Pan American Silver Cash Flow Statement (2009-2025) | PAAS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.01B0.02B0.04B0.07B0.05B0.04B0.04B-0.00B0.12B0.14B0.09B0.00B0.08B0.07B0.04B-0.03B0.01B-0.18B0.01B-0.00B0.01B0.00B-0.03B-0.74B-0.02B-0.01B-0.07B-0.15B0.00B0.06B0.06B0.03B0.04B0.04B0.04B0.06B0.06B0.07B-0.03B-0.07B-0.00B0.01B0.04B0.04B0.03B0.03B0.07B0.15B0.07B0.07B0.02B0.07B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.03B-0.09B-0.07B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes 0.00B-0.00B-0.01B-0.01B0.00B-0.00B-0.03B-0.00B-0.01B-0.00B-0.12B0.00B-0.00B-0.00B-0.02B0.00B-0.00B0.02B0.01B-0.00B-0.01B-0.00B0.01B-0.01B-0.00B-0.02B-0.00B-0.01B-0.01B0.01B-0.01B0.03B-0.00B0.00B0.04B-1.08B-0.88B
Gains from Equity Investments -0.03B-0.04B0.03B0.01B-0.00B0.02B0.01B0.01B-0.00B0.01B-600.000.00B
Gains from Investment Securities 0.01B0.00B0.00B0.02B-0.01B0.00B-0.01B-0.01B-0.03B-0.01B-0.01B0.00B-0.08B-0.03B-0.02B-0.02B-0.05B-0.02B-0.01B-0.02B-0.02B-0.00B-0.00B-0.01B-0.01B-0.01B0.01B-0.00B-0.01B-0.00B0.00B-0.01B-0.02B-0.01B-0.01B-0.01B-0.03B-0.02B-0.01B-0.01B-0.03B-0.02B-0.02B-0.01B-0.04B-0.01B-0.01B-0.02B-0.06B-0.02B-0.02B-0.02B-0.06B-0.04B-0.02B-0.00B-0.03B-0.05B-0.04B-0.00B-0.04B-0.03B-0.03B-0.00B-0.10B-0.07B-0.06B
Asset Writedowns and Impairment 0.06B-0.03B-0.00B0.10B0.04B-0.00B
Non-cash Items 0.02B-0.04B0.17B0.07B0.00B0.06B
Change in Working Capital -0.02B-0.00B-0.01B0.00B0.00B0.00B0.01B0.00B-0.02B-0.02B-0.01B0.01B0.00B0.00B774.26B-0.00B-0.01B-0.01B-0.00B0.00B0.00B0.65B0.61B-0.60B0.00B0.00B0.01B0.01B-0.03B0.01B0.01B0.00B-0.00B-0.01B0.01B0.02B-0.01B0.01B0.00B-0.00B-0.04B0.02B-0.01B0.00B0.04B0.03B0.01B0.02B-0.05B-0.04B0.02B-0.01B-0.01B-0.02B0.02B-0.00B0.01B0.01B-0.00B0.00B-0.07B-0.03B-0.00B-0.00B-0.07B0.01B-0.00B
Change in Inventory 0.00B0.01B
Change in Accured Expenses 0.06B0.07B
Change in Taxes -0.01B-0.03B-0.02B-0.03B0.02B-0.03B-0.04B-0.02B-0.03B-0.02B-0.02B-0.02B0.02B0.00B0.01B0.02B-0.01B-0.01B0.00B-0.01B0.00B-0.00B
Other Working Capital Changes -0.02B0.01B-0.01B0.00B0.01B-0.01B-0.02B0.02B0.02B-0.01B-0.00B-0.04B-0.05B0.02B0.00B-0.02B-0.04B-0.01B-0.01B-0.02B0.00B0.00B0.00B0.01B0.01B-0.00B0.02B0.01B0.00B0.01B0.00B0.01B0.00B0.00B0.02B
Cash from Operations -0.01B0.03B0.04B0.05B0.05B0.05B0.07B0.08B0.06B0.10B0.09B0.10B0.00B-0.00B79.51B0.08B0.03B0.00B0.04B0.05B36.12B0.05B0.04B0.00B0.01B0.02B0.03B0.02B0.00B0.07B0.10B0.05B0.04B0.04B0.06B0.09B0.03B0.07B0.04B0.09B-0.01B0.08B0.08B0.13B0.11B0.06B0.11B0.17B0.03B0.09B0.07B0.02B0.00B0.12B0.11B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.00B-0.02B-0.19B0.41B0.34B0.03B-0.12B
Amortizatization of Intangibles -0.00B
Amortization 0.03B0.00B0.20B9.17B0.03B-0.01B0.00B9.40B-0.09B0.11B-0.11B1.57B-0.13B0.92B0.95B-0.00B1.00B0.88B-0.18B-0.00B-0.18B0.83B0.78B1.39B0.69B-0.18B-0.19B-0.17B0.53B-0.15B-0.15B-0.14B1.04B-0.16B-0.14B-0.18B-0.15B-0.16B-0.19B-0.18B1.04B1.05B0.72B0.00B0.11B-0.07B-0.12B0.17B0.84B0.09B-0.06B0.12B0.07B0.87B-0.00B0.00B1.46B-0.00B-0.00B-0.00B1.32B1.35B-0.00B0.00B-0.00B0.29B-0.46B
