Pangaea Logistics Solutions Growth Metrics (2014-2025) | PANL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.39%10.64%-4.34%-2.26%-0.36%-1.30%12.49%16.46%17.11%16.87%3.62%6.12%9.28%7.13%8.79%5.72%6.77%5.83%0.90%-4.29%-8.49%-6.15%-0.41%30.93%48.13%56.98%62.35%31.14%12.50%5.83%-0.09%-3.98%-1.40%-5.76%-3.69%-4.37%2.82%32.80%30.52%32.19%24.42%
Assets Growth (3y) 3.11%8.47%3.70%6.50%8.44%7.31%8.24%9.32%10.97%9.83%4.38%2.40%2.20%2.09%3.01%9.83%13.11%15.96%17.72%18.01%15.10%15.96%17.34%18.13%18.00%16.12%16.04%6.39%4.48%9.82%7.89%6.67%8.05%
Assets Growth (5y) 6.54%7.67%4.12%4.09%4.49%4.18%4.97%10.36%13.12%14.31%12.96%13.01%12.21%12.07%12.14%10.78%9.93%9.23%9.44%8.58%9.11%14.31%15.22%15.82%16.02%
Assets (QoQ) 11.36%-2.63%-1.02%3.10%-3.73%-0.51%0.90%2.13%9.72%3.00%1.46%1.92%-2.72%5.48%4.48%-0.08%-1.21%2.50%5.52%-0.96%-5.81%-2.77%0.88%1.58%-0.05%27.83%14.14%7.65%3.37%3.25%-2.08%1.26%-2.41%-0.77%0.55%-3.21%-0.27%-1.48%8.12%25.00%-1.97%-0.22%1.76%
Capital Expenditures Growth (1y) 211.66%-108.07%-99.89%-99.93%-99.43%376.20%11,749.67%166,075.34%14,852.25%5,904.81%-83.76%167.37%-99.21%-75.19%2,425.49%-85.45%3,728.92%536.83%20.25%-52.72%-97.52%-90.31%-97.13%-28.62%1,828.83%7,429.51%12,079.55%4,155.92%234.02%-99.77%-100.26%-50.25%-99.59%11,126.21%235.85%-99.73%72.66%-98.63%32,060.94%24,690.02%-55.26%-55.33%-90.76%
Capital Expenditures Growth (3y) 38.13%137.41%-72.52%43.72%-81.19%250.74%686.16%764.76%255.89%356.09%70.20%-43.13%-80.44%-46.51%-4.49%-63.38%163.62%259.47%61.37%143.07%16.92%-74.29%-26.18%147.25%-35.72%170.07%-24.92%-61.53%-71.24%-84.70%3.78%-30.79%-85.29%-11.80%248.60%
Capital Expenditures Growth (5y) -4.50%84.09%-8.82%-27.22%-63.68%93.87%75.74%193.61%84.82%269.85%76.71%41.08%-13.59%-51.49%-17.83%0.79%-24.08%64.79%-57.06%-54.64%-59.15%-51.76%31.32%58.72%-27.15%-34.52%65.92%
Capital Expenditures (QoQ) -95.35%3,376.89%-75.79%696.74%-100.12%146.48%-85.00%6,643.60%-41.24%1,894.09%110.32%506.78%-76.40%-94.61%3,363.53%-98.21%643.57%448.82%-80.04%370.05%23.67%3.63%-92.15%-75.33%382.96%-69.31%95.24%566.50%1,785.31%-50.36%-31.78%-47.69%-98.68%-154.50%13,369.50%-99.57%35,713.36%-99.34%-73.75%178.44%183.83%15,399.89%-79.76%-99.50%183.38%3,105.46%
Cash & Equivalents Growth (1y) -20.53%82.32%59.06%69.67%25.83%-23.32%-5.20%-17.57%-40.50%-33.50%-9.21%4.06%72.61%29.85%66.19%73.04%39.14%109.62%-15.86%-32.69%-5.71%-32.39%14.17%33.33%-7.24%5.12%-13.57%7.91%19.86%66.40%151.57%139.91%128.41%84.71%-17.50%-25.94%-22.86%-25.77%-7.53%6.60%-12.35%-33.30%-23.98%0.97%
Cash & Equivalents Growth (3y) -15.89%-2.40%11.04%13.32%8.92%-12.84%12.67%14.07%12.63%21.87%8.28%6.62%31.32%22.54%16.87%15.80%6.77%14.21%-6.01%-1.06%1.59%5.75%35.40%51.13%36.43%47.83%21.50%24.23%28.30%31.65%24.27%23.73%15.59%-2.93%-16.61%-7.28%
Cash & Equivalents Growth (5y) 7.40%20.40%13.87%11.13%11.14%-1.26%6.56%5.90%4.56%5.16%4.61%11.76%20.28%26.34%28.26%32.09%27.22%35.57%11.50%11.47%13.06%10.15%13.62%22.20%11.42%9.85%4.75%15.59%
Cash & Equivalents (QoQ) -37.73%-7.97%-6.25%47.92%42.87%-19.71%0.00%9.70%-12.94%-0.74%-13.05%-20.82%-2.69%35.52%-0.34%31.34%-26.80%73.44%3.77%5.61%10.27%-30.38%-16.98%47.95%-20.93%17.56%-3.05%2.94%-10.40%-3.34%21.05%14.33%24.40%46.13%15.44%8.85%0.60%-34.73%3.63%13.37%-3.20%-18.70%19.47%-6.78%-26.33%-7.34%58.68%
Cash from Investing Activities Growth (1y) -171.25%-103.99%101.66%-192.00%99.37%45.55%-1,102.20%72.34%-15,170.42%-4,922.00%85.70%-149.66%99.03%72.53%-2,512.47%84.72%-2,971.19%-787.44%-20.82%163.25%164.32%92.36%19.54%-153.36%-173.36%-6,063.27%-333.11%-4,388.97%-233.76%107.81%97.42%55.20%148.20%-503.11%-1.41%153.15%-102.32%72.48%-3,501.44%-214.47%-126.05%78.17%108.96%
Cash from Investing Activities Growth (3y) -37.60%-45.68%71.23%-26.33%78.93%-95.85%-240.36%52.75%-257.54%-396.56%-65.25%30.87%29.91%42.89%-193.94%62.78%-143.81%-247.04%-61.48%-147.45%-16.35%33.28%55.21%-133.50%5.68%-168.68%51.62%133.24%66.60%55.76%1.98%35.16%70.67%-30.89%74.07%
Cash from Investing Activities Growth (5y) 4.86%-36.06%5.54%17.03%16.92%-38.49%-107.41%48.68%-84.82%-256.60%-73.51%-42.03%13.96%23.70%-23.18%-0.73%90.84%-67.42%35.68%41.17%55.44%16.42%-26.83%-53.52%-15.57%-3.11%18.79%
Cash from Investing Activities (QoQ) 155.39%-337.40%58.39%-395.78%99.18%198.86%-7,407.24%98.93%29.41%-1,719.50%-101.67%-489.54%76.78%94.82%-3,422.05%97.70%-554.44%-392.51%79.40%-362.64%-89.10%32.95%110.78%370.47%-122.47%-606.04%92.85%-546.79%-1,787.36%50.38%25.88%51.91%144.15%-116.39%-1,187.62%151.74%-469.24%95.88%774.87%-102.25%-4,288.31%-439.58%78.55%95.55%-323.88%321.53%
