Growth (3y) -68.07%85.44%295.48%99.69%36.09%69.80%78.23%27.83%39.21%37.05%42.59%41.85%87.79%66.43%-56.42%14.82%84.67%21.71%-0.44%-11.82%85.38%26.29%-7.66%-84.74%-63.91%-4.24%44.39%0.99%40.67%-70.80%-80.49%-152.56%-91.67%-70.99%-40.00%24.93%-447.55%-24.57%-7.36%-60.80%-39.31%32.83%23.59%36.98%39.07%182.17%41.73%-6.22%29.35%-2.01%-45.41%
EBT Growth (5y) 52.74%58.32%165.21%68.59%42.27%71.78%-51.22%17.01%32.45%30.99%18.33%7.69%59.95%29.61%11.19%-59.70%-19.13%21.82%1.06%1.58%52.63%-45.26%-38.55%-55.73%-62.23%-54.56%7.10%-34.14%-61.26%-8.58%-3.21%-40.13%-23.86%-5.29%-30.32%16.08%-115.48%-13.10%-10.32%-36.43%-25.62%17.10%25.13%
EBT Margin Growth (1y) 17,793.00799.001,584.00105.00543.00673.00-200.00429.0071.0089.00165.00413.00384.00502.00164.0089.00-174.00-63.00100.00438.002,077.00-3485.00-297.00-52.00-1408.003,221.00-254.00713.00744.00-54.00-4960.00-1314.00-1418.00-728.004,792.001,147.00-61043.00-17021.00-23182.00-15682.0059,616.0015,224.0020,955.0010,635.00634.001,641.00461.003,162.00478.00-2062.009.00-154.00-365.001,899.00-259.00-229.00-172.00-1229.00
EBT Margin Growth (3y) 18,406.001,562.001,549.00947.00998.001,265.00129.00931.00281.00529.00429.00941.002,288.00-3046.00-34.00476.00496.00-327.00-452.001,099.001,413.00-318.00-5512.00-653.00-2082.002,439.00-422.00546.00-61717.00-17804.00-23351.00-15849.00-2846.00-2525.002,564.00-3900.00-793.00-156.00-1767.00-1885.0060,727.0014,803.0021,425.0013,644.00747.001,478.00212.002,780.00-60.00-1392.00
EBT Margin Growth (5y) 18,617.002,001.001,813.001,475.002,901.00-2283.00-69.001,317.00950.00265.00-122.001,601.001,624.00121.00-5248.00-125.00-179.00-1110.00-620.00933.00-61048.00-18067.00-23902.00-15188.00-3509.00642.00-2650.00-4501.00-1468.00-938.00-1935.00-2051.00-1734.00-2946.003,035.00-892.00-680.00-319.00-2016.00-2268.0060,190.0015,474.00
EBT Margin (QoQ) 16,950.00-453.00-208.001,504.00-43.00331.00-1687.001,941.0087.00-542.00-1058.001,584.00106.00-466.00-810.001,554.00225.00-805.00-885.001,291.00335.00-642.00-546.002,930.00-5228.002,546.00-301.001,574.00-598.00-930.00666.001,606.00-1397.00-5835.004,313.001,501.00-706.00-315.00668.00-60689.0043,315.00-6477.008,168.0014,609.00-1076.00-746.00-2152.004,608.00-69.00-1926.00549.001,924.00-2609.00145.00386.001,712.00-345.00-2013.00417.001,768.00-1401.00
EBT (QoQ) -532.39%91.79%-550.80%-69.66%248.78%12.68%44.71%-165.06%315.74%18.55%-40.56%-134.52%682.91%12.29%-35.17%-85.19%1,299.78%30.30%-46.61%-78.27%696.14%33.50%-41.48%-44.10%481.36%-144.50%153.72%-38.40%300.68%-28.67%-62.90%101.87%151.72%-47.82%-419.98%100.61%10,757.12%-48.79%-45.23%66.44%-529.32%7.21%-34.92%27.87%101.22%-1,690.07%-81.96%-134.03%128.73%-5.13%-248.63%45.71%309.63%-220.44%24.31%34.78%221.02%-40.05%-357.47%31.13%176.67%-208.32%
Enterprise Value Growth (1y) -8.08%23.99%80.43%72.02%90.42%-16.27%-97.18%-37.02%-248.64%5.89%24.11%37.74%63.55%76.50%-6.20%3.42%35.43%11.42%68.48%53.65%5.57%-5.80%-19.37%-25.43%-10.03%69.18%77.52%6.91%60.75%-17.04%-3,762.53%-162.54%-272.52%-162.94%94.95%73.56%-1,614.82%-912.55%-936.51%-505.50%84.86%4.31%23.86%56.69%42.44%117.97%31.38%192.51%18.66%-256.59%10.17%-306.23%161.58%84.84%52.39%-19.91%-479.13%-1,157.46%-194.81%
Enterprise Value Growth (3y) 28.81%5.96%33.59%37.97%50.44%36.41%-16.70%6.25%6.38%41.92%36.66%34.68%39.43%39.61%26.34%17.50%12.46%33.90%56.11%18.51%25.85%27.46%-118.02%-45.27%-17.17%1.75%24.05%13.55%-192.67%-214.68%-172.35%-61.38%-113.05%-194.24%26.43%11.50%-14.32%55.23%-75.61%64.18%58.62%35.43%22.29%6.17%31.78%65.06%33.55%-31.76%-23.83%-70.84%-8.03%
Enterprise Value Growth (5y) 38.93%29.58%37.15%36.06%40.56%24.77%9.77%13.69%3.14%42.31%41.56%20.11%37.42%39.74%-28.25%-6.54%0.39%2.33%30.27%17.78%-91.93%-59.00%-40.21%-37.46%-33.09%-55.83%-28.16%-11.12%-16.91%49.05%-60.21%29.79%-35.26%-48.28%24.49%-5.75%22.41%16.20%-18.29%-43.09%30.22%12.49%8.01%
Enterprise Value (QoQ) 43.22%-104.82%39.73%-54.20%60.07%47.25%13.84%47.23%-384.79%10.55%40.13%-34.28%-30.86%27.87%50.88%21.39%15.62%-225.95%55.33%47.44%-15.75%-15.99%34.32%-7.08%-29.69%-30.87%30.99%6.07%63.67%4.57%-185.85%60.40%-8.34%-3,049.58%80.57%43.82%23.53%39.56%-1.80%-3,544.51%54.84%38.13%40.53%8.88%-185.42%50.77%66.17%-21.10%189.09%-288.03%145.60%-206.48%-71.51%-7.86%-4.69%131.80%-142.24%-238.65%-163.68%-0.52%-40.09%20.60%
EPS (Basic) Growth (1y) -100.00%115.79%600.00%207.63%-55.56%233.33%160.00%-34.60%42.43%42.92%42.27%66.73%61.02%82.05%97.88%83.29%131.83%7.61%20.23%58.93%800.00%246.43%-238.64%-12.97%55.56%-41.24%162.30%-43.24%107.14%36.84%-2.63%-1,340.83%-106.90%-48.72%-54.05%106.22%1,400.00%-365.00%-723.53%-1,685.45%-476.92%93.40%67.92%70.41%13.27%285.71%129.41%19.51%68.24%107.69%-670.00%-12.12%-18.52%-37.04%147.37%-37.91%-15.63%-64.71%-237.04%
