PANL Growth Metrics (2014-2025) | PANL

Growth Metrics Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 0.39%10.64%-4.34%-2.26%-0.36%-1.30%12.49%16.46%17.11%16.87%3.62%6.12%9.28%7.13%8.79%5.72%6.77%5.83%0.90%-4.29%-8.49%-6.15%-0.41%30.93%48.13%56.98%62.35%31.14%12.50%5.83%-0.09%-3.98%-1.40%-5.76%-3.69%-4.37%2.82%32.80%30.52%32.19%24.42%-0.89%
Assets Growth (3y) (Quarter) 3.11%8.47%3.70%6.50%8.44%7.31%8.24%9.32%10.97%9.83%4.38%2.40%2.20%2.09%3.01%9.83%13.11%15.96%17.72%18.01%15.10%15.96%17.34%18.13%18.00%16.12%16.04%6.39%4.48%9.82%7.89%6.67%8.05%7.44%
Assets Growth (5y) (Quarter) 6.54%7.67%4.12%4.09%4.49%4.18%4.97%10.36%13.12%14.31%12.96%13.01%12.21%12.07%12.14%10.78%9.93%9.23%9.44%8.58%9.11%14.31%15.22%15.82%16.02%15.56%
Assets (QoQ) (Quarter) 11.36%-2.63%-1.02%3.10%-3.73%-0.51%0.90%2.13%9.72%3.00%1.46%1.92%-2.72%5.48%4.48%-0.08%-1.21%2.50%5.52%-0.96%-5.81%-2.77%0.88%1.58%-0.05%27.83%14.14%7.65%3.37%3.25%-2.08%1.26%-2.41%-0.77%0.55%-3.21%-0.27%-1.48%8.12%25.00%-1.97%-0.22%1.76%-0.43%
Capital Expenditures Growth (1y) (Quarter) 1,240,892.94%-1,394.41%28.48%-18.59%-99.43%100.33%-93.36%93.18%14,852.25%-25,537.07%-100.56%-99.71%106.35%-12,871.18%10,248.20%-563.04%748.00%-337.82%-97.52%97.53%-100.06%1,828.83%37,493.39%656,040.92%234.02%-99.77%-100.26%-50.25%-99.59%11,126.21%235.85%-256.70%72.66%-98.63%32,060.94%-111.35%-55.26%-55.33%-90.76%97.90%
Capital Expenditures Growth (3y) (Quarter) 2,089.31%-134.85%-26.00%-86.49%27.11%-27.01%33.42%255.89%-325.12%68.07%-135.59%-80.44%80.62%22.52%267.21%249.86%194.40%27.65%16.92%26.44%-26.19%34.54%-35.72%363.88%191.60%-71.24%-84.70%3.78%-53.94%-85.29%-11.80%248.60%-27.44%
Capital Expenditures Growth (5y) (Quarter) 401.22%-39.18%-16.54%-1.14%-63.68%63.87%-14.87%84.82%269.85%76.71%68.13%-13.59%14.94%-50.82%-7.37%62.13%15.79%-29.35%-59.15%15.25%32.32%-7.58%-27.15%21.04%268.48%
Capital Expenditures (QoQ) (Quarter) 95,659.72%906.87%-208.33%218.81%-199.88%199.94%-200.00%100.57%-41.24%1,894.09%-202.79%1,341.49%-199.96%99.96%2,079.86%-190.40%871.39%-31.93%-197.54%226.51%-383.11%100.71%-197.25%97.17%1,785.31%-50.36%-31.78%-47.69%-98.68%-154.50%13,369.50%-99.57%35,713.36%-99.34%-15,405.27%100.48%183.83%15,399.89%-200.58%100.10%183.38%3,105.46%-122.85%
Cash & Equivalents Growth (1y) (Quarter) -20.53%82.32%59.06%69.67%25.83%-23.32%-5.20%-17.57%-24.25%-33.50%-87.66%4.06%35.57%29.85%1,123.00%73.04%39.14%109.62%-15.86%-32.69%-5.71%-32.39%14.17%33.33%-7.24%5.12%-13.57%7.91%19.86%66.40%151.57%139.91%128.41%84.71%-17.50%-25.94%-22.86%-25.77%-7.53%6.60%-12.35%-33.30%-23.98%0.97%18.72%
Cash & Equivalents Growth (3y) (Quarter) -8.84%-2.40%-42.91%13.32%8.92%-12.84%12.67%14.07%12.63%21.87%8.28%6.62%21.16%22.54%127.33%15.80%6.77%14.21%-6.01%-1.06%1.59%5.75%35.40%51.13%36.43%47.83%21.50%24.23%28.30%31.65%24.27%23.73%15.59%-2.93%-16.61%-7.28%-7.06%
Cash & Equivalents Growth (5y) (Quarter) 7.40%20.40%13.87%11.13%11.14%-1.26%6.56%5.90%4.56%5.16%4.61%11.76%14.61%26.34%91.19%32.09%27.22%35.57%11.50%11.47%13.06%10.15%13.62%22.20%11.42%9.85%4.75%15.59%17.05%
Cash & Equivalents (QoQ) (Quarter) -37.73%-7.97%-6.25%47.92%42.87%-19.71%0.00%9.70%-12.94%-0.74%-13.05%0.82%-23.58%-81.59%633.42%31.34%-26.80%73.44%3.77%5.61%10.27%-30.38%-16.98%47.95%-20.93%17.56%-3.05%2.94%-10.40%-3.34%21.05%14.33%24.40%46.13%15.44%8.85%0.60%-34.73%3.63%13.37%-3.20%-18.70%19.47%-6.78%-26.33%-7.34%58.68%9.61%
Cash from Investing Activities Growth (1y) (Quarter) -171.25%-103.99%101.66%-192.00%99.37%45.55%-1,102.20%72.34%-15,170.42%-4,922.00%85.70%-149.66%99.03%72.53%-2,512.47%84.72%-2,971.19%-787.44%-20.82%163.25%164.32%92.36%19.54%-153.36%-173.36%-6,063.27%-333.11%-4,388.97%-233.76%107.81%97.42%55.20%148.20%-503.11%-1.41%153.15%-102.32%72.48%-3,501.44%-214.46%-126.05%78.17%108.96%191.86%
Cash from Investing Activities Growth (3y) (Quarter) -37.60%-45.68%71.23%-26.33%78.93%-95.85%-240.36%52.75%-257.54%-396.56%-65.25%30.87%29.91%42.89%-193.94%62.78%-143.81%-247.04%-61.48%-147.45%-16.35%33.28%55.21%-133.50%5.68%-168.68%51.62%133.24%66.60%55.76%1.98%35.16%70.67%-30.89%74.07%36.78%
Cash from Investing Activities Growth (5y) (Quarter) 4.86%-36.06%5.54%17.03%16.92%-38.49%-107.41%48.68%-84.82%-256.60%-73.51%-42.03%13.96%23.70%-23.18%-0.73%90.84%-67.42%35.68%41.17%55.44%16.42%-26.83%-53.52%-15.57%-3.11%18.79%67.64%
Cash from Investing Activities (QoQ) (Quarter) 155.39%-337.40%58.39%-395.78%99.18%198.86%-7,407.24%98.93%29.41%-1,719.50%-101.67%-489.54%76.78%94.82%-3,422.05%97.70%-554.44%-392.51%79.40%-362.64%-89.10%32.95%110.78%370.47%-122.47%-606.04%92.85%-546.79%-1,787.36%50.38%25.88%51.91%144.15%-116.39%-1,187.62%151.74%-469.24%95.88%774.87%-102.25%-4,288.31%-439.58%78.55%95.55%-323.88%321.53%119.80%
