|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.02M | 40.61M | 49.16M | 56.21M | 69.92M | 102.18M | 117.95M | 128.38M | 129.15M | 84.30M | 87.36M | 99.04M | 95.87M | 77.95M | 93.12M | 86.81M | 63.95M | 59.25M | 94.02M | 103.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.02M | 40.61M | 49.16M | 56.21M | 69.92M | 102.18M | 117.95M | 128.38M | 129.15M | 84.30M | 87.36M | 99.04M | 95.87M | 77.95M | 93.12M | 86.81M | 63.95M | 59.25M | 94.02M | 103.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.25M | 30.76M | 41.30M | 54.26M | 41.37M | 41.10M | 42.34M | 36.76M | 33.44M | 42.82M | 53.50M | 47.89M | 42.00M | 41.33M | 44.16M | 42.37M | 47.92M | 49.33M | 45.57M | 55.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | | | 5.46M | 4.84M | | | 3.24M | | | | 3.75M | | | | 3.27M | | | | 0.57M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.40M | 30.76M | 41.30M | 59.72M | 46.21M | 41.10M | 42.34M | 40.00M | 33.44M | 42.82M | 53.50M | 51.64M | 42.00M | 41.33M | 44.16M | 45.64M | 47.92M | 49.33M | 45.57M | 56.43M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | 23.18M | 24.88M | 27.15M | 39.21M | 52.82M | 30.65M | 29.10M | 26.73M | 27.45M | 26.35M | 16.56M | 22.15M | 28.89M | 26.74M | 32.85M | 36.03M | 38.58M | 36.14M | 28.39M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 4.00M | 7.25M | 46.35M | 47.60M | 38.06M | 31.74M | 28.27M | 30.44M | 32.36M | 3.52M | 28.34M | 35.53M | 33.18M | 32.22M | 4.44M | 5.44M | 4.30M | 5.34M | 28.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.64M | 133.13M | 168.18M | 183.96M | 206.67M | 234.16M | 222.69M | 222.51M | 219.76M | 186.93M | 198.48M | 191.83M | 195.56M | 181.35M | 196.24M | 191.99M | 175.90M | 184.01M | 212.62M | 215.78M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.57M | 388.57M | 439.12M | 471.91M | 474.30M | 469.97M | 465.14M | 476.52M | 461.74M | 486.38M | 479.98M | 474.27M | 469.08M | 464.35M | 514.58M | 707.83M | 705.35M | 694.40M | 683.94M | 677.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 4.02M | 4.20M | 4.50M | 5.28M | 5.73M | 6.11M | 6.07M | 5.59M | 5.74M | 5.99M | | 4.76M | 5.29M | 6.57M | 4.80M | 0.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.53M | 442.30M | 488.60M | 523.06M | 524.19M | 520.46M | 516.23M | 525.73M | 510.47M | 537.64M | 530.11M | 513.35M | 507.75M | 511.57M | 552.93M | 744.46M | 742.09M | 731.99M | 719.52M | 712.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.17M | 575.43M | 656.78M | 707.02M | 730.86M | 754.62M | 738.91M | 748.24M | 730.23M | 724.57M | 728.59M | 705.18M | 703.31M | 692.92M | 749.17M | 936.46M | 917.99M | 916.00M | 932.15M | 928.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 44.69M | 50.89M | 49.15M | 56.53M | 65.30M | 44.49M | 38.55M | 40.22M | 46.71M | 42.37M | 34.35M | 32.95M | 39.26M | 47.78M | 46.58M | 43.06M | 61.40M | 64.24M | 54.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | | | 1.18M | | | | 0.81M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.21M | 0.20M | 0.20M | 0.20M | 0.63M | 0.64M | 0.81M | 0.98M | 1.15M | 0.97M | 1.12M | 1.28M | 1.21M | 1.05M | 1.12M | 1.14M | 1.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.40M | 44.79M | 50.99M | 49.37M | 56.72M | 65.50M | 44.69M | 39.18M | 40.86M | 47.51M | 43.35M | 36.98M | 33.92M | 40.37M | 49.06M | 48.97M | 44.11M | 62.52M | 65.38M | 56.