EPS (Basic) Growth (3y) -25.99%40.14%173.66%46.95%29.59%105.46%94.16%25.96%27.47%40.95%50.14%69.35%46.07%89.33%-74.33%36.35%86.21%29.88%1.26%-7.75%207.23%40.71%-5.61%-101.07%-30.50%-25.57%31.59%-24.03%22.92%-56.86%-68.56%-142.42%-75.22%-27.85%-42.91%33.66%-248.98%-31.25%-16.21%-79.42%-44.84%31.13%18.68%35.61%31.14%64.22%40.85%-7.56%24.21%-22.72%-78.63%
EPS (Basic) Growth (5y) -94.51%28.28%115.06%40.21%24.57%100.41%-70.00%22.55%24.57%41.64%23.93%19.13%41.13%40.41%14.88%-81.79%8.63%8.98%-14.22%-9.52%91.86%-42.06%-34.55%-51.76%-66.74%-15.69%11.03%-32.32%-51.84%-25.59%-23.43%-37.51%-24.00%-19.12%-28.77%23.41%-74.11%-15.73%9.69%-50.95%-27.90%15.51%18.98%
EPS (Basic) (QoQ) -100.00%94.74%-570.04%-34.32%133.33%66.67%44.24%-294.13%171.43%30.00%-63.72%-270.89%277.33%29.41%-57.48%-139.95%928.28%40.66%-60.62%-93.06%2,700.00%57.14%-47.94%-60.71%977.78%-162.89%132.68%-29.77%307.14%-33.33%-70.22%156.28%168.97%-52.56%-479.49%98.58%2,100.00%-57.50%-48.58%197.46%-507.69%0.00%-30.73%29.28%92.86%-385.71%-20.59%-107.32%115.29%-23.08%-430.00%18.18%200.00%-311.11%35.09%13.51%153.13%58.82%-288.98%27.49%116.22%-716.67%
EPS (Weighted Average and Diluted) Growth (1y) 207.53%-57.57%192.51%128.23%-34.72%43.27%39.64%45.24%66.26%61.02%81.29%96.95%82.58%131.83%4.40%18.38%58.94%800.00%255.56%-241.86%-12.73%55.56%-40.63%162.30%-43.19%107.14%36.84%-2.63%-1,347.84%-106.90%-48.72%-54.05%106.21%1,400.00%-365.00%-723.53%-1,688.45%-476.92%93.40%67.92%70.41%13.27%271.43%129.41%19.51%68.24%100.00%-670.00%-12.12%-18.52%-33.33%142.11%-37.91%-15.63%-62.50%-254.17%
EPS (Weighted Average and Diluted) Growth (3y) 46.86%29.63%94.92%86.90%25.61%27.45%38.26%50.16%68.98%46.07%88.80%-74.43%36.31%86.21%30.14%1.51%-7.63%207.23%42.42%-4.89%-101.54%-30.50%-25.31%31.59%-23.91%22.92%-56.86%-68.56%-142.81%-75.22%-27.85%-42.91%33.66%-248.98%-33.06%-16.21%-79.49%-44.84%30.58%18.68%35.61%31.14%62.43%39.35%-7.56%24.21%-20.63%-78.63%
EPS (Weighted Average and Diluted) Growth (5y) 40.05%24.56%94.01%-66.93%22.41%24.45%41.03%24.51%19.06%41.13%40.46%14.94%-81.97%8.63%9.11%-14.09%-9.38%91.86%-42.74%-34.89%-51.97%-66.74%-15.70%11.03%-32.41%-51.84%-26.77%-23.43%-37.60%-24.00%-21.00%-28.77%23.41%-74.11%-16.74%7.14%-50.99%-27.90%15.51%18.98%
EPS (Weighted Average and Diluted) (QoQ) -34.56%138.73%59.32%29.49%-297.18%171.91%24.31%-62.96%-271.34%277.00%29.29%-57.60%-140.17%923.31%40.45%-60.69%-93.00%2,600.00%59.26%-47.22%-60.34%966.67%-163.54%132.47%-29.31%307.14%-33.33%-70.39%157.72%168.97%-52.56%-479.49%98.58%2,100.00%-57.50%-48.68%198.02%-507.69%0.00%-30.73%29.28%92.86%-385.71%-20.59%-107.32%114.12%-16.67%-430.00%18.18%188.89%-337.50%35.09%13.51%150.00%50.00%-312.61%27.49%116.22%-716.67%
FCF Margin Growth (1y) 5,352.00-595.00455.001,390.00-128.00939.00581.00388.00617.001,101.00979.001,381.00566.00177.00-349.00-717.00-426.00-476.00575.00318.00496.00-269.00-838.00299.00-687.00147.00338.00545.00540.00221.00-4284.00-1033.00343.00-386.003,600.00-2160.00-58865.00-12419.00-10088.00-197.0055,719.005,615.007,906.002,737.00-2340.007,601.002,220.00-350.003,388.00-1680.00-1559.00-494.00989.00429.002,023.001,038.00243.00-18.00
FCF Margin Growth (3y) 5,840.001,446.002,015.003,159.001,054.002,218.001,211.001,051.00756.00802.001,205.00982.00636.00-568.00-612.00-100.00-617.00-597.0074.001,163.00350.0099.00-4784.00-188.00196.00-18.00-346.00-2648.00-57983.00-12585.00-10771.00-3391.00-2803.00-7190.001,418.00379.00-5486.00796.0038.002,189.0056,767.0011,535.008,566.001,893.002,037.006,349.002,684.00193.004,620.00-1270.00
FCF Margin Growth (5y) 5,979.001,147.002,242.002,760.001,124.001,473.00948.001,669.00566.00681.00705.001,827.00489.00-199.00-4558.00-587.00266.00-762.00-609.00-2030.00-58173.00-12706.00-11272.00-2546.00-2950.00-6822.00-2528.00-108.00-4603.00631.00-646.00-1004.00-1756.00-1270.002,079.00-465.00-1109.00-455.00502.002,733.0057,999.0011,946.00
FCF Margin (QoQ) 5,318.00-1360.00-1884.003,278.00-629.00-310.00-949.001,759.00439.00-668.00-1142.001,988.00923.00-790.00-741.001,173.00535.00-1316.00-1109.001,464.00485.00-265.00-1366.001,642.00-280.00-834.00-228.00656.00554.00-644.00-20.00651.00235.00-5149.003,231.002,026.00-494.00-1163.00-2530.00-54679.0045,952.001,169.007,360.001,238.00-4152.003,460.002,192.00-3839.005,788.00-1921.00-378.00-101.00721.00-1801.00687.001,382.00160.00-206.00-298.00587.00-101.00
FCF Payout Ratio Growth (1y) -1,825.57%26.55%-73.99%-83.34%-114.81%-36.72%-40.89%-51.76%159.35%-5.05%16.22%66.33%392.77%41.15%35.64%-25.20%-58.37%-11.73%44.00%114.03%-29.93%44.83%-8.51%-19.89%-41.73%-27.63%-10.49%-148.43%260.55%-24.39%9.88%460.66%-126.79%-102.20%-102.59%-101.04%52.81%-929.43%30.17%-1,868.78%223.42%89.87%205.54%238.40%73.06%1,148.93%158.66%-188.66%-426.75%-78.50%-31.80%162.57%111.72%-19.17%-1.54%
