Pan American Silver Growth Metrics (2009-2025) | PAAS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 95.83%98.91%910.02%-5.94%-5.46%-0.90%-0.91%12.25%90.63%76.36%74.89%73.92%-2.48%-7.78%-10.05%-18.48%-18.46%-12.57%-13.45%-27.09%-27.44%-28.20%-29.81%-15.01%-13.68%-10.15%-0.76%10.68%11.14%9.15%2.54%5.01%4.97%5.63%5.00%-2.80%71.16%68.57%72.45%78.67%-1.46%-3.69%-4.39%-0.80%-0.10%4.83%5.29%2.47%5.28%-3.80%-8.04%-7.68%157.40%169.66%135.47%122.04%-22.31%-21.40%-5.07%-0.14%1.77%4.49%27.90%
Assets Growth (3y) 52.25%51.49%159.64%22.46%20.68%17.25%15.95%16.76%14.87%12.45%10.84%1.12%-16.75%-16.66%-18.24%-20.35%-20.06%-17.38%-15.52%-11.81%-11.37%-11.04%-10.61%-0.41%0.23%1.18%2.23%4.15%25.92%24.80%22.90%22.18%20.97%19.70%20.07%19.88%18.99%19.39%20.19%22.00%1.20%-0.97%-2.54%-2.10%39.37%39.58%31.62%28.07%28.17%26.80%27.15%26.97%26.73%30.35%41.93%
Assets Growth (5y) 22.92%22.89%68.61%1.77%0.79%0.23%-1.08%-0.27%-1.03%-1.71%-1.05%-0.56%-11.15%-10.71%-11.07%-10.10%-9.84%-8.25%-8.28%-6.88%4.58%4.63%5.28%11.40%11.18%10.96%11.99%14.90%14.47%14.43%13.32%13.14%13.24%11.58%10.88%10.26%35.49%34.58%30.32%30.07%15.69%15.53%15.66%15.78%16.44%17.43%22.59%
Assets (QoQ) 0.07%-79.86%842.62%3.08%1.65%2.26%-12.22%3.62%6.55%2.25%-0.56%75.96%-1.43%1.40%-1.11%-1.34%-6.78%-1.10%-10.37%-1.32%-0.06%-2.08%-24.50%-1.79%-1.12%-4.27%-8.57%-0.25%2.93%5.73%1.96%0.16%1.08%-0.68%4.43%0.12%1.72%-1.27%-3.33%76.30%0.19%0.99%0.16%-2.76%-2.09%0.26%3.92%-2.08%2.75%0.70%1.13%0.62%-6.12%-3.73%1.53%180.52%-1.65%-15.94%-4.26%-1.85%-0.51%1.53%0.71%0.04%2.15%24.28%
Capital Expenditures Growth (1y) -1,116.70%-5,889.58%-14,003.43%-59.76%-16.43%17.26%-71.88%-68.27%-98.31%-35.12%0.27%99.95%16.96%33.05%10.51%178,338.36%-9.52%-9.95%6.18%-100.17%-100.00%-112.20%-108.47%1,184,418.68%1,206.15%
Capital Expenditures Growth (3y) -203.99%-306.08%-521.73%88.85%2.45%-4.70%90.81%41.33%1,310.09%24.28%-89.23%-26.00%-98.86%
Capital Expenditures Growth (5y) 33.32%26.92%468.65%24.72%-69.47%12.54%
Capital Expenditures (QoQ) 53.15%126.44%-13,973.71%29.19%-130.64%38.64%-59.42%48.40%-63.91%-27.47%-56.07%39.19%-11.68%5.92%99.92%24.14%99.89%-71.97%-72.10%17.73%86,094.08%-100.00%180.65%-135.59%4,974,238.46%
Cash & Equivalents Growth (1y) 346.95%334.85%314.42%79.07%50.27%41.55%33.15%46.12%46.12%202.80%74.28%31.69%-6.98%-36.45%-3.40%-27.81%-27.17%-48.30%-53.79%-41.51%-17.91%-18.32%14.18%-8.37%-8.37%-8.37%-17.94%35.02%35.02%37.06%20.67%-2.72%-2.72%-4.17%3.61%-21.28%-21.28%-21.28%-26.09%-12.96%-12.96%6.73%35.81%38.61%38.61%13.05%-11.17%69.71%69.71%69.71%69.71%-62.27%-62.27%29.58%22.53%273.46%273.46%8.73%14.99%115.92%125.25%170.50%117.77%
Cash & Equivalents Growth (3y) 114.10%165.13%112.65%51.04%26.88%39.65%30.88%11.58%-0.34%-0.17%-8.03%-17.77%-17.77%-35.50%-20.12%-27.13%-18.18%-27.13%-24.35%-10.22%0.52%0.85%4.18%6.37%6.37%6.37%0.86%1.12%1.12%1.12%-2.60%-12.65%-12.65%-6.97%1.32%-1.70%-1.70%-1.70%-3.75%26.98%26.98%26.98%26.98%-3.90%-3.90%35.47%22.70%33.72%33.72%33.72%33.72%44.90%46.96%56.20%45.31%
Cash & Equivalents Growth (5y) 46.06%43.68%33.83%7.79%4.07%2.84%3.41%-5.73%-5.73%-5.73%-6.13%-7.21%-7.21%-19.55%-12.78%-12.66%-6.37%-12.66%-11.55%-11.14%-4.90%-5.00%-2.84%-3.78%-3.78%0.22%0.59%4.52%4.52%4.52%2.20%9.41%9.41%9.08%9.41%-9.47%-9.47%15.87%13.15%23.60%23.60%23.60%23.60%48.23%49.49%48.87%35.84%
Cash & Equivalents (QoQ) 9.12%27.49%169.61%19.17%6.16%21.50%16.50%0.00%0.00%14.29%27.85%0.00%107.22%-34.22%-3.40%-29.36%41.57%0.00%-27.81%-28.74%0.50%-10.62%-8.62%0.00%0.00%24.95%-26.66%0.00%0.00%11.90%20.67%0.00%1.51%-1.49%-2.72%0.00%0.00%6.51%-26.09%0.00%0.00%0.00%-12.96%0.00%22.61%27.25%-11.17%0.00%0.00%0.00%69.71%0.00%0.00%0.00%-62.27%0.00%243.46%-5.44%14.99%0.00%0.00%0.00%115.92%4.32%20.09%-19.49%
Cash from Investing Activities Growth (1y) 77.13%-66.88%-219.83%-254.47%-206.70%292.47%195.93%-12.22%479.45%107.45%-92.71%-97.41%-135.21%-99.88%1,822.58%100.01%196.26%9,098.94%-6.77%-52.35%-139.61%269.68%-200.81%-550,194.22%69.33%-152.19%37.93%-89.96%-220.10%-89.53%-51.04%44.71%-0.04%36.91%21.31%-38.70%-609.66%-73.77%-34.61%-1.02%74.98%171.14%27.11%22.14%