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 0.24M | 15.57M | 15.44M | 15.32M | 12.89M | 12.92M | 15.78M | 13.37M | 32.26M | 31.51M | 30.75M | 30.00M | 12.05M | 16.54M | 16.58M | 16.62M | 16.66M | 16.70M | 16.91M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 11.32M | 14.48M | 14.48M | 16.37M | 16.37M | 16.37M | 16.37M | 21.97M | 21.97M | 21.97M | 2.99M | 21.64M | 21.48M | 14.24M | 2.84M | 2.84M | 2.84M | 2.54M | 2.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 15.83M | 24.79M | 32.21M | 25.90M | 24.35M | 17.23M | 20.88M | 16.42M | 14.50M | 13.80M | 15.63M | 13.77M | 10.06M | 16.08M | 15.45M | 19.29M | 18.49M | 18.29M | 24.89M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.93M | 86.49M | 104.87M | 111.74M | 114.24M | 118.89M | 91.10M | 92.21M | 87.12M | 110.70M | 115.29M | 105.33M | 99.34M | 83.97M | 95.91M | 109.11M | 109.00M | 126.01M | 130.93M | 128.03M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.76M | 116.13M | 170.96M | 170.96M | 168.51M | 168.51M | 168.51M | 168.51M | 143.27M | 143.27M | 143.27M | 13.23M | 139.98M | 137.04M | 141.07M | 10.43M | 9.73M | 9.03M | 8.64M | 8.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.31M | 100.92M | 108.87M | 105.84M | 102.72M | 99.59M | 96.45M | 98.82M | 95.56M | 73.44M | 70.95M | 68.45M | 65.93M | 78.47M | 117.01M | 257.18M | 250.99M | 104.71M | 256.17M | 97.16M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.32M | 49.34M | 51.04M | 53.48M | 50.76M | 53.21M | 54.19M | 54.50M | 49.42M | 49.35M | 50.67M | 46.31M | 47.30M | 45.28M | 46.22M | 46.84M | 46.35M | 44.78M | 45.30M | 45.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.41M | 15.01M | 15.12M | 17.81M | 17.15M | 18.85M | 21.27M | 19.97M | 19.83M | 18.23M | 18.50M | 17.94M | 18.75M | 16.63M | 16.36M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.00M | 303.54M | 357.27M | 39.59M | 397.32M | 394.92M | 360.04M | -18.07M | 347.21M | 344.77M | 332.71M | -16.04M | 305.25M | 299.48M | 353.99M | 3.06M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.41M | 318.56M | 372.39M | 57.40M | 414.47M | 413.77M | 381.31M | 1.90M | 367.04M | 363.00M | 351.22M | 1.90M | 324.00M | 316.11M | 370.35M | 3.06M | 450.84M | 456.87M | 466.59M | 341.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.94M | 101.16M | 124.44M | 121.28M | 118.03M | 112.48M | 109.36M | 114.60M | 108.94M | 105.70M | 102.46M | 99.20M | 95.93M | 90.52M | 133.55M | 273.76M | 267.61M | 121.37M | 272.87M | 114.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.76M | 256.88M | 284.40M | 300.68M | 316.39M | 340.85M | 357.60M | 368.72M | 363.19M | 361.57M | 377.38M | 370.20M | 379.31M | 376.81M | 378.81M | 427.82M | 467.15M | 459.13M | 465.56M | 474.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.76M | 256.88M | 284.40M | 300.68M | 316.39M | 340.85M | 357.60M | 368.72M | 363.19M | 361.57M | 377.38M | 370.20M | 379.31M | 376.81M | 378.81M | 474.66M | 467.15M | 459.13M | 465.56M | 429.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.17M | 575.43M | 656.78M | 707.02M | 730.86M | 754.62M | 738.91M | 748.24M | 730.23M | 724.57M | 728.59M | 705.18M | 703.31M | 692.92M | 749.17M | 936.46M | 917.99M | 916.00M | 932.15M | 928.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.03M | 46.72M | 72.17M | 85.66M | 103.55M | 125.25M | 140.70M | 151.33M | 150.14M | 148.33M | 162.54M | 159.03M | 166.01M | 165.00M | 165.42M | 169.16M | 160.60M | 154.61M | 163.59M | 172.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | 1.37M | | | | 1.42M | | | | 1.31M | | | | 1.38M |