FCF Payout Ratio Growth (3y) 180.20%-8.73%-43.68%-48.87%102.32%-5.35%-2.33%-15.65%47.63%5.76%31.43%38.60%12.86%21.74%21.35%8.65%-44.61%-2.56%5.65%-41.46%13.76%-7.46%-3.46%11.85%-36.85%-26.24%-26.52%-26.37%-34.92%-29.49%-26.41%9.66%-46.16%-26.47%-73.29%-34.35%44.35%134.77%57.49%-189.08%-91.10%30.62%56.89%40.40%-12.80%56.36%20.21%
FCF Payout Ratio Growth (5y) 114.24%-1.08%-18.99%-26.54%30.83%1.63%4.19%0.57%20.08%4.40%13.20%-24.85%24.74%-0.25%11.94%17.51%-16.70%-15.05%-15.25%-15.22%-16.93%-16.86%-15.06%-17.98%-19.99%-15.01%-54.86%-13.15%-0.53%-28.88%-44.18%1.98%-23.58%-44.70%-49.26%-30.95%19.00%31.29%26.82%
FCF Payout Ratio (QoQ) 993.34%214.68%205.04%-116.44%180.19%-35.33%95.37%-312.03%123.62%-39.59%59.44%160.86%-62.21%-26.06%128.18%672.83%-89.18%-28.94%25.82%330.17%-77.05%15.92%87.01%40.83%-52.56%-26.77%63.76%2.43%-41.08%-9.43%-188.61%862.55%-87.65%31.63%190.84%-156.65%98.99%-54.78%-16.77%-2,474.16%77.87%89.50%-3,192.41%261.37%-101.82%209.38%4,217.29%101.79%-88.99%-73.03%-1,579.85%-643.67%100.72%-14.42%1,257.61%39.34%-95.01%4.24%
Free Cash Flow Growth (1y) -2,358.00%914.93%70.54%190.51%32.25%13.21%277.60%618.04%28.03%122.91%126.90%189.76%356.45%59.40%38.55%-2.51%-69.07%7.03%4.59%77.55%190.79%38.94%-15.35%-42.33%44.09%-33.55%4.04%18.78%63.80%36.58%12.79%-368.17%-48.26%150.07%71.12%140.51%-474.07%-221.28%-201.48%-353.07%65.52%90.20%-44.85%48.11%212.93%-887.05%195.18%167.48%-38.10%108.77%-64.50%-209.58%-129.71%365.97%45.90%255.14%952.96%22.21%-2.69%
Free Cash Flow Growth (3y) -135.19%182.59%144.47%175.16%48.13%59.04%128.12%172.72%36.99%56.09%48.70%71.18%62.70%33.34%7.05%-0.06%9.03%-0.40%-2.70%6.74%90.04%8.04%-0.23%-56.55%6.89%31.41%26.16%8.87%-72.92%-83.14%-58.19%-68.09%-38.68%-31.95%-65.28%18.97%13.35%-46.95%11.84%-3.95%30.86%27.75%35.53%27.33%40.78%82.07%35.59%46.54%16.18%35.72%-20.42%
Free Cash Flow Growth (5y) 54.25%105.99%84.15%103.15%25.59%43.01%60.07%83.44%34.44%28.56%23.70%28.00%49.40%16.56%7.56%-38.95%1.89%27.54%12.20%5.73%-72.52%-42.25%-30.08%-31.17%-29.02%-17.81%-37.71%-29.87%4.30%-43.13%21.98%-0.76%-14.14%-23.77%-3.20%17.02%-17.79%-13.66%-6.24%8.54%21.16%19.95%21.93%
Free Cash Flow (QoQ) -326.97%333.44%-150.99%-735.78%181.92%-51.15%-72.94%-725.61%236.88%62.94%-48.54%-162.70%523.98%65.85%-34.28%-44.51%163.52%44.16%-53.76%-82.39%811.94%40.88%-21.50%-71.17%335.73%-14.18%-46.52%-27.96%100.95%34.38%-38.94%-0.66%67.55%10.97%-245.18%119.17%709.75%-24.06%-65.63%-277.02%-162.54%36.46%14.30%75.88%25.37%-838.98%69.30%152.48%-752.33%190.54%-78.23%-51.85%-7.53%266.27%-167.20%86.95%1,550.55%14.68%-28.55%-28.24%107.84%-8.69%
Gross Margin Growth (1y) -499.00533.0023,720.00175.00168.00265.00-23164.00345.00177.00198.00291.00424.00319.00475.00287.00169.00237.00152.00134.00348.00106.00104.00114.00-70.00-126.00-196.00-260.00-23.0076.00-32.00-274.00-145.00134.00-20.00410.00-1036.00-12286.00-3374.00-2657.00-1203.0011,398.003,017.002,134.001,933.00821.00163.00-352.00-254.00-656.00-274.00257.00131.00165.00-43.00-203.00-215.009.00-143.00
Gross Margin Growth (3y) -155.00996.00847.00944.00663.00938.00-22586.00938.00732.00825.00712.00941.00661.00730.00534.00447.00217.0060.00-13.00256.0056.00-124.00-420.00-237.0084.00-248.00-124.00-1204.00-12076.00-3425.00-2520.00-2385.00-755.00-376.00-113.00-307.00-68.00-193.00-876.00476.0011,563.002,907.002,039.001,810.00330.00-154.00-298.00-338.00-482.00-461.00
Gross Margin Growth (5y) 400.001,622.001,268.001,461.001,005.001,194.00-22338.001,217.00712.00733.00565.00849.00612.00502.000.00279.00427.008.00124.00-926.00-12097.00-3517.00-2667.00-2477.00-804.00-604.00-647.00-475.00142.00-245.00-739.00-706.00-590.00-486.00-208.00-430.00-559.00-510.00-821.00391.0011,737.002,720.00
Gross Margin (QoQ) -1054.00-232.00-120.00906.00-22.0022,955.00-23665.00899.0075.00-473.00-155.00730.0097.00-380.00-23.00625.00253.00-568.00-140.00692.00168.00-586.0074.00450.00166.00-576.00-110.00394.0096.00-641.00128.00493.00-12.00-882.00256.00772.00-165.00-452.00-1190.00-10478.008,748.00264.00263.002,123.00367.00-619.0062.001,011.00-291.00-1135.00161.00609.0091.00-604.0035.00643.00-117.00-763.0022.00867.00-270.00
Gross Profit Growth (1y) 2,757.92%386.49%2,562.33%95.24%35.48%28.60%-85.76%54.12%41.09%33.00%32.77%37.66%27.15%45.99%33.72%36.73%42.21%32.16%28.68%32.21%10.13%-1.07%6.00%-8.87%-5.97%-7.73%-15.85%-1.22%2.24%1.05%21.12%94.83%120.91%105.16%81.06%-48.10%-109.42%-96.58%-94.47%-83.80%411.67%1,405.37%912.02%663.62%201.59%81.99%14.93%9.20%-18.22%-11.58%14.03%7.22%8.05%1.00%-5.60%-5.06%2.88%-5.31%
Gross Profit Growth (3y) 279.43%102.64%71.37%60.60%34.45%35.67%-36.77%42.62%36.64%36.91%31.70%35.51%25.81%24.05%22.18%18.10%13.77%6.45%4.70%5.97%1.92%-2.65%2.61%20.59%28.54%24.14%22.66%-0.04%-30.31%-58.59%-50.50%-45.28%-13.45%1.88%0.45%-13.73%-3.99%-2.11%-13.68%10.55%113.17%189.34%136.71%107.55%38.64%17.57%7.36%3.59%-3.13%-5.44%
