Pangaea Logistics Solutions reported revenue growth of 19.42% and asset growth of 4.44% for the quarter ended Jun 2026. These growth metrics cover 50 quarters of results from Mar 2014 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 48.13% | 56.98% | 62.35% | 31.14% | 12.50% | 5.83% | -0.09% | -3.98% | -1.40% | -5.76% | -3.69% | -4.37% | 2.82% | 32.80% | 30.52% | 32.19% | 24.42% | -0.89% | 3.56% | 4.44% | ||||||||||||||||||||||||||||||
| Assets Growth (3y) | 13.11% | 15.96% | 17.72% | 18.01% | 15.10% | 15.96% | 17.34% | 18.13% | 18.00% | 16.12% | 16.04% | 6.39% | 4.48% | 9.82% | 7.89% | 6.67% | 8.05% | 7.44% | 9.19% | 9.71% | ||||||||||||||||||||||||||||||
| Assets Growth (5y) | 13.12% | 14.31% | 12.96% | 13.01% | 12.21% | 12.07% | 12.14% | 10.78% | 9.93% | 9.23% | 9.44% | 8.58% | 9.11% | 14.31% | 15.22% | 15.82% | 16.02% | 15.56% | 16.13% | 10.70% | ||||||||||||||||||||||||||||||
| Assets (QoQ) | 14.14% | 7.65% | 3.37% | 3.25% | -2.08% | 1.26% | -2.41% | -0.77% | 0.55% | -3.21% | -0.27% | -1.48% | 8.12% | 25.00% | -1.97% | -0.22% | 1.76% | -0.43% | 2.43% | 0.63% | ||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 12,079.55% | 4,155.92% | 234.02% | -99.77% | -100.26% | -50.25% | -99.59% | 11,126.21% | 235.85% | -99.73% | 72.66% | -98.63% | 32,060.94% | 24,690.05% | -55.38% | 429.02% | -93.89% | -110.43% | 3,022.41% | -18.65% | ||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 61.37% | 143.07% | 16.92% | -74.29% | -26.06% | 147.25% | -35.72% | 170.07% | -24.92% | -61.53% | -71.24% | -84.70% | 3.78% | -30.79% | -85.30% | 101.05% | 206.21% | -27.44% | 188.66% | -61.09% | ||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 76.71% | 41.08% | -13.59% | -51.49% | -17.83% | 0.79% | -24.08% | 64.79% | -57.06% | -54.64% | -59.15% | -51.76% | 8.35% | 58.72% | -27.19% | 7.35% | 52.77% | -28.27% | -19.83% | -56.59% | ||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -50.36% | -31.78% | -47.69% | -98.68% | -154.50% | 13,369.50% | -99.57% | 35,713.36% | -99.34% | -73.75% | 178.44% | 183.83% | 15,399.89% | -79.76% | -99.50% | 3,265.52% | 79.12% | -134.53% | 249.99% | -12.31% | ||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 7.91% | 19.86% | 66.40% | 151.57% | 139.91% | 128.41% | 84.71% | -17.50% | -25.94% | -22.86% | -25.77% | -7.53% | 6.60% | -12.35% | -33.30% | -23.98% | 0.97% | 18.72% | 40.34% | 78.35% | ||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -1.06% | 1.59% | 5.75% | 35.40% | 51.13% | 36.43% | 47.83% | 21.50% | 24.23% | 28.30% | 31.65% | 24.27% | 23.73% | 15.59% | -2.93% | -16.61% | -7.28% | -7.06% | -11.43% | 7.83% | ||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 11.76% | 14.61% | 26.34% | 28.26% | 32.09% | 27.22% | 35.57% | 11.50% | 11.47% | 13.06% | 10.15% | 13.62% | 22.20% | 11.42% | 9.85% | 4.75% | 15.59% | 17.05% | 16.39% | 21.08% | ||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 21.05% | 14.33% | 24.40% | 46.13% | 15.44% | 8.85% | 0.60% | -34.73% | 3.63% | 13.37% | -3.20% | -18.70% | 19.47% | -6.78% | -26.33% | -7.34% | 58.68% | 9.61% | -12.92% | 17.75% | ||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -333.11% | -4,388.97% | -233.76% | 107.81% | 97.42% | 55.20% | 148.20% | -503.11% | -1.41% | 153.15% | -102.32% | 72.48% | -3,501.44% | -214.46% | -125.91% | 78.17% | 108.96% | 191.86% | -185.00% | 531.57% | ||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -61.48% | -147.45% | -16.35% | 33.28% | 55.21% | -133.50% | 5.68% | -168.68% | 51.62% | 133.24% | 66.60% | 55.76% | 1.98% | 35.16% | 70.68% | -30.89% | 74.07% | 36.78% | -29.05% | 31.22% | ||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -73.51% | -42.03% | 13.96% | 23.70% | -23.18% | -0.73% | 90.84% | -67.42% | 35.68% | 41.17% | 55.44% | 16.42% | -26.83% | -53.52% | -15.57% | -3.11% | 18.79% | 67.64% | 24.84% | 15.79% | ||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 50.38% | 25.88% | 51.91% | 144.15% | -116.39% | -1,187.62% | 151.74% | -469.24% | 