Cash from Operations Growth (1y) (Quarter) 7.14%336.41%68.10%19.06%-63.03%259.54%82.25%-89.61%-41.20%1.19%-35.27%1,626.82%14.78%204.29%19.01%-16.59%328.60%-57.68%-40.53%63.10%-157.23%80.36%306.91%-107.63%172.17%6.12%48.98%1,287.42%549.01%154.65%41.05%72.71%-63.91%-94.60%-50.06%-27.41%-22.23%346.08%74.52%-19.33%-148.40%60.73%0.38%-21.56%
Cash from Operations Growth (3y) (Quarter) -38.47%119.67%25.64%28.79%-37.04%122.87%11.98%14.38%42.49%9.23%-22.91%186.40%-68.87%32.44%42.28%-28.13%20.97%-6.78%53.34%13.88%38.92%69.55%104.49%16.08%54.54%-47.34%1.62%156.55%22.13%-15.02%7.13%0.37%-28.78%-27.10%-4.35%-22.85%
Cash from Operations Growth (5y) (Quarter) 2.76%67.22%7.02%23.78%-21.17%53.24%27.71%-16.93%3.63%20.06%22.67%84.32%67.51%44.40%43.34%16.30%32.91%-35.52%20.49%13.11%-5.53%3.27%49.44%-1.74%8.64%0.92%12.95%62.75%
Cash from Operations (QoQ) (Quarter) -106.59%495.09%166.40%54.35%-85.45%180.93%88.69%-52.08%41.53%42.41%-89.24%171.22%143.53%-8.90%186.96%-81.97%545.61%-64.37%101.12%-7.36%-36.25%-49.93%451.57%-132.51%300.91%12.96%-110.34%407.64%195.41%58.58%-17.61%68.15%15.91%-12.16%0.89%-64.86%-82.65%712.01%46.63%-62.35%-0.48%217.68%-32.23%-122.59%430.48%98.41%-47.04%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%0.00%70.74%-56.01%-127.56%-70.07%-95.35%459.79%233.68%1,109.10%116.27%116.28%-187.21%104.75%39.50%39.48%506.55%4.57%0.66%0.94%4.04%38.08%111.30%178.87%-22.07%
Dividends Paid - Common Growth (3y) (Quarter) 124.73%336.04%19.47%26.11%28.96%29.26%-35.54%110.56%134.25%115.92%249.98%44.81%44.94%54.51%43.52%43.69%57.76%74.31%
Dividends Paid - Common Growth (5y) (Quarter) 62.55%77.15%37.93%116.42%38.76%33.84%24.67%24.91%15.70%68.24%90.50%95.19%103.33%
Dividends Paid - Common (QoQ) (Quarter) 37.08%-0.71%423.70%-93.83%-185.88%207.82%-18.65%-0.01%194.77%-49.94%46.57%0.00%-218.86%217.53%-0.14%-0.01%246.45%-69.77%-3.88%0.26%257.10%-59.88%47.10%32.32%-0.20%
Dividends payables Growth (1y) (Quarter) -44.67%-0.78%-0.79%-0.79%-0.79%-0.79%0.00%0.00%-42.67%-42.67%-49.83%-49.83%-28.18%-43.86%-53.76%-70.56%-63.04%-84.45%-95.47%-94.88%-94.84%59.15%-25.48%3.52%-0.27%-78.75%100.01%100.01%100.01%192.93%223.47%309.05%394.38%83.07%51.15%38.09%30.88%5.64%8.41%0.01%-10.63%-1.07%
Dividends payables Growth (3y) (Quarter) -18.33%-17.36%-20.75%-20.75%-25.80%-31.65%-38.56%-47.14%-46.61%-63.15%-78.10%-80.37%-76.08%-48.21%-75.01%-75.01%-73.31%-62.53%-59.28%-52.66%-53.14%-0.31%68.94%103.84%114.45%4.46%113.84%124.39%134.78%78.27%74.35%78.10%79.49%24.14%
Dividends payables Growth (5y) (Quarter) -29.41%-45.23%-59.86%-62.41%-62.13%-39.80%-62.09%-62.09%-62.09%-55.77%-56.45%-56.45%-51.33%-38.71%-36.78%-33.74%-28.41%-22.36%-19.88%-9.74%-7.81%13.89%51.19%63.54%63.08%3.56%
Dividends payables (QoQ) (Quarter) -0.78%0.00%0.00%0.00%-0.79%0.00%0.00%0.00%0.00%0.00%-42.67%0.00%-12.50%0.00%-17.92%-21.83%-27.93%-36.34%3.07%-67.11%-79.01%-28.01%3.80%914.62%-90.17%0.00%0.00%116.22%-7.50%0.00%0.00%216.67%2.15%26.46%20.86%17.26%-15.66%15.53%14.55%-5.35%-13.45%6.59%2.36%4.77%
EBITDA Margin Growth (1y) (Quarter) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1196.00-195.00-658.00481.00-86.00-473.00202.00-815.00-346.0024.00-57.00
EBITDA Margin Growth (3y) (Quarter) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00125.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00-514.00
EBITDA Margin Growth (5y) (Quarter) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-203.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00213.00
EBITDA Margin (QoQ) (Quarter) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0093.00788.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00-55.00
EBIT Growth (1y) (Quarter) -1.10%108.27%357.31%90.82%-64.82%-88.57%60.21%162.13%-110.16%-248.73%28.52%750.00%2,320.64%805.99%20.70%13.24%-45.57%-19.05%7.44%-111.69%-153.49%-44.12%-23.08%1,022.22%382.61%323.68%156.00%271.08%206.15%126.09%18.75%-39.29%-67.34%-78.42%-35.20%-43.32%69.66%-3.06%-23.85%39.67%-73.46%-52.02%12.81%17.81%
EBIT Growth (3y) (Quarter) -26.73%-33.03%93.97%35.45%-7.40%6.28%35.45%99.83%7.10%104.08%18.56%-46.20%-86.29%73.18%-0.08%6.87%-6.30%24.22%28.38%58.74%66.65%74.93%32.73%183.47%68.99%27.38%25.36%8.49%19.27%-22.09%-16.32%-21.66%-47.22%-53.53%-17.74%-2.30%
EBIT Growth (5y) (Quarter) -15.63%15.15%54.73%42.26%-17.41%-11.49%15.48%53.22%13.18%82.28%26.83%107.54%125.21%100.74%24.84%22.42%-3.83%-1.33%10.24%6.60%20.73%2.29%2.91%79.14%26.76%-0.78%11.09%16.01%
EBIT Margin Growth (1y) (Quarter) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1196.00-195.00-658.00481.00-86.00-473.00202.00-815.00-346.0024.00-57.00