Gross Profit Growth (5y) 150.57%74.23%53.99%49.58%30.65%26.70%-19.18%28.44%21.45%18.56%15.30%17.50%13.87%12.22%13.20%25.96%27.17%20.12%20.28%3.77%-17.30%-42.15%-35.90%-31.81%-9.02%-0.28%0.65%4.32%14.86%14.23%7.12%6.44%9.84%11.22%5.84%-5.54%-4.79%-3.48%-7.09%6.58%60.18%87.49%
Gross Profit (QoQ) 600.73%43.16%19.66%138.09%19.28%683.44%-91.23%65.21%13.22%-13.25%-5.02%51.24%6.73%-13.40%-1.52%39.69%22.55%-20.69%0.70%45.30%13.88%-22.77%3.47%21.03%2.30%-17.25%-11.05%24.88%0.39%-24.53%4.41%29.26%-0.78%-9.55%67.94%46.57%-7.86%-20.17%-51.86%-126.60%133.51%28.93%41.03%411.58%61.84%-13.33%6.41%102.05%-2.34%-45.26%1.10%51.31%5.59%-29.41%-4.93%52.48%-1.30%-34.02%-4.40%65.23%-9.16%
Interest Coverage Ratio Growth (1y) 289.92%762.10%219.06%45.94%104.65%-75.50%104.36%-9.15%-9.28%6.33%92.89%33.43%37.37%24.22%10.74%-9.27%-12.52%13.31%45.25%3.62%-19.87%120.33%-20.89%4.42%31.73%-41.31%45.56%8.27%-29.71%-170.50%-68.09%-25.57%-27.97%169.23%127.94%-237.73%-254.01%-370.43%-263.11%123.04%99.22%83.05%9.34%111.88%7,696.06%50.76%105.51%12.90%-140.23%-44.98%-127.52%-13.81%300.76%-28.54%-411.03%-12.01%-130.01%
Interest Coverage Ratio Growth (3y) 76.79%55.01%88.46%20.95%36.63%-31.35%63.43%3.22%2.92%14.39%45.85%7.85%-1.25%45.83%8.37%-0.62%-2.62%13.58%18.71%5.42%-9.47%-42.80%-28.38%-5.59%-12.63%-34.08%1.92%-45.96%-40.61%-49.18%-47.15%-38.19%-26.17%31.80%-75.12%-12.40%-3.16%-30.56%-56.64%36.64%38.10%50.54%76.04%27.27%298.62%2.83%57.36%-5.04%-30.89%
Interest Coverage Ratio Growth (5y) 44.21%34.66%57.03%10.71%12.32%-4.18%38.06%3.54%2.85%14.12%29.01%7.24%-2.27%-26.84%-9.98%-4.58%-14.11%-6.49%4.00%-26.20%-23.07%-29.96%-27.47%-23.21%-14.96%-16.34%-28.95%-11.54%-14.39%-16.11%-43.17%-10.79%-17.74%25.70%-15.45%-8.14%-6.01%-19.34%-16.16%19.31%32.23%
Interest Coverage Ratio (QoQ) -14.80%68.41%747.81%-19.15%300.23%-94.32%694.07%13.38%-52.09%-52.62%253.02%13.21%-43.84%-14.05%144.20%16.55%-49.22%-23.38%100.06%12.38%-34.22%-1.78%42.71%-13.09%80.86%-64.73%88.36%9.64%-19.41%-12.54%40.11%-28.82%-180.82%139.58%226.82%-31.11%-22.32%30.34%-297.47%22.97%-36.39%21.39%127.89%-102.60%-2,877.63%-320.57%165.18%-6.94%-119.30%147.08%1,235.13%-133.16%30.44%91.06%4,281.17%-22.77%-144.54%64.47%819.94%-126.34%
Net Cash Flow Growth (1y) 838.98%-66.00%-134.23%-203.13%-124.46%163.58%74.61%86.48%201.41%-71.80%-153.00%10.83%-136.48%-116.17%294.54%-20.98%-123.37%178.38%-93.38%81.61%108.00%76.14%92.91%-24.84%-189.73%-324.91%-103.72%177.87%-435.67%112.70%359.11%584.63%-230.18%-396.95%-1,452.36%-99.92%2,344.28%-5,685.45%-909.68%-117,020.29%-101.69%150.36%-3.30%-12.08%131.76%-116.72%204.98%-74.57%2,443.98%219.84%-96.39%101.29%-236.47%16.26%521.79%3,512.51%100.46%5.95%-205.88%
Net Cash Flow Growth (3y) 56.50%31.95%-30.45%28.51%-27.86%69.28%48.12%47.37%6.16%-67.07%32.49%41.68%-59.76%-39.34%31.01%34.75%45.68%-45.89%-26.09%29.64%27.30%-20.46%-42.92%105.32%-161.44%-41.75%-48.94%26.09%636.16%-179.46%-607.28%-106.41%-7.82%342.28%-422.99%-46.00%28.47%-69.51%134.83%-1,218.03%-48.49%28.08%26.81%26.52%-122.58%-38.47%30.76%41.13%-45.65%51.48%-30.80%
Net Cash Flow Growth (5y) -8.35%15.30%-50.98%39.46%-56.18%15.33%16.65%49.31%43.17%-16.45%52.82%17.00%-18.26%-42.33%15.14%28.33%-23.16%-3.21%-16.72%14.88%98.06%-145.11%-93.89%-45.87%-51.66%89.94%-73.23%-42.76%32.81%-12.94%229.04%-72.54%64.72%76.92%39.84%-52.19%-33.15%54.44%34.84%302.99%-75.61%16.26%23.75%
Net Cash Flow (QoQ) -644.96%256.35%-179.54%179.77%-267.34%67.76%-604.26%93.56%534.97%-112.88%-274.93%148.29%20.94%-215.55%-32.14%80.25%46.40%1,490.50%-182.18%63.53%118.81%17.41%-328.38%115.86%314.30%28.59%-247.79%88.60%-938.49%97.87%3,192.45%-178.40%124.63%-56.61%8,070.85%-137.81%77.85%-97.62%100.51%999,744.93%-157.10%65.51%40.62%85.54%1,800.19%-170.74%35.57%104.10%-994.85%544.26%-207.14%159.73%-57.85%-86.61%-61.84%-6,438.28%135.91%-28.41%121.69%-99.19%8,127.23%-171.55%
Net Income Growth (1y) -408.18%212.72%1,995.45%521.97%6.80%133.24%107.35%-11.02%91.33%48.91%44.79%52.23%1,775.20%53.33%73.67%46.54%73.99%16.12%25.65%42.91%132.04%180.02%-192.91%-19.88%-15.32%-41.33%186.03%-35.23%74.01%33.49%-2.14%-932.58%-76.93%3.81%0.21%119.70%643.91%-316.32%-535.49%-984.87%-388.68%101.09%81.97%75.27%17.48%1,916.60%211.76%6.90%78.00%60.37%-314.73%-5.17%-24.84%-30.19%179.93%-18.88%-16.93%-40.18%-171.66%
Net Income Growth (3y) 25.67%80.85%289.09%97.60%49.69%74.63%73.40%25.68%65.43%38.40%46.74%47.17%311.40%70.83%-59.10%18.83%50.65%24.02%0.14%-9.49%50.65%29.92%-7.86%-84.89%-30.21%-6.67%41.68%2.04%44.00%-70.97%-84.40%-154.66%-90.87%-70.96%-40.72%24.46%-170.18%-21.93%-4.27%-59.23%-36.15%33.00%24.37%37.67%39.03%182.63%57.65%-5.19%31.52%-12.51%-47.82%
Net Income Growth (5y) 69.45%55.08%163.15%69.45%49.49%76.88%-51.90%17.84%47.43%34.22%20.36%10.59%152.02%31.31%11.29%-61.68%6.53%21.46%-0.30%4.00%42.46%-47.26%-40.18%-56.98%-56.20%-54.65%7.91%-34.03%-55.57%-7.99%-2.96%-39.81%-23.72%-4.55%-31.20%15.85%-47.01%-11.83%8.53%-35.38%-22.56%16.51%24.35%