95.88% | 774.87% | -102.25% | -4,288.31% | -439.58% | 78.55% | 95.55% | -324.13% | 321.52% | 119.82% | -113.80% | 742.26% | ||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 48.98% | 1,287.42% | 549.01% | 154.65% | 41.05% | 72.71% | -63.91% | -94.60% | -50.06% | -27.41% | -22.23% | 346.08% | 74.52% | -19.33% | -148.40% | 60.73% | 0.38% | -21.56% | 203.17% | 48.55% | ||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 53.34% | 13.88% | 38.92% | 69.55% | 104.49% | 16.08% | 54.54% | -47.34% | 1.62% | 156.55% | 22.13% | -15.02% | 7.13% | 0.37% | -28.78% | -27.10% | -4.35% | -22.85% | -27.04% | 120.02% | ||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 22.67% | 84.32% | 67.51% | 44.40% | 43.34% | 16.30% | 32.91% | -35.52% | 20.49% | 13.11% | -5.53% | 3.27% | 49.44% | -1.74% | 8.64% | 0.92% | 12.95% | 62.75% | -1.88% | 7.94% | ||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 58.58% | -17.61% | 68.15% | 15.91% | -12.16% | 0.89% | -64.86% | -82.65% | 712.01% | 46.63% | -62.35% | -0.48% | 217.68% | -32.23% | -122.59% | 430.46% | 98.42% | -47.04% | -70.29% | 375.83% | ||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 100.68% | 3.15% | -33.49% | 12.00% | -47.59% | -82.69% | -80.33% | -89.48% | -55.84% | -85.93% | 276.19% | 71.46% | -2.79% | 409.28% | -79.84% | -27.83% | -61.02% | 154.03% | 552.00% | 440.25% | ||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -29.55% | 55.31% | 21.27% | 48.03% | 5.06% | 67.06% | 27.52% | -72.29% | 26.03% | -70.71% | -21.05% | -41.33% | -39.18% | -50.13% | -46.96% | -49.32% | -44.89% | 22.10% | 70.37% | 88.38% | ||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -0.06% | -36.74% | -39.52% | -38.05% | 5.71% | -10.17% | -13.02% | 31.34% | 15.50% | -51.68% | 14.88% | -20.13% | -8.34% | -4.67% | ||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 71.86% | 18.53% | -81.49% | 196.97% | -19.57% | -60.85% | -78.96% | 58.77% | 237.72% | -87.53% | 462.52% | -27.64% | 91.47% | -34.66% | -77.73% | 159.05% | 3.42% | 325.82% | -42.85% | 114.65% | ||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 42,635.40% | 310.18% | 451.33% | 116.27% | 116.28% | 215.11% | 0.00% | 39.50% | 39.48% | 231.67% | -2.52% | 0.66% | 0.94% | -56.82% | 40.44% | -33.96% | 178.87% | -54.02% | -43.02% | 5.14% | ||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 88.54% | 10.77% | 63.93% | 28.96% | 29.26% | 19.52% | 115.54% | 400.35% | 987.23% | 249.98% | 75.16% | 44.81% | 44.94% | 65.26% | 11.04% | -2.49% | 57.76% | -13.00% | -7.95% | -11.26% | ||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 27.22% | 40.76% | 82.45% | 70.02% | 33.84% | 24.67% | 24.91% | 19.58% | 68.81% | 142.15% | 414.75% | 53.46% | 33.88% | 16.09% | ||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.01% | 0.00% | 224.09% | -33.27% | 0.00% | 45.69% | 2.85% | -6.91% | -0.01% | 246.45% | -69.77% | -3.88% | 0.26% | 48.22% | -1.69% | -54.80% | 323.40% | -75.56% | 21.82% | -16.59% | ||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | -0.27% | -78.75% | 100.01% | 100.01% | 100.01% | 192.93% | 223.47% | 309.05% | 394.38% | 83.07% | 51.15% | 38.09% | 30.88% | 5.64% | 8.41% | 0.01% | -10.63% | -1.07% | -44.95% | -45.66% | ||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | -73.31% | -62.53% | -59.28% | -52.66% | -53.14% | -0.31% | 68.94% | 103.84% | 114.45% | 4.46% | 113.84% | 124.39% | 134.78% | 78.27% | 74.35% | 78.10% | 79.49% | 24.14% | -3.38% | -9.13% | ||||||||||||||||||||||||||||||