Cash from Operations Growth (1y) 7.14%336.41%68.10%19.06%-63.03%259.54%82.25%-89.61%-41.20%1.19%-35.27%1,626.82%14.78%204.29%19.01%-16.59%328.60%-57.68%-40.53%63.10%-157.23%80.36%306.91%-107.63%172.17%6.12%48.98%1,287.42%549.01%154.65%41.05%72.71%-63.91%-94.60%-50.06%-27.41%-22.23%346.08%74.52%-19.33%-148.40%60.73%0.38%
Cash from Operations Growth (3y) -38.47%119.67%25.64%28.79%-37.04%122.87%11.98%14.38%42.49%9.23%-22.91%186.40%-68.87%32.44%42.28%-28.13%20.97%-6.78%53.34%13.88%38.92%69.55%104.49%16.08%54.54%-47.34%1.62%156.55%22.13%-15.02%7.13%0.38%-28.78%-27.10%-4.35%
Cash from Operations Growth (5y) 2.76%67.22%7.02%23.78%-21.17%53.24%27.71%-16.93%3.63%20.06%22.67%84.32%67.51%44.40%43.34%16.30%32.91%-35.52%20.49%13.11%-5.53%3.27%49.44%-1.74%8.64%0.92%12.95%
Cash from Operations (QoQ) -106.59%495.09%166.40%54.35%-85.45%180.93%88.69%-52.08%41.53%42.41%-89.24%171.22%143.53%-8.90%186.96%-81.97%545.61%-64.37%101.12%-7.36%-36.25%-49.93%451.57%-132.51%300.91%12.96%-110.34%407.64%195.41%58.58%-17.61%68.15%15.91%-12.16%0.89%-64.86%-82.65%712.01%46.63%-62.35%-0.48%217.68%-32.23%-122.59%430.48%98.41%
Dividends Paid - Common Growth (1y) -95.24%-71.17%36,670.40%0.00%-77.01%25.44%571.09%150.89%-56.01%-97.61%-100.23%-86.79%81.63%4,052.00%42,635.40%310.18%451.33%116.27%116.28%215.11%0.00%39.50%39.48%-4.26%-2.52%0.66%0.94%49.59%40.43%111.30%178.87%
Dividends Paid - Common Growth (3y) -28.49%108.38%191.20%124.73%-26.07%0.08%88.54%10.77%63.93%28.96%29.26%19.52%115.54%400.35%987.23%131.30%75.16%44.81%44.94%65.25%11.03%43.69%57.76%
Dividends Paid - Common Growth (5y) -11.59%1.23%-10.82%643.90%37.93%-38.49%52.26%55.42%27.22%40.76%82.45%32.61%33.84%24.67%24.91%19.58%68.81%205.57%414.75%
Dividends Paid - Common (QoQ) -30.36%87.18%-100.00%79,900.00%321.92%117.57%393.06%0.00%37.08%-0.71%84.33%-82.47%-92.56%-109.76%10,470.03%141.12%70.12%-0.01%0.00%224.09%-33.27%0.00%45.69%2.85%-6.91%-0.01%0.00%4.73%-3.88%0.26%48.21%-1.69%44.64%32.32%
Dividends payables Growth (1y) -44.67%-0.78%-0.79%-0.79%-0.79%-0.79%0.00%0.00%-42.67%-42.67%-49.83%-49.83%-28.18%-43.86%-53.76%-70.56%-63.04%-84.45%-95.47%-94.88%-94.84%59.15%-25.48%3.52%-0.27%-78.75%100.01%100.01%100.01%192.93%223.47%309.05%394.38%83.07%51.15%38.09%30.88%5.64%8.41%0.01%-10.63%
Dividends payables Growth (3y) -18.33%-17.36%-20.75%-20.75%-25.80%-31.65%-38.56%-47.14%-46.61%-63.15%-78.10%-80.37%-76.08%-48.21%-75.01%-75.01%-73.31%-62.53%-59.28%-52.66%-53.14%-0.31%68.94%103.84%114.45%4.46%113.84%124.39%134.78%78.27%74.35%78.10%79.49%
Dividends payables Growth (5y) -29.41%-45.23%-59.86%-62.41%-62.13%-39.80%-62.09%-62.09%-62.09%-55.77%-56.45%-56.45%-51.33%-38.71%-36.78%-33.74%-28.41%-22.36%-19.88%-9.74%-7.81%13.89%51.19%63.54%63.08%
Dividends payables (QoQ) -0.78%0.00%0.00%0.00%-0.79%0.00%0.00%0.00%0.00%0.00%-42.67%0.00%-12.50%0.00%-17.92%-21.83%-27.93%-36.34%3.07%-67.11%-79.01%-28.01%3.80%914.62%-90.17%0.00%0.00%116.22%-7.50%0.00%0.00%216.67%2.15%26.46%20.86%17.26%-15.66%15.53%14.55%-5.35%-13.45%6.59%2.36%
EBITDA Margin Growth (1y) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1192.00-195.00-658.00481.00-90.00-473.00202.00-815.00-346.0024.00
EBITDA Margin Growth (3y) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00129.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00
EBITDA Margin Growth (5y) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-199.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00
EBITDA Margin (QoQ) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0097.00784.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00
EBIT Growth (1y) -1.10%108.27%357.31%90.82%-64.82%-88.57%60.21%162.13%-110.16%-248.73%28.52%750.00%2,320.64%805.99%20.70%13.24%-45.57%-19.05%7.44%-111.69%-153.49%-44.12%-23.08%1,022.22%382.61%323.68%156.00%271.08%206.15%126.09%18.75%-39.29%-67.34%-78.30%-35.20%-43.32%69.66%-3.62%-23.85%39.67%-73.46%-52.02%12.81%
EBIT Growth (3y) -26.73%-33.03%93.97%35.45%-7.40%6.28%35.45%99.83%7.10%104.08%18.56%-46.20%-86.29%73.18%-0.08%6.87%-6.30%24.22%28.38%58.74%66.65%74.93%32.73%183.47%68.99%27.63%25.36%8.49%19.27%-22.09%-16.32%-21.67%-47.22%-53.53%-17.74%