Net Income (QoQ) -536.73%91.92%-523.70%-58.46%241.23%35.80%38.85%-135.00%453.44%20.72%-40.41%-103.41%6,169.51%17.39%-37.35%-62.47%455.52%32.96%-47.14%-55.44%270.75%43.88%-39.88%-27.65%347.42%-147.74%151.84%-23.52%209.96%-30.00%-60.97%105.46%137.78%-48.68%-432.06%105.69%970.17%-50.46%-34.72%114.94%-411.20%0.27%-32.65%29.88%101.18%-1,748.32%-81.93%-134.03%128.73%-8.65%-251.56%44.70%309.49%-222.30%25.77%34.37%217.15%40.03%-210.42%35.44%159.93%-267.76%
Net Income towards Common Stockholders Growth (1y) -699.50%145.96%1,017.21%279.91%-101.81%208.44%164.14%-23.84%32.17%61.46%51.63%83.74%59.26%90.05%109.78%95.66%132.70%20.57%33.26%73.62%902.44%249.68%-238.78%-12.75%52.47%-43.55%160.19%-45.06%103.64%36.95%-2.46%-1,424.53%-112.28%-3.41%-15.59%110.93%1,450.24%-365.44%-736.47%-1,687.14%-480.72%93.82%68.23%70.30%13.86%294.37%131.20%18.97%69.41%102.68%-596.43%-3.23%-14.93%-39.82%148.47%-35.93%-11.79%-63.44%-231.31%
Net Income towards Common Stockholders Growth (3y) -116.92%62.47%238.36%65.31%17.68%111.53%103.30%39.90%27.86%54.66%61.84%84.12%49.41%100.10%-80.49%43.65%91.27%33.52%3.63%-5.94%214.56%39.31%-6.60%-102.87%-33.54%-9.28%35.64%-7.34%50.03%-76.64%-93.46%-192.34%-102.58%-29.23%-54.76%19.83%-253.78%-31.70%-14.23%-79.87%-44.28%30.91%21.05%37.14%32.85%63.50%40.12%-4.37%26.75%-23.60%-72.80%
Net Income towards Common Stockholders Growth (5y) 1.80%48.60%153.51%60.20%30.80%109.03%-77.34%32.91%27.59%48.83%28.77%24.51%43.79%44.01%17.89%-88.13%-4.57%25.78%-1.73%3.80%120.07%-54.95%-44.85%-67.07%-84.89%-16.24%-0.04%-41.88%-67.22%-15.87%-12.28%-49.75%-29.65%-9.00%-35.95%15.49%-73.16%-17.22%8.71%-49.06%-26.89%15.48%20.72%
Net Income towards Common Stockholders (QoQ) -736.73%91.92%-523.70%-86.93%148.82%61.15%22.34%-309.69%174.61%38.01%-64.73%-286.78%277.58%29.61%-57.26%-141.42%928.31%43.07%-60.14%-93.08%2,954.05%58.12%-48.06%-60.03%965.32%-162.76%132.65%-30.16%294.45%-33.09%-70.19%158.87%165.28%-52.35%-504.78%97.60%2,186.02%-58.36%-47.57%196.47%-510.09%0.15%-30.73%28.88%93.35%-413.59%-22.20%-106.28%115.01%-17.55%-417.36%22.13%199.48%-301.94%34.01%13.30%152.09%62.66%-285.05%28.70%117.04%-684.13%
Net Margin Growth (1y) 17,451.00464.00976.00-94.00334.00394.00-158.00467.00117.00147.00130.00309.00434.00537.00225.00199.00-113.0063.00243.00295.002,283.00-3563.00-129.00215.00-1376.003,410.00-282.00576.00699.00-55.00-4865.00-1194.00-1437.00-741.004,727.001,325.00-62554.00-18498.00-24691.00-16646.0060,848.0016,143.0022,217.0011,093.00943.002,171.00811.003,187.00459.00-2051.0017.00-132.00-367.002,538.00-464.00-120.00-329.00-1904.00
Net Margin Growth (3y) 17,902.001,005.00948.00682.00885.001,077.00197.00975.00438.00747.00598.00803.002,604.00-2963.00339.00709.00794.00-90.00-168.001,086.001,607.00-208.00-5276.00-403.00-2114.002,614.00-420.00707.00-63292.00-19294.00-24829.00-16515.00-3143.00-3096.002,253.00-4228.00-763.00-184.00-1663.00-2366.0062,250.0016,263.0023,044.0014,148.001,036.002,658.00363.002,936.00-237.00-1417.00
Net Margin Growth (5y) 18,223.001,605.001,416.001,176.003,055.00-2422.00311.001,485.001,345.00594.00187.001,595.001,928.00392.00-4808.0091.0056.00-885.00-306.001,216.00-62384.00-19447.00-25239.00-15724.00-3820.00259.00-2894.00-4846.00-1501.00-980.00-1801.00-2235.00-1741.00-2975.003,081.00-1173.00-670.00303.00-2111.00-2617.0061,554.0016,897.00
Net Margin (QoQ) 17,069.00-424.00-275.001,081.0082.0088.00-1345.001,510.00141.00-464.00-720.001,160.00171.00-481.00-541.001,284.00274.00-792.00-567.00972.00450.00-613.00-515.002,961.00-5396.002,821.00-171.001,370.00-610.00-871.00688.001,493.00-1365.00-5681.004,358.001,250.00-668.00-213.00956.00-62629.0043,387.00-6405.009,001.0014,865.00-1317.00-332.00-2123.004,715.00-89.00-1692.00253.001,987.00-2599.00376.00105.001,752.00305.00-2627.00450.001,543.00-1270.00
Operating Income Growth (1y) 33.31%275.31%1,622.18%958.08%235.78%46.74%114.09%-31.09%242.47%55.35%39.53%55.28%114.69%40.89%64.60%48.84%51.69%34.23%33.51%53.34%88.55%27.98%-26.00%142.93%-31.58%-11.35%15.19%-51.02%52.88%20.66%-0.88%-256.80%-4.62%97.62%50.72%180.33%83.36%-215.53%-260.12%-426.18%-275.14%123.72%99.35%86.18%19.21%97.84%8,388.41%38.92%106.70%44.01%-149.87%-37.19%-126.51%-18.49%280.72%-40.08%-424.80%-14.08%-121.69%
Operating Income Growth (3y) 72.14%81.68%262.08%123.61%128.83%47.54%70.05%16.78%123.42%43.22%45.28%52.46%83.12%34.26%17.59%76.99%25.08%15.05%4.40%22.20%25.41%11.03%-5.47%-56.94%-0.08%28.34%19.83%-14.87%38.79%-68.16%-63.77%-82.80%-71.71%-18.49%-26.32%28.72%-66.24%-18.46%-4.96%-31.53%-54.41%38.83%35.57%51.26%75.70%32.43%324.89%-5.48%54.66%0.28%-29.97%
