Pan American Silver Growth Metrics (2009-2025) | PAAS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 95.83%98.91%96.49%-5.94%-5.46%-0.90%-0.91%12.25%90.63%76.36%74.89%73.92%-2.48%-7.78%-10.05%-18.48%-18.46%-12.57%-13.45%-27.09%-27.44%-28.20%-29.81%-15.01%-13.68%-10.15%-0.76%10.68%11.14%9.15%2.54%62.30%4.97%5.63%5.00%-37.11%71.16%68.57%72.45%78.67%-1.46%-3.69%-4.39%-0.80%-0.10%4.83%5.29%2.47%5.28%-3.80%-8.04%-7.68%157.40%169.66%135.47%122.04%-22.31%-21.40%-5.07%-0.14%1.77%4.49%27.90%
Assets Growth (3y) 52.25%51.49%50.45%22.46%20.68%17.25%15.95%16.76%14.87%12.45%10.84%1.12%-16.75%-16.66%-18.24%-20.35%-20.06%-17.38%-15.52%-11.81%-11.37%-11.04%-10.61%15.15%0.23%1.18%2.23%4.15%25.92%24.80%22.90%22.18%20.97%19.70%20.07%3.68%18.99%19.39%20.19%22.00%1.20%-0.97%-2.54%-2.10%39.37%39.58%31.62%28.07%28.17%26.80%27.15%26.97%26.73%30.35%41.93%
Assets Growth (5y) 22.92%22.89%21.53%1.77%0.79%0.23%-1.08%-0.27%-1.03%-1.71%-1.05%-0.56%-11.15%-10.71%-11.07%-1.92%-9.84%-8.25%-8.28%-6.88%4.58%4.63%5.28%11.40%11.18%10.96%11.99%14.90%14.47%14.43%13.32%13.14%13.24%11.58%10.88%1.07%35.49%34.58%30.32%30.07%15.69%15.53%15.66%15.78%16.44%17.43%22.59%
Assets (QoQ) 0.07%3.52%83.38%3.08%1.65%2.26%-12.22%3.62%6.55%2.25%-0.56%75.96%-1.43%1.40%-1.11%-1.34%-6.78%-1.10%-10.37%-1.32%-0.06%-2.08%-24.50%-1.79%-1.12%-4.27%-8.57%-0.25%2.93%5.73%1.96%0.16%1.08%-0.68%61.39%-35.22%1.72%-1.27%-3.33%76.30%0.19%0.99%0.16%-2.76%-2.09%0.26%3.92%-2.08%2.75%0.70%1.13%0.62%-6.12%-3.73%1.53%180.52%-1.65%-15.94%-4.26%-1.85%-0.51%1.53%0.71%0.04%2.15%24.28%
Capital Expenditures Growth (1y) 826.95%617.89%434.00%243.96%-266.62%159.35%74.40%-230.87%100.10%-99.93%129,521.25%-68.27%198,306,254.92%35.12%-99.90%48.42%-99.91%-33.59%-11.86%-321.70%38.38%4.86%
Capital Expenditures Growth (3y) 26.25%26.20%1,861.97%-112.34%1,388.69%-86.34%31.48%-46.37%56.54%-4.70%1,074.70%865.82%-26.02%-89.58%4.64%0.12%36.48%
Capital Expenditures Growth (5y) 89.20%47.75%21.95%11.18%-39.83%33.50%-76.19%254.62%-75.86%-4.41%
Capital Expenditures (QoQ) -103.02%-64.85%100.16%139,519.36%44.63%6.32%-99.84%-67,733.86%325.13%-28.51%-100.12%151.60%63.91%127,467,972.78%-100.00%60,814,575.48%-100.00%94,756.87%-100.08%109,432.03%-8.90%-309.46%13.98%-10.71%
Cash & Equivalents Growth (1y) 346.95%241.08%314.42%79.07%50.27%41.55%33.15%46.12%202.80%99.19%107.35%31.69%-55.11%-33.58%-18.81%-27.81%-27.17%5.00%-27.81%0.00%-38.28%-41.51%-37.86%-46.40%9.52%-8.37%34.94%35.02%50.25%37.06%-13.69%-2.72%-7.52%2.07%3.61%-21.28%-45.87%-50.79%-49.46%-12.96%63.26%60.30%98.62%38.61%-9.69%13.05%36.89%69.71%103.66%16.59%-40.55%-62.27%-4.55%111.11%140.07%273.46%16.03%-18.02%19.46%115.92%198.94%166.93%98.22%
Cash & Equivalents Growth (3y) 172.96%112.65%125.34%51.04%26.88%23.26%30.88%11.58%-0.34%11.58%6.72%-1.67%-41.35%-25.84%-28.59%-27.13%-21.04%-17.44%-15.41%-10.22%0.52%-9.77%-10.22%-11.04%15.02%8.63%6.46%1.12%-9.06%-11.70%-23.26%-12.65%-6.51%-6.97%1.32%-1.70%-7.24%-3.75%11.17%26.98%44.27%28.31%17.36%-3.90%20.63%40.65%25.01%33.72%31.14%26.36%19.46%44.90%49.04%66.55%78.47%
Cash & Equivalents Growth (5y) 46.06%46.32%46.32%19.99%-1.70%2.84%0.11%-5.73%-7.72%-5.73%0.38%-7.21%-19.79%-12.52%-15.76%-12.66%-7.31%-4.67%-11.55%-11.14%-12.65%-18.08%-17.64%-13.57%6.10%0.22%3.91%4.52%2.09%4.52%4.21%9.41%8.49%1.19%-3.28%-9.47%9.18%17.02%14.42%23.60%27.16%29.60%35.90%48.23%43.52%43.52%35.84%
Cash & Equivalents (QoQ) 39.11%0.00%169.61%19.17%6.16%21.50%16.50%0.00%0.00%14.29%27.85%107.22%-34.22%18.98%-18.81%-29.36%-2.67%45.44%-27.81%-28.74%40.34%0.00%0.00%-56.02%33.00%6.23%-13.74%-10.13%11.28%56.43%-13.69%0.00%1.51%-1.49%-2.72%-4.93%12.03%0.00%-26.09%-34.63%1.85%2.70%27.29%22.61%0.00%27.25%-11.17%-20.12%25.18%54.09%10.13%-4.13%-28.34%-21.43%-30.10%142.52%58.50%-10.65%8.73%-24.65%11.99%30.19%96.54%4.32%0.00%-3.32%
Cash from Investing Activities Growth (1y) 77.13%-66.88%-219.83%56.55%406.70%292.47%195.93%-12.22%279.45%107.45%-92.71%-97.41%-64.79%-99.88%1,822.58%109.49%-196.26%9,098.94%-193.23%-52.35%60.39%269.68%-0.81%-650.09%69.33%-152.19%37.93%-89.96%-220.10%-89.53%-51.04%44.71%-0.04%36.91%21.31%-38.70%-609.66%-73.77%-34.61%-1.02%74.98%171.14%27.11%22.14%
Cash from Investing Activities Growth (3y) 67.04%105.38%30.52%1.26%82.70%26.10%49.54%30.26%-48.67%-38.06%-48.97%27.84%-28.75%-24.91%-171.75%37.12%-28.40%-464.09%-37.21%-91.10%27.02%-78.18%1.86%-98.13%0.60%-37.93%9.64%-13.36%-183.25%-27.61%-16.96%8.16%-21.10%40.61%8.26%-2.94%
Cash from Investing Activities Growth (5y) 2.04%22.54%-32.00%15.37%-9.33%29.84%-4.78%11.24%-16.61%-19.71%-23.02%1.39%-16.35%-19.32%-80.08%23.55%-18.88%-192.54%-21.92%-42.22%-22.51%-43.14%-0.02%-58.79%-11.76%-5.05%6.26%-2.76%
Cash from Investing Activities (QoQ) 75.87%47.73%-1,135.58%85.33%-76.11%-0.18%-67.87%203.55%10.52%-50.07%-296.38%450.16%-39.58%-98.25%-5,419.86%162.46%-99.79%26,979.79%-73.75%-733.74%120.42%-374.44%113.42%-626.79%290.58%-174.84%26.79%70.63%-224.37%11.00%-124.06%50.51%-92.06%29.07%17.98%10.47%-21.13%11.54%-44.56%-358.11%70.34%31.47%-8.49%-13.45%184.35%-170.21%-15.88%
Cash from Operations Growth (1y) 1,005.04%41.53%75.38%59.65%22.24%129.67%39.70%26.15%-99.94%-100.00%87,370.30%-22.26%86,144.15%9,119.23%-99.95%-43.44%111,912.03%10,291.68%-5.86%-98.22%-99.97%-57.78%-14.29%2,743.38%-93.55%220.84%211.40%95.15%4,902.46%-35.01%-37.67%94.88%-10.81%56.04%-34.63%-2.37%-137.53%24.75%96.52%49.01%983.36%-24.87%40.26%31.74%-73.83%38.87%130.35%-76.09%-99.93%461.56%19.10%-99.86%-99.80%60.84%186.09%80.33%
Cash from Operations Growth (3y) 26.14%-26.00%1,189.28%16.12%-12.80%-78.21%-14.46%-17.83%746.93%-22.36%-25.00%-80.13%583.60%1,481.97%-92.55%-34.06%-71.19%420.19%35.95%-0.35%-89.78%-4.16%18.49%376.42%42.27%48.18%8.26%54.85%-165.64%8.15%-7.14%41.53%43.53%13.51%21.68%24.22%-4.62%9.18%94.21%-37.05%-92.34%23.08%-0.10%-86.18%-87.30%-87.69%-86.35%-75.85%
Cash from Operations Growth (5y) 482.79%8.76%0.66%-56.38%-24.48%-14.61%-12.77%-22.41%-58.07%-8.71%2.40%-15.33%300.58%507.19%-75.96%1.75%1.30%169.72%0.47%13.49%-14.87%11.37%16.40%175.01%57.03%24.98%28.45%48.78%107.77%5.71%12.26%-13.45%-72.79%11.81%22.41%-65.10%14.92%-71.30%-69.23%-64.56%-72.64%-65.80%
Cash from Operations (QoQ) 695.98%15.81%40.48%-6.66%-6.80%43.51%27.88%-28.53%75.11%-12.71%15.48%-99.96%-113.91%1,528,980,869.23%-99.90%-60.48%-98.55%8,584.43%13.32%78,167.18%-99.87%-21.32%-97.85%1,351.52%72.25%59.72%-28.80%-96.71%8,462.78%55.03%-55.38%-15.54%11.24%48.68%39.51%-61.35%94.62%-37.72%108.38%-114.86%746.87%-1.88%57.99%-11.91%-44.98%83.18%48.40%-82.50%191.94%-69.70%227,970.18%-2.05%-99.61%-86.43%166.28%39.03%220.11%-75.86%67.85%
Dividends Paid - Common Growth (1y) -0.86%-0.90%1.53%-45.42%100.21%282,234.91%-188.67%-385.35%-328,124.26%-100.25%-147.85%99,674.15%200.06%-0.07%-0.28%-100.10%-140.04%59.95%59.97%89.98%74.94%74.91%74.89%-101.26%-101.58%-101.26%-101.26%-40.32%-35.38%-40.13%-40.10%-36.60%-41.39%-36.65%-36.73%-43.25%-43.27%-43.28%-100.52%-40.17%-40.15%-100.13%-42.96%-71.90%-71.88%-10.32%-350.27%16.60%-43.87%-57.33%99.96%-72.99%0.27%0.55%0.27%0.82%0.28%-19.56%