EBIT Margin Growth (3y) (Quarter) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00125.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00-514.00
EBIT Margin Growth (5y) (Quarter) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-203.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00213.00
EBIT Margin (QoQ) (Quarter) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0093.00788.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00-55.00
EBIT (QoQ) (Quarter) -66.61%-156.33%-640.98%170.96%-29.67%-30.41%-126.45%371.81%-77.14%875.00%-89.74%-144.47%-234.45%942.53%-32.17%16.18%6.33%44.05%-36.36%-44.16%58.14%91.18%-106.92%-155.56%265.22%163.16%-17.00%-21.69%147.69%59.01%20.31%-35.39%82.91%-16.48%-38.49%-65.24%20.84%150.80%-46.19%4.04%-30.96%97.02%-1.31%-80.23%24.85%363.17%3.07%
EBT Growth (1y) (Quarter) -0.07%71.20%337.82%82.12%-60.18%-112.25%61.83%127.74%-112.76%-390.56%2.84%857.14%1,437.23%341.71%25.02%14.93%-25.86%-19.28%31.31%-142.86%-202.33%-73.13%-38.46%351.52%240.91%783.33%190.00%231.33%166.13%105.66%13.36%-45.45%-80.30%-85.46%-38.40%-53.33%266.27%74.13%-1.88%119.92%-71.68%-52.35%8.71%16.80%
EBT Growth (3y) (Quarter) -27.05%-44.68%81.29%35.26%-12.09%13.23%27.66%71.59%8.14%126.18%19.07%-88.65%-116.48%36.16%0.34%7.40%2.25%24.20%32.83%52.86%56.56%69.63%26.47%87.06%39.91%38.24%26.51%-5.52%24.29%-19.55%-11.84%-17.58%-41.10%-50.59%-13.07%6.23%
EBT Growth (5y) (Quarter) -12.83%14.95%53.41%25.22%-20.26%-20.64%10.95%39.54%12.77%89.93%24.68%108.38%109.17%63.05%27.13%17.49%-10.94%-10.54%10.35%-1.89%22.59%4.32%4.10%46.14%22.57%16.99%16.65%16.72%
EBT Margin Growth (1y) (Quarter) 150.00506.00888.00918.00-123.00-1001.00419.00557.00-826.00-253.00-348.00550.00786.001,233.00299.00100.00-194.00-53.0055.00-1009.00-999.00-549.00-323.00988.00955.00837.00318.00437.00365.00579.00337.001.00-575.00-1269.00-231.00-642.00851.00227.00-157.00515.00-862.00-378.00-14.00-68.00
EBT Margin Growth (3y) (Quarter) -799.00-748.00959.002,025.00-163.00-21.00370.001,207.00-234.00927.006.00-358.00-407.00631.0031.0080.00-238.00235.0050.00417.00321.00867.00332.001,426.00745.00147.00424.00-204.00640.00-463.00-51.00-126.00-586.00-1420.00-401.00-195.00
EBT Margin Growth (5y) (Quarter) -208.00432.001,313.001,116.00-1356.00-622.00102.001,186.00-278.001,216.001.001,067.00912.002,047.00686.00517.00-448.00-455.00156.00-225.00596.00-175.00-55.001,299.00733.00-4.00254.00243.00
EBT Margin (QoQ) (Quarter) -376.00-591.00-1150.002,267.00-20.00-210.00-1120.001,226.00-897.001,210.00-982.00-157.00-324.001,115.00-84.0079.00123.00181.00-283.00-215.00264.00289.00-1346.00-206.00714.00515.00-36.00-239.00597.00-4.0084.00-311.00811.00-246.00-253.00-887.00117.00792.00-664.00606.00-507.00408.008.00-771.00-23.00773.00-47.00
EBT (QoQ) (Quarter) -60.92%-159.92%-605.47%160.49%-33.05%-16.77%-153.03%234.75%-120.59%1,200.00%-90.91%-161.96%-691.72%330.60%-15.39%-13.43%43.10%19.28%-22.22%-44.16%55.81%94.03%-125.38%-33.33%140.91%344.44%3.75%-25.30%156.45%45.91%18.53%-40.00%98.18%-19.57%-42.97%-78.33%46.31%240.71%-56.79%70.05%-30.44%91.98%-3.15%-78.10%17.04%337.97%4.06%
Enterprise Value Growth (1y) (Quarter) -60.16%-64.08%-33.67%-43.69%171.77%164.81%189.04%210.28%63.31%59.32%125.98%6.67%-16.29%-3.22%-67.67%-44.33%-32.53%-65.19%48.47%94.23%17.75%139.07%-9.40%-88.28%-84.63%-67.69%-65.32%-56.66%-183.52%-286.05%-661.45%-3,507.61%-2,606.83%-316.05%28.62%42.46%28.64%39.08%6.53%-27.81%24.21%63.77%55.69%-3.90%-44.26%
Enterprise Value Growth (3y) (Quarter) 57.10%54.59%67.38%54.53%43.92%44.21%38.39%38.47%-2.66%-18.73%2.74%4.88%-12.71%-6.96%-24.24%-49.77%-50.39%-35.46%-22.44%-53.80%-29.09%-50.91%-55.55%-55.09%-76.24%-65.11%-50.22%-118.97%-162.72%-88.67%-79.11%-200.23%-144.63%2.80%33.38%8.58%7.94%
Enterprise Value Growth (5y) (Quarter) 25.07%20.78%26.90%30.79%22.69%23.14%23.52%16.53%-30.10%-16.15%-19.37%-43.30%-15.83%-19.96%-23.27%-31.09%-36.62%-32.48%-31.08%-31.51%-37.52%-41.35%-26.01%-26.76%-31.14%-20.61%-20.83%-67.76%-81.39%
Enterprise Value (QoQ) (Quarter) -37.15%7.97%6.25%-35.36%-40.50%25.03%-0.77%167.61%26.87%3.01%24.80%0.13%23.76%46.11%-41.09%-21.42%43.09%-51.20%1.47%-4.77%-26.18%108.16%32.74%-42.27%49.87%-21.11%-82.83%-24.29%215.13%-15.33%-78.54%-245.88%-601.99%-155.51%-30.23%-15.88%-7.90%56.16%-4.98%-43.71%7.88%32.74%-43.55%14.78%55.96%17.75%-236.58%-18.33%
EPS (Basic) Growth (1y) (Quarter) 29.41%500.00%121.43%83.72%-86.36%-112.45%88.89%114.21%33.33%-552.79%5.88%402.70%150.00%207.69%11.11%-110.00%-10.00%-35.71%-5.00%-900.00%-277.78%-22.22%-10.53%270.00%181.25%528.57%258.82%100.00%246.15%27.27%-31.15%2.94%-82.22%-89.29%0.00%-91.43%225.00%33.33%-73.81%533.33%-111.54%-150.00%72.73%-5.26%