Operating Income Growth (5y) 64.64%57.06%152.15%87.14%98.15%40.72%37.18%42.77%70.45%27.22%21.18%33.35%45.06%20.95%13.17%-44.31%23.33%29.42%11.20%18.11%28.10%-38.66%-32.21%-47.11%-39.08%-10.34%-15.07%-17.90%-42.05%5.27%5.10%-18.60%-30.20%9.06%-21.48%21.22%-15.39%-8.64%-5.00%-20.39%-16.35%19.85%36.31%
Operating Income (QoQ) -197.34%89.80%-184.94%22.83%881.64%-11.43%60.62%-87.79%744.78%29.22%-48.30%-39.31%283.22%16.06%-42.47%-16.10%151.48%35.59%-47.98%-14.49%122.54%34.86%-40.25%5.14%51.05%-22.02%96.17%-70.39%95.70%1.32%-16.58%-7.57%54.46%-16.77%-231.96%156.22%220.04%-36.52%-29.67%28.32%-301.66%12.02%-43.28%31.10%127.31%-102.40%-2,960.48%-302.80%166.88%0.53%-122.55%144.17%1,338.02%-134.81%37.97%91.46%4,521.39%-22.81%-148.08%68.02%823.89%-119.49%
Operating Margin Growth (1y) 22,270.001,050.001,786.00431.00157.00665.00-616.00282.00203.00163.00218.00369.00307.00452.00207.00139.002.0099.00282.00555.00344.00-517.002,010.00-402.00-182.00326.00-1594.00607.00395.00-54.00-4150.00-918.00-181.00-528.003,387.001,224.00-51163.00-14086.00-19929.00-13533.0050,603.0012,624.0018,022.008,484.00-301.001,280.00411.003,180.00640.00-1911.00-115.00-214.00-411.001,821.00-187.00-182.00-250.00-1419.00
Operating Margin Growth (3y) 22,629.001,877.001,388.001,081.00666.001,280.00-191.00790.00511.00715.00707.001,063.00652.0035.002,499.00292.00164.00-91.00697.00760.00556.00-244.00-3735.00-714.0032.00-255.00-2358.00913.00-50949.00-14668.00-20692.00-13227.00-740.00-1990.001,480.00-3825.00-861.00-183.00-1496.00-1870.0050,942.0011,992.0018,318.0011,450.00-72.001,190.00109.002,783.00-21.00-1509.00
Operating Margin Growth (5y) 22,938.002,429.001,877.001,775.001,012.00863.002,100.00943.00673.00524.001,122.001,268.00865.00308.00-3246.00-19.00378.00-673.00-66.001,066.00-50787.00-14858.00-20277.00-13023.00-528.00-1718.00-4265.00-4136.00-646.00-764.00-2259.00-1563.00-401.00-2622.001,776.00-859.00-632.00-273.00-1798.00-2266.0050,281.0012,394.00
Operating Margin (QoQ) 20,925.00-181.00155.001,370.00-295.00556.00-1200.001,096.00213.00-725.00-303.001,017.00173.00-670.00-152.00955.00319.00-915.00-220.00818.00416.00-732.0054.00606.00-444.001,794.00-2358.00826.0064.00-127.00-157.00614.00-384.00-4224.003,075.001,352.00-731.00-309.00912.00-51035.0036,345.00-6151.007,308.0013,101.00-1634.00-753.00-2230.004,316.00-54.00-1622.00539.001,776.00-2604.00174.00440.001,579.00-372.00-1834.00444.001,511.00-1541.00
Profit After Tax Growth (1y) 408.18%212.72%1,995.45%521.97%-193.20%133.24%107.35%-11.02%91.26%48.91%44.79%52.23%1,761.69%53.33%73.67%46.54%73.99%16.12%25.65%42.91%132.04%180.02%-192.91%-19.88%-15.32%-41.33%186.03%-35.23%74.01%33.49%-2.14%-932.58%-76.93%3.81%0.21%119.70%643.91%-316.32%-535.49%-984.87%-388.68%101.17%81.97%75.27%17.48%1,782.16%211.76%4.96%77.12%60.37%-317.23%-4.85%-23.65%-30.19%179.00%-26.80%-16.22%-40.18%-173.25%
Profit After Tax Growth (3y) -34.15%80.85%289.09%97.60%10.62%74.63%73.40%25.68%65.43%38.40%46.74%47.17%310.32%70.83%-59.10%18.83%50.65%24.02%0.14%-9.49%50.65%29.92%-7.86%-84.89%-30.21%-6.67%41.68%2.04%44.00%-70.97%-84.40%-154.66%-90.87%-70.28%-40.72%24.46%-170.18%-21.93%-4.27%-59.78%-36.53%33.00%24.08%37.31%38.43%176.20%57.65%-8.11%30.98%-12.51%-48.23%
Profit After Tax Growth (5y) 64.29%55.08%163.15%69.45%40.45%76.88%-51.90%17.84%47.43%34.22%20.36%10.59%151.62%31.31%11.29%-61.68%6.53%21.46%-0.30%4.00%42.46%-47.26%-40.18%-56.98%-56.20%-54.02%7.91%-34.03%-55.57%-7.99%-2.96%-40.17%-24.03%-4.55%-31.35%15.55%-47.63%-11.83%8.53%-36.65%-22.72%16.51%24.02%
Profit After Tax (QoQ) -736.73%91.92%-523.70%258.46%41.23%35.80%38.85%-135.00%453.44%20.72%-40.41%-103.44%6,120.56%17.39%-37.35%-62.47%455.52%32.96%-47.14%-55.44%270.75%43.88%-39.88%-27.65%347.42%-147.74%151.84%-23.52%209.96%-30.00%-60.97%105.46%137.78%-48.68%-432.06%105.69%970.17%-50.46%-34.72%114.94%-411.20%0.27%-32.65%29.88%101.26%-1,638.43%-81.93%-134.03%128.73%-8.65%-254.72%43.66%301.43%-223.73%25.32%33.56%213.72%40.03%-219.85%39.11%158.53%-271.46%
Property, Plant & Equipment (Net) Growth (1y) 3.02%
Return on Assets Growth (1y) 2.002.002.001.001.001.000.000.000.000.001.001.001.001.000.000.000.001.002.000.00-1.00-1.00-4.001.001.002.003.000.00-4.00-4.00-4.00-4.002.002.00-1.00-3.00-8.00-11.00-6.00-2.003.007.005.004.002.003.002.000.000.00-1.00-2.001.001.001.001.00-2.00
Return on Assets Growth (3y) 3.003.003.003.002.002.001.001.001.001.003.001.000.000.00-1.001.001.001.002.001.00-3.00-3.00-5.00-3.00-1.000.00-2.00-7.00-10.00-13.00-11.00-9.00-3.00-3.00-2.00-1.00-3.00-2.001.002.005.008.005.005.003.003.002.000.00
Return on Assets Growth (5y) 4.004.005.002.001.001.000.002.001.002.003.002.00-2.00-2.00-3.00-3.00-1.00-1.00-3.00-6.00-9.00-13.00-12.00-8.00-6.00-5.00-4.00-5.00-5.00-4.00-4.00-5.00-2.00-1.00-2.000.00-2.00-2.000.001.00