Dividends Paid - Common Growth (3y) -92.37%-92.00%-91.70%1,815.64%108.12%-91.47%-92.87%-69.12%-995.91%-26.01%0.17%53.60%53.52%53.50%53.46%-26.00%-30.10%41.30%41.30%34.34%11.90%10.89%10.87%-56.84%-56.84%-56.78%-56.81%-40.03%-39.97%-39.99%-56.61%-39.98%-41.60%-57.65%-57.67%-51.13%-51.12%-46.80%-134.57%-26.19%-51.33%-51.45%86.47%-35.36%-35.10%-19.96%88.00%-12.68%-12.68%-23.22%
Dividends Paid - Common Growth (5y) -47.97%-23.19%-23.11%6.75%6.79%6.74%6.33%0.49%-267.00%-14.88%12.85%22.36%22.81%22.28%22.25%-14.87%-19.01%17.28%17.27%11.14%-6.73%-6.73%-14.19%-50.60%-50.60%-61.69%-61.69%-45.92%-45.88%-43.37%-89.95%-31.50%-47.66%-46.73%63.16%-37.86%-37.70%-37.69%65.42%-28.09%-28.08%-32.80%
Dividends Paid - Common (QoQ) -0.22%-0.56%-0.19%0.07%2.19%-48.50%100.15%131,923,643.50%-100.10%-149.68%0.49%0.01%0.24%100,412.48%-99.90%-200.01%0.03%-0.11%59.99%-0.04%0.09%74.93%0.00%-0.16%0.00%-100.95%-0.16%0.00%0.00%-40.10%3.37%-3.51%0.02%-36.60%-0.01%-0.04%-0.04%-43.11%-0.03%-0.05%-40.01%-0.04%-0.01%-42.87%-0.01%-20.29%0.00%8.30%-308.19%77.72%-72.51%-0.27%99.90%-100,174.73%0.55%0.00%99.90%-99,624.52%0.00%-19.89%
Dividends payables Growth (1y) 0.00%
EBITDA Margin Growth (1y) 0.00M-547.00-0.00M-0.00M0.00M0.00M0.00M90.00-0.00M-0.00M765.00-4.00-0.00M-0.01M-0.00M-16.00-895.000.01M-0.00M-0.04M-0.00M-682.00-0.00M0.03M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M0.00M0.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M248.00-0.00M0.00M0.00M0.00M0.00M-606.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.81M-425.00-0.00M-515.000.81M0.00M0.00M0.00M0.00M0.00M
EBITDA Margin Growth (3y) 0.00M0.00M616.00-0.00M-264.00-0.01M0.00M69.00-0.00M-0.00M-0.00M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.04M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M237.00-0.00M-0.00M0.00M-905.00-675.00-142.000.00M0.00M-50.00-0.00M-0.00M-0.00M-299.00-0.81M-0.00M-0.00M-0.00M-0.00M-0.00M68.000.00M0.00M0.00M
EBITDA Margin Growth (5y) -131.00-920.00-0.00M-0.04M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.04M940.00-363.000.01M0.01M0.00M-150.00-0.00M193.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.81M370.000.00M-566.00-0.00M-308.0024.000.00M0.00M-819.00
EBITDA Margin (QoQ) 254.000.00M862.00-0.00M-0.00M-539.00-229.000.00M156.00-0.00M-0.00M0.00M-219.00-340.00-0.00M0.00M-0.01M0.01M-0.00M861.00-535.00-0.00M-0.04M0.04M269.00-0.00M-0.00M0.01M0.00M883.00-0.00M461.00343.00-271.000.00M-0.00M-70.00-0.00M-0.00M0.00M967.0087.00187.00-993.00-0.00M0.00M295.00-0.00M463.00-257.00-949.00-0.00M0.00M0.00M-2.002.00-0.81M0.81M-632.00542.00205.000.00M519.00873.00148.00-353.00
EBIT Growth (1y) 324.17%145.88%81.18%80.96%212.75%244.44%76.25%-1.00%-13.47%-44.19%-15.48%-99.90%-46.40%-405.31%-62.90%-345,755.25%-58.09%103.15%-198.67%-103.15%-164.45%-204.13%-156.37%77.17%165.39%872.07%219.30%131.63%303.29%-25.24%-62.82%98.90%83.15%50.17%-149.29%-159.39%-97.68%-38.33%360.77%197.21%737.25%-152.90%116.38%155.31%584.94%611.49%20.09%-60.49%123,520.19%-164,114.84%-50,620.03%-100.00%-100.00%100.00%100.00%-10,117.31%26.55%470.95%286.51%1,050.00%555.75%172.82%64.38%
EBIT Growth (3y) 125.58%67.82%39.23%-87.72%13.20%-98.90%-17.94%-76.96%-42.07%-62.28%-32.18%-110.04%-28.96%-28.06%-43.23%-1,070.91%-43.89%31.10%44.51%29.00%19.34%81.82%46.39%28.94%89.73%120.14%39.76%27.98%-44.48%-11.53%-21.82%4.71%-29.18%-35.54%40.63%13.80%9.93%18.61%106.27%43.91%4,038.72%-1,543.57%-995.51%-25.99%-86.30%89.05%-92.24%-26.00%-92.20%-90.16%-88.55%-83.10%-98.64%25.99%25.99%
EBIT Growth (5y) 20.86%-14.59%-24.47%-71.92%-19.05%-17.00%-27.72%-29.50%-39.37%-15.48%-1.10%-12.10%-17.52%-10.39%-16.08%298.79%5.46%17.96%-20.62%29.57%-40.90%40.97%28.19%15.81%24.04%-23.11%26.46%23.96%57.89%13.38%4.43%2.98%396.19%-428.22%-342.12%-14.87%-78.15%-14.87%14.90%78.14%-51.36%-69.64%-67.02%-65.52%-53.68%15.02%-68.78%
EBIT Margin Growth (1y) 0.00M0.00M696.000.00M0.00M0.00M934.00-0.00M-0.00M-0.00M-0.00M-4.00-0.00M-0.01M-0.00M-16.00-895.000.01M-0.00M-0.04M-0.00M-682.00-0.00M0.03M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M0.00M0.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M248.00-0.00M0.00M0.00M0.00M0.00M-606.00-0.00M69.00-0.01M-0.00M-0.00M-0.00M-0.37M0.00M-400.00579.000.38M0.00M0.00M0.00M0.00M801.00
EBIT Margin Growth (3y) 0.00M0.00M616.00-0.00M-406.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.04M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-905.00-675.00-142.000.00M0.00M0.00M-0.01M-0.00M-0.00M-299.00-0.38M-0.00M-0.00M-0.00M-0.00M-76.000.00M892.000.01M0.00M
EBIT Margin Growth (5y) -131.00-920.00-0.00M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-416.000.00M-0.00M-0.00M-0.00M0.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.04M940.00-363.000.01M0.01M0.00M-150.00-0.00M-0.00M544.00-0.01M-0.00M-0.00M-0.00M-0.38M0.00M0.00M528.00285.000.00M0.00M0.00M0.00M118.00
EBIT Margin (QoQ) 254.000.00M862.00-988.00142.00680.000.00M310.00218.00-0.00M-0.00M0.00M-219.00-340.00-0.00M0.00M-0.01M0.01M-0.00M861.00-535.00-0.00M-0.04M0.04M269.00-0.00M-0.00M0.01M0.00M883.00-0.00M-871.00343.00-271.000.00M-0.00M-70.00-0.00M-0.00M0.00M967.0087.00187.00-993.00-0.00M0.00M295.00-0.00M463.00-257.00-949.00811.00-0.01M0.00M0.00M0.00M-0.38M0.38M-0.00M979.00724.00819.000.00M-172.0053.00-82.00
EBIT (QoQ) 99.36%96.72%79.57%-39.77%15.57%44.95%79.35%4.10%27.28%-25.83%0.74%-9.01%-17.91%12.33%-99.88%47,028.58%-567.60%113.65%-1,249.18%105.71%-64.87%-527.72%-2,266.07%98.19%43.24%-953.06%-110.73%105.19%570.14%62.72%-44.13%-33.80%24.23%-19.07%198.85%-39.04%1.86%-126.56%-260.06%102.38%2,611.82%12.31%34.22%-79.52%-271.34%559.43%58.36%-45.05%27.95%7.87%-47.90%171,809.98%-269.76%66.78%100.00%10,584.18%-187.64%263.07%-168.19%229.85%156.90%69.91%67.61%-10.37%6.88%2.38%
EBT Growth (1y) 321.47%55.83%-29.50%-51.37%211.60%526.02%354.09%-99.53%-31.10%-52.73%-55.12%-108.07%-50.99%-366.76%-37.40%-3,214.91%-61.11%101.51%-194.42%-201,900.98%-184.67%-405.27%-183.08%77.02%145.67%668.99%214.61%129.75%365.12%-21.46%-64.33%105.99%96.70%41.89%-160.55%-164.74%-80.59%-48.44%489.57%234.97%-331.06%-12.03%39.04%105.39%224.07%317.80%-23.99%-72.96%-99.71%-100.17%-100.10%-100.36%-71.43%62.99%105.05%68.67%-85.71%216.21%3,625.71%570.83%5,841.67%226.92%91.03%
EBT Growth (3y) 108.38%66.45%12.83%-26.00%1.71%-114.68%8.45%-26.26%-49.17%-73.31%-31.33%-1,655.34%-29.29%-28.52%-54.29%-2,387.19%-46.82%31.27%45.23%419.38%21.61%138.94%46.70%28.88%83.49%102.80%37.21%26.51%21.09%-16.87%-5.59%21.64%-42.31%-13.66%48.58%21.53%-17.75%23.75%82.89%40.10%-79.74%-26.12%-26.01%-26.03%26.01%-26.05%-96.65%-26.00%-95.09%-91.07%-87.73%-82.63%34.35%50.46%77.52%
