|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.50M | 213.10M | 234.60M | 191.70M | 195.60M | 184.50M | 127.90M | 113.70M | 118.08M | 135.60M | 131.90M | 104.75M | 131.50M | 153.12M | 147.17M | 122.80M | 156.69M | 168.67M | 183.88M | 170.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 4.40M | 4.30M | 5.30M | 5.10M | 5.80M | 3.90M | 5.69M | 5.90M | 5.50M | 5.70M | 7.28M | 5.03M | 6.04M | 6.04M | 7.27M | 7.17M | 9.88M | 6.74M | 10.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.40M | 183.10M | 199.50M | 166.50M | 154.10M | 148.30M | 105.30M | 101.51M | 104.30M | 110.40M | 115.60M | 86.44M | 118.85M | 132.07M | 126.33M | 112.60M | 145.86M | 141.87M | 159.70M | 150.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.40M | 187.50M | 203.80M | 171.80M | 159.20M | 154.10M | 109.20M | 107.20M | 110.20M | 115.90M | 121.30M | 93.72M | 123.88M | 138.11M | 132.37M | 119.88M | 153.04M | 151.75M | 166.44M | 160.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 25.60M | 30.80M | 19.90M | 36.40M | 30.40M | 18.70M | 6.50M | 7.85M | 19.70M | 10.60M | 11.03M | 7.61M | 15.00M | 14.81M | 2.93M | 3.65M | 16.92M | 17.44M | 10.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 25.60M | 30.80M | 19.90M | 36.40M | 30.40M | 18.70M | 6.50M | 7.85M | 19.70M | 10.60M | 11.03M | 7.61M | 15.00M | 14.81M | 2.93M | 3.65M | 16.92M | 17.44M | 10.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | | | -1.20M | | | -0.60M | | | | | | | 0.31M | 2.69M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.60M | 1.05M | 1.00M | 0.80M | 0.70M | 0.88M | 0.67M | 0.89M | 0.59M | 0.44M | 0.29M | 0.36M | 0.54M | 2.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 0.60M | 0.30M | 0.10M | 0.10M | -4.50M | 1.20M | -0.40M | 0.25M | -0.20M | -5.70M | 0.34M | -0.93M | 0.55M | 3.23M | 0.39M | -1.30M | 0.95M | 1.12M | 6.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.20M | -13.20M | 2.40M | -8.70M | -10.70M | -2.90M | -3.09M | -5.10M | 0.50M | -8.40M | 1.64M | -3.62M | -8.94M | -5.75M | -5.12M | -6.55M | -3.93M | -5.16M | 3.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 23.20M | 27.50M | 16.50M | 32.70M | 26.30M | 15.00M | 3.25M | 4.75M | 16.20M | 7.00M | -44.70M | -54.45M | -50.68M | 183.32M | 2.10M | -71.31M | -61.26M | 207.03M | 2.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 28.80M | 15.20M | 22.30M | 27.70M | 19.60M | 15.80M | 3.40M | 2.80M | 20.20M | 1.10M | 12.67M | 3.68M | 5.11M | 8.44M | -2.20M | -2.90M | 12.99M | 11.48M | 13.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.70M | 2.40M | 2.30M | 2.50M | 1.00M | 0.30M | -0.07M | -0.10M | 1.30M | 1.00M | 0.99M | 0.31M | 0.95M | 0.62M | -0.22M | -0.16M | 0.78M | 0.39M | 0.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 23.20M | 27.50M | 16.50M | 32.70M | 26.30M | 15.00M | 3.25M | 4.75M | 16.20M | 7.00M | -44.70M | -54.45M | -50.68M | 183.32M | 2.10M | -71.31M | -61.26M | 207.03M | 2.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 23.20M | 27.50M | 16.50M | 32.70M | 26.30M | 15.00M | 3.25M | 4.75M | 16.20M | 7.00M | -44.70M | -54.45M | -50.68M | 183.32M | 2.10M | -71.31M | -61.26M | 207.03M | 2.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 23.20M | 27.50M | 16.50M | 32.70M | 26.30M | 15.00M | 3.25M | 4.75M | 16.20M | 7.00M | -44.70M | -54.45M | -50.68M | 183.32M | 2.10M | -71.31M | -61.26M | 207.03M | 2.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 23.20M | 27.50M | 16.50M | 32.70M | 26.30M | 15.00M | 3.25M | 4.75M | 16.20M | 7.00M | -44.70M | -54.45M | -50.68M | 183.32M | 2.10M | -71.31M | -61.26M | 207.03M | 2.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.53 | 0.63 | 0.37 | 0.74 | 0.59 | 0.34 | 0.07 | 0.11 | 0.36 | 0.16 | -0.99 | -1.20 | -1.12 | 4.04 | 0.03 | -1.11 | -0.96 | 3.24 | 0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.52 | 0.61 | 0.37 | 0.73 | 0.59 | 0.33 | 0.07 | 0.11 | 0.36 | 0.15 | -0.97 | -1.18 | -1.10 | 3.98 | 0.03 | -1.11 | -0.95 | 3.20 | 0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 44.00M | 44.00M | 44.39M | 44.43M | 44.42M | 44.40M | 44.71M | 44.78M | 44.78M | 44.77M | 45.21M | 45.28M | 45.28M | 45.39M | 63.85M | 64.04M | 63.73M | 63.80M | 64.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.69M | 44.93M | 44.85M | 45.19M | 45.07M | 44.64M | 45.06M | 45.12M | 45.13M | 45.08M | 45.48M | 45.91M | 46.03M | 46.01M | 46.05M | 63.85M | 64.04M | 64.82M | 64.70M | 64.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 25.60M | 30.80M | 19.90M | 36.40M | 30.40M | 18.70M | 6.50M | 7.85M | 19.70M | 10.60M | 11.03M | 7.61M | 15.00M | 14.81M | 2.93M | 3.65M | 16.92M | 17.44M | 10.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.40M | 3.30M | 3.40M | 3.70M | 4.40M | 4.30M | 4.30M | 4.10M | 4.30M | 4.30M | 56.61M | 62.73M | 66.57M | -167.93M | 1.27M | 75.25M | 78.54M | -189.05M | 9.93M |