Cash from Investing Activities Growth (3y) 67.04%105.38%30.52%-98.76%-60.03%26.10%49.54%26.00%48.67%-38.06%9.31%25.99%-28.75%-24.91%-171.75%37.12%51.10%-464.09%-37.21%-1,607.80%-33.68%-78.18%-43.34%-1,694.60%0.60%-37.93%9.64%-13.36%-183.25%-27.61%-16.96%8.16%-21.10%40.61%8.26%-2.94%
Cash from Investing Activities Growth (5y) 23.75%22.54%43.13%14.87%-9.33%29.84%-4.78%11.24%31.02%-19.71%-23.02%1.39%-16.35%-19.32%-80.08%23.55%17.84%-192.54%-21.92%-420.49%-36.62%-43.14%-24.58%-504.87%-11.76%-5.05%6.26%-2.76%
Cash from Investing Activities (QoQ) 75.87%47.73%-51.47%-19.68%-76.11%-0.18%-67.87%-3.55%210.52%-50.07%-296.38%450.16%-39.58%-98.25%-5,419.86%37.54%100.21%26,979.79%-99.97%633,644.86%-79.58%174.44%-99.99%-526,890.20%290.58%-174.84%26.79%70.63%-224.37%11.00%-124.06%50.51%-92.06%29.07%17.98%10.47%-21.13%11.54%-44.56%-358.11%70.34%31.47%-8.49%-13.45%184.35%-170.21%-15.88%
Cash from Operations Growth (1y) 1,005.04%41.53%75.38%59.65%22.24%129.67%39.70%26.15%-37.11%-104.99%-12.53%-22.26%-13.76%109.02%-48.77%56,461.65%12.01%10,291.68%-5.86%-98.22%-66.93%-57.78%-14.29%-97.16%-93.55%220.84%211.40%95.15%4,902.46%-35.01%-37.67%73.62%-10.81%56.04%-34.63%-84.95%-137.53%24.75%96.52%2,264.02%289.30%-99.50%-128.92%-112.88%-139.86%-3,272.73%0.71%109.58%103.08%121.11%157.36%241.86%-166.67%660.71%-16.30%-99.99%6,450.00%-89.20%-34.51%454.55%129.73%
Cash from Operations Growth (3y) 107.68%-29.31%28.93%16.12%-12.80%-78.21%-14.46%721.66%-15.31%-22.36%-25.00%98.66%-31.64%81.28%-25.51%-34.06%-71.19%420.19%35.95%-90.04%2.21%-4.16%18.49%-54.16%42.27%48.18%8.26%-20.11%-165.64%8.15%-7.14%83.47%-14.11%-78.64%-33.36%-34.96%-31.68%-30.02%-36.88%-33.67%26.48%-67.76%-45.18%-65.19%-26.16%270.74%35.30%25.99%48.93%29.53%32.28%-87.94%7.99%
Cash from Operations Growth (5y) 54.21%8.76%0.66%73.65%-24.48%-14.61%-12.77%-22.41%-58.07%-8.71%2.40%-15.33%0.62%59.28%-4.31%-0.57%1.30%169.72%0.47%-80.84%-18.71%11.37%16.40%-19.28%15.39%-54.13%-22.17%-28.86%-71.04%-17.09%-17.40%-40.24%-62.14%-42.07%-26.70%-31.57%-14.94%-20.47%-22.98%-84.41%24.44%-51.25%-38.18%-88.33%22.13%
Cash from Operations (QoQ) 695.98%15.81%40.48%-6.66%-6.80%43.51%27.88%-28.53%75.11%-12.71%15.48%-64.37%-113.91%1,628.98%2.64%-60.48%-98.55%8,584.43%113,221.88%-99.92%34.91%-21.32%2,046.30%-98.55%72.25%59.72%-28.80%-96.71%8,462.78%55.03%-55.38%-15.54%11.24%48.68%24.29%-56.62%94.62%-37.72%-71.39%-208.22%746.87%-1.88%244.15%-91.33%-98.29%-5,770.33%-53.32%73.19%-36.12%-77.45%114.79%-91.38%833.33%382.14%-11.85%-101.68%10,750.00%-46.95%-99.99%1,154,445.45%-81.89%221.74%-99.92%
Dividends Paid - Common Growth (1y) -0.86%-0.90%1.53%-45.42%-113.70%-182.13%-188.67%-385.35%-228.02%-148.63%99.75%0.43%-0.06%-0.07%100,000,100.00%-0.08%59.96%59.95%-100.04%89.98%74.94%74.91%74.89%-101.26%-101.58%-101.26%-101.26%-40.32%-35.38%-40.13%-40.10%-36.60%-41.39%-36.65%-36.73%-43.25%-43.27%-43.28%-100.52%-40.17%-40.15%-100.13%-42.96%-71.90%-71.88%-10.32%-350.27%16.60%-43.87%-57.33%99.96%-72.99%0.27%0.55%0.27%0.82%0.28%-19.56%
Dividends Paid - Common Growth (3y) -92.37%-92.00%80.81%-91.55%-91.42%-91.47%1,828.86%-69.12%-9.54%0.11%0.17%53.60%53.52%53.50%-364.95%41.33%41.30%41.30%-26.00%34.34%11.90%10.89%10.87%-56.84%-56.84%-56.78%-56.81%-40.03%-39.97%-39.99%-56.61%-39.98%-41.60%-57.65%-57.67%-51.13%-51.12%-46.80%-134.57%-26.19%-51.33%-51.45%86.47%-35.36%-35.10%-19.96%88.00%-12.68%-12.68%-23.22%
Dividends Paid - Common Growth (5y) -47.97%-23.19%-23.11%6.75%6.79%6.74%6.33%0.49%7.87%12.84%12.85%22.36%22.81%22.28%-209.38%17.29%17.29%17.28%-14.87%11.14%-6.73%-6.73%-14.19%-50.60%-50.60%-61.69%-61.69%-45.92%-45.88%-43.37%-89.95%-31.50%-47.66%-46.73%63.16%-37.86%-37.70%-37.69%65.42%-28.09%-28.08%-32.80%
Dividends Paid - Common (QoQ) -0.22%-0.56%-0.19%0.07%2.19%-48.50%-47.23%-31.92%-0.08%-149.68%0.49%0.01%99.90%-99,936.97%0.01%-0.01%100,068.32%-100.10%59.99%-0.04%0.09%74.93%0.00%-0.16%0.00%-100.95%-0.16%0.00%0.00%-40.10%3.37%-3.51%0.02%-36.60%-0.01%-0.04%-0.04%-43.11%-0.03%-0.05%-40.01%-0.04%-0.01%-42.87%-0.01%-20.29%0.00%8.30%-308.19%77.72%-72.51%-0.27%99.90%-100,174.73%0.55%0.00%99.90%-99,624.52%0.00%-19.89%
Dividends payables Growth (1y) 0.00%