EBT Growth (5y) 11.52%-28.61%-23.29%-70.49%-18.60%-18.77%-40.16%-51.04%-44.90%-19.88%-2.96%226.25%-19.28%-11.31%-7.32%523.63%6.59%18.04%-21.63%-183.83%-7.24%58.43%36.45%16.25%-13.38%37.28%27.28%25.39%38.47%16.13%-2.32%0.00%-68.35%-14.92%-14.90%-14.89%-78.49%-14.88%14.87%75.78%-79.76%-69.56%-71.29%-68.90%14.97%-60.42%-69.40%
EBT Margin Growth (1y) 0.00M238.00-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-430.000.00M-898.000.01M-0.00M-0.04M-0.00M-619.00-0.00M0.03M0.00M0.00M0.01M0.01M0.00M-621.00-0.00M0.00M0.00M595.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M-0.00M162.000.00M0.00M0.00M0.00M-0.00M-0.00M-826.00-0.00M-0.00M-0.00M0.00M-0.96M57.00-716.0060.000.97M0.00M0.00M0.00M0.00M0.00M
EBT Margin Growth (3y) 0.00M0.00M-786.00-0.00M-0.00M-0.01M-21.00-0.00M-0.01M-0.01M-0.01M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M662.000.00M0.00M0.04M0.00M0.00M0.00M0.01M41.00-0.00M-0.00M-343.00-0.00M-896.000.00M-226.00-0.00M181.000.00M0.00M-418.00-806.00-0.00M-0.00M684.00-0.97M-0.00M-0.00M-766.00-0.00M287.000.00M0.00M0.00M0.00M
EBT Margin Growth (5y) -536.00-0.00M-0.00M-0.04M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-785.000.00M-0.00M-0.00M-160.000.00M0.00M0.01M-0.00M-0.00M-319.00669.000.00M0.04M51.000.00M0.01M0.01M449.00155.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.97M970.000.00M-358.00239.00-76.00852.000.00M0.00M-177.00
EBT Margin (QoQ) 58.000.00M864.00-514.00-0.00M-334.0029.000.00M59.00-0.00M-0.00M0.00M-136.00-0.00M-0.00M0.00M-0.01M0.01M-0.00M737.00-600.00-0.00M-0.04M0.04M253.00-0.00M-0.00M0.01M0.00M915.00-0.00M-865.00464.00-378.000.00M-0.00M-183.00-0.00M-0.00M0.00M388.000.00M23.00-0.00M0.00M0.00M613.00-0.00M0.00M-0.00M-512.00-0.00M0.00M0.00M-1.001.00-0.96M0.96M-774.00777.00985.00776.00952.00-6.00121.0028.00
EBT (QoQ) 65.44%94.46%76.49%-25.77%-38.84%-12.02%21.74%375.66%22.88%-36.19%-99.87%69,362.03%-15.69%-39.42%-100.02%421,725.64%-558.92%114.22%-101.21%5,046.59%-82.21%-990.29%-2,478.43%97.93%35.86%-725.56%-109.29%104.12%699.16%66.29%-45.67%-35.58%34.94%-24.48%213.81%-38.49%-2.66%-132.23%-235.52%118.44%158.59%143.50%16.24%-131.57%198.45%284.87%71.71%-80.93%231.54%-29.98%-38.91%-99.80%-289.00%58.43%-121.07%116.45%-344.84%105.67%-1,471.43%107.50%1,891.67%81.87%73.31%-5.35%9.58%6.27%
Enterprise Value Growth (1y) -105.60%-111.01%-136.18%-91.81%-83.88%27.98%28.53%-31.14%-49.92%-204.30%-167.26%-12.29%17.51%15.32%-2.12%22.05%19.54%-2.83%16.47%-2.71%25.85%47.32%43.07%47.80%39.27%21.05%7.82%3.98%-14.12%-17.34%5.75%16.79%-10.93%-13.29%-9.72%-17.36%45.94%44.53%30.21%-12.15%-96.75%-59.40%-52.19%-17.08%13.70%-13.14%-17.08%-20.16%-58.08%3.63%40.67%57.56%20.47%-70.48%-96.35%-209.84%-16.03%18.02%-19.46%-101.25%-198.94%-166.93%-98.22%
Enterprise Value Growth (3y) -78.29%-66.61%-65.23%-41.36%-31.50%-22.89%-24.95%-4.70%0.16%-38.38%-31.62%3.49%21.05%22.88%21.40%25.24%28.71%24.66%24.04%19.86%19.90%21.27%20.92%25.29%8.39%-1.62%1.59%2.12%11.87%9.66%10.30%-3.08%-5.67%-0.06%-5.24%-15.51%2.81%-0.01%-7.54%-16.42%-38.98%-20.23%-1.88%15.80%-2.76%-22.95%-10.90%-16.47%-13.41%-10.44%-11.65%-38.31%-40.25%-55.10%-66.90%
Enterprise Value Growth (5y) -30.34%-32.13%-30.93%-17.73%-6.29%-0.11%1.49%9.25%14.83%-1.96%-3.65%14.74%19.35%15.73%15.85%19.70%14.43%10.68%14.64%12.85%20.97%21.05%17.65%11.30%3.94%1.48%-0.25%-4.25%-3.05%-5.87%-5.16%-9.03%-9.99%-1.78%4.13%4.71%-2.91%-10.45%-7.70%-15.72%-19.89%-19.42%-19.92%-30.07%-30.35%-32.39%-26.43%
Enterprise Value (QoQ) -7.20%-8.08%-58.07%-12.26%-10.02%-20.97%-28.37%-7.62%56.91%-20.04%-135.57%-23.03%12.53%-5.43%1.03%9.62%10.20%-27.14%24.46%6.70%-14.76%-3.28%7.12%32.64%18.47%-11.60%14.83%21.63%-5.98%-30.29%11.28%6.85%-8.98%-4.65%21.67%-24.17%-11.30%-1.35%16.21%42.80%-14.20%-27.52%-34.64%-0.35%7.48%-21.76%-3.58%26.03%-21.29%-26.00%-6.30%2.70%26.06%22.42%23.97%-82.36%-58.50%10.65%-19.97%31.71%-11.99%-30.19%-102.12%-1.44%0.00%3.32%
EPS (Basic) Growth (1y) -22.67%-121.64%-91.82%-152.25%-100.00%411.14%193.74%100.00%12,320,459.18%2.04%21.95%-6,469,132.41%46.03%-352.05%-46.79%100.00%-11.68%190.20%-1,200.75%-7,554,224,163.25%8.86%-100.00%30.59%100.00%16.64%304,391,865.85%177.54%3,765,249.55%-100.00%-32.96%-56.22%469.92%143.69%-100.00%-153.68%-100.00%45,029,504.97%70,751,812.74%100.00%22,690,285.64%-100.00%-100.00%74.06%110.45%89.87%253.17%16,184,435.37%-84.11%100.98%-100.26%-100.00%-100.00%-78.58%-44,527,359.31%-96,598,273.23%-23,632.96%-209.61%100.00%100.00%178,279,758.34%645.55%968.45%185.99%
EPS (Basic) Growth (3y) -9.11%-11.76%-33.58%-26.01%12.33%-100.02%23.98%99.66%5,316.33%32.38%-109.10%-54,571.58%11.97%-25.99%-82.37%75.27%3.89%43.73%80.95%25,625.50%-99.03%-10.36%30.76%48.65%-98.72%90.27%43.30%21.99%-7.14%4.35%-98.71%41.97%-69.70%-99.01%-97.96%1.85%-28.46%12.64%65.93%4,133.17%-99.86%-25.99%-26.04%-25.99%26.00%-1,503.79%-1,005.20%-25.99%86.80%-26.00%-99.85%-77.76%8.60%37.35%44.58%
EPS (Basic) Growth (5y) -0.64%9.33%-30.02%-29.00%6.39%92.39%-75.32%88.75%1,050.71%20.04%30.91%3,160.15%-93.46%10.37%6.66%403.83%-92.76%14.87%-27.67%-192.66%0.33%4.07%14.87%21.47%-14.87%31.81%14.87%1,077.88%-14.87%-92.55%-9.60%-0.88%-68.99%-14.87%-14.87%-14.87%-80.93%-341.13%53.65%78.42%-14.87%-14.87%-75.58%-67.41%14.88%-64.71%-73.03%
EPS (Basic) (QoQ) -38.05%3.64%2.57%17.43%-117.33%139.19%-755.05%100.00%6,844,836.71%-63.00%-100.00%11,846,418,253.44%-43.31%-55.79%-100.22%267,512.45%-197.85%109.33%-100.00%7,062,805,774.10%-0.06%-213.89%6.03%201.78%-100.00%-223,968,317.41%100.00%19,832,619.39%-15.44%-42.95%-60.65%-100.00%77,701,910.22%-62.74%412.18%-100.00%-23.61%-8,349,359.75%100.00%33,441,982.49%20.02%-100.00%52,534,012.67%-100.00%126.09%227.49%63,516,304.57%-100.00%1,009.61%15,007,375.73%-37.66%-100.00%-343.34%50.65%99.81%9,589.02%-505,950,719.14%-7.06%100.00%56.17%29.43%359.08%222,507,297.17%-100.00%12.33%-14.68%
EPS (Weighted Average and Diluted) Growth (1y) -22.67%-121.64%-91.82%-152.25%40.49%411.14%196.21%100.00%-30.90%14.60%23.85%-7,404,671.76%89.84%-324.43%-50.04%100.00%-32.06%190.20%-1,092.14%-181,678.70%8.86%-100.00%100.00%74.81%16.64%304,391,865.85%18,966,881.18%3,765,249.55%-14.26%-32.96%-56.22%469.92%2.56%-31.99%-153.68%-584.75%-8.95%149.22%100.00%110.36%-100.00%-100.00%74.06%123.60%89.87%253.27%16,199,452.43%-1.75%100.98%-100.26%-100.00%-100.00%-78.58%-44,527,359.31%-96,598,273.23%-23,632.96%-209.62%100.00%100.00%184,222,413.62%645.39%968.18%185.94%
EPS (Weighted Average and Diluted) Growth (3y) -9.11%-8.28%-33.05%-26.01%22.60%-100.02%22.37%99.66%-3.77%32.38%-101.15%-1,472.82%11.97%-25.99%-25.99%76.35%-4.81%43.73%83.33%25,734.22%2.87%-10.36%31.46%3,681.14%0.85%11,054.52%-3,445.72%-10,032.21%-7.14%4.35%-98.71%41.97%-25.99%-99.01%-97.96%3.93%-25.99%-98.29%65.93%30.60%-99.86%-25.99%-26.04%-25.99%26.00%-1,504.33%-1,005.54%-25.99%86.80%-26.00%-99.85%-88.00%8.60%37.35%44.57%