| Dividends payables Growth (5y) | -62.09% | -55.77% | -56.45% | -56.45% | -51.33% | -38.71% | -36.78% | -33.74% | -28.41% | -22.36% | -19.88% | -9.74% | -7.81% | 13.89% | 51.19% | 63.54% | 63.08% | 3.56% | 42.31% | 43.76% | ||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | 0.00% | 116.22% | -7.50% | 0.00% | 0.00% | 216.67% | 2.15% | 26.46% | 20.86% | 17.26% | -15.66% | 15.53% | 14.55% | -5.35% | -13.45% | 6.59% | 2.36% | 4.77% | -51.84% | 5.20% | ||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 238.00 | 578.00 | 518.00 | 754.00 | 446.00 | 149.00 | -467.00 | -1196.00 | -195.00 | -658.00 | 481.00 | -86.00 | -473.00 | 202.00 | -815.00 | -346.00 | 24.00 | -57.00 | 375.00 | 908.00 | ||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -68.00 | 557.00 | 498.00 | 1,045.00 | 554.00 | 1,531.00 | 811.00 | 125.00 | 489.00 | 68.00 | 533.00 | -527.00 | -222.00 | -307.00 | -800.00 | -1628.00 | -644.00 | -514.00 | 42.00 | 475.00 | ||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 100.00 | 1,192.00 | 1,080.00 | 1,991.00 | 711.00 | 797.00 | -429.00 | -203.00 | 183.00 | 48.00 | 513.00 | -237.00 | -114.00 | 1,075.00 | 478.00 | -307.00 | 40.00 | 213.00 | 94.00 | 34.00 | ||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 95.00 | 112.00 | -275.00 | 823.00 | -213.00 | -186.00 | -891.00 | 94.00 | 788.00 | -649.00 | 249.00 | -474.00 | 401.00 | 26.00 | -768.00 | -5.00 | 770.00 | -55.00 | -335.00 | 527.00 | ||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 156.00% | 271.08% | 206.15% | 126.09% | 18.75% | -39.29% | -67.36% | -78.42% | -35.20% | -43.32% | 69.77% | -3.06% | -23.85% | 39.67% | -73.47% | -52.01% | 12.81% | 17.81% | 257.69% | 484.15% | ||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 28.38% | 58.74% | 66.65% | 74.93% | 32.73% | 183.47% | 68.97% | 27.38% | 25.36% | 8.49% | 19.27% | -22.09% | -16.32% | -21.66% | -47.22% | -53.52% | -17.74% | -2.30% | 17.23% | 39.55% | ||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 26.83% | 107.54% | 125.21% | 100.74% | 24.84% | 22.42% | -3.84% | -1.33% | 10.24% | 6.60% | 20.73% | 2.29% | 2.91% | 79.14% | 26.76% | -0.78% | 11.09% | 16.01% | 10.00% | 5.80% | ||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 238.00 | 578.00 | 518.00 | 754.00 | 446.00 | 149.00 | -467.00 | -1196.00 | -195.00 | -658.00 | 481.00 | -86.00 | -473.00 | 202.00 | -815.00 | -346.00 | 24.00 | -57.00 | 375.00 | 908.00 | ||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -68.00 | 557.00 | 498.00 | 1,045.00 | 554.00 | 1,531.00 | 811.00 | 125.00 | 489.00 | 68.00 | 533.00 | -527.00 | -222.00 | -307.00 | -800.00 | -1628.00 | -644.00 | -514.00 | 42.00 | 475.00 | ||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 100.00 | 1,192.00 | 1,080.00 | 1,991.00 | 711.00 | 797.00 | -429.00 | -203.00 | 183.00 | 48.00 | 513.00 | -237.00 | -114.00 | 1,075.00 | 478.00 | -307.00 | 40.00 | 213.00 | 94.00 | 34.00 | ||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 95.00 | 112.00 | -275.00 | 823.00 | -213.00 | -186.00 | -891.00 | 94.00 | 788.00 | -649.00 | 249.00 | -474.00 | 401.00 | 26.00 | -768.00 | -5.00 | 770.00 | -55.00 | -335.00 | 527.00 | ||||||||||||||||||||||||||||||
| EBIT (QoQ) | 59.01% | 20.31% | -35.39% | 82.91% | -16.48% | -38.49% | -65.26% | 20.92% | 150.80% | -46.19% | 4.04% | -30.96% | 97.02% | -1.31% | -80.24% | 24.88% | 363.12% | 3.07% | -39.99% | 103.95% | ||||||||||||||||||||||||||||||
| EBT Growth (1y) | 190.00% | 323.08% | 266.67% | 142.22% | 13.36% | -45.45% | -80.33% | -85.33% | -38.40% | -53.33% | 266.72% | 72.59% | -1.88% | 119.92% | -71.69% | -52.34% | 8.71% | 16.80% | 271.48% | 468.02% | ||||||||||||||||||||||||||||||
| EBT Growth (3y) | 32.83% | 72.05% | 98.80% | 90.90% | 35.81% | 87.06% | 39.89% | 38.65% | 26.51% | 2.50% | 38.30% | -15.04% | -11.84% | -17.58% | -41.11% | -50.58% | -13.07% | 6.23% | 56.82% | 67.18% | ||||||||||||||||||||||||||||||