EBIT Growth (5y) -15.63%15.15%54.73%42.26%-17.41%-11.49%15.48%53.22%13.18%82.28%26.83%107.54%125.21%100.74%24.84%22.42%-3.83%-1.22%10.24%6.60%20.73%2.29%2.91%79.14%26.76%-0.78%11.09%
EBIT Margin Growth (1y) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1192.00-195.00-658.00481.00-90.00-473.00202.00-815.00-346.0024.00
EBIT Margin Growth (3y) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00129.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00
EBIT Margin Growth (5y) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-199.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00
EBIT Margin (QoQ) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0097.00784.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00
EBIT (QoQ) -66.61%-156.33%-640.98%170.96%-29.67%-30.41%-126.45%371.81%-77.14%875.00%-89.74%-144.47%-234.45%942.53%-32.17%16.18%6.33%44.05%-36.36%-44.16%58.14%91.18%-106.92%-155.56%265.22%163.16%-17.00%-21.69%147.69%59.01%20.31%-35.39%82.91%-16.48%-38.49%-65.24%21.54%149.37%-46.19%4.04%-30.96%97.02%-1.31%-80.23%24.85%363.17%
EBT Growth (1y) -0.07%203.35%204.16%83.54%-75.40%-112.25%92.58%80.18%-194.61%-390.56%21.82%1,060.00%391.94%283.46%25.02%12.50%-63.79%-25.40%6.06%-161.11%-309.52%-61.70%-23.81%296.97%202.27%650.00%190.00%323.08%266.67%142.22%13.36%-45.45%-80.30%-85.19%-38.40%-53.33%266.27%70.98%-1.88%119.90%-71.68%-52.35%8.71%
EBT Growth (3y) -30.70%-56.35%64.40%32.25%-12.09%3.29%43.15%60.57%0.00%105.78%17.33%-87.58%-30.35%36.16%0.34%10.63%-8.11%28.92%32.83%72.05%98.80%90.90%35.81%87.06%39.91%39.08%26.51%2.50%38.30%-15.04%-11.84%-17.59%-41.10%-50.59%-13.07%
EBT Growth (5y) -24.47%20.05%39.27%26.44%-20.26%-20.64%18.84%35.55%16.47%84.34%28.98%124.48%59.44%63.05%27.13%25.59%-10.94%-5.13%10.35%5.33%41.48%11.99%8.65%46.14%22.57%16.99%16.65%
EBT Margin Growth (1y) 150.00668.00829.001,036.00-419.00-1001.00444.00376.00-714.00-253.00-178.00545.00969.001,026.00299.0060.00-470.00-87.00-156.00-783.00-723.00-309.00-112.00829.00819.00672.00318.00596.00501.00744.00337.001.00-575.00-1262.00-231.00-642.00851.00220.00-157.00515.00-862.00-378.00-14.00
EBT Margin Growth (3y) -983.00-586.001,095.001,956.00-163.00-227.00565.00981.00-215.00687.00-35.00-177.00-224.00631.0031.00106.00-374.00277.0050.00642.00597.001,108.00542.001,426.00745.00154.00424.00-45.00776.00-298.00-51.00-126.00-586.00-1420.00-401.00
EBT Margin Growth (5y) -484.00354.001,238.001,234.00-1356.00-622.00297.001,027.00-118.001,051.00171.001,248.001,096.002,047.00686.00703.00-448.00-241.00156.001.00873.0065.00155.001,299.00733.00-4.00254.00
EBT Margin (QoQ) -538.00-565.00-1132.002,384.00-20.00-404.00-925.00930.00-601.001,041.00-993.00-160.00-140.001,115.00-270.00265.00-83.00388.00-509.00-266.00300.00319.00-1136.00-206.00714.00515.00-195.00-216.00568.00161.0084.00-311.00811.00-246.00-253.00-887.00124.00785.00-664.00606.00-507.00408.008.00-771.00-23.00773.00
EBT (QoQ) -77.94%-271.95%-372.96%155.71%-33.05%-40.96%-174.76%183.23%-133.33%1,028.57%-107.69%-297.35%-72.84%330.60%-39.38%20.83%8.62%57.14%-45.45%-61.11%123.81%123.40%-131.43%-33.33%140.91%344.44%-18.75%-30.77%200.00%71.85%18.53%-40.00%98.18%-19.57%-42.97%-78.33%49.01%234.53%-56.79%70.05%-30.44%91.98%-3.16%-78.10%17.04%337.97%
Enterprise Value Growth (1y) -60.26%-61.59%-33.67%-43.69%171.73%164.79%189.04%210.28%94.46%59.32%26.58%6.67%-29.70%-3.22%-42.29%-44.33%-32.53%-65.19%48.47%94.23%17.75%139.07%-9.40%-88.28%-84.63%-67.69%-65.32%-56.66%-183.52%-286.05%-661.45%-3,507.61%-2,606.83%-316.05%28.62%42.46%28.64%39.08%6.53%-27.81%24.21%63.77%55.69%-3.90%
Enterprise Value Growth (3y) 61.79%54.22%51.93%54.53%43.91%44.21%38.39%38.47%-2.66%-18.73%2.74%4.88%-17.65%-6.96%-8.09%-49.77%-50.39%-35.46%-22.44%-53.80%-29.09%-50.91%-55.55%-55.09%-76.24%-65.11%-50.22%-118.97%-162.72%-88.67%-79.11%-200.23%-144.63%2.80%33.38%8.58%
Enterprise Value Growth (5y) 25.07%20.70%26.90%30.79%22.68%23.14%23.52%16.53%-30.10%-16.15%-19.37%-43.30%-15.68%-19.96%-28.56%-31.09%-36.62%-32.48%-31.08%-31.51%-37.52%-41.35%-26.01%-26.76%-31.14%-20.61%-20.83%-67.76%
Enterprise Value (QoQ) -39.31%9.40%6.25%-35.45%-40.46%25.05%-0.77%167.61%26.87%3.01%24.80%19.23%3.94%-18.16%5.17%-21.42%43.09%-51.20%1.47%-4.77%-26.18%108.16%32.74%-42.27%49.87%-21.11%-82.83%-24.29%215.13%-15.33%-78.54%-245.88%-601.99%-155.51%-30.23%-15.88%-7.90%56.16%-4.98%-43.71%7.88%32.74%-43.55%14.78%55.96%17.75%-236.58%