EPS (Basic) Growth (3y) (Quarter) -38.26%-48.12%34.42%28.39%-23.11%-4.35%30.50%58.51%44.22%86.81%3.78%-91.54%-81.71%36.41%-1.89%19.35%9.14%46.48%45.02%230.19%71.00%83.93%30.27%76.52%35.72%-5.01%35.19%-43.91%25.99%-43.35%-43.50%-17.63%-27.38%-27.47%-23.23%-19.88%
EPS (Basic) Growth (5y) (Quarter) -11.94%33.56%19.65%34.97%-22.22%-15.24%13.56%26.30%34.08%88.97%29.11%76.42%62.27%44.54%18.47%28.47%-4.36%-15.59%16.00%37.97%23.64%-2.33%-10.35%31.28%28.45%-20.79%2.25%1.15%
EPS (Basic) (QoQ) (Quarter) -123.53%-950.00%-104.76%125.58%-27.27%-43.75%-255.56%121.43%-166.38%953.65%-88.30%101.08%-425.00%238.46%-44.44%0.00%40.00%42.86%-105.00%1,000.00%0.00%111.11%-152.63%-60.00%143.75%142.86%0.00%-23.53%238.46%38.64%-44.26%32.35%24.44%-25.00%-16.67%-77.14%-25.00%600.00%-92.86%766.67%-69.23%37.50%72.73%-115.79%-33.33%575.00%-5.26%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 29.41%500.00%121.43%83.72%-86.36%-112.38%88.89%114.13%33.33%-556.26%0.00%354.85%150.00%200.00%11.76%99.97%-10.00%-30.77%0.00%-155.56%-277.78%-22.22%-10.53%270.00%181.25%514.29%252.94%100.00%246.15%30.23%-30.00%0.00%-82.22%-89.29%0.00%-91.18%212.50%33.33%-73.81%500.00%-112.00%-150.00%72.73%0.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -38.26%-48.12%33.98%28.15%-23.11%-6.69%28.28%48.66%44.22%87.04%3.78%-91.78%-81.71%36.41%0.00%23.61%9.14%49.00%46.71%23.62%71.00%83.93%30.27%75.44%35.72%-5.01%35.19%-43.91%24.36%-42.91%-43.19%-19.10%-27.38%-27.47%-23.23%-19.10%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -11.94%33.56%19.65%34.97%-22.22%-15.24%13.56%26.30%34.08%88.35%28.69%76.61%62.27%44.54%19.83%30.45%-4.36%-14.33%17.19%-30.12%22.67%-2.33%-10.35%30.60%28.45%-20.79%2.25%1.15%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -123.53%-950.00%-104.76%125.58%-27.27%-43.75%-255.56%121.43%-166.03%958.19%-88.36%102.15%-425.00%230.77%-47.06%11.11%30.00%46.15%-5.28%-49.99%0.00%111.11%-152.63%-60.00%143.75%142.86%0.00%-23.53%230.77%39.53%-43.33%32.35%24.44%-25.00%-19.05%-76.47%-25.00%600.00%-92.86%733.33%-68.00%37.50%63.64%-116.67%-33.33%575.00%-5.26%
FCF Margin Growth (1y) (Quarter) -4450.007,589.00-2123.005,179.004,421.00-6127.006,400.00-8947.00-5084.003,791.00-252.00919.004,539.00-3179.00396.00-1895.00-272.00641.00-1767.005,053.00-810.00-261.002,362.00-4815.00701.00-8074.00-2812.00-533.00762.007,969.003,092.001,892.00291.00-4001.00-587.002,659.00-164.002,766.00-3066.001,343.00-1206.00255.003,257.00-4331.00
FCF Margin Growth (3y) (Quarter) -5114.005,254.004,026.00-2848.003,876.00-5515.006,545.00-9923.00-817.001,253.00-1622.004,077.003,457.00-2799.00992.00-1657.00-381.00-7693.00-2217.00-295.00653.00-366.002,641.00-3456.001,754.00-4106.00-308.004,018.00889.006,734.00-562.005,894.00-1079.00-979.00-396.00-329.00
FCF Margin Growth (5y) (Quarter) -847.002,715.002,655.00309.002,794.00-5135.007,140.00-9685.00-926.00-7081.00-2073.00-1271.004,920.00-2904.001,271.00-298.00672.00-3726.00287.004,256.00780.00-1600.00-1012.00546.00384.00-1084.00-117.001,030.00
FCF Margin (QoQ) (Quarter) -1376.00-3058.007,883.00-7900.0010,664.00-12770.0015,185.00-8658.00116.00-243.00-162.00-4796.008,992.00-4286.001,009.00-1175.001,273.00-711.00-1282.00447.002,186.00-3118.005,537.00-5416.002,736.00-495.00-1640.00100.00-6039.004,766.00640.001,395.001,168.00-111.00-560.00-206.00-3124.003,302.002,687.00-3029.00-194.00-2530.007,096.00-5578.001,268.00472.00-492.00
FCF Payout Ratio Growth (1y) (Quarter) -131.02%966.91%-242.72%-103.29%-136.88%119.80%-276.53%42.96%-285.04%-22.56%618.25%284.95%11.23%145.78%-306.38%183.49%223.77%35.54%392.54%-156.63%-30.75%-377.44%27.51%444.29%266.50%
FCF Payout Ratio Growth (3y) (Quarter) 335.42%93.45%-36.13%-57.36%2.92%38.86%-57.68%98.22%-82.73%113.28%49.58%221.69%-43.73%40.29%-124.02%97.45%76.81%72.59%
FCF Payout Ratio Growth (5y) (Quarter) 194.62%-118.88%-88.13%-62.52%22.35%-23.72%45.77%-1.70%10.48%-85.17%90.00%80.04%40.20%
FCF Payout Ratio (QoQ) (Quarter) -96.10%-281.25%188.31%-152.79%56.36%197.31%-887.35%-215.68%-421.48%157.47%-45.22%12.66%-350.30%259.11%-146.00%254.75%9.28%74.24%-0.72%-129.96%233.62%-798.11%145.63%-19.11%42.24%
Free Cash Flow Growth (1y) (Quarter) -422.41%1,218.80%-25.12%18.67%111.54%-87.71%113.35%-92.60%-1,014.08%668.26%0.90%291.92%107.56%-64.37%58.86%-125.03%-80.09%20.25%-219.63%1,673.66%-1,436.01%-25.27%251.15%-102.63%92.61%-730.76%-280.33%-886.55%2,718.51%141.73%216.94%198.24%-16.70%-167.59%-50.80%228.47%-22.85%134.41%-278.23%50.24%-149.77%65.71%181.00%-78.74%