| EBT Growth (5y) | 28.98% | 124.48% | 59.44% | 63.05% | 27.13% | 25.59% | -10.96% | -5.30% | 10.35% | 5.33% | 41.48% | 11.99% | 8.65% | 46.14% | 22.57% | 17.00% | 16.65% | 22.57% | 22.71% | 10.67% | ||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 318.00 | 596.00 | 501.00 | 744.00 | 337.00 | 1.00 | -575.00 | -1265.00 | -231.00 | -642.00 | 851.00 | 223.00 | -157.00 | 515.00 | -862.00 | -378.00 | -14.00 | -68.00 | 459.00 | 946.00 | ||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 50.00 | 642.00 | 597.00 | 1,108.00 | 542.00 | 1,426.00 | 744.00 | 151.00 | 424.00 | -45.00 | 776.00 | -298.00 | -51.00 | -126.00 | -586.00 | -1420.00 | -401.00 | -195.00 | 448.00 | 792.00 | ||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 171.00 | 1,248.00 | 1,096.00 | 2,047.00 | 686.00 | 703.00 | -449.00 | -245.00 | 156.00 | 1.00 | 873.00 | 65.00 | 155.00 | 1,299.00 | 733.00 | -4.00 | 254.00 | 402.00 | 374.00 | 270.00 | ||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 161.00 | 84.00 | -311.00 | 811.00 | -246.00 | -253.00 | -887.00 | 121.00 | 788.00 | -664.00 | 606.00 | -507.00 | 408.00 | 8.00 | -772.00 | -23.00 | 773.00 | -47.00 | -244.00 | 464.00 | ||||||||||||||||||||||||||||||
| EBT (QoQ) | 71.85% | 18.53% | -40.00% | 98.18% | -19.57% | -42.97% | -78.36% | 47.80% | 237.69% | -56.79% | 70.05% | -30.44% | 91.98% | -3.15% | -78.11% | 17.09% | 337.89% | 4.06% | -30.38% | 79.04% | ||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 186.59% | 317.51% | 263.22% | 139.87% | 12.31% | -45.95% | -80.47% | -85.44% | -38.90% | -53.72% | 262.65% | 70.68% | -2.98% | 116.92% | -79.95% | -66.31% | -22.76% | -16.90% | 269.50% | 464.89% | ||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 31.14% | 69.74% | 96.10% | 88.49% | 34.16% | 85.44% | 39.51% | 37.26% | 25.29% | 1.46% | 37.02% | -15.85% | -12.68% | -18.44% | -47.83% | -56.25% | -22.92% | -5.87% | 39.01% | 48.10% | ||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 23.32% | 115.01% | 53.78% | 57.26% | 24.99% | 22.01% | -12.06% | -6.40% | 9.13% | 4.11% | 39.80% | 10.72% | 7.44% | 44.93% | 20.30% | 8.26% | 8.07% | 13.49% | 13.76% | 2.55% | ||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 71.83% | 18.56% | -40.53% | 98.00% | -19.54% | -42.94% | -78.51% | 47.59% | 237.69% | -56.79% | 68.39% | -30.54% | 91.97% | -3.39% | -84.44% | 16.74% | 340.04% | 3.94% | -30.80% | 78.47% | ||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 180.86% | 313.35% | 261.44% | 140.17% | 14.09% | -45.71% | -80.29% | -85.35% | -39.01% | -53.76% | 260.35% | 69.21% | -3.86% | 117.19% | -79.64% | -65.75% | -22.84% | -16.88% | 266.18% | 459.43% | ||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 30.78% | 69.36% | 95.64% | 88.36% | 34.49% | 85.32% | 39.40% | 36.90% | 25.03% | 1.24% | 36.91% | -15.87% | -12.54% | -18.31% | -47.52% | -56.04% | -23.23% | -5.84% | 39.01% | 48.01% | ||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 22.94% | 114.48% | 53.71% | 56.90% | 25.04% | 21.97% | -11.95% | -6.32% | 9.25% | 4.05% | 39.68% | 10.63% | 7.36% | 44.88% | 20.30% | 8.26% | 7.71% | 13.38% | 13.86% | 2.67% | ||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 70.94% | 18.74% | -40.46% | 98.72% | -18.80% | -43.50% | -78.39% | 47.76% | 238.03% | -57.16% | 68.42% | -30.61% | 92.05% | -3.22% | -84.21% | 16.74% | 332.61% | 4.25% | -30.45% | 78.35% | ||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -2771.00 | -460.00 | 762.00 | 7,969.00 | 3,092.00 | 1,892.00 | 291.00 | -4001.00 | -587.00 | 592.00 | -164.00 | 2,767.00 | -3066.00 | -1285.00 | -1206.00 | 141.00 | 3,363.00 | 364.00 | 517.00 | 264.00 | ||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -711.00 | -1704.00 | 653.00 | 2,669.00 | 4,676.00 | -309.00 | 1,754.00 | -3873.00 | -267.00 | 2,024.00 | 889.00 | 6,734.00 | -562.00 | 1,199.00 | -1079.00 | -1094.00 | -290.00 | -329.00 | -854.00 | 3,172.00 | ||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -2073.00 | 132.00 | 4,920.00 | 2,218.00 | 1,317.00 | 1,337.00 | 696.00 | -3745.00 | 1,793.00 | 780.00 | 780.00 | 1,434.00 | 1,023.00 | -1002.00 | 384.00 | -965.00 | 30.00 | 1,103.00 | 199.00 | 7,139.00 | ||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 4,766.00 | 640.00 | 1,395.00 | 1,168.00 | -111.00 | -560.00 | -206.00 | -3125.00 | 3,303.00 | 620.00 | -962.00 | -194.00 | -2530.00 | 2,401.00 | -883.00 | 1,154.00 | 692.00 | -598.00 | -731.00 | 901.00 | ||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -22,838.47% | 37.19% | 121.06% | 618.25% | 284.95% | 420.75% | 20.04% | -306.38% | 183.49% | 116.37% | 