EPS (Basic) Growth (1y) 29.41%500.00%121.43%83.67%-86.36%-112.45%88.89%80.26%33.33%-552.79%5.88%979.40%150.00%207.69%11.11%-108.00%-10.00%-35.71%-5.00%-900.00%-277.78%-22.22%-10.53%270.00%181.25%528.57%258.82%100.00%246.15%27.27%-31.15%2.94%-82.22%-89.29%0.00%-55.33%225.00%33.33%-73.81%116.91%-111.54%-150.00%72.73%
EPS (Basic) Growth (3y) -38.26%-48.12%34.42%31.68%-23.11%-4.35%30.50%48.21%44.22%86.81%3.78%-91.64%-81.71%36.41%-1.89%10.81%9.14%46.48%45.02%230.19%71.00%83.93%30.27%76.52%35.72%-5.01%35.19%-2.75%25.99%-43.35%-43.50%-0.09%-27.38%-27.47%-23.23%
EPS (Basic) Growth (5y) -11.94%33.56%19.65%25.68%-22.22%-15.24%13.56%34.25%34.08%88.97%29.11%91.76%62.27%44.54%18.47%22.88%-4.36%-15.59%16.00%77.53%23.64%-2.33%-10.35%40.07%28.45%-20.79%2.25%
EPS (Basic) (QoQ) -123.53%-950.00%-4.99%149.89%-27.27%-43.75%-180.00%141.67%-166.38%953.65%-108.36%381.51%-425.00%238.46%-30.58%-19.97%40.00%42.86%-105.00%1,000.00%0.00%111.11%-152.63%-60.00%143.75%142.86%0.00%-23.53%238.46%38.64%-44.26%32.35%24.44%-25.00%-16.67%-77.14%-25.00%600.00%-62.78%66.30%-69.23%37.50%208.29%-108.85%-33.33%575.00%
EPS (Weighted Average and Diluted) Growth (1y) 29.41%500.00%121.43%83.83%-86.36%-112.38%88.89%80.29%33.33%-556.26%0.00%977.53%150.00%200.00%11.76%2.36%-10.00%-30.77%0.00%-179.23%-277.78%-22.22%-10.53%270.00%181.25%514.29%252.94%100.00%246.15%30.23%-30.00%0.00%-82.22%-89.29%0.00%-54.73%212.50%33.33%-73.81%117.18%-112.00%-150.00%72.73%
EPS (Weighted Average and Diluted) Growth (3y) -38.26%-48.12%33.98%31.61%-23.11%-6.69%28.28%55.64%44.22%87.04%3.78%-92.35%-81.71%36.41%0.00%11.30%9.14%49.00%46.71%39.14%71.00%83.93%30.27%75.44%35.72%-5.01%35.19%-3.26%24.36%-42.91%-43.19%-0.56%-27.38%-27.47%-23.23%
EPS (Weighted Average and Diluted) Growth (5y) -11.94%33.56%19.65%25.68%-22.22%-15.24%13.56%34.39%34.08%88.35%28.69%92.15%62.27%44.54%19.83%22.49%-4.36%-14.33%17.19%4.05%22.67%-2.33%-10.35%39.82%28.45%-20.79%2.25%
EPS (Weighted Average and Diluted) (QoQ) -123.53%-950.00%-4.99%149.89%-27.27%-43.75%-179.23%142.07%-166.03%958.19%-108.27%384.66%-425.00%230.77%-27.46%-18.90%30.00%46.15%-33.57%-28.69%0.00%111.11%-152.63%-60.00%143.75%142.86%0.00%-23.53%230.77%39.53%-43.33%32.35%24.44%-25.00%-19.05%-76.47%-25.00%600.00%-63.35%62.41%-68.00%37.50%203.91%-108.97%-33.33%575.00%
FCF Margin Growth (1y) -3191.00409.002,888.001,385.004,421.00742.00119.00-2349.00-5084.00-1331.00-298.00687.004,516.001,963.00-1063.001,148.00-248.00-2413.00-306.00497.00-810.002,540.002,367.00-1740.00701.00-7840.00-2771.00-460.00762.007,969.003,092.001,892.00291.00-4001.00-587.00592.00-164.002,766.00-3066.00-1285.00-1206.00255.003,257.00
FCF Margin Growth (3y) -3855.00-180.002,709.00-277.003,852.001,374.00-1243.00-513.00-817.00-1781.00-1668.002,332.003,457.002,090.00997.00-95.00-358.00-7713.00-711.00-1704.00653.002,669.002,687.00-309.001,754.00-3872.00-267.002,024.00889.006,734.00-562.001,199.00-1079.00-979.00-396.00
FCF Margin Growth (5y) 412.00-630.001,339.001,368.002,794.001,501.00817.00-1757.00-926.00-7081.00-2073.00132.004,920.002,218.001,317.001,337.00696.00-3745.001,793.00780.00780.001,434.00-966.00-1002.00384.00-851.00-76.00
FCF Margin (QoQ) 194.00-2098.002,407.00-3694.003,795.00380.00903.00-658.00116.00-243.00-1564.00-3393.003,869.00790.00-579.00435.001,316.00-2236.001,633.00-961.00-848.00-129.002,436.00-2269.002,502.00-303.00-1671.00173.00-6039.004,766.00640.001,395.001,168.00-111.00-560.00-206.00-3124.003,302.00620.00-962.00-194.00-2530.002,401.00-883.001,268.00472.00
FCF Payout Ratio Growth (1y) 99.44%123.27%6,805.35%966.91%-119.60%485.89%-256.96%32.07%-103.29%101.25%99.83%-208.38%-2,356.64%-681.08%-22,838.47%37.19%121.06%618.25%284.95%420.75%20.04%-306.38%183.49%-37.55%26.36%392.54%-156.63%362.95%-382.17%27.51%444.29%
FCF Payout Ratio Growth (3y) 52.22%398.86%172.88%335.42%-26.02%-88.89%-11.26%-42.59%-44.57%33.47%39.48%29.74%101.73%-300.32%964.04%48.25%32.37%221.69%-43.73%124.23%-84.49%97.45%76.81%
FCF Payout Ratio Growth (5y) 43.07%26.01%-1.34%350.38%-88.13%-58.74%-98.84%-133.07%-12.97%3.68%55.94%12.49%-23.72%33.76%-2.76%44.56%-85.79%197.19%372.18%
FCF Payout Ratio (QoQ) -102.49%87.62%100.06%-3,950.82%8,542.31%383.44%370.96%1,864.07%-111.24%40.33%200.25%-148.97%104.28%-108.00%-64,502.98%-1,009.96%98.99%-215.68%-76.91%472.05%-75.06%12.66%206.80%39.24%-142.88%254.75%-32.41%181.72%-0.72%-129.96%652.50%-271.71%144.87%-19.11%