EPS (Weighted Average and Diluted) Growth (5y) -0.64%9.33%-28.38%-14.87%6.39%92.39%-14.87%88.75%2.50%20.04%30.69%3,161.15%7.02%7.83%6.15%390.56%-5.38%19.55%-28.09%-5,339.80%0.33%4.07%14.87%670.42%-14.87%31.79%22.04%1,092.25%-14.87%-92.55%-9.60%44.44%-98.11%-14.87%-14.87%-14.87%-98.62%-14.94%53.65%98.84%-14.87%-14.87%-75.58%-67.20%14.88%-64.70%-73.03%
EPS (Weighted Average and Diluted) (QoQ) -38.05%3.64%2.57%17.43%-117.33%139.19%-755.05%415.75%-61.61%-62.69%-100.00%11,864,671,937.51%-36.33%-59.68%-100.24%304,281.66%-175.27%108.97%-100.00%7,152,733,577.51%-0.06%-198.70%100.00%4,283,589.83%-100.00%-815.65%-98.22%19,832,619.39%-15.44%-42.95%-60.65%351.60%-33.87%-62.74%412.18%-18.73%-56.15%-129.41%-4,525.24%115.27%20.02%-100.00%52,582,902.60%-100.00%126.06%227.51%67,548,697.89%-100.00%1,008.94%15,018,366.35%309.69%-100.00%-343.44%50.65%99.81%9,587.99%-506,005,953.66%-7.06%100.00%56.17%29.43%359.06%229,939,392.06%-100.00%12.33%-14.68%
FCF Margin Growth (1y) 0.00M-0.00M-765.00877.000.00M647.00-172.00-0.00M-0.00M-0.00M1.49M-2.00-1.63M26.00-1.50M-1.003.35M0.00M646.0048.00-1.72M-0.00M0.01M0.00M-0.00M0.00M-0.00M960.000.00M-0.00M-0.00M-72.00-0.00M962.00-0.00M0.00M-598.00-640.000.00M-0.00M0.00M62.000.00M761.00-0.00M-234.00-809.00-0.00M-2.001,828.41M0.00M-1828.41M-1.86M0.00M0.00M0.00M
FCF Margin Growth (3y) 529.00-0.00M1.49M-0.00M-1.63M-0.00M-0.00M-0.00M1.72M-118.00-0.00M46.00-0.00M-514.00-1.49M0.00M1.63M0.00M0.00M0.00M-1.72M-295.000.00M0.00M0.00M0.00M-0.01M0.00M0.00M-981.00-0.00M806.000.00M384.000.00M0.00M722.00-812.00510.00-0.00M-0.00M1,828.41M1.86M0.00M205.0090.000.00M0.00M
FCF Margin Growth (5y) 1.72M-751.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M889.000.00M0.00M0.00M0.00M-1.49M0.00M1.63M0.00M496.000.01M-1.72M26.000.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-89.001,828.41M1.86M0.00M0.00M-82.00832.000.01M-921.000.00M
FCF Margin (QoQ) 0.00M417.00-220.00-679.00-799.00933.000.00M-77.00-0.00M114.00-0.00M-4.00-3.001.50M-1.50M-1.63M1.63M-86.0064.001.72M-1.72M-0.00M-534.00-0.00M635.000.01M-0.00M-0.00M0.01M947.00-0.00M-455.00190.00-465.00657.00-0.00M0.00M-0.00M0.00M-0.01M0.00M-126.00875.00-20.00-667.000.00M136.00-0.00M0.00M-1.001,828.41M-1826.55M-1.85M-0.01M0.00M788.000.01M-0.01M0.00M
FCF Payout Ratio Growth (1y) 53.55%19.87%22.00%-665,202.15%-231.71%538.95%-271.16%100.00%-29,259.04%6,993.12%-338.22%109,331.53%100.87%-112.69%-5,528.11%76.18%117.29%95.60%98.59%-95.34%-103.41%76.77%87.13%-330.28%-210.17%-547.87%-74.99%-2,849.41%13.24%-447.07%15.31%119.41%-13.34%86.42%8.24%-116.22%-90.68%-2.15%-52.20%-435.57%-0.92%25.37%-618.87%-111,680.95%74.38%-45.24%-71,613.93%-50,285.52%38.00%65.33%44.70%
FCF Payout Ratio Growth (3y) 26.13%531.21%-133.23%159.55%118.91%-240.56%-870.97%26.08%96.28%-33.82%-51.42%347.77%91.36%-26.02%53.29%-29.84%-30.64%59.53%85.31%-72.83%-27.89%-101.93%42.44%136.25%-45.02%-68.84%-10.79%2.44%-23.31%8.79%-5.76%44.75%-29.69%-38.35%-140.06%-1,546.99%-22.95%-51.60%2.13%-966.06%-997.19%-725.64%-366.63%
FCF Payout Ratio Growth (5y) 71.12%-6.87%-58.65%26.74%8.86%16.58%-10.64%78.69%10.08%-21.02%4.81%-471.55%71.95%-15.39%31.48%1.58%-17.35%45.24%69.92%-15.99%-17.06%-2.69%23.25%-68.17%-42.47%-29.99%-68.55%-168.92%-32.06%13.53%-5.54%-302.33%-379.76%-347.43%2.42%-368.18%-274.55%
FCF Payout Ratio (QoQ) 43.89%-5.20%-35.02%-0.55%45.38%-897,172.44%99.93%233.05%-146.18%100.51%-9,293,161.02%132.15%-102.85%228.39%-25.96%-567.75%-1,165.77%104.02%-8.68%-109.48%-304.64%113.29%-166.84%35.39%-124.11%-137.93%9.97%-34.95%39.47%-3,910.19%97.35%-750.92%90.63%1,019.32%-115.46%-1.96%36.68%-62.46%-81.81%45.38%5.65%-471.66%65.74%-230.01%99.92%-2.37%74.61%-738,749.12%62.65%28.07%99.97%-413,003.68%40.42%
Free Cash Flow Growth (1y) 1,084.27%-21.07%9.21%59.62%117.15%111.18%25.91%26.24%-99.98%-100.06%64,175.48%-22.22%-228,210,865.87%1,217.29%-100.00%-43.44%190.99%11,376.47%888.80%-98.22%-100.06%-118.43%809.57%2,743.38%-115.26%835.10%7.99%95.15%187.40%-35.01%-68.93%15.01%-95.24%56.04%-74.39%65.43%-803.60%24.75%906.24%49.01%983.36%-24.87%40.26%31.74%-73.83%38.87%130.35%-76.09%-99.93%461.56%19.10%-99.86%-99.80%60.84%186.09%80.33%
Free Cash Flow Growth (3y) 26.09%-26.01%859.68%16.16%-927.62%-75.23%-26.59%-17.80%668.50%-6.17%-43.78%-80.14%-957.19%-518.22%-86.40%-34.07%89.64%437.70%329.94%-0.38%-89.78%-4.16%45.04%299.62%27.84%111.45%-55.87%54.85%33.61%8.15%-7.14%41.53%43.53%13.51%53.48%48.09%153.38%9.18%94.21%-37.05%-92.34%23.08%-0.10%-86.18%-87.30%-87.69%-86.35%-75.85%
Free Cash Flow Growth (5y) 527.17%6.61%-24.56%-56.38%-20.68%-18.35%15.27%-22.40%-20.64%2.27%11.79%-15.34%366.92%308.02%-75.72%-8.45%14.87%175.13%52.19%13.47%-14.87%11.37%51.05%175.01%49.88%55.14%3.93%48.78%21.76%5.71%12.26%-13.45%-51.10%11.81%69.70%-65.10%14.92%-71.30%-69.23%-64.56%-72.64%-65.80%
Free Cash Flow (QoQ) 1,051.45%20.47%22.21%-29.73%-23.70%66.68%78.62%-4.41%-25.80%-0.62%79.09%-99.98%-318.71%99,150,301.27%-99.78%-48,663.23%100.00%-411.07%3,596.57%78,030.43%-99.86%-78.62%-92.10%-2,590.89%56.19%1,155.31%-75.31%-288.58%249.60%55.03%-55.38%-15.54%11.24%-25.90%65.20%-96.51%3,548.45%-87.84%966.93%-114.86%746.87%-1.88%57.99%-11.91%-44.98%83.18%48.40%-82.50%191.94%-69.70%227,970.18%-2.05%-99.61%-86.43%166.28%39.03%220.11%-75.86%67.85%
Gross Margin Growth (1y) 0.00M0.00M799.00875.000.00M0.00M0.00M-432.00-588.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M985.00-0.00M293.00-46.00388.00-0.00M0.00M-535.00780.00907.00-104.000.00M415.00600.00-102.00-0.00M-654.000.00M310.00-529.00230.00-0.00M-0.00M-164.00294.00775.00440.000.00M748.000.00M757.00-0.00M-0.00M-925.00-0.00M0.01M-0.00M459.001,103.30M0.99M645.00-797.00-1103.30M-1.00M0.00M0.00M0.00M0.00M
Gross Margin Growth (3y) 0.00M698.00-220.00-0.00M297.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-376.00-0.00M0.00M-0.00M0.00M0.00M0.00M149.000.00M963.00542.000.00M103.00969.00-8.00-433.00-827.00-0.00M-130.00-258.00-285.000.00M0.00M-219.00163.00171.00-344.00897.00-0.00M0.01M-0.00M581.001,103.30M1.00M-0.00M-0.00M-993.00305.00467.000.00M0.00M-0.01M
Gross Margin Growth (5y) 18.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-582.00-200.000.00M-415.000.00M388.000.00M-884.00989.00270.000.00M0.00M-492.000.00M0.00M0.00M370.00-0.00M-767.00-136.00-0.00M0.01M-0.00M-686.001,103.29M1.00M-0.00M559.00204.00641.00-170.000.00M0.00M-484.00
Gross Margin (QoQ) 621.00818.00787.00-932.00692.00252.00863.00452.0075.00-301.00-659.00297.00-0.00M-100.00-0.00M0.00M-0.00M0.00M-604.00520.00-995.000.00M-170.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-914.00570.00282.00-591.00748.00-129.00-557.00167.00-0.00M878.00313.00626.00-0.00M543.000.00M-960.00-743.00253.00-549.00-347.00-283.00-0.00M0.01M-0.01M0.00M1,103.30M-1102.29M-1.00M211.00523.00750.00-185.00975.00123.00296.00