26.36% | 392.54% | -156.63% | 33.64% | -382.18% | -54.43% | 419.74% | -78.30% | 193.74% | -33.91% | ||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -11.26% | -42.59% | -44.57% | 33.47% | 62.27% | 29.74% | 101.73% | -300.32% | 964.04% | 85.27% | 32.37% | 221.69% | -43.73% | 124.23% | -84.50% | 40.13% | 72.51% | -14.39% | 49.51% | 42.29% | ||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -12.97% | 3.68% | 55.94% | 44.22% | -23.72% | 33.76% | -29.55% | 44.57% | -85.79% | 141.92% | 365.25% | 26.69% | 23.26% | 62.77% | ||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -215.68% | -76.91% | 472.05% | -75.06% | 12.66% | 206.80% | 39.24% | -142.88% | 254.75% | 134.16% | -18.68% | -0.72% | -129.96% | 652.56% | -271.70% | 116.03% | 110.18% | -62.50% | 641.59% | -88.70% | ||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -285.43% | -553.00% | 2,718.51% | 141.73% | 216.94% | 198.24% | -16.70% | -167.59% | -50.80% | 53.29% | -22.85% | 134.41% | -278.23% | -67.69% | -149.77% | 44.90% | 187.22% | 111.87% | 160.78% | 59.09% | ||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -69.46% | -52.00% | 195.74% | 97.25% | 43.43% | -7.88% | 53.44% | -58.94% | 2.18% | 127.88% | 166.04% | 28.00% | -0.84% | 35.48% | -32.38% | -30.41% | -8.55% | 1.62% | -38.43% | 40.83% | ||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -48.52% | -24.25% | 19.03% | 70.04% | 46.17% | 71.24% | 35.77% | -29.05% | 36.85% | 17.89% | 75.45% | 27.12% | 3.58% | -17.28% | 9.14% | 0.10% | 10.65% | 54.25% | 47.96% | 17.33% | ||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 68.32% | 43.47% | 187.11% | 167.55% | -11.24% | -52.51% | -26.13% | -317.08% | 164.61% | 47.95% | -62.82% | -3.18% | -434.68% | 126.82% | -157.26% | 381.90% | 101.44% | -34.84% | -83.57% | 637.83% | ||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 113.33% | 102.41% | 80.09% | 58.87% | -35.23% | -53.41% | -74.19% | -80.53% | -33.69% | -43.32% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 24.71% | 40.74% | 44.14% | 44.83% | 9.94% | 138.68% | 50.06% | 0.28% | -2.87% | -18.84% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 12.20% | 72.26% | 95.88% | 83.06% | 7.74% | 5.05% | -16.68% | -13.69% | -3.59% | -5.94% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 72.26% | -12.50% | -37.29% | 68.08% | -29.77% | -37.06% | -65.26% | 26.82% | 139.14% | -46.19% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 696.18% | 1,982.53% | 314.99% | 2,396.79% | 84.49% | 48.14% | -94.42% | -239.06% | -80.59% | 11.92% | -513.64% | 60.03% | 395.45% | -154.07% | -622.27% | 73.81% | 130.92% | 243.06% | 41.77% | 439.32% | ||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 116.27% | 35.21% | 35.53% | 55.99% | 62.06% | -13.96% | 27.49% | -103.19% | 60.51% | 225.63% | 20.83% | -133.71% | 21.07% | -42.55% | -54.20% | -28.98% | 30.48% | -4.70% | -168.69% | 33.05% | ||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 32.09% | 26.19% | 90.08% | 41.86% | 175.97% | 14.97% | 16.23% | -33.36% | 29.36% | 32.60% | -20.82% | 0.04% | 33.06% | -18.99% | -16.65% | -21.69% | 92.50% | 92.89% | -15.85% | 67.90% | ||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 708.83% | -17.61% | 94.66% | 135.21% | -51.10% | -33.84% | -92.67% | -5,962.73% | 106.83% | 281.39% | -127.10% | -466.46% | 184.64% | -141.62% | -261.97% | 79.46% | 846.25% | -74.22% | -247.34% | 219.69% | ||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 190.00% | 323.08% | 266.67% | 142.22% | 13.36% | -45.45% | -80.33% | -85.33% | -38.40% | -53.33% | 266.72% | 72.59% | -1.88% | 119.92% | -71.69% | -52.34% | 8.71% | 16.80% | 271.48% | 468.02% | ||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 32.83% | 72.05% | 98.80% | 90.90% | 35.81% | 87.06% | 39.89% | 38.65% | 26.51% | 2.50% | 38.30% | -15.04% | -11.84% | -17.58% | -41.11% | -50.58% | -13.07% | 6.23% | 56.82% | 67.18% | ||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 28.98% | 124.48% | 59.44% | 63.05% | 27.13% | 25.59% | -10.96% | -5.30% | 10.35% | 5.33% | 41.48% | 11.99% | 8.65% | 46.14% | 22.57% | 17.00% | 16.65% | 22.57% | 22.71% | 10.67% | ||||||||||||||||||||||||||||||