EBITDA Margin Growth (1y) 838.00-0.00M-0.00M-0.00M0.00M0.01M0.00M90.00-0.00M-0.00M78.00-6.00-0.00M-0.01M-938.00-14.00-895.000.01M-0.00M-17.00-0.00M-682.00-0.00M-0.01M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M-64.000.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M-240.000.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M417.00499.000.00M39.000.00M0.00M0.00M
EBITDA Margin Growth (3y) 0.00M496.00-351.00-0.00M-264.00-0.01M0.00M70.00-0.00M-0.00M-0.00M-37.00-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.00M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M-0.00M-0.00M-0.00M585.000.00M-0.00M-732.000.00M0.00M0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M202.00-0.00M358.00-353.00444.000.01M0.00M
EBITDA Margin Growth (5y) -321.00-0.00M-0.00M-0.00M-0.00M23.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M-522.00-614.000.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.00M-0.00M0.00M0.01M0.01M-677.00-739.00-0.00M-0.00M230.00-0.01M-0.00M-0.00M-0.00M-0.00M370.000.00M-54.00-0.00M-308.00-0.00M0.00M0.00M-188.00
EBITDA Margin (QoQ) 719.00668.000.00M-0.00M-0.00M539.00-229.000.00M89.00-0.00M-0.00M0.00M-0.00M-179.00-0.00M0.00M-0.01M0.01M-0.00M860.00-535.00-0.00M0.00M-609.00269.00-0.00M-0.00M0.01M0.00M883.00-0.00M-871.00343.00-271.00736.00342.00-70.00-0.00M-0.00M0.00M967.0087.00187.00-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-92.000.00M-0.01M0.00M407.000.00M-389.00384.00380.0041.00-307.000.00M-804.000.00M148.00-353.00
EBIT Growth (1y) 268.04%65.42%61.22%35.02%201.85%212.81%76.25%-1.00%-13.47%-56.04%-35.59%-126.91%-46.40%-514.12%-51.32%98.67%-58.09%103.15%-198.67%-1,603.36%-164.45%-204.13%-156.37%-2,623.21%165.39%872.07%219.30%131.63%303.29%-25.24%-62.82%15.41%83.15%50.17%-149.29%-202.35%-97.68%-38.33%360.77%197.21%737.25%-152.90%116.38%155.31%584.94%611.49%20.09%-60.49%-99.88%-100.16%-100.05%-100.50%-69.65%84.33%176.91%89.78%26.55%470.95%286.51%1,050.00%555.75%172.82%64.38%
EBIT Growth (3y) 112.63%31.51%22.32%-33.13%11.87%-97.42%-17.94%-26.07%-42.07%-61.44%-32.18%-27.26%-28.96%-28.78%-47.84%-83.37%-43.89%31.10%44.51%429.80%19.34%81.82%46.39%128.56%89.73%120.14%39.76%27.98%-44.48%-11.53%-21.82%4.71%-29.18%-35.54%40.63%36.44%9.93%18.61%106.27%43.91%-58.61%-26.09%-26.02%-26.10%-86.30%89.05%-92.24%-26.00%-92.20%-90.16%-88.55%-83.10%36.06%53.06%90.25%
EBIT Growth (5y) 16.65%-21.58%-23.55%-15.79%-18.92%-16.94%-27.72%-29.50%-39.37%-14.36%-1.10%-12.10%-17.52%-4.76%-11.39%33.56%5.46%17.96%-20.62%-180.38%-40.90%40.97%28.19%64.07%24.04%-23.11%26.46%23.96%57.89%13.38%4.43%2.98%-68.69%-14.92%-14.89%-14.93%-78.15%-14.87%14.90%78.14%-51.36%-69.64%-67.02%-65.52%-53.68%15.02%-68.78%
EBIT Margin Growth (1y) 0.00M422.00414.00276.000.00M0.00M934.00-394.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-938.00927.00-895.000.01M-0.00M-308.00-0.00M-682.00-0.00M-0.01M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M-64.000.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M248.00-0.00M0.00M0.00M0.00M0.00M-606.00-0.00M69.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-126.000.00M0.00M0.00M0.00M0.00M801.00
EBIT Margin Growth (3y) 0.00M496.00-352.00-0.01M-484.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.00M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M775.00-675.00-142.000.00M0.00M0.00M-0.01M-0.00M-0.00M406.00358.00-0.00M-0.00M-0.00M-0.00M-76.000.00M892.000.01M0.00M
EBIT Margin Growth (5y) -321.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-416.00-0.00M-0.00M-522.00-614.000.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.00M940.00-363.000.01M0.01M0.00M-150.00-0.00M-0.00M544.00-0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M528.00285.000.00M0.00M0.00M0.00M118.00
EBIT Margin (QoQ) 719.00669.000.00M-0.00M83.00662.000.00M310.00-102.00-782.00181.00-635.00-0.00M-179.00-0.00M0.00M-0.01M0.01M-0.00M861.00-535.00-0.00M0.00M-317.00269.00-0.00M-0.00M0.01M0.00M883.00-0.00M-871.00343.00-271.00736.00342.00-70.00-0.00M-0.00M0.00M967.0087.00187.00-993.00-0.00M0.00M295.00-0.00M463.00-257.00-949.00811.00-0.01M0.00M-247.000.00M-0.00M0.00M-0.00M979.00724.00819.000.00M-172.0053.00-82.00