Free Cash Flow Growth (1y) -752.82%223.92%122.16%432.49%111.54%239.15%17.94%-162.05%-1,014.08%-153.02%-8.41%77.14%107.03%622.51%-217.25%956.69%-78.59%-141.19%-88.00%89.97%-1,436.01%290.32%239.60%-112.19%92.61%-814.53%-285.43%-553.00%2,718.51%141.73%216.94%198.24%-16.70%-167.59%-50.80%53.29%-22.85%134.41%-278.23%-67.69%-149.77%65.71%181.00%
Free Cash Flow Growth (3y) -107.95%-30.62%30.83%-40.19%27.53%111.01%-48.38%6.72%-48.39%-46.45%-58.99%78.85%41.43%82.68%45.45%-25.64%-30.29%-96.62%-69.46%-52.00%195.74%97.25%71.31%-7.88%53.44%-58.94%2.18%127.88%166.04%28.00%-0.84%35.48%-32.38%-27.23%-10.78%
Free Cash Flow Growth (5y) 16.38%-36.83%12.00%65.17%26.68%49.09%27.16%-17.93%-16.39%-77.29%-48.52%-24.25%19.03%70.04%46.17%71.24%35.77%-29.05%36.85%17.89%75.45%27.12%-21.56%-17.28%9.14%2.82%9.02%
Free Cash Flow (QoQ) 65.61%-1,412.32%107.89%-2,177.48%105.00%170.43%89.65%-55.00%46.94%-5.96%-199.78%-563.00%91.48%262.46%-124.90%303.73%533.88%-136.46%281.97%-94.91%-1,319.45%-66.40%283.88%-135.81%273.72%22.06%-116.05%78.28%-16,688.32%68.32%43.47%187.11%167.55%-11.24%-52.51%-26.13%-317.08%164.61%47.95%-62.82%-3.18%-434.68%126.82%-157.26%422.39%63.58%
Interest Coverage Ratio Growth (1y) 6.26%139.98%332.28%90.30%-64.55%-90.24%84.06%159.05%-108.72%-199.41%-20.67%452.50%1,824.69%854.44%15.55%-1.53%-48.04%-19.05%-5.45%-111.20%-156.04%-41.32%-3.85%1,329.63%396.74%225.91%113.33%102.41%80.09%58.87%-35.23%-53.41%-74.17%-80.41%-33.69%-43.32%
Interest Coverage Ratio Growth (3y) -26.68%-30.70%75.35%32.32%-18.90%-9.89%19.05%73.38%-7.88%82.43%-4.66%-37.67%-71.24%77.41%1.66%10.69%-4.76%15.68%24.71%40.74%44.14%44.83%9.94%138.68%50.08%0.47%-2.87%-18.84%
Interest Coverage Ratio Growth (5y) -21.69%7.29%41.66%48.88%-16.60%-19.05%8.93%45.07%5.39%63.29%12.20%72.26%95.88%83.06%7.74%5.05%-16.67%-13.59%-3.59%-5.94%
Interest Coverage Ratio (QoQ) -65.68%-161.61%-665.45%165.64%-22.49%-40.36%-131.97%339.88%-78.67%1,025.00%-89.74%-135.44%-143.07%997.73%-28.57%10.64%6.33%37.50%-39.13%-41.62%65.67%60.59%-107.21%-192.06%273.48%163.16%-7.78%-29.52%90.53%72.26%-12.50%-37.29%68.08%-29.77%-37.06%-65.24%27.47%137.77%-46.19%
Net Cash Flow Growth (1y) 188.03%-353.21%103.48%-65.64%-137.98%97.12%-9,154.16%-276.85%87.62%2,409.92%97.64%188.51%-952.43%260.03%946.98%-45.15%187.07%-188.86%-926.99%474.96%-292.12%139.08%79.48%-97.94%39.73%-120.00%696.18%1,982.53%314.99%2,396.79%84.49%48.14%-94.42%-239.06%-80.59%11.92%-513.64%60.03%395.45%-154.06%-622.26%73.81%130.92%
Net Cash Flow Growth (3y) -28.77%71.15%57.97%-18.68%-35.63%63.79%162.51%-4.96%46.35%-319.64%-18.22%68.59%-160.14%7.73%-143.12%-59.77%-0.27%-27.43%116.27%35.21%35.53%55.99%62.06%-13.96%27.49%-103.19%60.51%225.63%20.83%-133.71%21.07%-42.54%-54.20%-28.98%30.48%
Net Cash Flow Growth (5y) 4.42%-57.33%-39.06%11.15%-23.11%23.14%-100.86%-36.66%-5.61%-42.02%32.09%26.19%90.08%41.86%175.97%14.97%16.23%-33.36%29.36%32.60%-20.82%0.04%33.06%-18.99%-16.65%-21.69%92.50%
Net Cash Flow (QoQ) -141.99%27.84%818.50%32.31%-166.07%100.55%7,003.29%-246.26%94.99%-1,640.45%-38.74%89.76%1,034.03%-101.78%5,305.80%-221.77%419.53%-95.82%237.13%93.30%-426.09%61.08%334.39%-164.59%166.34%-120.43%123.59%-1,985.61%77.98%708.83%-17.61%94.66%135.21%-51.10%-33.84%-92.67%-5,962.73%106.83%281.39%-127.10%-466.46%184.64%-141.61%-262.00%79.46%846.14%
Net Income Growth (1y) -0.07%203.35%204.16%83.54%-75.40%-112.25%92.58%80.18%-194.61%-390.56%21.82%1,060.00%391.94%283.46%25.02%12.50%-63.79%-25.40%6.06%-161.11%-309.52%-61.70%-23.81%296.97%202.27%650.00%190.00%323.08%266.67%142.22%13.36%-45.45%-80.30%-85.19%-38.40%-53.33%266.27%70.98%-1.88%119.90%-71.68%-52.35%8.71%
Net Income Growth (3y) -30.70%-56.35%64.40%32.25%-12.09%3.29%43.15%60.57%0.00%105.78%17.33%-87.58%-30.35%36.16%0.34%10.63%-8.11%28.92%32.83%72.05%98.80%90.90%35.81%87.06%39.91%39.08%26.51%2.50%38.30%-15.04%-11.84%-17.59%-41.10%-50.59%-13.07%
Net Income Growth (5y) -24.47%20.05%39.27%26.44%-20.26%-20.64%18.84%35.55%16.47%84.34%28.98%124.48%59.44%63.05%27.13%25.59%-10.94%-5.13%10.35%5.33%41.48%11.99%8.65%46.14%22.57%16.99%16.65%
Net Income (QoQ) -77.94%-271.95%-372.96%155.71%-33.05%-40.96%-174.76%183.23%-133.33%1,028.57%-107.69%-297.35%-72.84%330.60%-39.38%20.83%8.62%57.14%-45.45%-61.11%123.81%123.40%-131.43%-33.33%140.91%344.44%-18.75%-30.77%200.00%71.85%18.53%-40.00%98.18%-19.57%-42.97%-78.33%49.01%234.53%-56.79%70.05%-30.44%91.98%-3.16%-78.10%17.04%337.97%