Free Cash Flow Growth (3y) (Quarter) -75.44%132.47%29.44%-29.92%27.64%-30.45%30.33%-27.50%-48.39%48.76%-57.64%149.01%41.43%-31.59%42.15%-28.13%-29.99%-97.20%-73.92%-59.90%195.74%25.30%73.11%-36.57%53.44%-55.76%1.24%223.44%166.04%28.00%-0.84%89.90%-32.38%-27.23%-10.78%1.62%
Free Cash Flow Growth (5y) (Quarter) -44.83%45.52%20.37%6.28%26.68%-21.28%19.01%-15.21%-16.39%-77.29%-48.52%-43.15%19.03%-3.36%43.37%0.11%33.81%-29.19%13.41%72.32%75.45%-14.48%-22.82%4.72%9.14%0.29%8.41%64.84%
Free Cash Flow (QoQ) (Quarter) -139.75%-674.17%240.07%-174.80%237.92%-186.58%232.85%-92.73%46.94%-5.96%-26.35%-998.17%223.50%-87.65%186.07%-82.69%482.40%-44.93%-145.08%113.77%3,417.93%-154.78%693.00%-111.69%296.79%10.80%-110.33%67.18%-16,688.32%68.32%43.47%187.11%167.55%-11.24%-52.51%-26.13%-317.08%164.61%217.03%-82.65%-3.18%-434.68%367.25%-105.75%422.39%63.58%-29.84%
Interest Coverage Ratio Growth (1y) (Quarter) 6.26%-96.71%351.87%99.31%396.31%-90.24%77.45%867.61%-113.03%-199.41%-93.90%750.00%182.46%15,943.15%15.55%-19.05%-97.21%2,078.26%4,136.84%113.33%-72.99%-87.78%-35.23%-53.41%-74.17%-80.53%-33.69%-43.32%
Interest Coverage Ratio Growth (3y) (Quarter) -39.03%-26.06%31.48%34.82%-18.90%148.62%-49.98%403.31%-26.97%37.85%77.41%1.66%79.25%-1.41%24.71%-47.50%138.68%50.08%0.28%-2.87%
Interest Coverage Ratio Growth (5y) (Quarter) -16.35%69.87%-16.60%-19.05%-35.26%-9.15%172.75%-32.83%3.13%26.84%83.06%7.74%-42.30%-16.67%-53.05%-3.59%
Interest Coverage Ratio (QoQ) (Quarter) 2,401.73%-110.51%-765.13%104.67%-22.49%704.13%-102.37%3,458.31%-98.48%14,525.00%-89.74%-157.03%88.38%997.73%1,328.65%-94.47%2,132.91%-93.45%-192.06%273.48%163.16%271.54%-86.75%-12.50%-37.29%68.08%-29.77%-37.06%-65.24%26.74%139.14%-46.19%
Net Cash Flow Growth (1y) (Quarter) 188.03%-353.21%103.48%-65.64%-137.98%97.12%-9,154.16%-276.85%87.62%2,409.92%97.64%188.51%-952.43%260.03%946.98%-45.15%187.07%-188.86%-926.99%474.96%-292.12%139.08%79.48%-97.94%39.73%-120.00%696.18%1,982.53%314.99%2,396.79%84.49%48.14%-94.42%-239.06%-80.59%11.92%-513.64%60.03%395.45%-154.07%-622.26%73.81%130.92%243.06%
Net Cash Flow Growth (3y) (Quarter) -28.77%71.15%57.97%-18.68%-35.63%63.79%162.51%-4.96%46.35%-319.64%-18.22%68.59%-160.14%7.73%-143.12%-59.77%-0.27%-27.43%116.27%35.21%35.53%55.99%62.06%-13.96%27.49%-103.19%60.51%225.63%20.83%-133.71%21.07%-42.55%-54.20%-28.98%30.48%-4.70%
Net Cash Flow Growth (5y) (Quarter) 4.42%-57.33%-39.06%11.15%-23.11%23.14%-100.86%-36.66%-5.61%-42.02%32.09%26.19%90.08%41.86%175.97%14.97%16.23%-33.36%29.36%32.60%-20.82%0.04%33.06%-18.99%-16.65%-21.69%92.50%92.89%
Net Cash Flow (QoQ) (Quarter) -141.99%27.84%818.50%32.31%-166.07%100.55%7,003.29%-246.26%94.99%-1,640.45%-38.74%89.76%1,034.03%-101.78%5,305.80%-221.77%419.53%-95.82%237.13%93.30%-426.09%61.08%334.39%-164.59%166.34%-120.43%123.59%-1,985.61%77.98%708.83%-17.61%94.66%135.21%-51.10%-33.84%-92.67%-5,962.73%106.83%281.39%-127.10%-466.46%184.64%-141.62%-261.96%79.46%846.14%-74.22%
Net Income Growth (1y) (Quarter) -0.07%71.20%337.82%82.12%-60.18%-112.25%61.83%127.74%-112.76%-390.56%2.84%857.14%1,437.23%341.71%25.02%14.93%-25.86%-19.28%31.31%-142.86%-202.33%-73.13%-38.46%351.52%240.91%783.33%190.00%231.33%166.13%105.66%13.36%-45.45%-80.30%-85.46%-38.40%-53.33%266.27%74.13%-1.88%119.92%-71.68%-52.35%8.71%16.80%
Net Income Growth (3y) (Quarter) -27.05%-44.68%81.29%35.26%-12.09%13.23%27.66%71.59%8.14%126.18%19.07%-88.65%-116.48%36.16%0.34%7.40%2.25%24.20%32.83%52.86%56.56%69.63%26.47%87.06%39.91%38.24%26.51%-5.52%24.29%-19.55%-11.84%-17.58%-41.10%-50.59%-13.07%6.23%
Net Income Growth (5y) (Quarter) -12.83%14.95%53.41%25.22%-20.26%-20.64%10.95%39.54%12.77%89.93%24.68%108.38%109.17%63.05%27.13%17.49%-10.94%-10.54%10.35%-1.89%22.59%4.32%4.10%46.14%22.57%16.99%16.65%16.72%
Net Income (QoQ) (Quarter) -60.92%-159.92%-605.47%160.49%-33.05%-16.77%-153.03%234.75%-120.59%1,200.00%-90.91%-161.96%-691.72%330.60%-15.39%-13.43%43.10%19.28%-22.22%-44.16%55.81%94.03%-125.38%-33.33%140.91%344.44%3.75%-25.30%156.45%45.91%18.53%-40.00%98.18%-19.57%-42.97%-78.33%46.31%240.71%-56.79%70.05%-30.44%91.98%-3.15%-78.10%17.04%337.97%4.06%
Net Income towards Common Stockholders Growth (1y) (Quarter) -0.07%71.20%337.82%82.12%-60.18%-112.25%61.83%127.74%-112.76%-390.56%2.84%857.14%1,437.23%341.71%25.02%14.93%-25.86%-19.28%31.31%-142.86%-202.33%-73.13%-38.46%351.52%240.91%783.33%190.00%231.33%166.13%105.66%13.36%-45.45%-80.30%-85.46%-38.40%-53.33%266.27%74.13%-1.88%119.92%-71.68%-52.35%8.71%16.80%
Net Income towards Common Stockholders Growth (3y) (Quarter) -27.05%-44.68%81.29%35.26%-12.09%13.23%27.66%71.59%8.14%126.18%19.07%-88.65%-116.48%36.16%0.34%7.40%2.25%24.20%32.83%52.86%56.56%69.63%26.47%87.06%39.91%38.24%26.51%-5.52%24.29%-19.55%-11.84%-17.58%-41.10%-50.59%-13.07%6.23%