EBIT (QoQ) 155.78%44.30%114.15%-53.44%14.96%40.63%79.35%4.10%19.14%-20.76%0.74%-9.01%-39.48%16.11%-142.08%281.24%-567.60%113.65%-101.15%5,814.29%-64.87%-527.72%80.16%-116.20%43.24%-953.06%-110.73%105.19%570.14%62.72%-44.13%-33.80%24.23%-19.07%73.41%5.06%1.86%-126.56%-260.06%102.38%2,611.82%12.31%34.22%-79.52%-271.34%559.43%58.36%-45.05%27.95%7.87%-47.90%-99.83%-269.76%66.78%-413.31%110.48%-187.64%263.07%-168.19%229.85%156.90%69.91%67.61%-10.37%6.88%2.38%
EBT Growth (1y) 320.02%4.45%-33.51%-43.64%211.60%526.02%354.09%345.29%0.83%-83.78%11.11%57.88%-66.51%-877.33%-74.72%-99.96%-61.11%101.51%-194.42%930,072.51%-184.67%996.40%200.68%-122.75%145.67%58.43%222.25%139.67%365.12%-21.46%-64.33%51.92%138.90%126.99%92.59%-165.85%-64.63%-67.77%88.90%234.97%-204.40%-12.03%-9.84%105.39%224.07%317.80%-23.99%-72.96%-99.71%-100.17%-100.10%-100.70%-71.43%62.99%105.05%84.05%-85.71%216.21%3,625.71%570.83%5,841.67%226.92%91.03%
EBT Growth (3y) 136.31%1.99%49.70%58.23%1.71%-114.68%8.45%-85.96%-49.17%-73.31%-31.33%79.52%-28.27%8.71%-37.83%-41.51%-46.82%31.27%45.23%843.35%21.61%138.94%46.70%-48.44%91.97%41.35%30.33%26.51%57.81%-16.87%9.07%10.53%-42.31%-13.66%48.58%22.21%-22.91%5.81%8.98%40.10%-84.46%-26.12%-26.01%-26.07%26.01%-26.05%-96.65%-26.00%-95.09%-91.07%-87.73%-82.63%34.35%50.46%77.52%
EBT Growth (5y) 11.44%-34.10%-22.87%70.76%-18.60%5.47%3.93%-51.04%-44.90%-19.88%-2.96%-12.19%-25.19%9.84%-22.69%-12.86%10.81%19.79%16.04%-284.63%8.73%58.43%44.08%-34.36%-13.38%-4.35%30.40%25.39%38.47%16.13%-2.32%-5.59%-68.35%-14.92%-14.90%-14.91%-79.31%-14.88%-85.50%75.78%-82.74%-69.56%-73.67%-68.90%14.97%-60.42%-69.40%
EBT Margin Growth (1y) 0.00M-451.00-0.00M-0.00M0.00M0.00M0.00M0.00M-993.00-0.01M-112.000.00M-0.00M-0.01M-0.00M-0.01M-898.000.01M-0.00M0.04M-0.00M0.00M0.00M-0.05M0.00M753.000.00M0.01M0.00M-621.00-0.00M848.000.00M0.00M0.00M-0.01M-0.00M-0.00M20.000.01M-0.00M162.00167.000.00M0.00M0.00M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-586.000.00M0.00M0.00M0.00M0.00M0.00M
EBT Margin Growth (3y) 0.00M-816.000.00M0.00M-0.00M-0.01M-21.00-0.00M-0.01M-0.01M-0.01M0.03M-0.01M561.00-0.00M-0.02M-0.00M0.01M0.00M0.00M662.000.00M0.00M-0.04M0.00M0.00M0.00M0.01M548.00-0.00M-473.00-0.00M-0.00M-896.000.00M-160.00-0.00M-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-766.00-0.00M287.000.00M761.000.01M0.00M
EBT Margin Growth (5y) -540.00-0.00M-0.00M0.04M-0.00M196.00311.00-0.01M-0.01M-0.00M-785.00-0.00M-0.00M693.00-0.00M-0.00M0.00M0.01M0.00M-0.00M189.00669.000.00M-0.04M51.00-763.000.00M0.01M449.00155.00-0.00M-0.00M606.00-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-866.00239.00-0.00M852.000.00M0.00M-177.00
EBT Margin (QoQ) 708.00592.00266.00-62.00-0.00M-299.0029.000.00M59.00-0.00M0.00M-2.00-0.00M0.00M0.00M-0.01M-0.01M0.01M-0.00M733.00-600.00-0.00M0.04M-0.04M0.00M-185.00-0.01M0.01M0.00M915.00-381.00-0.00M464.00-378.000.00M-658.00725.00-0.00M-0.01M0.00M-120.000.00M-0.00M-0.00M0.00M0.00M613.00-0.00M0.00M-0.00M-512.00983.00-0.01M0.00M31.000.00M-0.00M0.00M-774.00777.00985.00776.00952.00-6.00121.0028.00
EBT (QoQ) 145.95%38.22%43.62%-13.97%-38.84%-12.02%21.74%375.66%22.88%-36.19%19.38%7.70%-80.23%337.08%69.62%-77.15%-558.92%114.22%-99.74%22,453.86%-82.21%-990.29%2,704.06%-102.05%330.36%-18.25%-688.47%104.12%699.16%66.29%-27.56%-51.68%34.94%-24.48%208.55%-24.02%28.22%-35.93%-205.49%140.81%16.84%275.52%-24.63%-131.57%198.45%284.87%71.71%-80.93%231.54%-29.98%-38.91%-99.80%-289.00%58.43%-334.34%108.37%-344.84%105.67%-1,471.43%107.50%1,891.67%81.87%73.31%-5.35%9.58%6.27%
Enterprise Value Growth (1y) 70.29%61.95%39.41%110.81%72.74%30.52%-4.78%-52.99%-47.99%-66.62%-34.70%-24.26%0.19%15.26%-40.91%-4.33%-22.10%59.92%23.97%-21.44%-35.63%-45.25%-47.94%-28.62%45.80%117.09%272.02%172.88%68.94%3.65%-2.43%3.45%-9.08%4.62%-13.96%-5.40%-16.23%1.74%47.92%134.55%50.08%142.61%110.30%47.00%118.70%-5.27%-27.94%-29.38%-11.09%-33.86%-34.98%-32.79%-30.95%29.14%63.41%67.68%36.27%37.39%45.34%16.97%65.40%34.93%82.84%
Enterprise Value Growth (3y) 15.23%-10.97%-4.66%-9.12%-3.44%-20.51%-28.38%-30.16%-25.95%-14.94%-21.79%-17.12%-20.50%0.30%-27.48%-18.74%-9.91%23.87%33.90%15.24%16.61%7.20%23.63%26.31%30.84%33.03%46.17%38.74%8.77%3.33%7.49%31.91%4.56%37.20%38.84%48.30%40.09%32.73%30.87%34.53%42.90%14.98%-0.49%-11.30%10.32%-6.82%-8.52%-7.33%-5.78%5.48%15.58%9.65%15.88%33.77%63.14%