Net Income towards Common Stockholders Growth (1y) -0.07%203.35%204.16%83.54%-75.40%-112.25%92.58%80.18%-194.61%-390.56%21.82%1,060.00%391.94%283.46%25.02%12.50%-63.79%-25.40%6.06%-161.11%-309.52%-61.70%-23.81%296.97%202.27%650.00%190.00%323.08%266.67%142.22%13.36%-45.45%-80.30%-85.19%-38.40%-53.33%266.27%70.98%-1.88%119.90%-71.68%-52.35%8.71%
Net Income towards Common Stockholders Growth (3y) -30.70%-56.35%64.40%32.25%-12.09%3.29%43.15%60.57%0.00%105.78%17.33%-87.58%-30.35%36.16%0.34%10.63%-8.11%28.92%32.83%72.05%98.80%90.90%35.81%87.06%39.91%39.08%26.51%2.50%38.30%-15.04%-11.84%-17.59%-41.10%-50.59%-13.07%
Net Income towards Common Stockholders Growth (5y) -24.47%20.05%39.27%26.44%-20.26%-20.64%18.84%35.55%16.47%84.34%28.98%124.48%59.44%63.05%27.13%25.59%-10.94%-5.13%10.35%5.33%41.48%11.99%8.65%46.14%22.57%16.99%16.65%
Net Income towards Common Stockholders (QoQ) -77.94%-271.95%-372.96%155.71%-33.05%-40.96%-174.76%183.23%-133.33%1,028.57%-107.69%-297.35%-72.84%330.60%-39.38%20.83%8.62%57.14%-45.45%-61.11%123.81%123.40%-131.43%-33.33%140.91%344.44%-18.75%-30.77%200.00%71.85%18.53%-40.00%98.18%-19.57%-42.97%-78.33%49.01%234.53%-56.79%70.05%-30.44%91.98%-3.16%-78.10%17.04%337.97%
Net Margin Growth (1y) 150.00668.00829.001,036.00-419.00-1001.00444.00376.00-714.00-253.00-178.00545.00969.001,026.00299.0060.00-470.00-87.00-156.00-783.00-723.00-309.00-112.00829.00819.00672.00318.00596.00501.00744.00337.001.00-575.00-1262.00-231.00-642.00851.00220.00-157.00515.00-862.00-378.00-14.00
Net Margin Growth (3y) -983.00-586.001,095.001,956.00-163.00-227.00565.00981.00-215.00687.00-35.00-177.00-224.00631.0031.00106.00-374.00277.0050.00642.00597.001,108.00542.001,426.00745.00154.00424.00-45.00776.00-298.00-51.00-126.00-586.00-1420.00-401.00
Net Margin Growth (5y) -484.00354.001,238.001,234.00-1356.00-622.00297.001,027.00-118.001,051.00171.001,248.001,096.002,047.00686.00703.00-448.00-241.00156.001.00873.0065.00155.001,299.00733.00-4.00254.00
Net Margin (QoQ) -538.00-565.00-1132.002,384.00-20.00-404.00-925.00930.00-601.001,041.00-993.00-160.00-140.001,115.00-270.00265.00-83.00388.00-509.00-266.00300.00319.00-1136.00-206.00714.00515.00-195.00-216.00568.00161.0084.00-311.00811.00-246.00-253.00-887.00124.00785.00-664.00606.00-507.00408.008.00-771.00-23.00773.00
Operating Income Growth (1y) -1.10%108.27%357.31%90.82%-64.82%-88.57%60.21%162.13%-110.16%-248.73%28.52%750.00%2,320.64%805.99%20.70%13.24%-45.57%-19.05%7.44%-111.69%-153.49%-44.12%-23.08%1,022.22%382.61%323.68%156.00%271.08%206.15%126.09%18.75%-39.29%-67.34%-78.30%-35.20%-43.32%69.66%-3.62%-23.85%39.67%-73.46%-52.02%12.81%
Operating Income Growth (3y) -26.73%-33.03%93.97%35.45%-7.40%6.28%35.45%99.83%7.10%104.08%18.56%-46.20%-86.29%73.18%-0.08%6.87%-6.30%24.22%28.38%58.74%66.65%74.93%32.73%183.47%68.99%27.63%25.36%8.49%19.27%-22.09%-16.32%-21.67%-47.22%-53.53%-17.74%
Operating Income Growth (5y) -15.63%15.15%54.73%42.26%-17.41%-11.49%15.48%53.22%13.18%82.28%26.83%107.54%125.21%100.74%24.84%22.42%-3.83%-1.22%10.24%6.60%20.73%2.29%2.91%79.14%26.76%-0.78%11.09%
Operating Income (QoQ) -66.61%-156.33%-640.98%170.96%-29.67%-30.41%-126.45%371.81%-77.14%875.00%-89.74%-144.47%-234.45%942.53%-32.17%16.18%6.33%44.05%-36.36%-44.16%58.14%91.18%-106.92%-155.56%265.22%163.16%-17.00%-21.69%147.69%59.01%20.31%-35.39%82.91%-16.48%-38.49%-65.24%21.54%149.37%-46.19%4.04%-30.96%97.02%-1.31%-80.23%24.85%363.17%
Operating Margin Growth (1y) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1192.00-195.00-658.00481.00-90.00-473.00202.00-815.00-346.0024.00
Operating Margin Growth (3y) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00129.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00
Operating Margin Growth (5y) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-199.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00
Operating Margin (QoQ) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0097.00784.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00
Profit After Tax Growth (1y) 21.84%390.26%178.68%73.74%-82.85%-90.05%119.80%106.27%-15.82%-889.53%32.69%1,433.33%308.36%243.55%18.76%-71.74%-18.18%-23.53%0.00%-438.46%-251.11%-36.54%-20.19%279.55%195.59%490.91%246.99%122.78%243.08%42.05%-31.94%-10.23%-84.30%-89.73%3.06%-86.08%261.88%40.39%-70.01%311.51%-117.36%-172.62%114.42%