Gross Profit Growth (1y) 260.67%117.73%76.60%56.58%154.17%131.95%73.28%98,223.59%6.12%-52.54%-35.82%-100.00%-26.58%-93.23%-50.21%22,276,051.41%-57.80%168.62%-18.93%-99.88%-91.67%313.29%-41.56%56.63%534.90%5.64%450.44%39.53%96.88%0.12%-45.97%-11.58%67.68%22.48%-22.37%-14.10%-71.39%-6.92%72.01%165.22%217.43%-5.23%95.08%39.11%79.72%112.97%-20.61%-44.57%74,151.92%-130.72%342,614.13%-36.35%15.57%323.05%-99.98%-99.87%-100.00%-99.83%-99.72%184.90%253.24%133.79%78.14%
Gross Profit Growth (3y) 113.48%33.82%25.23%-88.59%25.58%-57.91%-17.89%495.46%-30.98%-55.80%-36.25%-93.67%-70.45%-9.06%-38.21%644.31%-39.34%127.20%37.65%-86.28%1.35%63.50%20.23%24.55%175.72%9.01%32.17%1.95%-1.89%4.51%-10.31%26.29%15.05%2.61%37.59%46.88%17.74%23.39%38.63%26.93%1,518.01%-37.86%1,644.36%-21.12%1,055.35%13.42%-20.79%-92.21%-90.76%-89.57%-87.89%-86.55%-98.45%26.17%-99.03%
Gross Profit Growth (5y) 24.69%-15.29%-4.54%-17.14%-41.31%-3.71%-23.48%-17.13%-29.52%-17.72%-3.58%-77.67%-20.25%-4.47%-6.84%247.77%-5.93%70.44%1.81%-71.26%-12.96%37.88%18.34%34.50%80.26%2.70%50.60%31.35%40.05%18.16%2.25%9.21%358.76%-22.04%488.97%2.26%325.85%5.18%10.77%-71.92%-66.06%-70.36%-69.24%-71.52%-65.33%-64.49%-69.80%
Gross Profit (QoQ) 124.27%47.76%65.19%-34.11%35.38%19.84%46.47%6.95%23.55%-10.47%83,010.50%-99.88%-44.75%21.07%-99.88%87,824.69%-94.90%789.72%55,758.43%-99.83%-67.55%168.53%-18.57%-88.26%1,509.96%-62.03%118.24%-52.41%167.88%97.84%-44.68%-32.85%36.22%6.78%-9.48%27.35%-0.50%-32.33%0.16%-57.58%223.77%25.05%54.44%-49.24%-3.34%157.43%10.12%-34.42%14.54%-4.04%-23.11%87,749.66%-100.05%1,070,805.56%-99.99%159,404.13%-99.91%-12.32%-99.90%9.40%64.65%50.30%5.24%35.64%8.97%14.53%
Interest Coverage Ratio Growth (1y) -6.67%-3,142.77%64.59%-165.80%-283.07%75.29%-43.91%-86,675.55%27.29%54.26%-14.78%99.94%47.39%276.87%85.41%396,257.60%74.57%-102.21%374.82%-100.05%-33.03%-196.11%2,509.02%213.17%271.01%2,181.07%-105.44%-129.30%1,649.88%-114.21%63.23%-130.77%60.09%-211.33%153.64%160.62%-100.07%90.91%-172.68%-126.91%1,215.70%-86.34%1,144.10%1,353.51%2,228.02%-223.56%102.84%-18.48%-24,795,457.05%110,756,539.34%9,138,612.58%-100.00%100.00%-100.00%-100.00%2,210,374.88%42.93%-632.24%-417.82%1,792.28%-582.51%-168.92%-62.06%
Interest Coverage Ratio Growth (3y) -43.76%-54.17%16.38%-11.28%-13.58%30.06%37.77%1,171.50%54.01%73.83%35.00%89.64%43.75%51.23%131.85%60.16%37.13%10.92%-57.46%-26.00%247.08%-106.11%-36.12%8.53%268.17%-109.59%-77.94%-25.72%-26.38%-26.83%47.67%27.80%-77.22%19.22%82.42%59.33%-44.39%18.17%148.75%40.10%-39,983.71%18,731.00%12,362.11%98.01%-44.07%28.06%-26.59%-75.95%-26.50%45.17%-27.50%-31.40%99.13%-25.99%-25.99%
Interest Coverage Ratio Growth (5y) 16.85%32.18%17.45%-20.75%13.10%57.98%80.73%25.34%17.31%25.42%8.15%79.42%48.93%19.27%26.85%-7.35%78.67%-21.09%22.60%-81.47%46.91%-19.89%-17.12%34.04%18.67%-9.28%-39.44%6.69%36.95%-17.53%38.17%42.36%-826.46%1,699.91%1,398.07%93.36%-14.95%15.06%-17.25%-45.77%-44.53%0.12%-9.04%39.59%-42.41%-7.48%-17.50%
Interest Coverage Ratio (QoQ) 24.24%-707.76%80.17%12.11%-2,203.17%91.18%-48.87%-26.68%-48.54%48.63%-89,670.99%99.89%6.56%-28.91%53.28%6.53%414.17%-110.64%1,268,478.07%-100.01%72.64%1,419.99%-317.07%83.03%39.10%11,730.28%-90.58%-74.36%641.07%-130.43%49.33%1,631.56%-106.02%21.27%-218.03%1,162.48%-111.70%113.56%259.43%-101.16%-1,506.35%-8.49%-33.07%148.11%-368.28%707.92%59.76%-10.65%-137.29%481.10%-35.79%-27,175,101.39%266.55%-68.55%-100.00%-6,039,698.44%127.15%-272.97%177.94%-255.95%-153.17%-68.28%384.80%-156.25%0.25%-1.41%
Net Cash Flow Growth (1y) 677.64%-5.14%-1.14%126.23%569.55%2,246.49%244.19%-253.45%92.47%-32.66%83,390.55%-111.43%-69.46%-104.77%-99.86%153.34%48,093.05%1,785.05%-99.77%263.98%-100.02%-24.85%-10,823.74%-113.11%-99.65%-60.36%316.54%-42.03%121.16%-179.00%-141.53%273.41%-409.36%188.26%96.01%-45.49%-456.70%-90.55%422.35%-4.02%160.29%2,003.47%-1,262.95%-34.91%3.15%117.81%130.35%-76.09%-99.93%461.56%19.10%-99.86%-99.80%60.84%186.09%80.33%
Net Cash Flow Growth (3y) 364.49%146.56%1,316.29%5.24%57.88%-40.18%59.71%20.06%556.75%-18.48%-86.08%82.77%-26.56%-15.44%-26.00%36.63%-29.59%91.47%-19.10%-38.86%-95.74%-30.75%-361.73%-31.40%-9.33%-34.86%67.02%49.52%-53.89%-59.61%-62.34%42.72%118.16%55.42%-14.37%-30.17%76.11%62.98%50.85%122.09%-87.90%43.00%72.03%-70.16%-87.30%-87.69%-86.35%-75.85%
Net Cash Flow Growth (5y) 581.95%64.54%-60.86%29.57%-18.61%57.05%-24.54%-23.09%-16.04%-30.57%-8.92%5.24%-59.14%-16.97%-14.87%21.31%-16.17%40.63%-14.97%-8.53%-14.89%-54.44%65.47%-29.93%44.89%-11.29%-6.11%23.20%33.66%24.73%89.86%23.85%14.94%42.19%159.59%-55.94%14.88%-38.84%-41.09%-51.15%-64.01%-62.58%
Net Cash Flow (QoQ) 229.07%248.21%-433.32%120.36%-59.86%262.89%-11.57%419.78%40.68%-46.77%-139.42%751.95%-50.78%65,896.55%-100.10%194.17%-107.70%2,059.69%-62.44%84,977.50%-99.73%-99.73%59,856.81%-104.28%1,203.90%-137.84%26.72%34.79%319.17%106.74%-148.07%109.72%-918.30%-8.67%300.71%-117.33%333.46%-104.91%2,841.66%-277.02%103.96%67.61%716.31%11.20%38.25%-192.67%145.69%76.22%191.94%-69.70%227,970.18%-2.05%-99.61%-86.43%166.28%39.03%220.11%-75.86%67.85%
Net Income Growth (1y) 334.84%138.94%4.41%-104.30%139.27%245.48%143.41%104.86%-31.10%-52.73%-55.12%-24,423.52%-85.23%-357.39%-65.62%99.01%-43.54%101.56%-302.10%-221,876.61%-358.33%-445.03%-149.10%79.34%114.82%746.01%189.32%121.89%1,276.82%-36.36%-39.36%86.67%71.69%78.81%-165.21%-208.64%-103.15%-79.01%271.87%161.04%1,562.16%97.20%50.03%263.83%142.48%146.87%-69.02%-52.26%-116.54%-109.92%-109.74%-100.24%23.31%98.92%101.51%83.61%-296.51%-122,305.66%-246,462.29%1,320.57%100.75%100.30%100.45%
Net Income Growth (3y) 92.81%57.44%4.48%-35.86%-37.56%-83.74%-27.85%51.12%-61.41%-73.31%-32.23%-1,647.81%-30.36%-28.84%-55.10%-65.50%-39.99%32.92%65.05%367.83%74.03%142.07%49.61%27.74%76.55%110.68%29.32%23.71%-40.02%-37.96%-12.08%7.37%-7.50%-9.55%18.91%34.12%3.79%0.72%40.93%45.18%-80.33%-35.41%-26.94%-26.08%-32.15%-26.05%-92.31%-26.00%-35.77%-48.97%-77.78%-83.12%26.47%26.82%29.41%
Net Income Growth (5y) -9.78%-30.95%-22.80%-67.39%-18.69%-17.36%-31.22%-121.69%-53.39%-15.78%-7.05%199.60%-15.16%-10.62%-1.29%30.96%38.57%19.10%-30.45%-189.57%-17.98%39.71%28.56%15.51%29.31%38.21%23.82%24.46%92.49%3.06%-20.59%16.55%-18.30%-16.88%-15.45%-14.90%-16.45%-14.88%14.88%78.91%-77.92%-52.90%-29.78%-61.60%-60.88%-60.45%-65.29%
Net Income (QoQ) 54.88%107.27%82.06%-25.60%-14.89%-9.43%-107.49%4,241.96%22.88%-36.19%-99.85%58,663.33%-15.69%-39.42%-181.04%135.68%-1,569.46%108.09%-102.33%2,137.80%-59.33%-1,146.60%-2,459.39%97.63%45.69%-655.59%-112.25%101.70%2,267.62%4.47%-47.97%7.00%9.43%-0.46%60.16%-1.59%13.97%-136.30%-166.85%97.14%858.63%197.25%-5.23%-31.58%2.32%126.14%129.83%-54.40%4.17%-71.62%254.15%-115.80%37.53%72.13%91.26%-4,940.56%99.12%139.08%-194.95%-121,873.05%-170.46%21.35%100.47%-24.90%8.01%17.84%