| Net Income (QoQ) | 71.85% | 18.53% | -40.00% | 98.18% | -19.57% | -42.97% | -78.36% | 47.80% | 237.69% | -56.79% | 70.05% | -30.44% | 91.98% | -3.15% | -78.11% | 17.09% | 337.89% | 4.06% | -30.38% | 79.04% | ||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 190.00% | 323.08% | 266.67% | 142.22% | 13.36% | -45.45% | -80.33% | -85.33% | -38.40% | -53.33% | 266.72% | 72.59% | -1.88% | 119.92% | -71.69% | -52.34% | 8.71% | 16.80% | 271.48% | 468.02% | ||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 32.83% | 72.05% | 98.80% | 90.90% | 35.81% | 87.06% | 39.89% | 38.65% | 26.51% | 2.50% | 38.30% | -15.04% | -11.84% | -17.58% | -41.11% | -50.58% | -13.07% | 6.23% | 56.82% | 67.18% | ||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 28.98% | 124.48% | 59.44% | 63.05% | 27.13% | 25.59% | -10.96% | -5.30% | 10.35% | 5.33% | 41.48% | 11.99% | 8.65% | 46.14% | 22.57% | 17.00% | 16.65% | 22.57% | 22.71% | 10.67% | ||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 71.85% | 18.53% | -40.00% | 98.18% | -19.57% | -42.97% | -78.36% | 47.80% | 237.69% | -56.79% | 70.05% | -30.44% | 91.98% | -3.15% | -78.11% | 17.09% | 337.89% | 4.06% | -30.38% | 79.04% | ||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 318.00 | 596.00 | 501.00 | 744.00 | 337.00 | 1.00 | -575.00 | -1265.00 | -231.00 | -642.00 | 851.00 | 223.00 | -157.00 | 515.00 | -862.00 | -378.00 | -14.00 | -68.00 | 459.00 | 946.00 | ||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 50.00 | 642.00 | 597.00 | 1,108.00 | 542.00 | 1,426.00 | 744.00 | 151.00 | 424.00 | -45.00 | 776.00 | -298.00 | -51.00 | -126.00 | -586.00 | -1420.00 | -401.00 | -195.00 | 448.00 | 792.00 | ||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 171.00 | 1,248.00 | 1,096.00 | 2,047.00 | 686.00 | 703.00 | -449.00 | -245.00 | 156.00 | 1.00 | 873.00 | 65.00 | 155.00 | 1,299.00 | 733.00 | -4.00 | 254.00 | 402.00 | 374.00 | 270.00 | ||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 161.00 | 84.00 | -311.00 | 811.00 | -246.00 | -253.00 | -887.00 | 121.00 | 788.00 | -664.00 | 606.00 | -507.00 | 408.00 | 8.00 | -772.00 | -23.00 | 773.00 | -47.00 | -244.00 | 464.00 | ||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 156.00% | 271.08% | 206.15% | 126.09% | 18.75% | -39.29% | -67.36% | -78.42% | -35.20% | -43.32% | 69.77% | -3.06% | -23.85% | 39.67% | -73.47% | -52.01% | 12.81% | 17.81% | 257.69% | 484.15% | ||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 28.38% | 58.74% | 66.65% | 74.93% | 32.73% | 183.47% | 68.97% | 27.38% | 25.36% | 8.49% | 19.27% | -22.09% | -16.32% | -21.66% | -47.22% | -53.52% | -17.74% | -2.30% | 17.23% | 39.55% | ||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 26.83% | 107.54% | 125.21% | 100.74% | 24.84% | 22.42% | -3.84% | -1.33% | 10.24% | 6.60% | 20.73% | 2.29% | 2.91% | 79.14% | 26.76% | -0.78% | 11.09% | 16.01% | 10.00% | 5.80% | ||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 59.01% | 20.31% | -35.39% | 82.91% | -16.48% | -38.49% | -65.26% | 20.92% | 150.80% | -46.19% | 4.04% | -30.96% | 97.02% | -1.31% | -80.24% | 24.88% | 363.12% | 3.07% | -39.99% | 103.95% | ||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 238.00 | 578.00 | 518.00 | 754.00 | 446.00 | 149.00 | -467.00 | -1196.00 | -195.00 | -658.00 | 481.00 | -86.00 | -473.00 | 202.00 | -815.00 | -346.00 | 24.00 | -57.00 | 375.00 | 908.00 | ||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -68.00 | 557.00 | 498.00 | 1,045.00 | 554.00 | 1,531.00 | 811.00 | 125.00 | 489.00 | 68.00 | 533.00 | -527.00 | -222.00 | -307.00 | -800.00 | -1628.00 | -644.00 | -514.00 | 42.00 | 475.00 | ||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 100.00 | 1,192.00 | 1,080.00 | 1,991.00 | 711.00 | 797.00 | -429.00 | -203.00 | 183.00 | 48.00 | 513.00 | -237.00 | -114.00 | 