Profit After Tax Growth (3y) -43.97%-80.20%62.55%31.08%-16.15%4.09%51.30%31.45%41.16%105.41%16.37%-155.44%-91.74%39.19%-1.77%19.75%5.73%42.07%40.43%138.34%70.49%74.65%23.52%77.48%35.99%-4.83%34.51%-34.70%24.90%-41.06%-40.53%-19.88%-28.03%-28.15%-12.82%
Profit After Tax Growth (5y) -10.09%33.42%36.42%24.74%-22.24%-11.36%22.55%29.56%32.36%100.62%34.27%125.78%75.31%50.99%17.48%27.99%-8.64%-16.00%14.20%11.10%22.99%-5.14%-10.25%32.33%20.21%-23.55%9.37%
Profit After Tax (QoQ) -83.94%-410.30%-377.59%151.19%-35.37%-50.20%-259.43%133.42%-62.50%1,000.00%-95.45%348.95%-451.73%284.87%-47.47%19.57%23.64%52.94%-87.50%246.15%15.56%100.00%-142.31%-54.55%148.53%151.52%-4.82%-17.72%200.00%47.69%-38.89%26.70%24.22%-29.24%-19.39%-77.85%-18.73%610.13%-89.11%475.71%-68.47%51.67%49.46%-124.29%-31.90%547.84%
Property, Plant & Equipment (Net) Growth (1y) 5.33%22.86%6.16%6.16%5.97%7.89%4.92%4.15%4.31%11.27%1.51%-1.75%-2.82%-7.97%-4.79%4.31%10.29%-0.15%-0.70%-7.54%-11.58%-1.68%-3.12%39.58%59.32%70.52%70.26%20.95%5.92%0.98%-2.65%3.49%3.19%-0.47%1.59%-4.53%7.21%49.25%50.37%49.54%32.91%
Property, Plant & Equipment (Net) Growth (3y) 11.77%13.83%4.18%2.80%2.41%3.38%0.47%2.20%3.79%0.75%-1.36%-1.78%-1.78%-3.33%-2.88%10.42%15.82%18.74%17.88%16.00%14.27%19.18%17.10%20.44%20.31%19.67%18.97%6.12%5.43%14.47%14.14%13.90%13.71%
Property, Plant & Equipment (Net) Growth (5y) 7.41%6.27%1.34%0.94%0.93%1.64%-0.49%6.62%9.51%11.38%9.62%9.85%9.85%9.24%8.71%11.00%11.17%10.97%10.13%9.05%10.54%20.25%19.66%20.06%19.93%
Property, Plant & Equipment (Net) (QoQ) 29.52%-1.21%-0.98%-3.03%11.91%-1.21%-1.15%-1.28%8.83%-1.93%-1.01%5.31%-0.71%-5.09%-2.08%-0.27%2.72%3.99%3.53%-9.71%2.15%-3.18%-0.99%0.41%0.66%39.49%13.01%7.47%0.51%-0.91%-1.03%2.45%-3.10%5.34%-1.32%-1.19%-1.09%-1.01%10.82%37.55%-0.35%-1.55%-1.51%
Return on Assets Growth (1y) 5.002.001.00-2.00-2.000.00-1.000.003.006.006.004.002.00-1.00-1.00-3.00-4.00-4.00-4.000.003.005.007.007.007.007.006.002.00-1.00-7.00-8.00-8.00-5.00-1.001.002.00-1.00-2.00-2.00
Return on Assets Growth (3y) 6.007.005.002.003.004.003.001.001.001.000.001.001.000.002.004.006.009.009.009.009.006.005.002.001.000.00-2.00-4.00-7.00-9.00-9.00
Return on Assets Growth (5y) 4.002.000.00-2.002.006.006.008.0010.0013.0013.0010.007.001.00-1.00-2.000.001.001.003.003.003.004.00
Return on Assets (QoQ) 1.002.004.00-2.00-2.001.001.00-1.00-1.000.001.002.002.000.000.00-1.000.000.00-2.00-1.00-1.00-1.002.002.002.001.002.001.002.000.00-2.00-2.00-4.00-1.00-1.001.001.000.000.00-1.000.000.00
Return on Capital Employed Growth (1y) 6.002.000.00-2.00-2.00-1.00-1.000.004.007.007.005.002.00-1.00-1.00-4.00-4.00-4.00-5.000.003.006.008.008.008.008.007.002.00-1.00-8.00-9.00-9.00-6.00-2.00-2.00-1.00-3.00-3.00-2.00
Return on Capital Employed Growth (3y) 8.009.006.003.004.005.004.001.001.001.000.002.001.000.002.004.007.0010.0010.0010.0010.007.006.001.001.00-2.00-4.00-7.00-10.00-13.00-13.00
Return on Capital Employed Growth (5y) 5.003.000.00-1.003.007.007.009.0012.0016.0015.0012.008.001.00-1.00-2.000.000.00-1.001.001.001.002.00
Return on Capital Employed (QoQ) 2.003.004.00-2.00-2.001.001.00-2.00-1.001.002.002.003.000.000.00-1.000.000.00-2.00-2.00-1.00-1.003.001.002.001.003.001.003.000.00-2.00-2.00-4.00-2.00-1.001.000.00-1.000.00-2.000.000.00
Return on Equity Growth (1y) 13.005.001.00-6.00-3.00-1.00-2.00-1.005.0011.0011.008.003.00-2.00-2.00-6.00-7.00-7.00-8.00-1.006.0011.0017.0018.0017.0017.0012.001.00-5.00-17.00-19.00-17.00-10.00-2.001.004.00-2.00-3.00-3.00
Return on Equity Growth (3y) 15.0015.0010.001.005.008.006.002.001.002.000.002.002.002.006.0012.0016.0021.0020.0019.0018.0012.0010.003.002.00-2.00-6.00-11.00-17.00-22.00-21.00
Return on Equity Growth (5y) 11.006.00-1.00-6.004.0012.0014.0019.0024.0030.0028.0021.0014.002.00-1.00-3.001.002.002.006.006.006.008.00
Return on Equity (QoQ) 4.006.009.00-5.00-4.002.001.00-2.00-2.001.003.004.004.000.000.00-2.00-1.000.00-4.00-3.00-1.00-1.004.004.004.005.006.003.004.00-1.00-5.00-4.00-7.00-3.00-2.002.001.000.001.00-3.00-1.000.00
Return on Sales Growth (1y) 1.007.008.0010.00-4.00-10.004.004.00-7.00-3.00-2.005.0010.0010.003.001.00-5.00-1.00-2.00-8.00-7.00-3.00-1.008.008.007.003.006.005.007.003.000.00-6.00-13.00-2.00-6.009.002.00-2.005.00-9.00-4.000.00
Return on Sales Growth (3y) -10.00-6.0011.0020.00-2.00-2.006.0010.00-2.007.000.00-2.00-2.006.000.001.00-4.003.000.006.006.0011.005.0014.007.002.004.000.008.00-3.00-1.00-1.00-6.00-14.00-4.00