Net Income towards Common Stockholders Growth (1y) 141.67%-137.87%-96.11%-109.57%237.18%1,797.92%3,610.42%101.51%-45.87%-61.00%-56.81%-134.04%-59.61%-524.69%-37.40%-804.66%-66.03%102.93%-243.10%-179,405.13%183.04%-233.81%-231.04%74.78%-91.03%561.68%163.78%116.38%1,014.56%4.93%-59.65%124.51%144.57%2.02%-154.82%-230.51%-94.13%-49.23%498.07%181.38%-2,859.86%9.21%74.58%225.24%89.85%253.58%-69.20%-91.40%100.98%-100.26%-100.45%-101.19%-78.56%72.50%72.47%58.89%-289.63%57.23%324.11%251.55%642.44%964.84%198.06%
Net Income towards Common Stockholders Growth (3y) 63.99%35.86%-14.60%-26.00%-9.67%-204.10%115.67%64.06%-57.97%-63.51%-33.64%-1,668.30%-27.04%-29.40%-70.60%-1,499.88%-55.82%29.69%44.57%323.90%41.45%86.46%41.81%27.91%34.73%90.77%47.94%21.70%16.99%-18.39%-4.15%33.60%-81.36%-17.30%56.18%51.16%-29.36%25.15%60.58%30.60%-69.82%-26.20%-26.04%-26.06%26.00%-26.05%-26.00%-26.00%84.14%-26.00%-85.91%-80.50%30.16%44.50%56.58%
Net Income towards Common Stockholders Growth (5y) -9.56%-20.76%-20.66%-58.40%-6.65%-2.00%-118.25%-83.87%-54.80%-21.39%-3.96%196.30%-17.24%-4.18%-5.26%332.22%18.65%17.02%-21.69%-193.37%-16.47%27.41%31.01%15.98%-42.93%36.51%24.41%26.74%-45.35%15.98%-13.89%-7.79%-66.94%-14.93%-14.93%-14.91%-79.68%-14.89%69.42%74.34%-15.00%-14.88%-72.74%-70.94%14.90%-60.65%-69.66%
Net Income towards Common Stockholders (QoQ) 54.88%107.27%82.06%-58.65%-124.27%121.27%-548.19%1,557.32%22.20%-53.51%-99.82%52,212.39%-11.95%-48.52%-100.14%62,177.89%-1,025.84%107.59%-102.07%2,430.94%-20.05%-470.14%-2,502.22%103.68%-137.80%-815.71%-98.23%101.31%1,844.99%26.51%-49.08%-11.05%83.12%-51.35%183.33%-3.10%-23.62%-126.14%-574.51%104.36%560.11%104.98%37.89%-247.91%126.12%227.67%156.89%-104.62%1,009.71%-71.45%-28.30%-99.47%-343.40%50.64%-87.92%109.50%-412.20%50.59%-180.63%56.20%29.58%358.90%89.77%56.78%12.27%-10.77%
Net Margin Growth (1y) 406.00-0.00M-0.00M-0.00M0.00M0.01M0.00M323.00-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-235.000.00M-503.000.01M-0.00M-0.03M761.00-693.00-0.00M0.02M-978.000.00M0.01M0.01M865.004.00-926.000.00M0.00M-90.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M265.000.00M0.00M0.00M0.00M-0.00M-0.00M212.00-0.00M-440.00-345.000.00M-0.80M-411.00-0.00M-517.000.80M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (3y) 574.00617.00-0.00M-0.00M-0.00M-0.01M577.00323.00-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.01M-0.01M-719.000.01M0.00M0.00M649.000.00M0.00M0.03M0.00M0.00M0.00M0.00M0.00M-0.00M-761.00142.00-0.00M-958.000.00M0.00M-0.00M185.00944.000.00M-110.00-540.00-0.00M-0.00M0.00M-0.80M-0.00M-0.00M-305.00-0.00M352.00976.000.00M0.00M0.00M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.04M-925.0030.00-0.00M-0.01M-0.00M-0.00M-543.000.00M-0.00M-428.007.000.00M0.00M0.01M-0.00M-0.00M-217.00267.000.00M0.03M-0.00M0.00M0.01M0.01M-322.0098.00-0.00M-799.00-975.00-0.00M-904.00-0.00M-0.00M-0.80M93.000.00M-627.00-859.00-277.0036.000.00M0.00M-211.00
Net Margin (QoQ) -34.000.00M0.00M-0.00M-0.00M536.00-409.000.01M19.00-0.00M-0.00M0.00M10.00-0.00M-898.00829.00-0.01M0.01M-663.00326.00-54.00-0.00M-0.03M0.03M-0.00M-0.00M-0.00M0.01M0.00M72.00-688.00-168.00787.00-858.000.00M126.00-617.00-0.00M-0.00M0.00M430.00530.00215.00-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-96.00-344.000.00M0.00M-1.001.00-0.80M0.80M-650.00543.00198.000.00M528.00862.00151.00-355.00
Operating Income Growth (1y) 324.17%145.88%81.18%80.96%212.75%244.44%76.25%-1.00%-13.47%-44.19%-15.48%-99.90%-46.40%-405.31%-62.90%-345,755.25%-58.09%103.15%-198.67%-103.15%-164.45%-204.13%-156.37%77.17%165.39%872.07%219.30%131.63%303.29%-25.24%-62.82%98.90%83.15%50.17%-149.29%-159.39%-97.68%-38.33%360.77%197.21%737.25%-152.90%116.38%155.31%584.94%611.49%20.09%-60.49%123,520.19%-164,114.84%-50,620.03%-100.00%-100.00%100.00%100.00%-10,117.31%26.55%470.95%286.51%1,050.00%555.75%172.82%64.38%
Operating Income Growth (3y) 125.58%67.82%39.23%-87.72%13.20%-98.90%-17.94%-76.96%-42.07%-62.28%-32.18%-110.04%-28.96%-28.06%-43.23%-1,070.91%-43.89%31.10%44.51%29.00%19.34%81.82%46.39%28.94%89.73%120.14%39.76%27.98%-44.48%-11.53%-21.82%4.71%-29.18%-35.54%40.63%13.80%9.93%18.61%106.27%43.91%4,038.72%-1,543.57%-995.51%-25.99%-86.30%89.05%-92.24%-26.00%-92.20%-90.16%-88.55%-83.10%-98.64%25.99%25.99%
Operating Income Growth (5y) 20.86%-14.59%-24.47%-71.92%-19.05%-17.00%-27.72%-29.50%-39.37%-15.48%-1.10%-12.10%-17.52%-10.39%-16.08%298.79%5.46%17.96%-20.62%29.57%-40.90%40.97%28.19%15.81%24.04%-23.11%26.46%23.96%57.89%13.38%4.43%2.98%396.19%-428.22%-342.12%-14.87%-78.15%-14.87%14.90%78.14%-51.36%-69.64%-67.02%-65.52%-53.68%15.02%-68.78%
Operating Income (QoQ) 99.36%96.72%79.57%-39.77%15.57%44.95%79.35%4.10%27.28%-25.83%0.74%-9.01%-17.91%12.33%-99.88%47,028.58%-567.60%113.65%-1,249.18%105.71%-64.87%-527.72%-2,266.07%98.19%43.24%-953.06%-110.73%105.19%570.14%62.72%-44.13%-33.80%24.23%-19.07%198.85%-39.04%1.86%-126.56%-260.06%102.38%2,611.82%12.31%34.22%-79.52%-271.34%559.43%58.36%-45.05%27.95%7.87%-47.90%171,809.98%-269.76%66.78%100.00%10,584.18%-187.64%263.07%-168.19%229.85%156.90%69.91%67.61%-10.37%6.88%2.38%
Operating Margin Growth (1y) 0.00M0.00M696.000.00M0.00M0.00M934.00-0.00M-0.00M-0.00M-0.00M-4.00-0.00M-0.01M-0.00M-16.00-895.000.01M-0.00M-0.04M-0.00M-682.00-0.00M0.03M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M0.00M0.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M248.00-0.00M0.00M0.00M0.00M0.00M-606.00-0.00M69.00-0.01M-0.00M-0.00M-0.00M-0.37M0.00M-400.00579.000.38M0.00M0.00M0.00M0.00M801.00
Operating Margin Growth (3y) 0.00M0.00M616.00-0.00M-406.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.04M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-905.00-675.00-142.000.00M0.00M0.00M-0.01M-0.00M-0.00M-299.00-0.38M-0.00M-0.00M-0.00M-0.00M-76.000.00M892.000.01M0.00M
Operating Margin Growth (5y) -131.00-920.00-0.00M-0.04M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-416.000.00M-0.00M-0.00M-0.00M0.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.04M940.00-363.000.01M0.01M0.00M-150.00-0.00M-0.00M544.00-0.01M-0.00M-0.00M-0.00M-0.38M0.00M0.00M528.00285.000.00M0.00M0.00M0.00M118.00
Operating Margin (QoQ) 254.000.00M862.00-988.00142.00680.000.00M310.00218.00-0.00M-0.00M0.00M-219.00-340.00-0.00M0.00M-0.01M0.01M-0.00M861.00-535.00-0.00M-0.04M0.04M269.00-0.00M-0.00M0.01M0.00M883.00-0.00M-871.00343.00-271.000.00M-0.00M-70.00-0.00M-0.00M0.00M967.0087.00187.00-993.00-0.00M0.00M295.00-0.00M463.00-257.00-949.00811.00-0.01M0.00M0.00M0.00M-0.38M0.38M-0.00M979.00724.00819.000.00M-172.0053.00-82.00
Profit After Tax Growth (1y) 189.15%78.84%-94.41%66.84%384.90%495.01%8,755.25%105.80%-45.79%-59.46%-35.59%-100.03%-60.04%-499.49%-74.32%-790.79%33,572.05%101.56%-241.73%-179,794.40%-100.26%-445.03%-234.61%73.95%110.74%460.84%164.34%116.27%964.00%5.22%-58.96%122.87%141.38%1.90%-241.98%-235.99%-29.79%-89.47%249.03%176.56%-328.42%646.65%73.02%226.88%90.21%146.87%-69.02%-91.32%1,115.60%-343.68%-452.14%-101.17%-78.52%99.97%68.12%60.60%-100.19%54.85%351.54%259.00%649.68%985.98%196.32%