Return on Assets (QoQ) 0.001.000.001.000.000.000.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.002.00-2.000.000.00-1.003.000.000.000.000.00-4.000.000.000.002.000.00-3.00-3.00-3.00-3.002.002.002.000.000.001.000.001.000.00-1.000.000.000.002.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -1.00
Return on Equity Growth (1y) 2.001.001.001.001.001.001.001.002.001.001.001.001.001.002.005.000.00-1.00-2.00-6.002.002.003.006.001.00-6.00-8.00-8.00-8.003.004.00-1.00-6.00-15.00-22.00-12.00-4.006.0012.009.007.003.005.005.000.000.00-3.00-4.003.003.003.003.00-4.00
Return on Equity Growth (3y) 4.003.003.003.003.003.004.007.002.002.001.00-1.003.002.003.004.003.00-5.00-6.00-9.00-5.00-1.000.00-4.00-13.00-18.00-25.00-22.00-18.00-6.00-5.00-4.00-3.00-6.00-4.001.003.009.0015.0010.0010.006.005.004.00-1.00
Return on Equity Growth (5y) 4.003.003.001.005.005.005.006.005.00-2.00-3.00-4.00-4.00-1.000.00-6.00-11.00-17.00-24.00-23.00-15.00-10.00-10.00-7.00-10.00-9.00-8.00-8.00-11.00-3.00-3.00-3.000.00-3.00-4.000.002.00
Return on Equity (QoQ) 1.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.001.003.00-4.000.000.00-2.004.000.001.001.000.00-8.00-1.000.000.003.001.00-5.00-5.00-6.00-6.004.004.004.001.001.002.000.002.001.00-3.000.000.00-1.004.000.000.000.00-3.00
Return on Invested Capital Growth (1y) 2.001.000.000.001.001.001.001.002.001.001.001.001.002.003.003.002.004.003.002.003.00-4.00-3.00-1.00-1.00-5.00-7.00-7.00-18.002.004.00-3.007.00-9.00-12.00-6.00-2.004.007.005.004.002.003.003.001.000.00-1.00-2.00-2.00-1.000.000.001.00
Return on Invested Capital Growth (3y) 4.003.003.003.003.004.005.006.005.007.007.006.006.002.002.004.003.00-6.00-8.00-6.00-17.00-7.00-7.00-10.00-13.00-12.00-16.00-16.00-14.00-3.00-2.00-4.009.00-3.00-2.002.003.006.009.006.003.002.001.001.000.00
Return on Invested Capital Growth (5y) 7.009.008.008.008.004.005.007.006.00-2.00-4.00-2.00-14.00-1.00-1.00-5.00-8.00-12.00-16.00-15.00-12.00-13.00-12.00-12.00-11.00-7.00-5.00-8.00-9.00-1.000.00-3.008.00-4.00-4.000.002.00
Return on Invested Capital (QoQ) 1.001.000.000.000.000.000.000.000.000.001.001.000.000.000.001.001.001.001.00-1.003.000.000.000.00-4.000.003.000.00-8.00-1.003.00-12.0012.000.00-4.00-2.00-3.00-3.002.002.002.000.000.001.000.002.000.00-1.000.000.000.00-1.001.000.000.000.00
Return on Sales Growth (1y) 178.008.0015.003.005.005.00-3.003.001.002.002.004.004.005.002.001.00-2.000.002.004.0022.00-35.00-3.00-1.00-14.0032.00-3.006.007.00-1.00-49.00-12.00-15.00-7.0047.0014.00-593.00-177.00-239.00-161.00580.00160.00216.00106.006.0016.005.0032.005.00-21.000.00-2.00-4.0025.00-2.00-1.00-3.00-19.00
Return on Sales Growth (3y) 184.0015.0014.0010.0010.0011.001.008.003.006.005.009.0023.00-30.001.004.006.00-3.00-4.009.0015.00-3.00-54.00-7.00-21.0024.00-4.008.00-601.00-185.00-240.00-159.00-27.00-24.0025.00-40.00-6.00-1.00-18.00-23.00591.00155.00221.00136.007.0021.003.0029.00-3.00-14.00
Return on Sales Growth (5y) 186.0019.0018.0016.0029.00-24.000.0011.0011.004.000.0014.0016.001.00-51.00-2.00-2.00-11.00-5.0011.00-593.00-187.00-245.00-154.00-34.007.00-27.00-47.00-14.00-9.00-19.00-21.00-16.00-29.0030.00-10.00-6.004.00-20.00-26.00584.00161.00
Return on Sales (QoQ) 171.00-4.00-1.0013.001.003.00-13.0014.001.00-5.00-7.0012.002.00-5.00-5.0012.002.00-8.00-6.009.004.00-6.00-3.0027.00-52.0026.00-2.0013.00-6.00-9.007.0015.00-14.00-57.0044.0012.00-7.00-2.0010.00-595.00410.00-64.0088.00146.00-11.00-7.00-22.0046.00-1.00-19.005.0019.00-26.002.004.0017.003.00-26.005.0015.00-13.00
Revenue Growth (1y) 3,199.19%305.80%148.94%81.59%28.80%18.79%24.09%35.42%34.12%25.82%21.03%19.82%16.75%29.29%23.01%30.01%34.06%27.49%24.04%20.08%7.38%-3.40%2.85%-7.17%-3.09%-3.43%-9.71%-0.62%0.38%1.83%31.18%102.79%114.08%106.13%61.01%-26.71%-94.89%-81.83%-80.44%-68.92%622.88%210.22%233.22%208.54%143.41%74.49%29.25%18.46%-3.32%-5.01%4.53%2.73%3.32%2.21%1.05%1.97%2.63%-1.44%
Revenue Growth (3y) 284.84%82.37%55.20%43.36%26.35%24.56%22.70%28.25%28.04%27.53%22.69%23.21%18.89%16.77%16.21%13.16%11.74%5.95%4.83%3.47%1.47%-1.70%6.80%23.22%27.70%26.55%24.01%13.89%-52.11%-27.47%-25.52%-22.70%-7.52%5.14%1.62%-11.09%-3.48%-0.54%-5.56%4.34%157.19%72.60%65.12%55.43%34.47%19.21%10.94%7.46%0.83%-1.46%
Revenue Growth (5y) 145.52%58.48%41.66%35.69%23.76%18.94%18.70%18.65%16.92%14.11%11.39%11.53%10.33%9.38%13.20%23.91%24.56%20.08%19.46%10.49%-35.20%-18.67%-17.44%-15.68%-5.11%2.71%4.45%7.21%14.08%15.61%12.21%11.05%13.23%14.01%7.23%-3.08%-2.12%-0.91%-2.31%3.54%78.34%38.95%
Revenue (QoQ) 876.40%56.71%25.83%71.36%20.10%-3.87%-8.22%21.55%10.77%0.42%0.16%20.39%3.91%-3.40%-0.83%17.30%15.07%-8.10%4.81%20.96%9.43%-10.58%1.46%8.17%-1.56%-4.80%-8.43%12.92%-1.91%-10.98%0.79%14.05%-0.49%14.68%55.82%20.40%-4.19%-10.42%-29.07%-91.60%240.74%-3.60%12.71%95.25%46.23%3.55%4.36%54.04%4.82%-23.30%-4.35%25.72%2.98%-15.59%-5.99%26.44%1.87%-16.55%-5.13%27.25%-2.16%