Enterprise Value Growth (5y) 3.61%5.40%-8.68%-10.82%-14.71%-15.15%-25.01%-28.18%-17.55%-6.07%-1.52%2.09%4.35%17.82%6.72%8.66%2.35%15.56%15.05%8.41%3.85%5.57%19.19%34.92%23.00%42.18%57.58%55.89%33.39%20.45%13.48%18.97%17.32%10.10%4.63%9.13%11.04%14.84%18.95%22.37%22.39%21.95%18.53%6.48%24.79%8.45%15.26%
Enterprise Value (QoQ) 14.74%35.52%-6.94%17.67%9.13%16.66%40.72%-3.58%-17.55%-14.90%-30.52%6.68%-47.08%66.46%-19.40%41.13%-39.12%-14.66%30.48%14.91%24.97%-33.84%-17.31%-5.85%6.29%-37.09%13.38%92.32%58.26%7.81%-16.84%19.07%-2.90%1.48%-11.82%4.65%11.73%-16.54%-3.05%-7.33%35.70%21.34%53.72%-40.70%119.36%5.18%7.45%-11.78%-4.98%-20.00%5.31%11.06%-29.32%-21.36%8.87%14.10%32.19%-0.48%11.71%-7.28%33.29%5.27%-10.09%31.12%8.73%42.65%
EPS (Basic) Growth (1y) 85.23%-122.19%-96.92%-108.88%228.81%1,755.79%3,518.36%101.47%-44.17%-59.77%-55.45%-135.11%-72.20%192.30%-56.92%-522.64%-65.96%-102.94%43.40%-79.82%-382.77%-33.68%-430.72%-25,102.25%108.96%560.95%163.68%116.36%1,011.26%4.62%-59.77%123.85%143.03%1.37%-154.48%-229.69%-94.13%-62.84%391.31%159.52%-2,118.23%8.92%74.15%224.63%89.87%253.14%-69.24%-91.42%100.98%-100.26%-100.45%-102.37%-78.58%84.12%84.10%88.10%-209.56%57.05%325.03%252.15%644.86%966.11%199.03%
EPS (Basic) Growth (3y) 50.38%13.91%-20.84%-26.00%-20.08%177.94%90.79%68.20%-62.48%-26.71%-34.95%-81.02%-31.38%-28.36%-59.31%-1,313.10%-55.82%-43.42%44.55%323.84%41.19%103.66%-5.37%355.15%64.10%90.27%48.13%21.98%16.59%-26.68%-13.89%20.00%-69.60%-25.69%40.33%35.82%-28.46%12.64%52.70%29.38%-72.84%-26.20%-26.04%-26.13%26.00%-26.02%-26.00%-26.00%86.80%-26.00%-88.25%-83.75%8.53%37.34%45.34%
EPS (Basic) Growth (5y) -20.29%-16.29%-21.06%-14.93%-20.03%5.21%-103.55%-70.88%-57.80%-26.60%-10.33%176.66%-23.25%-11.14%-12.14%300.88%18.42%-28.10%-21.63%-192.80%-16.68%34.66%6.10%136.02%-23.44%31.81%22.05%23.88%-39.28%8.68%-19.31%-13.60%-69.01%-14.91%-14.91%-14.93%-80.93%-14.88%74.28%78.42%-14.92%-14.88%-75.58%-73.96%14.88%-64.71%-72.79%
EPS (Basic) (QoQ) 102.59%53.37%55.41%-61.64%-124.27%121.27%-548.19%1,521.16%22.20%-53.51%-99.82%53,863.78%-11.95%-48.52%-100.14%42,826.00%825.84%-92.41%-102.07%2,435.87%-179.95%470.14%-102.60%-3,573.14%62.20%-815.71%-98.23%101.31%1,844.99%26.51%-49.08%-11.31%83.12%-51.35%183.33%-3.71%-23.62%-126.14%-574.51%104.36%383.64%104.94%37.81%-247.75%126.10%227.67%156.89%-104.61%1,009.70%-71.46%-28.30%-99.47%-343.37%50.65%-275.06%104.75%-280.48%50.59%-180.63%56.22%29.25%358.89%89.75%56.77%12.47%-10.61%
EPS (Weighted Average and Diluted) Growth (1y) -77.36%78.84%517.05%-215.12%237.16%516.91%-51.47%100.00%-22.59%-74.71%-56.54%-5,134,703.74%-69.08%554.82%-41.13%740.39%882.82%-18.78%69.02%-100.00%-100.08%-182.47%198.02%-25,100.60%108.95%100.18%-36.22%-8,835.74%169,381.76%15,894.20%-59.65%7.93%144.57%2.02%-100.36%99.42%-99.97%-99.76%391.37%159.53%-2,423.28%8.85%74.06%224.47%89.87%253.27%-69.21%-91.41%100.98%-100.26%-100.45%-102.37%-78.58%84.12%84.10%88.11%-209.62%57.14%324.69%252.20%645.39%968.18%185.94%
EPS (Weighted Average and Diluted) Growth (3y) -16.09%40.79%9.18%-53.99%-6.90%117.00%-50.11%123.67%32.99%10.39%-24.38%-80.57%-26.05%-85.53%43.66%73.28%-90.95%-89.41%47.56%-31.35%-49.63%-38.37%-8.46%-2,647.18%619.76%31.80%-26.01%22.01%11.30%-26.61%-83.87%26.06%-26.39%-86.09%-73.74%26.23%-26.01%-78.96%52.72%29.39%-71.54%-26.20%-26.04%-26.13%26.00%-26.02%-26.00%-26.00%86.80%-26.00%-88.25%-83.74%8.60%37.35%44.57%
EPS (Weighted Average and Diluted) Growth (5y) 12.42%71.51%5.30%-14.87%-14.95%-54.64%-8.96%51.31%-82.23%-71.24%-3.84%-873.74%-17.24%4.48%-5.26%-9.44%25.17%-27.96%-14.92%-14.89%-84.03%-77.48%-61.95%135.96%-23.44%14.88%-65.83%23.87%-39.30%8.73%-70.46%14.88%-88.66%-14.87%-14.87%88.22%-93.03%-14.87%74.28%78.42%-14.93%-14.88%-75.58%-73.96%14.88%-64.70%-73.03%