Profit After Tax Growth (3y) 96.62%62.79%47.22%-26.02%1.65%-126.61%144.67%-26.12%317.82%-70.64%-30.73%-95.80%-32.90%-30.36%-47.63%-1,510.18%-54.63%29.95%45.04%327.73%-85.66%135.73%42.33%27.95%68.19%80.38%27.90%21.00%162.23%-51.66%-4.60%32.39%-80.40%-7.12%54.12%50.42%-29.21%24.75%40.93%30.40%31.45%-260.67%-57.24%-26.06%30.33%-26.03%-32.91%-26.00%84.03%-26.00%41.35%-80.56%-86.99%26.02%63.57%
Profit After Tax Growth (5y) 299.90%-23.08%-25.88%-83.68%-23.85%-20.30%-134.86%-37.71%-54.16%-20.62%-12.78%-25.25%-16.87%-3.95%-20.30%332.64%19.12%17.17%-30.45%-197.00%-65.34%7.05%31.08%15.98%-34.63%38.21%24.29%26.46%-43.25%15.79%-14.18%-8.03%30.94%-46.81%-43.07%-14.91%-19.28%-14.88%2.15%74.86%-14.88%-14.93%8.65%-70.91%14.90%-63.40%20.99%
Profit After Tax (QoQ) 54.43%70.21%60.03%-31.26%-4.48%-94.68%4,672.53%99.79%17.21%-20.76%10.91%-47.37%-12.35%25.89%-100.06%61,294.26%-976.36%108.09%-102.05%2,313,251.43%-99.96%-833.98%-2,505.58%96.68%45.69%-611.80%-102.86%101.37%1,725.39%26.92%-48.70%-10.47%80.51%-50.50%178.60%-3.04%-23.80%-168.97%-166.85%150.06%-88.57%875.91%37.08%-249.37%137.36%126.14%158.99%-104.47%1,042.09%-71.62%-27.47%423.73%-326.04%58.99%99.76%9,687.45%-100.29%-47,790.30%99.70%54.57%30.52%266,922.43%-99.81%57.05%11.99%89,140.51%
Property, Plant & Equipment (Net) Growth (1y) 116.09%119.56%124.27%-20.33%-22.96%-23.40%-22.49%2.44%92.71%94.42%94.71%85.36%-4.45%-1.11%-1.91%-15.17%-12.66%-15.34%-15.45%-32.30%-32.08%-32.58%-33.68%-9.57%-8.62%-6.67%-3.29%6.77%8.33%8.01%6.35%9.32%6.06%4.11%3.39%-2.67%68.00%69.17%96.57%92.54%10.37%9.28%-6.28%-3.59%-4.33%-4.23%-4.11%-2.92%-1.34%-4.33%-4.61%-5.04%126.30%228.71%165.61%154.90%6.47%-24.44%-6.27%-6.17%-5.80%-5.66%-4.31%
Property, Plant & Equipment (Net) Growth (3y) 47.48%48.42%50.14%14.80%12.36%13.77%13.97%17.22%17.16%17.63%17.32%2.10%-17.24%-17.36%-18.07%-19.62%-18.47%-18.94%-18.45%-13.22%-12.40%-12.08%-11.97%1.82%1.64%1.62%2.07%4.34%24.51%23.90%29.29%27.00%25.29%24.39%23.96%21.80%21.05%20.98%20.89%21.69%1.37%0.04%-5.00%-3.85%28.79%44.41%34.43%32.95%33.46%33.44%33.41%31.45%31.42%32.82%33.56%
Property, Plant & Equipment (Net) Growth (5y) 21.77%22.31%22.93%-2.77%-3.39%-3.42%-3.66%-0.28%-0.04%0.48%0.70%0.55%-10.92%-10.67%-10.77%-9.53%-9.04%-9.74%-9.82%-7.01%3.68%3.66%6.75%14.62%14.25%14.17%14.40%16.09%15.31%14.76%14.20%13.91%13.17%12.01%11.74%10.74%31.69%40.97%34.95%34.26%20.21%19.99%16.37%16.28%16.46%16.51%16.86%
Property, Plant & Equipment (Net) (QoQ) -1.95%-2.86%119.45%3.38%-0.37%-0.78%-22.05%-0.03%-0.94%0.40%3.04%88.05%-0.06%0.55%-1.91%-3.07%3.43%-0.26%-15.17%-0.20%0.25%-0.39%-32.08%0.13%-0.49%-2.01%-7.39%1.18%1.65%1.53%2.25%2.66%1.34%-0.02%5.10%-0.40%-0.53%-0.71%-1.06%71.92%0.16%15.38%-3.09%-1.45%-0.83%-1.05%-0.31%-2.20%-0.72%-0.93%0.93%-0.61%-3.73%-1.22%0.48%136.85%39.83%-20.18%-3.57%-1.07%-0.77%-1.00%-3.46%-0.68%-0.62%0.43%
Return on Assets Growth (1y) -3.00-7.000.00M-2.002.006.008.0011.001.00-9.00-13.00-14.00-9.00-12.00-12.00-10.00-8.006.005.00-27.00-33.00-41.00-43.0018.0026.0031.0042.0023.0024.0018.009.00-2.00-2.003.001.00-5.00-9.00-14.00-9.001.005.007.005.005.005.006.004.00-1.00-5.00-8.00-7.00-7.00-5.00-2.00-2.001.000.00M-2.00-3.00-3.00-2.001.003.00
Return on Assets Growth (3y) 0.00M-10.00-5.00-5.00-6.00-15.00-16.00-12.00-17.00-15.00-19.00-50.00-51.00-47.00-49.00-19.00-16.00-4.005.0014.0016.008.008.0039.0047.0052.0052.0016.0013.007.001.00-6.00-6.00-5.00-3.001.001.00-1.001.005.005.004.002.00-3.00-4.00-4.00-5.00-8.00-10.00-12.00-12.00-9.00-7.00-3.00-2.00
Return on Assets Growth (5y) -18.00-16.00-11.00-41.00-48.00-50.00-53.00-21.00-24.00-25.00-19.00-10.00-2.002.002.002.005.0016.0014.007.005.00-3.000.00M35.0043.0044.0048.0022.0023.0020.0010.00-2.00-6.00-7.00-6.00-8.00-8.00-12.00-8.00-2.000.00M1.00-2.00-6.00-6.00-5.00-5.00
Return on Assets (QoQ) 5.00-6.00-1.000.00M1.000.00M-3.004.005.002.000.00M-6.00-5.00-1.00-1.00-2.00-7.00-1.001.00-1.007.00-2.00-31.00-7.00-1.00-3.0030.000.00M4.008.0010.002.00-1.00-1.00-1.001.004.00-3.00-6.00-3.00-1.002.003.001.001.001.003.001.001.00-1.00-2.00-2.00-2.00-1.00-2.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M1.001.00
Return on Capital Employed Growth (1y) 4.007.007.004.009.0012.0013.0010.00-1.00-10.00-12.00-15.00-9.00-14.00-23.00-24.00-8.00-14.00-19.00-28.00-29.0016.0023.0028.0041.0025.0025.0021.008.00-3.00-3.001.002.00-6.00-9.002.003.003.00-0.00M0.00M0.00M
Return on Capital Employed Growth (3y) 12.0010.008.000.00M-1.00-13.00-27.00-34.00-30.00-34.00-51.00-51.00-48.00-51.00-21.00-19.004.0027.0030.0021.0021.0038.0046.0051.0052.0016.0013.00-7.00-1.008.00-0.00M-7.00-10.00
Return on Capital Employed Growth (5y) -20.00-10.00-14.00-37.00-43.00-46.00-50.00-25.00-29.00-30.00-22.00-10.00-3.001.00-1.001.003.0014.0018.0017.0034.0021.00-1.00-0.00M-2.00-4.00
Return on Capital Employed (QoQ) -2.002.005.00-1.001.001.003.004.004.001.000.00M-7.00-5.000.00M-3.00-1.00-12.00-2.008.00-2.00-17.00-7.00-1.00-4.0028.001.004.0010.0011.001.00-1.00-3.000.00M1.004.00-2.00-8.00-3.00
Return on Equity Growth (1y) 1.00-11.00-16.00-17.00-11.00-15.00-14.00-12.00-10.007.006.00-35.00-43.00-53.00-56.0023.0033.0040.0055.0030.0032.0024.0012.000.00M-1.003.001.00-9.00-14.00-18.00-11.002.007.009.007.007.007.00
Return on Equity Growth (3y) -21.00-19.00-24.00-64.00-65.00-61.00-64.00-24.00-21.00-6.006.0018.0021.0011.0011.0053.0064.0067.0067.0021.0016.009.001.00-8.00-9.00-6.00-3.00-1.00-1.00
Return on Equity Growth (5y) -32.00-32.00-24.00-11.00-1.003.003.006.0010.0021.0018.009.006.00-4.000.00M45.0056.0058.0063.0029.0030.00
Return on Equity (QoQ) 6.003.000.00M-8.00-6.00-2.00-1.00-2.00-9.00-1.001.00-1.008.00-2.00-40.00-9.00-2.00-4.0038.001.006.0010.0013.002.00-2.00-2.002.001.002.00-4.00-8.00-4.00-2.003.004.001.001.001.004.001.00
Return on Invested Capital Growth (1y) -19.00-30.00-26.00-62.00-16.00-26.0015.0023.0032.0039.0054.0030.0032.0024.0011.000.00M-1.003.001.00-9.00-15.00-18.00-11.00-1.006.007.005.007.006.0024.000.01M14.000.00M-0.68M-1.86M-0.66M-0.86M-36.89M1.85M0.66M
Return on Invested Capital Growth (3y) -65.00-24.00-20.00-7.007.0036.0038.0080.0053.0063.0066.0066.0021.0016.008.000.00M-10.00-10.00-9.00-5.00-3.00-3.0012.000.01M20.000.00M-0.68M-1.85M-0.66M-0.85M-37.57M35.00-9.00-0.00M0.68M1.85M
Return on Invested Capital Growth (5y) -13.006.0011.0020.0019.0027.0022.0070.0043.0054.0054.0060.0027.0028.0039.000.01M11.000.00M-0.68M-1.85M-0.66M-0.85M-37.57M29.00-3.00-11.00-0.00M56.00
Return on Invested Capital (QoQ) -3.00-8.00-3.00-16.001.0029.00-9.00-1.00-4.0037.000.00M6.0011.0013.002.00-2.00-2.002.001.002.00-4.00-8.00-5.00-2.003.003.002.00-1.002.004.002.0017.000.01M-0.01M0.00M-0.69M-1.17M1.19M-0.19M-36.72M37.57M-40.00-0.00M0.00M