Investing Activities
Capital Expenditures -0.00B-0.00B-0.01B0.00B0.01B0.02B0.02B0.00B-0.02B0.05B0.03B-0.00B0.00B0.00B41.82B-0.00B39.69B0.00B0.04B-0.00B0.04B0.03B0.03B0.03B-0.06B0.04B0.03B0.04B0.03B0.03B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.03B0.00B0.01B0.00B0.00B500.000.00B0.01B900.000.00B
Acquisitions 0.94B3.31B3.31B
Divestments 0.50B0.00B0.00B
Change in Acquisitions & Divestments 0.00B-0.00B-0.02B-0.02B-0.04B-0.03B-0.04B-0.01B0.04B-0.02B0.04B-0.00B0.01B-0.02B-0.01B-0.00B-0.01B-0.01B-0.00B-0.01B0.05B-0.01B-0.00B-0.00B-0.00B0.09B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.11B0.05B0.00B
Cash from Investing Activities -0.09B-0.02B-0.01B-0.15B-0.02B-0.04B-0.04B-0.06B0.07B0.07B0.04B-0.07B0.25B0.15B0.00B-0.14B0.09B0.00B0.05B0.01B-0.08B0.02B-0.05B0.01B-0.03B0.06B-0.05B-0.04B-0.01B-0.03B-0.03B-0.07B-0.03B-0.06B-0.04B-0.04B-0.03B-0.04B-0.04B-0.05B-0.23B-0.07B-0.05B-0.05B-0.06B0.05B-0.03B-0.04B
Financing Activities
Other financing activities 0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B
Cash from Financing Activities 0.10B-0.00B0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B-0.03B-0.07B-0.01B-0.03B-0.01B-0.02B-0.05B-0.01B0.02B-0.02B-0.02B0.03B0.01B0.15B0.02B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.04B-0.00B-0.01B-0.01B-0.01B-0.01B0.20B-0.01B-0.03B-0.05B-0.03B-0.07B-0.12B-0.11B
Dividend Payments
Dividends Paid - Common -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B7.61B-0.01B-0.02B-0.02B-0.02B-0.02B18.94B0.02B-0.02B-0.02B-0.02B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.03B-0.03B-0.02B-0.09B-0.02B-0.04B-0.04B-0.00B-0.04B-0.04B-0.04B-0.00B-0.04B-0.04B-0.04B
Additional items
Exchange Rate Effect 0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B800.00-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B
Change in Cash 0.00B0.01B0.03B0.04B0.02B0.01B0.03B0.02B-0.01B0.03B0.09B-0.04B0.28B-0.19B0.07B-0.08B-0.10B-0.01B-0.03B0.04B-0.07B0.00B-0.02B-0.01B-0.04B0.07B-0.03B-0.02B-0.01B0.03B0.06B-0.03B0.00B-0.02B-0.02B0.04B-0.01B0.02B-0.00B-0.05B-0.05B0.00B0.00B0.03B0.03B0.04B-0.04B0.02B-0.03B0.02B0.10B0.03B-0.01B-0.08B-0.04B-0.00B0.30B-0.03B-0.03B0.00B-0.10B0.04B0.10B0.00B0.04B0.18B-0.21B
Beginning Cash Balance 0.03B0.04B
Free Cash Flow -0.00B0.04B0.04B0.05B0.04B0.03B0.05B0.08B0.08B0.06B0.06B0.11B0.00B-0.00B37.69B0.08B-39.66B0.00B-0.00B0.05B36.09B0.05B0.01B0.00B-0.02B-0.01B0.09B0.02B-0.04B0.07B0.10B0.05B0.04B0.04B0.03B0.05B0.00B0.07B0.01B0.09B-0.01B0.08B0.08B0.13B0.11B0.06B0.11B0.17B0.03B0.09B0.07B0.02B0.00B0.12B0.11B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Net Cash Flow 0.00B0.01B0.03B-0.09B0.02B0.01B0.03B0.02B0.13B0.18B0.10B-0.04B0.24B0.12B79.49B-0.08B0.07B-0.01B0.11B0.04B36.02B0.10B0.00B0.15B-0.01B0.07B-0.03B-0.02B-0.01B0.03B0.06B-0.03B0.00B-0.02B-0.02B0.05B-0.01B0.02B-0.00B0.03B-0.05B0.00B0.00B0.03B0.03B0.04B-0.04B0.02B0.03B0.09B0.07B0.02B0.00B0.12B0.11B0.00B0.00B0.00B0.00B0.00B0.00B0.00B