Net Income towards Common Stockholders Growth (5y) (Quarter) -12.83%14.95%53.41%25.22%-20.26%-20.64%10.95%39.54%12.77%89.93%24.68%108.38%109.17%63.05%27.13%17.49%-10.94%-10.54%10.35%-1.89%22.59%4.32%4.10%46.14%22.57%16.99%16.65%16.72%
Net Income towards Common Stockholders (QoQ) (Quarter) -60.92%-159.92%-605.47%160.49%-33.05%-16.77%-153.03%234.75%-120.59%1,200.00%-90.91%-161.96%-691.72%330.60%-15.39%-13.43%43.10%19.28%-22.22%-44.16%55.81%94.03%-125.38%-33.33%140.91%344.44%3.75%-25.30%156.45%45.91%18.53%-40.00%98.18%-19.57%-42.97%-78.33%46.31%240.71%-56.79%70.05%-30.44%91.98%-3.15%-78.10%17.04%337.97%4.06%
Net Margin Growth (1y) (Quarter) 150.00506.00888.00918.00-123.00-1001.00419.00557.00-826.00-253.00-348.00550.00786.001,233.00299.00100.00-194.00-53.0055.00-1009.00-999.00-549.00-323.00988.00955.00837.00318.00437.00365.00579.00337.001.00-575.00-1269.00-231.00-642.00851.00227.00-157.00515.00-862.00-378.00-14.00-68.00
Net Margin Growth (3y) (Quarter) -799.00-748.00959.002,025.00-163.00-21.00370.001,207.00-234.00927.006.00-358.00-407.00631.0031.0080.00-238.00235.0050.00417.00321.00867.00332.001,426.00745.00147.00424.00-204.00640.00-463.00-51.00-126.00-586.00-1420.00-401.00-195.00
Net Margin Growth (5y) (Quarter) -208.00432.001,313.001,116.00-1356.00-622.00102.001,186.00-278.001,216.001.001,067.00912.002,047.00686.00517.00-448.00-455.00156.00-225.00596.00-175.00-55.001,299.00733.00-4.00254.00243.00
Net Margin (QoQ) (Quarter) -376.00-591.00-1150.002,267.00-20.00-210.00-1120.001,226.00-897.001,210.00-982.00-157.00-324.001,115.00-84.0079.00123.00181.00-283.00-215.00264.00289.00-1346.00-206.00714.00515.00-36.00-239.00597.00-4.0084.00-311.00811.00-246.00-253.00-887.00117.00792.00-664.00606.00-507.00408.008.00-771.00-23.00773.00-47.00
Operating Income Growth (1y) (Quarter) -1.10%108.27%357.31%90.82%-64.82%-88.57%60.21%162.13%-110.16%-248.73%28.52%750.00%2,320.64%805.99%20.70%13.24%-45.57%-19.05%7.44%-111.69%-153.49%-44.12%-23.08%1,022.22%382.61%323.68%156.00%271.08%206.15%126.09%18.75%-39.29%-67.34%-78.42%-35.20%-43.32%69.66%-3.06%-23.85%39.67%-73.46%-52.02%12.81%17.81%
Operating Income Growth (3y) (Quarter) -26.73%-33.03%93.97%35.45%-7.40%6.28%35.45%99.83%7.10%104.08%18.56%-46.20%-86.29%73.18%-0.08%6.87%-6.30%24.22%28.38%58.74%66.65%74.93%32.73%183.47%68.99%27.38%25.36%8.49%19.27%-22.09%-16.32%-21.66%-47.22%-53.53%-17.74%-2.30%
Operating Income Growth (5y) (Quarter) -15.63%15.15%54.73%42.26%-17.41%-11.49%15.48%53.22%13.18%82.28%26.83%107.54%125.21%100.74%24.84%22.42%-3.83%-1.33%10.24%6.60%20.73%2.29%2.91%79.14%26.76%-0.78%11.09%16.01%
Operating Income (QoQ) (Quarter) -66.61%-156.33%-640.98%170.96%-29.67%-30.41%-126.45%371.81%-77.14%875.00%-89.74%-144.47%-234.45%942.53%-32.17%16.18%6.33%44.05%-36.36%-44.16%58.14%91.18%-106.92%-155.56%265.22%163.16%-17.00%-21.69%147.69%59.01%20.31%-35.39%82.91%-16.48%-38.49%-65.24%20.84%150.80%-46.19%4.04%-30.96%97.02%-1.31%-80.23%24.85%363.17%3.07%
Operating Margin Growth (1y) (Quarter) 165.00701.00891.001,130.00-249.00-934.00418.00351.00-839.00-270.00-165.00545.001,042.00998.00333.0090.00-460.00-51.00-176.00-825.00-780.00-277.00-130.00804.00760.00567.00238.00578.00518.00754.00446.00149.00-466.00-1196.00-195.00-658.00481.00-86.00-473.00202.00-815.00-346.0024.00-57.00
Operating Margin Growth (3y) (Quarter) -923.00-504.001,144.002,026.00-46.00-207.00586.00986.00-257.00676.00-8.00-190.00-198.00670.0027.0070.00-480.00239.00-68.00557.00498.001,045.00554.001,531.00812.00125.00489.0068.00533.00-527.00-222.00-307.00-800.00-1628.00-644.00-514.00
Operating Margin Growth (5y) (Quarter) -341.00442.001,301.001,291.00-1286.00-535.00279.00965.00-277.00966.00100.001,192.001,080.001,991.00711.00797.00-428.00-203.00183.0048.00513.00-237.00-114.001,075.00478.00-307.0040.00213.00
Operating Margin (QoQ) (Quarter) -507.00-582.00-1153.002,406.0029.00-391.00-914.001,028.00-657.00961.00-981.00-163.00-88.001,067.00-271.00335.00-132.00402.00-514.00-215.00276.00277.00-1162.00-171.00780.00424.00-228.00-215.00587.0095.00112.00-275.00823.00-213.00-186.00-890.0093.00788.00-649.00249.00-474.00401.0026.00-768.00-5.00770.00-55.00
Profit After Tax Growth (1y) (Quarter) 15.27%390.26%172.86%73.74%-84.21%-98.34%119.36%106.27%-100.31%-4,837.18%17.73%1,266.67%116,852.65%243.55%44.82%-68.29%-13.95%-23.53%-20.19%-438.46%-283.78%-42.31%0.00%272.73%185.29%550.00%246.99%100.00%284.48%42.05%-35.07%3.95%-84.30%-89.89%1.07%-93.04%261.88%42.63%-72.96%722.98%-117.36%-168.66%154.11%31.27%