1,075.00 | 478.00 | -307.00 | 40.00 | 213.00 | 94.00 | 34.00 | ||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 95.00 | 112.00 | -275.00 | 823.00 | -213.00 | -186.00 | -891.00 | 94.00 | 788.00 | -649.00 | 249.00 | -474.00 | 401.00 | 26.00 | -768.00 | -5.00 | 770.00 | -55.00 | -335.00 | 527.00 | ||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 246.99% | 122.78% | 243.08% | 42.05% | -31.94% | -10.23% | -84.42% | -89.73% | 3.06% | -86.08% | 264.56% | 40.39% | -70.01% | 311.49% | -117.36% | -172.62% | 114.42% | 35.63% | 721.42% | 461.41% | ||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 40.43% | 138.34% | 70.49% | 74.65% | 23.52% | 77.48% | 35.92% | -4.83% | 34.51% | -34.70% | 24.90% | -41.06% | -40.53% | -19.88% | -28.03% | -28.15% | -12.82% | -8.06% | 57.85% | 54.45% | ||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 34.27% | 125.78% | 75.31% | 50.99% | 17.48% | 27.99% | -8.78% | -16.00% | 14.20% | 11.10% | 22.99% | -5.14% | -10.25% | 32.33% | 20.21% | -23.55% | 9.37% | 9.22% | 16.02% | -11.68% | ||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 47.69% | -38.89% | 26.70% | 24.22% | -29.24% | -19.39% | -78.01% | -18.13% | 610.13% | -89.11% | 475.71% | -68.47% | 51.67% | 49.46% | -124.29% | -31.88% | 547.85% | -5.46% | 11.29% | -23.30% | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 59.32% | 70.52% | 70.26% | 20.95% | 5.92% | 0.98% | -2.65% | 3.49% | 3.19% | -0.47% | 1.59% | -4.53% | 7.21% | 49.25% | 50.37% | 49.54% | 32.91% | -4.28% | -4.31% | -3.92% | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 15.82% | 18.74% | 17.88% | 16.00% | 14.27% | 19.18% | 17.10% | 20.44% | 20.31% | 19.67% | 18.97% | 6.12% | 5.43% | 14.47% | 14.14% | 13.90% | 13.71% | 12.45% | 13.49% | 11.11% | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 9.51% | 11.38% | 9.62% | 9.85% | 9.85% | 9.24% | 8.71% | 11.00% | 11.17% | 10.97% | 10.13% | 9.05% | 10.54% | 20.25% | 19.66% | 20.06% | 19.93% | 19.61% | 19.36% | 11.42% | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 13.01% | 7.47% | 0.51% | -0.91% | -1.03% | 2.45% | -3.10% | 5.34% | -1.32% | -1.19% | -1.09% | -1.01% | 10.82% | 37.55% | -0.35% | -1.55% | -1.51% | -0.94% | -0.38% | -1.15% | ||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 727.00 | 741.00 | 661.00 | 711.00 | 605.00 | 210.00 | -78.00 | -667.00 | -839.00 | -781.00 | -478.00 | -57.00 | 57.00 | 175.00 | -103.00 | -200.00 | -165.00 | -153.00 | 88.00 | 315.00 | ||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 171.00 | 403.00 | 597.00 | 858.00 | 898.00 | 927.00 | 884.00 | 575.00 | 493.00 | 170.00 | 105.00 | -12.00 | -177.00 | -397.00 | -659.00 | -924.00 | -947.00 | -759.00 | -494.00 | 58.00 | ||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 622.00 | 801.00 | 1,035.00 | 1,331.00 | 1,331.00 | 1,043.00 | 684.00 | 92.00 | -63.00 | -168.00 | 41.00 | 134.00 | 116.00 | 320.00 | 302.00 | 318.00 | 385.00 | 191.00 | 89.00 | 102.00 | ||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 140.00 | 233.00 | 115.00 | 223.00 | 34.00 | -162.00 | -172.00 | -367.00 | -138.00 | -104.00 | 131.00 | 55.00 | -24.00 | 13.00 | -148.00 | -42.00 | 12.00 | 25.00 | 93.00 | 185.00 | ||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 805.00 | 796.00 | 793.00 | 847.00 | 687.00 | 233.00 | -117.00 | -778.00 | -929.00 | -888.00 | -598.00 | -232.00 | -155.00 | -70.00 | -320.00 | -337.00 | -225.00 | -150.00 | 124.00 | 409.00 | ||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 156.00 | 422.00 | 694.00 | 1,012.00 | 971.00 | 1,025.00 | 989.00 | 676.00 | 563.00 | 141.00 | 79.00 | -162.00 | -397.00 | -725.00 | -1035.00 | -1347.00 | -1309.00 | -1108.00 | -794.00 | -160.00 | ||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 728.00 | 926.00 | 1,232.00 | 1,591.00 | 1,520.00 | 1,181.00 | 753.00 | 89.00 | -86.00 | -234.00 | -21.00 | 3.00 | -114.00 | 68.00 | 71.00 | 107.00 | 183.00 | -79.00 | -118.00 | -90.00 | ||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 