Return on Sales Growth (1y) 20.0013.00-8.00-44.0026.0034.0019.001.00-26.00-28.00-25.000.00M-31.00-134.00-10.000.00M-2.00102.00-23.00-451.00-13.00-7.00-29.00358.0011.0037.0072.00111.0016.00-13.00-7.0010.0012.0013.00-34.00-66.00-30.00-28.0026.0049.009.007.009.0025.0011.007.00-17.00-18.00-19.00-19.00-4.00-17.000.00M-0.01M5.00-4.00-0.01M-0.00M-0.01M46.000.01M0.01M0.01M
Return on Sales Growth (3y) 19.0018.00-14.00-43.00-31.00-129.00-16.001.00-59.00-61.00-58.00-451.00-45.00-40.00-61.00-93.00-3.00132.0021.0017.0015.0018.0036.00479.0039.0038.0031.0054.00-2.00-28.00-15.00-7.00-10.00-8.001.007.00-11.00-14.0018.0056.001.00-4.00-12.00-10.00-8.00-0.01M-17.00-39.00-0.01M-0.01M-0.01M25.0033.0034.0038.00
Return on Sales Growth (5y) -13.00-14.00-47.00-494.00-46.00-34.00-68.00-92.00-60.00-30.00-14.0017.00-17.00-15.004.0028.0025.00132.00-20.00-39.00-4.003.0028.00462.0018.0017.0067.00128.0017.00-13.00-23.00-1.00-18.00-19.00-20.00-28.00-30.00-0.01M18.0035.00-0.01M-0.01M-0.01M32.0026.0023.0017.00
Return on Sales (QoQ) 0.00M15.0012.00-7.00-8.00-5.00-24.0063.001.00-21.00-42.0035.00-1.00-18.00-16.005.00-105.00107.00-7.003.00-2.00-18.00-435.00442.004.00-40.00-48.0095.0030.00-4.00-10.000.00M1.001.007.002.003.00-46.00-25.0038.005.008.00-2.00-2.004.0010.0013.00-16.000.00M-14.0013.00-17.000.00M0.00M0.00M0.00M-0.01M0.01M-9.00-0.01M-0.01M0.00M0.01M-9.001.004.00
Revenue Growth (1y) 92.91%32.19%38.72%26.71%40.25%57.46%34.06%108,443.49%20.13%-13.49%14.18%16.47%6.20%-12.47%-15.20%-22.23%-13.69%14.39%-16.53%-99.92%-15.07%-13.27%-10.57%-0.08%-11.14%10.37%46.57%16.96%25.53%4.71%-18.34%18.59%4.16%7.52%-1.61%-23.30%22.58%57.30%87.62%133.26%41.28%-26.72%-14.70%6.45%2.70%53.15%53.24%-1.93%119,405.89%89,005.34%73,518.06%254.05%-11.28%-100.00%-100.00%-99.96%-100.00%107,151.13%16.19%21.73%28.57%18.30%19.34%
Revenue Growth (3y) 48.12%21.66%28.53%1,070.06%21.40%6.04%9.08%894.37%3.26%-4.67%-6.85%-90.84%-8.01%-4.60%-14.14%-91.30%-13.32%3.07%3.04%-90.03%-1.79%0.08%2.29%11.49%5.13%7.51%5.60%2.08%17.03%20.99%14.66%28.50%21.73%7.42%16.34%23.95%21.16%20.86%34.85%34.54%1,101.37%900.01%887.26%54.62%928.80%-98.63%-87.29%-88.41%-88.22%-87.84%-88.41%-87.55%-98.79%-98.66%-98.64%
Revenue Growth (5y) 24.40%12.51%8.49%1.10%5.57%3.42%-0.63%-3.59%-3.64%-3.68%1.16%-75.42%-2.78%0.07%-5.40%-75.33%-3.16%4.28%-2.55%-75.40%3.88%11.13%14.59%19.91%15.01%7.45%13.51%21.44%18.39%14.73%14.53%17.24%366.70%342.23%346.58%45.91%351.96%-92.16%-68.14%-67.09%-70.15%-71.10%-71.05%-71.10%-70.71%-68.20%-69.04%
Revenue (QoQ) 58.21%6.48%30.18%-12.04%8.42%11.74%18.91%-2.64%21.73%-4.87%96,179.59%-99.89%-12.33%25.55%98,110.00%-99.90%-27.75%21.63%89,974.73%-99.89%-4.24%-11.24%-8.51%9.21%-2.21%-8.48%2.22%-2.87%21.47%21.53%-18.43%4.25%1.32%-5.23%18.47%-8.44%4.59%-13.28%-7.65%46.34%34.21%3.43%14.82%-11.36%-30.39%20.40%43.29%-14.49%3.81%20.47%-8.29%104,099.73%-22.60%-0.47%-99.56%26,012.26%-100.00%96,211.92%8.65%-10.19%14.12%4.34%13.82%-5.14%5.01%5.26%
Share-based Compensation Growth (1y) -9.49%137.78%84.58%118.73%16.64%2.63%45.38%-71.67%129.66%55.18%1.21%-233.49%-90.12%-20.71%-36.74%111.67%476.73%-82.21%-20.66%652.24%-32.70%313.83%16.22%-55.16%-10.46%10.03%115.36%159.29%-0.14%7.24%-53.92%
Share-based Compensation Growth (3y) 34.34%55.87%39.52%-41.40%-35.79%8.09%-2.36%-64.66%9.39%-39.74%-20.21%5.44%-27.34%-16.43%-16.45%33.77%51.47%-6.79%25.69%106.03%-15.58%69.65%4.87%
Share-based Compensation Growth (5y) 6.68%-11.79%6.39%-6.20%0.54%-1.45%-3.01%-31.68%-4.63%-0.07%4.92%6.39%-19.27%-7.19%-10.36%
Share-based Compensation (QoQ) -58.24%40.06%40.77%9.94%9.70%8.72%66.81%-41.37%-3.48%54.02%-67.50%375.35%-34.78%0.45%-142.87%135.19%423.27%-19.87%-92.09%1,638.81%-83.86%257.45%-25.00%55.56%-0.77%0.39%-71.06%210.62%21.94%96.50%-65.16%19.62%30.96%-15.58%
Shareholder's Equity Growth (1y) 18.82%91.54%78.06%77.01%70.04%-1.44%-9.28%-9.88%-19.48%-19.73%-14.06%-15.46%-28.38%-29.74%-29.63%-31.86%-17.01%-14.83%-11.72%-4.11%7.64%9.56%9.11%6.65%8.63%9.56%9.35%7.38%-0.57%54.06%51.70%55.09%63.31%-0.96%-0.97%0.02%5.66%8.45%1.12%-16.57%116.84%-1.20%
Shareholder's Equity Growth (3y) 17.61%14.86%11.55%10.48%-0.65%-17.78%-18.13%-19.63%-21.78%-21.69%-18.87%-17.95%-13.83%-13.13%-12.15%-11.35%-1.00%0.74%1.75%3.17%5.15%22.74%21.87%21.10%20.83%18.68%17.99%18.54%19.72%18.28%20.39%-3.76%22.30%21.36%
Shareholder's Equity Growth (5y) -0.67%-1.94%-2.92%-2.50%-2.61%-12.30%-11.97%-11.90%-10.96%-10.43%-8.62%-8.75%-7.12%2.05%2.37%3.02%9.52%9.30%9.61%11.24%14.94%14.71%13.51%7.68%25.85%13.81%
Shareholder's Equity (QoQ) 6.78%7.94%1.07%2.00%72.13%0.34%0.48%-2.02%-0.23%-7.64%-0.18%-12.45%-0.54%-1.12%-1.81%-25.82%-2.44%-0.96%-4.93%-9.65%0.12%2.67%3.25%1.42%1.91%2.24%0.92%3.31%2.78%2.04%-0.89%-4.34%59.25%0.48%1.32%0.73%-3.42%0.47%2.33%6.41%-0.88%
Tax Rate Growth (1y) -400.00-0.01M-0.01M0.01M-0.01M-35.60M35.60M-0.00M-0.01M-0.00M-0.01M0.00M0.00M0.01M-0.00M0.00M0.00M-0.01M0.00M-0.01M724.000.00M-0.00M-0.00M-0.00M0.01M0.01M0.01M0.01M0.01M-0.01M-515.00-0.00M-0.03M0.00M0.00M-0.01M1.31M-0.42M-0.28M0.01M2.16M0.41M0.20M0.01M92.10M12.99M5.70M-0.01M-95.56M-12.99M-5.62M
Tax Rate Growth (3y) -35.60M0.01M0.01M0.01M-0.01M152.0035.60M-0.00M-0.00M-0.00M0.00M-0.01M-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.01M0.01M0.00M0.00M0.02M-0.00M0.01M-0.00M-0.01M0.01M0.01M-0.00M1.28M-0.42M-0.28M-0.01M3.43M-361.00-0.08M0.00M95.57M12.98M5.61M0.00M-1.29M0.41M0.27M
Tax Rate Growth (5y) 0.01M840.000.00M-324.000.01M0.01M-0.01M0.00M35.60M-0.01M-0.00M-0.01M-0.00M0.01M0.01M0.01M0.02M-654.000.00M0.00M-0.02M0.01M0.01M-0.01M1.30M-0.41M-0.27M-0.00M3.45M786.00-0.07M0.01M95.54M12.98M5.62M-0.01M-0.02M46.00-0.01M
Tax Rate (QoQ) 805.00-779.00-398.00-29.00-0.01M-534.000.02M35.61M-0.01M0.00M-0.01M0.01M87.00-0.00M0.00M958.00-146.000.01M-0.01M0.00M343.00-0.01M0.00M-0.00M0.01M-0.00M-0.00M-0.00M0.00M0.02M-0.01M-0.00M0.00M0.02M-0.02M0.00M-0.00M-0.01M0.02M0.00M-0.01M1.30M-1.71M0.14M0.27M3.45M-3.45M-0.07M0.08M95.55M-82.57M-7.36M-5.63M0.00M174.00-0.00M
Total Debt Growth (1y) -26.01%-15.26%-29.72%-16.61%-4.99%2.97%-0.94%52.75%65.22%65.00%63.81%-30.91%-37.27%-38.95%-35.21%0.00%0.00%0.00%-91.57%71.14%-99.79%142.80%82.82%-90.02%-55.35%47.52%76.00%1,369.27%8,595.44%4,201.35%2,551.40%287.22%-34.00%-31.02%-0.60%2.55%1.05%0.76%0.90%
Total Debt Growth (3y) 5.11%12.92%4.48%-4.17%-0.51%1.23%1.68%1.81%1.20%0.25%-55.28%5.74%-89.04%60.77%96.58%-23.77%-56.65%-13.17%193.96%252.43%259.30%287.86%287.07%210.37%198.48%
Total Debt Growth (5y) -6.14%-2.54%-42.61%8.54%-70.95%34.40%39.32%-5.39%-15.09%-16.04%-19.48%-19.60%-8.22%54.20%23.78%574.09%35.89%21.05%
Total Debt (QoQ) -17.12%18.97%-16.04%-10.63%-5.07%-1.33%-0.38%1.82%2.89%-5.08%53.62%10.13%2.75%-5.76%-35.21%0.00%0.00%0.00%0.00%0.00%0.00%-91.57%1,931.28%-99.88%-5.47%-18.90%-0.70%93.79%12.78%577.05%487.67%-4.14%-30.48%-1.12%0.17%0.19%0.17%2.01%-1.30%-0.10%0.31%