Share-based Compensation Growth (1y) 29.85%27.24%39.15%40.24%38.95%114.81%44.20%30.70%46.26%-6.83%112.52%73.69%150.07%153.33%-17.90%-0.65%-32.87%-50.35%-14.21%-3.65%-1.97%32.85%-38.78%-0.05%-76.75%-15.43%-123.87%-9.28%396.80%3.21%786.99%13.38%-19.11%7.43%854.38%-16.01%-22.21%-20.38%-87.63%72.12%86.81%81.33%7.88%-14.44%2.58%3.47%22.30%15.73%4.37%3.72%6.29%16.19%5.45%6.16%5.23%-0.03%0.57%
Share-based Compensation Growth (3y) 38.19%36.56%62.16%47.11%71.93%71.80%36.01%31.14%34.91%5.43%14.39%18.47%18.06%18.67%-24.45%-1.46%-46.52%-17.68%-28.57%-4.40%4.23%5.06%0.13%0.93%-2.24%-2.12%150.13%-4.76%46.22%-4.07%116.24%17.91%5.54%15.75%8.40%7.35%14.23%14.31%-45.35%19.45%25.99%24.85%11.93%4.79%4.13%4.44%11.01%10.36%3.44%
Share-based Compensation Growth (5y) 34.67%26.22%24.60%24.96%27.31%27.31%5.73%16.78%-10.96%5.66%-17.28%8.56%13.70%7.84%-6.70%-0.32%-9.27%-9.16%52.39%-3.61%-6.56%-0.16%3.46%8.25%6.31%6.25%15.87%4.94%43.05%10.62%66.26%10.17%4.71%10.73%10.61%10.71%10.41%10.46%-28.83%14.64%16.23%
Share-based Compensation (QoQ) 1.90%14.37%10.28%1.04%-0.15%25.07%11.14%0.11%54.37%-16.04%0.73%12.03%-1.66%91.50%-17.67%61.29%-0.37%-37.94%-0.37%8.98%-26.31%7.22%11.90%10.87%-0.13%-50.59%82.70%-74.21%263.28%-113.95%794.42%41.22%-24.53%-7.18%14.61%0.76%0.23%724.54%-89.91%-6.69%2.59%28.13%40.33%1.27%-0.42%-23.77%11.30%21.41%0.44%-9.89%5.31%9.50%-0.18%-7.66%15.13%-0.62%0.49%-8.47%9.38%-0.03%
Shareholder's Equity Growth (1y) 62.15%21.63%17.60%17.62%22.11%12.63%6.80%12.34%5.34%4.37%17.22%20.83%20.14%20.10%6.81%-1.21%-9.24%-0.27%-8.77%-8.62%-3.66%-13.61%-5.54%-6.56%-2.19%1.20%1.28%150.74%147.07%140.78%138.21%-3.66%-2.13%-5.46%-8.10%-10.12%-16.78%-7.17%-4.70%-3.08%2.18%-1.42%0.66%-2.51%-2.62%-5.91%-8.81%-7.59%-6.34%-5.65%-3.32%-2.19%-3.10%-3.65%-8.24%
Shareholder's Equity Growth (3y) 28.92%12.65%13.76%16.88%15.61%12.18%10.17%10.27%4.73%7.72%4.53%2.94%1.65%1.14%-2.72%-5.51%-5.08%-4.47%-4.43%28.89%32.53%28.16%31.59%31.17%33.23%32.07%30.39%29.49%26.25%28.32%27.78%-5.67%-5.94%-4.71%-4.11%-5.30%-6.09%-4.86%-4.36%-4.42%-2.32%-4.35%-3.90%-4.13%-4.03%-5.07%-6.82%
Shareholder's Equity Growth (5y) 20.66%11.36%7.49%7.59%6.20%3.99%2.88%2.75%1.59%1.79%1.79%20.64%20.48%20.32%17.30%15.30%15.64%14.69%13.82%13.14%13.65%13.06%14.82%14.48%15.00%16.09%16.29%15.46%14.90%14.41%13.88%-5.44%-5.37%-5.14%-4.92%-5.15%-5.55%-4.78%-4.94%
Shareholder's Equity (QoQ) 9.25%-0.19%1.69%9.68%5.62%-0.16%5.57%1.16%0.17%5.01%-1.00%0.23%12.50%8.25%-1.57%0.21%0.04%0.12%-9.57%10.10%-8.48%0.29%-4.67%-1.27%0.08%-0.80%-0.21%2.15%0.15%145.60%-1.67%-0.45%-0.92%-0.67%-0.11%-3.83%-3.69%-2.85%-7.51%7.27%-1.12%-1.20%-2.50%3.49%0.96%-4.31%-2.61%0.00%-2.15%-3.03%-1.29%0.74%0.26%-1.90%-2.20%0.17%-4.52%
Tax Rate Growth (1y) 1,654.00-237.00-239.003,630.00-161.001,408.00975.004,369.00-431.00-683.00-343.00-22196.00-146.0076.00-149.004,098.00321.00-179.00-530.006,307.00-910.00-931.00-306.00137.0056.00945.002,341.0070.0048.00-81327.00595.00732.00-586.0078,075.00-715.00-1738.00112.003,430.0086.00461.00287.00374.00182.00-519.00-135.00297.00-12502.00240.00911.002,579.0011,627.00
Tax Rate Growth (3y) 1,062.00488.00393.00-14197.00-738.00802.00483.00-13729.00-256.00-785.00-1023.00-11792.00-734.00-1034.00-986.0010,542.00-532.00-166.008,785.00-783.0061.00-36.00-78848.00721.001,725.00-316.00-911.00-50.00-958.00178.00-34.00-545.00-187.00-904.00581.00-258.00315.00334.00-16.00-48.00-12647.00287.00-1394.00
Tax Rate Growth (5y) 1,238.00386.00-287.00-3792.00-1326.00-309.00-353.00-7285.00-1109.00-772.00-9313.00-608.00-41.00-716.00-68444.00133.00614.00-1152.005,533.00-904.00-945.00-510.002,656.0092.00447.0083.00-124.00-379.00-691.00-139.0081,488.00-677.00-13925.00686.004,325.002,618.00-560.00
Tax Rate (QoQ) 165.00412.00627.00450.00-1726.00411.004,496.00-3341.00-157.00-22.007,890.00-8142.00-409.00318.00-13963.0013,909.00-187.0092.00-9716.0010,132.00-687.00-260.00-2879.002,916.00-709.00366.00-2436.002,835.00180.00564.00158.00-357.00-81691.0082,485.00295.00-1675.00-3030.003,695.00-728.00176.00287.00352.00-353.002.00-190.00-154.00195.00-64.00321.00-12953.0012,936.00608.001,988.00-3906.00
Total Debt Growth (1y) 619.53%169.05%-16.37%3.21%2.87%6.14%107.44%67.29%76.34%10.79%3.10%3.06%8.84%8.75%-2.51%-2.55%5.58%-35.36%-27.97%-47.46%-56.55%-55.22%-35.64%-68.84%-68.87%-50.73%-0.49%435.04%454.72%
Total Debt Growth (3y) 135.45%46.81%21.39%21.18%25.45%8.54%27.75%18.88%26.55%-7.99%-10.21%-19.19%-20.66%-31.97%-23.26%-45.76%-47.73%-47.75%-22.73%-4.32%-9.12%
Total Debt Growth (5y) 71.88%17.34%4.66%-1.85%-1.96%-18.02%-0.68%-22.75%-22.80%-29.69%-14.25%-2.53%-2.92%
Total Debt (QoQ) 310.20%75.80%-0.11%-0.11%53.39%-45.36%23.29%-0.44%58.26%6.79%-0.58%4.95%-0.57%-0.62%-0.61%10.83%-0.65%-10.92%-0.65%20.08%-39.18%-0.74%-27.53%-0.68%-37.32%42.66%-64.91%-0.78%-0.80%188.12%88.67%2.87%