EPS (Weighted Average and Diluted) (QoQ) -87.91%70.21%60.03%-31.26%-4.48%487.28%-129.86%301.32%74.77%-53.80%-100.00%5,576,295.86%-42.89%-20.62%-303.13%133.58%1,109.56%-92.86%2,109.73%-48.47%-0.04%-85.15%-100.02%-3,573.40%-97,715.25%153.66%-101.31%101.30%1,840.41%19,183.03%-283.11%124.74%83.12%-51.35%-517.82%165.71%-23.62%-100.17%-574.48%103.79%456.25%104.82%37.80%-247.98%126.06%227.51%156.88%-104.62%1,008.94%-71.45%-28.31%-99.47%-343.44%50.65%-275.01%104.75%-280.50%50.59%-180.45%56.17%29.43%359.06%89.97%57.04%12.33%-14.68%
FCF Margin Growth (1y) 0.00M180.00816.000.00M339.000.00M0.00M0.00M-0.00M-0.00M-407.00-831.00451.000.00M-957.002.39M-0.00M0.00M-143.00-2.35M-0.00M-0.00M-0.00M-0.05M-622.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-279.00962.00-0.00M915.00-0.00M-640.00105.000.00M-210.00-0.00M-0.00M-0.01M-774.00-0.00M278.000.00M0.01M-1.58M-1436.90M0.08M-0.01M1.91M1,437.08M-0.08M0.22M-0.30M-0.08M-3.97M0.09M
FCF Margin Growth (3y) 0.00M-0.00M0.00M0.00M-725.00-504.00-84.002.39M-0.00M-0.00M-0.00M0.04M-0.00M-195.00-0.00M-0.01M-0.00M882.00520.00-2.40M219.00-0.00M-374.00-0.05M991.000.00M160.000.00M-558.00-981.00-0.00M149.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-606.000.01M-1.58M-1436.90M0.08M-0.00M0.33M0.18M0.01M0.21M0.04M0.10M-3.97M1,437.10M
FCF Margin Growth (5y) 0.00M0.00M590.000.05M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-844.00-0.00M-568.00755.00-0.00M-0.01M-0.00M541.00-0.00M-2.40M-0.00M-0.00M-0.00M-0.05M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-1.58M-1436.90M0.08M-0.01M0.33M0.18M-264.000.21M0.03M0.10M-3.97M0.20M
FCF Margin (QoQ) 0.00M252.00248.00310.00-630.00889.000.00M-0.00M0.00M-977.000.00M-0.00M-0.00M0.00M0.00M-0.00M-409.000.00M2.40M-2.40M0.00M-542.000.05M-0.05M511.00880.00-0.00M0.00M0.00M947.00-0.00M-455.00190.000.00M-0.00M0.00M0.00M-872.00-0.00M-0.00M0.00M-126.00219.00-0.00M736.00-806.00-0.00M0.00M-247.000.00M594.000.01M-1.58M-1435.32M1,436.98M-0.08M0.34M-0.15M-0.18M0.21M-0.18M0.07M-4.07M
FCF Payout Ratio Growth (1y) 34.14%43.18%26.37%-94.17%-1,012.89%-167.95%-182.54%-287.31%-102.15%-265.93%100.00%-98.30%47.60%-24.48%5,608,061,327.71%-202.64%-66.47%19.23%-98.91%-55.31%92.19%91.94%-116.66%95.98%-210.17%-222.89%1,892.01%-57.33%13.24%-114.38%-160.23%463.96%-13.34%30.47%84.15%-28.22%-28,525.56%595.37%204.04%-34.27%100.88%101.56%-8,247.34%-31,587.77%112.75%-99.95%-34.24%225.10%-461.19%-682,724.79%84.20%-102.72%-827.67%-50.70%100.01%47.69%
FCF Payout Ratio Growth (3y) -70.46%-77.28%97.46%-146.14%-127.59%-130.24%978.68%-185.39%-20.81%-54.37%89.66%-110.45%59.16%56.73%-4,566.01%42.60%26.12%40.55%-68.10%53.85%40.55%17.69%-56.03%30.66%-45.02%-68.84%-19.60%82.82%-555.37%110.93%-53.69%54.90%69.37%107.57%-137.71%-431.97%94.57%26.10%-384.57%537.35%59.24%-110.56%-168.16%-133.50%-318.48%-95.61%25.99%-1,652.61%
FCF Payout Ratio Growth (5y) -97.07%-41.14%64.46%-133.96%-8.91%4.51%-17.82%-7.75%15.64%0.88%74.97%10.01%28.77%10.93%-1,514.37%25.25%16.89%20.72%-14.91%17.68%-132.67%31.42%-21.58%16.09%57.50%118.72%-170.56%-285.43%48.73%14.96%-66.67%268.37%-85.51%-90.77%-23.30%-47.84%-182.46%-122.69%14.89%-50.74%
FCF Payout Ratio (QoQ) 39.49%-41.00%46.58%-24.69%21.60%-271.85%-206.16%69.98%17.33%-409.73%-59.80%45.66%100.00%-127,814,706.09%57.78%-29.10%8,149.40%-106.90%76.77%37.37%208.35%-1,085.34%98.83%35.39%-124.11%-137.93%9.97%32.74%1,343.77%-120.89%50.35%-66.19%-249.47%226.22%-115.46%-1.96%20.35%671.69%-6,266.12%101.76%-83.27%261.16%-17.34%303.62%-776.13%-1,295.80%100.56%-99.90%-1,702,486.70%1,400.78%-101.61%-91.15%60.59%-124.24%-449.15%68.95%100.00%
Free Cash Flow Growth (1y) 1,031.33%43.60%74.91%106.23%53.13%212.56%77.57%33.74%-25.11%-80.80%5.29%2.17%25.31%62.27%-32.05%31,326.03%-49.79%90.96%-19.61%-98.22%-66.93%-75.95%-50.41%-103.68%-93.55%220.84%211.40%250.70%4,902.46%-35.01%-37.67%-111.23%-10.81%56.04%-34.63%332.60%-137.53%24.75%96.52%762.80%-99.57%-99.50%-128.92%-292.74%-113.27%-16,005.98%0.71%101.75%100.55%19.21%-206,819.78%235.43%-166.67%139.83%100.02%-99.76%6,450.00%-89.25%-34.01%-1,138,525.70%128.56%
Free Cash Flow Growth (3y) 133.19%-4.83%48.43%41.25%12.85%-0.88%8.30%654.44%-22.18%-15.89%-16.84%78.89%-40.74%-9.33%-35.30%-30.18%-77.95%13.80%7.48%-90.04%2.21%-20.55%-1.26%-26.12%42.27%48.18%8.26%33.77%-165.64%8.15%-7.14%31.11%-38.70%-78.64%-33.36%-238.19%-53.23%-44.11%-36.88%-33.67%26.48%-38.26%-741.67%-51.59%80.20%271.29%35.24%26.00%30.67%26.71%32.28%-356.10%26.00%