Profit After Tax Growth (3y) (Quarter) -26.00%-80.20%57.16%30.55%-17.29%4.09%55.22%31.45%45.55%273.25%10.81%-155.44%-1,126.79%38.09%4.94%22.84%10.49%42.07%40.43%126.97%81.98%74.65%31.10%77.48%35.99%-2.27%31.56%-47.50%29.74%-41.06%-43.80%-15.86%-28.03%-28.04%-11.44%-9.06%
Profit After Tax Growth (5y) (Quarter) -10.91%33.42%33.08%24.74%-23.69%-13.03%24.45%29.11%37.04%187.08%36.40%119.25%470.75%50.99%21.10%30.97%-4.03%-16.26%12.69%-3.29%27.90%-5.14%-9.24%32.33%20.21%-23.85%9.37%9.35%
Profit After Tax (QoQ) (Quarter) -81.35%-410.30%-377.59%141.70%-20.66%-53.88%-272.15%125.07%-91.67%6,000.00%-95.08%-101.23%-128,522.89%251.59%-42.91%4.88%58.14%52.94%-87.50%184.62%40.54%59.62%-153.01%-54.55%144.12%176.67%-8.43%-23.68%236.21%47.69%-47.22%46.71%24.22%-32.49%-15.51%-77.85%-20.00%575.00%-94.18%1,051.42%-68.47%27.98%77.12%-124.29%-24.72%573.63%-8.50%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 5.33%22.86%6.16%6.16%5.97%7.89%4.92%4.15%4.31%11.27%1.51%-1.75%-2.82%-7.97%-4.79%4.31%10.29%-0.15%-0.70%-7.54%-11.58%-1.68%-3.12%39.58%59.32%70.52%70.26%20.95%5.92%0.98%-2.65%3.49%3.19%-0.47%1.59%-4.53%7.21%49.25%50.37%49.54%32.91%-4.28%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 11.77%13.83%4.18%2.80%2.41%3.38%0.47%2.20%3.79%0.75%-1.36%-1.78%-1.78%-3.33%-2.88%10.42%15.82%18.74%17.88%16.00%14.27%19.18%17.10%20.44%20.31%19.67%18.97%6.12%5.43%14.47%14.14%13.90%13.71%12.45%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 7.41%6.27%1.34%0.94%0.93%1.64%-0.49%6.62%9.51%11.38%9.62%9.85%9.85%9.24%8.71%11.00%11.17%10.97%10.13%9.05%10.54%20.25%19.66%20.06%19.93%19.61%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 29.52%-1.21%-0.98%-3.03%11.91%-1.21%-1.15%-1.28%8.83%-1.93%-1.01%5.31%-0.71%-5.09%-2.08%-0.27%2.72%3.99%3.53%-9.71%2.15%-3.18%-0.99%0.41%0.66%39.49%13.01%7.47%0.51%-0.91%-1.03%2.45%-3.10%5.34%-1.32%-1.19%-1.09%-1.01%10.82%37.55%-0.35%-1.55%-1.51%-0.94%
Return on Assets Growth (1y) (Quarter) 4.002.001.00-1.00-1.000.00-1.00-1.002.006.006.004.003.000.000.00-3.00-4.00-5.00-6.00-1.003.006.008.008.006.006.005.001.00-1.00-7.00-8.00-8.00-5.00-1.001.002.00-1.00-2.00-2.00-2.00
Return on Assets Growth (3y) (Quarter) 5.007.006.002.004.005.004.001.001.000.00-1.001.001.001.002.004.005.007.007.008.008.005.005.001.000.00-1.00-3.00-5.00-7.00-9.00-9.00-8.00
Return on Assets Growth (5y) (Quarter) 4.002.00-1.00-1.002.006.006.008.0010.0012.0013.0010.006.000.00-2.00-3.00-1.000.00-1.002.002.003.004.002.00
Return on Assets (QoQ) (Quarter) 1.002.003.00-1.00-2.001.001.00-1.00-1.000.001.002.003.000.000.000.000.000.00-2.00-2.00-1.00-1.003.002.002.001.002.001.002.000.00-2.00-2.00-4.00-1.00-1.001.001.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 6.002.000.00-2.00-2.00-1.00-1.000.004.007.007.005.002.00-1.00-1.00-4.00-4.00-4.00-5.000.003.006.008.008.008.008.007.002.00-1.00-8.00-9.00-9.00-6.00-2.00-2.00-1.00-3.00-3.00-2.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 8.009.006.003.004.005.004.001.001.001.000.002.001.000.002.004.007.0010.0010.0010.0010.007.006.001.001.00-2.00-4.00-7.00-10.00-13.00-13.00-11.00
Return on Capital Employed Growth (5y) (Quarter) 5.003.000.00-1.003.007.007.009.0012.0016.0015.0012.008.001.00-1.00-2.000.000.00-1.001.001.001.002.00-1.00
Return on Capital Employed (QoQ) (Quarter) 2.003.004.00-2.00-2.001.001.00-2.00-1.001.002.002.003.000.000.00-1.000.000.00-2.00-2.00-1.00-1.003.001.002.001.003.001.003.000.00-2.00-2.00-4.00-2.00-1.001.000.00-1.000.00-2.000.000.000.00
Return on Equity Growth (1y) (Quarter) 12.005.000.00-4.00-3.00-1.00-2.00-2.003.0011.0011.008.005.00-1.000.00-5.00-8.00-9.00-12.00-3.005.0012.0019.0019.0017.0015.0010.000.00-6.00-17.00-19.00-17.00-10.00-2.001.004.00-2.00-3.00-3.00-3.00
Return on Equity Growth (3y) (Quarter) 12.0015.009.002.005.008.009.001.000.001.00-2.001.002.002.006.0011.0014.0018.0016.0016.0016.0011.0010.002.000.00-4.00-8.00-13.00-18.00-22.00-21.00-15.00
Return on Equity Growth (5y) (Quarter) 9.005.00-4.00-6.002.0012.0015.0017.0022.0028.0027.0020.0013.000.00-3.00-5.00-2.00-1.00-2.004.004.005.008.004.00
Return on Equity (QoQ) (Quarter) 2.006.007.00-4.00-5.001.003.00-3.00-2.000.003.003.005.000.000.00-1.00-1.001.00-5.00-3.00-2.00-2.005.004.005.004.005.002.003.00-1.00-5.00-4.00-8.00-3.00-2.002.001.000.001.00-3.00-1.000.001.00
Return on Sales Growth (1y) (Quarter) 1.005.009.009.00-1.00-10.004.006.00-8.00-3.00-3.005.008.0012.003.001.00-2.00-1.001.00-10.00-10.00-5.00-3.0010.0010.008.003.004.004.006.003.000.00-6.00-13.00-2.00-6.009.002.00-2.005.00-9.00-4.000.00-1.00
Return on Sales Growth (3y) (Quarter) -8.00-7.0010.0020.00-2.000.004.0012.00-2.009.000.00-4.00-4.006.000.001.00-2.002.000.004.003.009.003.0014.007.001.004.00-2.006.00-5.00-1.00-1.00-6.00-14.00-4.00-2.00