Return on Sales Growth (5y) -5.004.0012.0012.00-14.00-6.003.0010.00-1.0011.002.0012.0011.0020.007.007.00-4.00-2.002.000.009.001.002.0013.007.000.003.00
Return on Sales (QoQ) -5.00-6.00-11.0024.000.00-4.00-9.009.00-6.0010.00-10.00-2.00-1.0011.00-3.003.00-1.004.00-5.00-3.003.003.00-11.00-2.007.005.00-2.00-2.006.002.001.00-3.008.00-2.00-3.00-9.001.008.00-7.006.00-5.004.000.00-8.000.008.00
Revenue Growth (1y) -16.72%-27.49%-21.95%-45.74%-53.85%-12.45%-0.55%18.55%92.38%60.39%51.16%54.15%-6.46%5.88%-10.95%-0.29%0.76%-13.95%24.76%28.07%20.48%-15.49%-12.70%-13.49%30.34%106.68%105.30%107.79%53.36%34.43%-13.42%-45.48%-40.69%-39.62%-26.50%3.13%-7.87%11.34%12.92%11.58%17.23%19.16%10.16%
Revenue Growth (3y) -9.57%0.61%5.48%-0.29%-6.00%14.14%10.21%22.14%21.94%13.48%18.86%25.32%4.33%-8.34%-1.01%3.37%16.53%14.55%30.77%32.04%34.04%32.92%15.77%-0.67%5.84%18.82%9.32%5.32%-5.72%-3.32%-10.43%-14.39%-13.80%-7.13%-2.95%
Revenue Growth (5y) -6.97%-1.49%5.45%4.83%0.16%1.58%7.83%15.08%23.28%20.61%24.66%28.75%17.81%16.43%11.51%4.59%7.55%4.06%7.31%5.30%5.64%9.56%5.19%2.43%5.07%17.35%10.20%
Revenue (QoQ) -21.39%1.59%13.02%-7.73%-31.55%9.35%-21.44%-21.50%29.84%24.21%-6.36%27.38%8.25%17.06%-4.51%-22.70%22.53%-1.55%6.93%-21.88%4.65%42.74%9.76%-26.51%-26.59%47.44%8.77%10.72%16.40%46.46%10.09%-18.29%2.03%-5.67%-30.68%-11.10%3.87%14.82%-2.73%-20.58%25.54%16.44%-3.88%-16.56%27.60%7.65%
Share-based Compensation Growth (1y) 4,551.60%-18.05%-71.59%47.10%287.86%227.47%483.64%104.47%-40.40%37.07%-1.83%12.10%-30.51%10.11%63.59%42.35%173.67%63.47%13.43%22.23%7.65%-14.08%-0.60%-5.74%-7.96%-12.64%-25.64%-13.55%-15.81%3.46%-14.12%-15.41%124.14%32.96%97.95%139.19%-31.58%34.51%3.88%-4.86%
Share-based Compensation Growth (3y) 375.53%54.37%17.64%49.95%17.12%70.34%110.84%48.32%4.26%35.12%22.13%24.94%26.97%15.64%22.64%17.93%39.45%7.06%-5.71%-0.13%-5.87%-8.08%-14.06%-11.66%20.20%6.32%8.13%20.49%8.89%22.76%20.87%24.40%
Share-based Compensation Growth (5y) 189.82%45.94%24.75%42.45%36.46%47.33%60.25%30.32%2.35%13.12%6.13%9.71%9.67%6.93%3.33%3.70%38.61%11.04%7.35%15.05%5.05%6.79%5.47%9.42%
Share-based Compensation (QoQ) 9,071.70%-16.39%-52.06%26.51%61.59%-71.01%148.20%233.58%36.43%-48.33%-13.05%-2.76%213.74%-62.99%-0.71%-39.72%397.15%-45.02%-13.60%15.88%196.96%-61.85%-6.90%2.06%137.03%-55.87%-11.71%-0.35%124.98%-62.43%2.64%-2.96%176.49%-68.82%1.10%157.14%64.01%-53.57%22.16%-26.45%222.44%-64.14%11.88%
Shareholder's Equity Growth (1y) 585.55%64.74%52.09%45.63%49.25%6.87%11.10%13.17%16.12%19.23%15.51%16.53%13.38%10.78%11.26%7.39%6.44%4.16%-0.49%1.38%-8.00%-3.55%1.85%6.60%25.21%28.26%30.87%32.69%25.74%22.63%14.79%6.08%5.53%0.40%4.44%4.21%0.38%28.22%23.16%21.85%22.90%
Shareholder's Equity Growth (3y) 129.39%28.04%24.97%24.30%25.25%12.18%12.60%12.30%11.91%11.22%8.55%8.26%3.55%3.63%4.09%5.09%7.03%8.82%9.88%12.77%13.14%14.90%15.23%14.48%18.44%16.45%16.20%13.62%10.03%16.44%13.87%10.44%9.19%
Shareholder's Equity Growth (5y) 73.99%19.36%16.66%15.90%13.99%7.24%7.67%8.89%10.05%11.22%11.26%12.41%11.82%11.85%11.12%10.31%10.22%9.67%9.72%9.65%8.94%14.32%14.50%13.76%15.43%
Shareholder's Equity (QoQ) 9.46%4.91%2.43%40.05%1.05%0.46%4.97%0.29%5.05%2.33%7.71%2.97%1.77%3.24%4.80%0.61%2.21%-0.35%3.87%-1.55%-2.35%1.52%-5.74%3.21%3.12%6.25%10.71%5.73%5.23%7.73%4.91%3.11%-1.50%-0.45%4.37%-1.90%2.46%-0.66%0.53%25.30%-1.58%-1.72%1.40%
Total Debt Growth (1y) 46.66%2.24%-22.46%-23.15%-27.00%-14.58%-0.63%-0.92%0.95%7.33%-7.21%-8.54%-8.92%-15.44%-15.66%-5.68%-6.06%-7.67%-7.05%-14.55%-13.51%-4.45%-4.30%14.92%28.11%19.03%19.30%-2.39%-12.12%-5.51%-7.71%-6.03%-6.31%58.87%-11.94%-14.36%30.35%50.36%178.96%188.70%104.32%
Total Debt Growth (3y) 8.60%-2.13%-10.58%-11.36%-12.45%-8.14%-8.04%-5.10%-4.77%-5.72%-10.06%-9.67%-9.55%-9.31%-9.13%-2.52%1.35%1.64%2.00%-1.40%-0.88%2.43%1.76%1.77%1.80%21.35%-1.02%-7.73%2.38%31.18%31.37%32.45%35.63%
Total Debt Growth (5y) 3.05%-6.05%-10.93%-10.91%-11.42%-7.32%-7.10%-3.44%-0.87%-0.96%-3.65%-3.73%-3.58%-3.45%-3.75%-3.21%-3.04%9.53%-2.92%-5.06%3.53%20.75%20.95%21.12%22.95%
Total Debt (QoQ) 26.57%-3.14%-0.30%-16.35%-4.01%-4.00%-5.30%-2.13%11.67%-4.28%-3.51%4.06%-3.45%-5.66%-3.91%-3.39%-3.71%5.51%-4.30%-5.04%-3.05%-3.01%-3.13%4.90%-2.90%16.47%7.99%-2.54%-2.68%-4.71%-2.77%4.79%-4.94%-2.97%-3.07%77.70%-47.31%-5.63%47.53%104.99%-2.25%-2.34%4.41%