Free Cash Flow Growth (5y) 54.21%21.71%12.30%73.65%-24.92%-14.86%-12.72%-17.94%-60.14%-14.42%-2.34%-20.49%-7.65%9.22%-12.06%-15.27%-13.72%8.37%-12.74%-80.84%-18.71%-0.48%4.34%-34.02%-32.97%-54.13%-22.17%-45.61%-136.04%-24.63%-17.40%-40.24%-62.14%-26.60%-277.37%33.73%-14.94%-20.40%-23.09%-70.12%24.44%-51.25%-38.17%-38.74%22.10%
Free Cash Flow (QoQ) 695.98%15.81%40.48%-3.95%-8.11%41.07%65.64%-28.68%87.56%-19.86%24.76%-60.06%-51.91%339.45%21.05%-51.02%-37.73%84.01%55,888.78%-99.92%136.81%-22.53%1,141.93%-98.55%72.25%59.72%-192.20%102.54%8,462.78%55.03%-55.38%-15.54%11.24%48.68%-108.04%770.70%94.62%-37.72%-71.39%-208.22%746.87%-1.88%25.61%-125.03%101.62%-5,770.33%-737.00%72.30%-20.99%64.60%114.79%-91.38%-18,004.00%-90,562.24%100.02%-101.71%10,797.55%-47.54%-99.75%44,618.31%-81.89%222.02%-4,465.26%
Gross Margin Growth (1y) 0.00M0.00M799.00875.000.00M0.00M0.00M-432.00-588.00-0.00M-0.00M-716.00-0.00M-0.00M-0.00M-0.00M-0.00M293.00-0.00M-0.00M-0.00M-565.00-936.00833.00907.000.00M0.01M0.00M600.00-102.00-0.00M-654.000.00M310.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M775.00440.000.00M748.000.00M757.00-0.00M-0.00M-925.00-0.00M-0.00M-0.00M459.000.00M0.00M645.00-797.00600.000.00M0.00M0.00M0.00M0.00M
Gross Margin Growth (3y) 0.00M698.00-220.00-273.00297.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M149.000.00M0.00M0.00M0.00M0.00M0.00M208.00-433.00-827.00-0.00M-130.00-258.00-285.000.00M0.00M-219.00163.000.00M0.00M897.00-0.00M-0.00M-0.00M581.00-836.00-0.00M-0.00M-0.00M-993.00305.00467.000.00M0.00M0.00M
Gross Margin Growth (5y) 18.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-582.00-200.00-0.00M-415.000.00M-0.00M-0.00M-884.00989.000.00M0.00M0.00M0.00M0.01M0.00M0.00M370.00-0.00M-767.00-136.00-0.00M-0.00M-0.00M-686.00-0.00M0.00M0.00M559.00204.00641.00-170.000.00M0.00M-484.00
Gross Margin (QoQ) 621.00818.00787.00-932.00690.00254.00863.00452.0075.00-301.00-659.00297.00-0.00M-100.00734.00-362.00-0.00M0.00M-604.00520.00-995.00-0.00M-616.000.00M-202.00-0.00M0.00M0.00M0.00M0.00M-0.00M-914.00570.00282.00-591.00748.00-129.00-0.00M-34.00891.00878.00313.00626.00-0.00M543.000.00M-960.00-743.00253.00-549.00-347.00-283.00-0.00M285.00967.000.00M-875.00-99.00-35.00211.00523.00750.00-185.00975.00123.00296.00
Gross Profit Growth (1y) 260.67%122.52%76.60%56.58%154.17%126.95%73.28%-1.68%6.12%-52.54%-35.82%-3.60%-26.58%-93.23%-50.21%-77.72%-57.80%168.62%-136.48%-212.74%-91.67%-109.29%-110.02%63.63%534.90%4,798.53%440.42%729.98%96.88%0.12%-45.97%-11.58%67.68%22.48%-109.23%-110.78%-71.39%-6.92%1,547.19%2,213.37%217.43%-5.23%95.08%39.11%79.72%112.97%-20.61%-44.57%-99.93%-100.03%-100.02%-99.94%15.57%323.42%383.94%34.09%-8.03%65.58%183.84%184.90%253.24%133.79%78.14%
Gross Profit Growth (3y) 113.48%33.82%25.23%14.07%25.58%-58.21%-17.89%-40.45%-30.98%-55.80%-28.39%-30.88%-70.45%-26.35%-33.54%-27.88%-39.34%127.20%37.65%37.20%1.35%63.50%80.32%59.08%175.72%290.65%44.63%15.64%-1.89%4.51%-10.31%26.29%15.05%2.61%37.59%46.88%17.74%23.39%190.10%163.50%-83.82%-26.01%-26.00%-92.11%-88.45%-88.66%-92.08%-92.21%-90.76%-89.57%-87.89%-86.55%55.42%120.01%153.85%
Gross Profit Growth (5y) 24.69%-15.29%-18.70%-18.86%-41.31%-15.08%-19.37%-15.85%-29.52%-17.72%-3.58%-11.12%-20.25%-4.47%-6.84%-12.64%-5.93%70.44%-16.33%-17.57%-12.96%37.88%48.24%45.92%80.26%121.09%46.69%81.42%40.05%18.16%2.25%9.21%-71.05%-14.88%-14.88%-74.31%-73.13%-73.58%15.03%15.03%-66.06%-70.36%-69.24%-71.52%-65.33%-64.49%-69.80%
Gross Profit (QoQ) 124.27%47.76%65.19%-34.11%38.36%17.26%46.47%6.95%23.55%-10.47%-16.89%15.44%-44.75%21.07%24.84%-12.08%-94.90%789.72%-44.14%66.58%-67.55%-220.82%-72.64%112.31%-136.20%-2,630.67%70.11%314.88%167.88%97.84%-44.68%-32.85%36.22%6.78%-9.48%27.35%-0.50%-108.04%-5.76%437.98%223.77%25.05%54.44%-49.24%-3.34%157.43%10.12%-34.42%14.54%-4.04%-23.11%-99.91%-147.31%31.01%322.02%59.50%-8.55%-12.32%4.85%9.40%64.65%50.30%5.24%35.64%8.97%14.53%
Interest Coverage Ratio Growth (1y) -102.04%-2,081.60%-1.41%-335.73%271.01%2,181.07%-45.86%141.39%1,649.88%-114.21%-89.17%262.08%60.09%-249.06%-457.14%-348.43%-99.85%113.22%105.94%102.39%383.45%-214.28%554.97%616.85%2,228.02%1,580.84%102.84%-18.48%-99.86%-142.65%9,602.18%105.46%448.91%1,119.51%170.49%37.76%