Return on Sales Growth (5y) (Quarter) -2.004.0013.0011.00-14.00-6.001.0012.00-3.0012.000.0011.009.0020.007.005.00-4.00-5.002.00-2.006.00-2.00-1.0013.007.000.003.002.00
Return on Sales (QoQ) (Quarter) -4.00-6.00-11.0023.000.00-2.00-11.0012.00-9.0012.00-10.00-2.00-3.0011.00-1.001.001.002.00-3.00-2.003.003.00-13.00-2.007.005.000.00-2.006.000.001.00-3.008.00-2.00-3.00-9.001.008.00-7.006.00-5.004.000.00-8.000.008.000.00
Revenue Growth (1y) (Quarter) -16.72%-27.49%-21.95%-45.74%-53.85%-12.45%-0.55%18.55%92.38%60.39%51.16%54.15%-6.46%5.88%-10.95%-0.29%0.76%-13.95%24.76%28.07%20.48%-15.49%-12.70%-13.49%30.34%106.68%105.30%107.79%53.36%34.43%-13.42%-45.48%-40.69%-39.62%-26.50%3.13%-7.87%11.34%12.92%11.58%17.23%19.16%10.16%24.94%
Revenue Growth (3y) (Quarter) -9.57%0.61%5.48%-0.29%-6.00%14.14%10.21%22.14%21.94%13.48%18.86%25.32%4.33%-8.34%-1.01%3.37%16.53%14.55%30.77%32.04%34.04%32.92%15.77%-0.67%5.84%18.82%9.32%5.32%-5.72%-3.32%-10.43%-14.39%-13.80%-7.13%-2.95%12.86%
Revenue Growth (5y) (Quarter) -6.97%-1.49%5.45%4.83%0.16%1.58%7.83%15.08%23.28%20.61%24.66%28.75%17.81%16.43%11.51%4.59%7.55%4.06%7.31%5.30%5.64%9.56%5.19%2.43%5.07%17.35%10.20%10.25%
Revenue (QoQ) (Quarter) -21.39%1.59%13.02%-7.73%-31.55%9.35%-21.44%-21.50%29.84%24.21%-6.36%27.38%8.25%17.06%-4.51%-22.70%22.53%-1.55%6.93%-21.88%4.65%42.74%9.76%-26.51%-26.59%47.44%8.77%10.72%16.40%46.46%10.09%-18.29%2.03%-5.67%-30.68%-11.10%3.87%14.82%-2.73%-20.58%25.54%16.44%-3.88%-16.56%27.60%7.65%9.02%
Share-based Compensation Growth (1y) (Quarter) 4,547.85%-18.05%-71.59%47.10%288.17%227.47%483.64%104.47%-40.41%37.07%-1.83%12.10%-30.50%10.11%63.59%42.35%173.67%63.47%13.43%22.23%7.65%-14.08%-0.60%-5.74%-7.96%-12.64%-25.64%-13.55%-15.81%3.46%-14.12%-15.41%124.14%32.96%97.95%139.19%-31.61%34.51%3.88%-4.86%198.18%
Share-based Compensation Growth (3y) (Quarter) 375.50%54.37%17.64%49.95%17.15%70.34%110.84%48.32%4.26%35.12%22.13%24.94%26.98%15.64%22.64%17.93%39.45%7.06%-5.71%-0.13%-5.87%-8.08%-14.06%-11.66%20.20%6.32%8.13%20.49%8.87%22.76%20.87%24.40%65.96%
Share-based Compensation Growth (5y) (Quarter) 189.82%45.94%24.75%42.45%36.48%47.33%60.25%30.32%2.35%13.12%6.13%9.71%9.67%6.93%3.33%3.70%38.61%11.04%7.35%15.05%5.04%6.79%5.47%9.42%28.78%
Share-based Compensation (QoQ) (Quarter) 9,071.70%-16.39%-52.06%26.41%61.72%-71.01%148.20%233.58%36.43%-48.33%-13.05%-2.78%213.80%-62.99%-0.71%-39.72%397.15%-45.02%-13.60%15.88%196.96%-61.85%-6.90%2.06%137.03%-55.87%-11.71%-0.35%124.98%-62.43%2.64%-2.96%176.49%-68.82%1.10%157.14%64.01%-53.57%22.16%-26.48%222.57%-64.14%11.88%130.43%
Shareholder's Equity Growth (1y) (Quarter) 585.55%64.74%-0.27%52.87%56.17%-29.67%69.43%13.17%16.12%81.18%15.51%16.53%13.38%10.78%11.26%7.39%6.44%4.16%-0.49%1.38%-8.00%-3.55%1.85%6.60%25.21%28.26%30.87%32.69%25.74%22.63%14.79%6.08%5.53%0.40%4.44%4.21%0.38%28.22%23.16%21.85%22.90%-9.55%
Shareholder's Equity Growth (3y) (Quarter) 99.53%28.04%24.97%26.33%27.16%12.18%29.61%12.30%11.91%27.87%8.55%8.26%3.55%3.63%4.09%5.09%7.03%8.82%9.88%12.77%13.14%14.90%15.23%14.48%18.44%16.45%16.20%13.62%10.03%16.44%13.87%10.44%9.19%5.20%
Shareholder's Equity Growth (5y) (Quarter) 73.99%19.36%16.66%17.03%15.03%7.24%17.15%8.89%10.05%20.93%11.26%12.41%11.82%11.85%11.12%10.31%10.22%9.67%9.72%9.65%8.94%14.32%14.50%13.76%15.43%12.86%
Shareholder's Equity (QoQ) (Quarter) 9.46%-0.06%2.75%46.55%-33.74%53.20%4.97%-34.00%59.63%2.33%7.71%2.97%1.77%3.24%4.80%0.61%2.21%-0.35%3.87%-1.55%-2.35%1.52%-5.74%3.21%3.12%6.25%10.71%5.73%5.23%7.73%4.91%3.11%-1.50%-0.45%4.37%-1.90%2.46%-0.66%0.53%25.30%-1.58%-1.72%1.40%-7.78%
Total Debt Growth (1y) (Quarter) -1.42%59.35%-26.78%-23.15%12.85%-10.89%5.23%-9.29%0.95%7.33%-17.22%-10.38%-19.65%-28.07%-19.84%5.13%6.48%8.54%-13.70%-14.55%-41.45%-58.04%21.57%0.89%89.25%171.01%19.30%11.19%-12.12%-5.51%-7.71%-6.03%-6.31%-13.44%-11.94%-14.36%30.35%175.97%178.96%34.07%104.32%-58.33%
Total Debt Growth (3y) (Quarter) 11.86%15.08%-13.92%-14.51%-2.91%-11.72%-11.28%-5.10%-4.77%-5.72%-16.96%-6.97%-20.58%-31.06%-5.61%-3.22%5.67%7.27%7.77%-1.40%-0.88%2.43%10.21%1.77%15.93%30.39%-1.02%-3.64%2.38%31.18%31.37%2.57%35.63%-0.16%
Total Debt Growth (5y) (Quarter) 1.56%3.54%-15.09%-10.91%-10.61%-20.71%-6.03%-5.93%-0.87%-0.96%-3.65%-2.02%-3.58%-3.45%-1.53%-1.08%-0.58%0.19%0.34%-5.06%3.53%20.75%26.88%3.89%32.92%20.58%
Total Debt (QoQ) (Quarter) 105.80%-3.14%-35.51%23.95%-5.43%1.66%-5.30%-2.13%11.67%-12.37%5.40%4.06%-13.88%-5.12%-5.51%-6.84%-4.02%24.44%-4.30%-5.04%-23.68%23.20%-34.42%-31.94%121.09%2.25%23.01%-2.54%-2.68%-4.71%-2.77%4.79%-4.94%-2.97%-3.07%-3.18%-3.30%-5.63%47.53%104.99%-2.25%-54.65%124.83%-58.20%