146.00 | 280.00 | 142.00 | 279.00 | -14.00 | -174.00 | -207.00 | -382.00 | -166.00 | -133.00 | 83.00 | -16.00 | -89.00 | -47.00 | -167.00 | -33.00 | 23.00 | 27.00 | 107.00 | 252.00 | ||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 238.00 | 578.00 | 518.00 | 754.00 | 446.00 | 149.00 | -467.00 | -1196.00 | -195.00 | -658.00 | 481.00 | -86.00 | -473.00 | 202.00 | -815.00 | -346.00 | 24.00 | -57.00 | 375.00 | 908.00 | ||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -68.00 | 557.00 | 498.00 | 1,045.00 | 554.00 | 1,531.00 | 811.00 | 125.00 | 489.00 | 68.00 | 533.00 | -527.00 | -222.00 | -307.00 | -800.00 | -1628.00 | -644.00 | -514.00 | 42.00 | 475.00 | ||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 100.00 | 1,192.00 | 1,080.00 | 1,991.00 | 711.00 | 797.00 | -429.00 | -203.00 | 183.00 | 48.00 | 513.00 | -237.00 | -114.00 | 1,075.00 | 478.00 | -307.00 | 40.00 | 213.00 | 94.00 | 34.00 | ||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 95.00 | 112.00 | -275.00 | 823.00 | -213.00 | -186.00 | -891.00 | 94.00 | 788.00 | -649.00 | 249.00 | -474.00 | 401.00 | 26.00 | -768.00 | -5.00 | 770.00 | -55.00 | -335.00 | 527.00 | ||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 105.30% | 107.79% | 53.36% | 34.43% | -13.42% | -45.48% | -40.69% | -39.63% | -26.50% | 3.13% | -7.87% | 11.37% | 12.92% | 11.58% | 17.24% | 19.16% | 10.16% | 24.94% | 38.91% | 19.42% | ||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 30.77% | 32.04% | 34.04% | 32.92% | 15.77% | -0.67% | 5.84% | 18.81% | 9.32% | 5.32% | -5.72% | -3.32% | -10.43% | -14.39% | -13.80% | -7.13% | -2.95% | 12.86% | 14.48% | 16.59% | ||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 24.66% | 28.75% | 17.81% | 16.43% | 11.51% | 4.59% | 7.55% | 4.05% | 7.31% | 5.30% | 5.64% | 9.56% | 5.19% | 2.43% | 5.07% | 17.35% | 10.20% | 10.25% | 6.42% | 5.16% | ||||||||||||||||||||||||||||||
| Revenue (QoQ) | 46.46% | 10.09% | -18.29% | 2.03% | -5.67% | -30.68% | -11.10% | 3.85% | 14.84% | -2.73% | -20.58% | 25.54% | 16.44% | -3.88% | -16.56% | 27.59% | 7.65% | 9.02% | -7.23% | 9.70% | ||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -5.74% | -7.96% | -12.64% | -25.64% | -13.55% | -15.81% | 3.46% | -14.12% | -15.41% | 124.14% | 32.96% | 97.95% | 139.19% | -31.61% | 34.54% | 3.84% | -4.90% | 198.18% | 10.97% | 13.30% | ||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 17.93% | 39.45% | 7.06% | -5.71% | -0.13% | -5.87% | -8.08% | -14.06% | -11.66% | 20.20% | 6.32% | 8.13% | 20.49% | 8.87% | 22.78% | 20.86% | 24.38% | 65.96% | 25.68% | 32.55% | ||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 30.32% | 2.35% | 13.12% | 6.13% | 9.71% | 9.67% | 6.93% | 3.33% | 3.70% | 38.61% | 11.04% | 7.35% | 15.05% | 5.04% | 6.80% | 5.47% | 9.41% | 28.78% | 12.40% | 8.26% | ||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -11.71% | -0.35% | 124.98% | -62.43% | 2.64% | -2.96% | 176.49% | -68.82% | 1.10% | 157.14% | 64.01% | -53.57% | 22.16% | -26.48% | 222.65% | -64.16% | 11.88% | 130.51% | 20.07% | -63.41% | ||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 8.73% | 18.98% | 21.65% | -3.40% | -12.82% | -5.69% | -8.45% | 10.04% | 9.56% | 60.17% | 2.96% | -25.65% | 12.04% | 49.79% | 112.51% | 154.78% | 81.81% | -2.76% | -3.00% | 5.53% | ||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -0.67% | -4.27% | 0.34% | -2.07% | -3.77% | 2.32% | -0.95% | 4.18% | 1.27% | 21.58% | 4.67% | -7.54% | 2.28% | 31.28% | 26.06% | 27.74% | 30.68% | 32.63% | 28.51% | 25.97% | ||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -2.88% | -3.23% | -5.33% | -5.14% | -4.99% | -6.76% | -4.85% | -1.42% | -1.31% | 5.79% | -0.97% | -5.13% | 1.81% | 20.78% | 16.28% | 16.46% | 16.17% | 21.22% | 18.77% | 16.27% | ||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 8.06% | -13.35% | 9.93% | -6.15% | -2.47% | -6.28% | 6.73% | 12.80% | -2.90% | 37.02% | -31.40% | -18.55% | 46.32% | 83.19% | -2.67% | -2.34% | 4.41% | -2.02% | -2.91% | 6.25% |