Interest Coverage Ratio Growth (3y) 268.17%-117.73%-30.24%-54.99%-65.02%-59.68%-71.57%-40.11%-77.22%19.22%11.60%-24.80%-44.39%61.81%40.77%28.86%-45.47%-97.17%48.18%-63.85%-26.53%-59.94%-49.62%-31.40%34.13%
Interest Coverage Ratio Growth (5y) 26.18%58.23%49.10%-1.53%18.67%-9.28%-39.44%21.40%36.95%2.09%-21.13%4.66%-79.12%-26.21%-52.56%15.08%66.19%1.69%11.17%13.54%35.54%-18.61%
Interest Coverage Ratio (QoQ) 2.80%-492.52%76.35%-48.33%-949.56%72.46%-1.62%39.10%11,730.28%-120.42%111.82%641.07%202.57%-84.39%399.86%-106.02%330.58%422.05%121.01%-113.12%-135.92%-263.14%100.14%1,034.96%6.07%45.97%-72.49%-368.28%707.92%59.76%-10.65%70.65%-16.73%-35.79%-99.84%-187.31%65.63%62.16%-15.65%
Net Cash Flow Growth (1y) 677.64%-5.14%-1.14%-30.37%-123.99%2,246.49%244.19%-253.45%6,291.40%-1.44%1.99%-111.43%-103.63%-95.99%-27.32%58,256.61%1,502.82%397.59%34.86%-98.22%-104.60%173.63%-128.96%-102.45%-99.65%-69.99%316.54%-42.03%121.16%-179.00%-141.53%239.58%-409.36%188.26%96.01%-219.50%-456.70%-90.55%422.35%473.24%-26.40%-1,273.71%-5,611.92%-206.38%83.94%40.59%86.61%101.83%103.08%121.11%157.36%241.86%-166.67%660.71%-16.30%-99.99%6,450.00%-89.20%-34.51%454.55%129.73%
Net Cash Flow Growth (3y) 387.01%179.94%51.40%-62.09%-36.42%-2.50%36.64%1,135.70%222.40%-41.86%-0.01%188.15%-26.48%-18.28%-31.69%36.63%-8.77%59.87%-5.44%-26.01%-73.12%-38.36%-31.24%-63.49%-9.33%-40.63%67.02%-33.31%-53.89%-59.61%-62.34%101.86%-187.53%0.71%-92.11%-88.94%-4.16%-38.54%-187.63%27.50%26.12%13.76%61.79%-59.46%85.12%43.49%27.33%25.99%48.93%29.53%32.28%-87.94%7.99%
Net Cash Flow Growth (5y) 125.87%34.34%27.74%87.90%-18.61%66.04%-24.54%-23.09%-23.65%-30.57%-8.92%5.24%-60.29%-16.32%-17.66%20.16%3.37%23.29%-15.03%-14.88%-18.48%-44.20%-49.30%-26.33%-55.86%-17.42%-44.85%-56.56%5.85%-19.72%-19.08%16.23%-35.97%16.25%20.54%-21.55%52.89%1.14%68.11%14.87%17.76%3.87%18.34%-87.22%15.96%
Net Cash Flow (QoQ) 229.07%248.21%25.56%-45.95%-59.86%262.89%-11.57%-118.62%4,026.10%-46.77%-139.42%851.47%-37.50%-44.91%-181.73%87.11%169.03%898.98%65,297.14%-99.69%-75.51%170.75%764.65%-100.80%1,558.15%-128.65%26.72%34.79%319.17%106.74%-148.07%109.72%-918.30%-8.67%261.55%-121.53%333.46%-104.91%-4,737.82%-0.32%103.96%67.61%5,501.60%-133.98%63.21%-687.13%-8.11%94.87%-36.12%-77.45%114.79%-91.38%833.33%382.14%-11.85%-101.68%10,750.00%-46.95%-99.99%1,154,445.45%-81.89%221.74%-99.92%
Net Income Growth (1y) 333.65%121.37%17.30%-63.23%139.27%284,301.38%181,729.83%303.07%0.83%-80.39%11.11%98.47%-89.91%-877.33%-74.72%-109.59%-47.84%101.51%-210.99%4,339.50%-346.69%924.59%179.50%-119.90%116.80%117.55%179.85%155.67%1,276.82%-57.72%-75.47%-22.59%35.43%292.37%196.89%-211.31%-104.00%-64.21%70.97%161.04%1,562.16%-20.66%51.18%263.83%-126.81%351.98%-83.22%-52.26%-49.59%-105.42%-100.33%-126.80%100.30%301.48%144.07%99.65%12.09%-98.84%761,516.16%607.67%580.26%-27,142.23%36.47%
Net Income Growth (3y) 118.71%972.82%1,233.26%43.29%-37.56%-1,530.90%699.36%-40.40%-62.42%-71.57%-32.23%100.61%-28.66%6.29%-39.35%-41.10%-39.99%32.69%35.17%88.49%78.69%111.22%36.55%-55.90%72.49%53.38%26.80%21.72%-40.02%-15.96%7.59%-19.28%-7.50%3.67%97.24%35.21%-29.20%8.67%-24.31%45.18%-80.33%-29.95%-26.01%-35.09%-89.37%-20.98%-93.73%-26.00%26.10%-89.19%123.65%-83.12%26.47%-84.75%1,560.95%
Net Income Growth (5y) -11.25%170.45%-267.14%64.28%-18.26%267.44%239.45%-53.33%-53.39%-12.52%-7.05%-2.21%-21.38%2.00%-31.29%-18.99%32.15%20.66%12.46%-32.26%-18.22%67.62%36.68%-43.36%30.81%0.49%39.43%25.11%-37.54%16.31%-20.59%-1.79%-18.30%-17.85%-14.92%-18.29%-76.59%-32.50%-77.05%74.86%15.10%-66.02%23.19%-61.60%-60.88%-28.80%20.70%
Net Income (QoQ) -99.83%127.72%136,569.59%-16.82%-99.91%20.67%42,745.04%441.20%1.64%-22.85%-5.02%35.38%-80.23%337.08%69.65%-93.12%-1,622.99%114.22%-164.38%137.42%-55.98%-1,146.60%2,559.10%-102.18%282.82%-18.79%-715.57%101.84%2,267.62%4.47%22.44%-54.54%-27.30%-39.37%286.34%-20.46%110.62%-54.13%-244.85%97.14%1,985.59%119.17%-48.29%-31.58%2.32%317.62%24.45%-105.04%1,824.85%-84.50%254.15%-115.80%37.53%99.05%-28,373.29%100.18%41,900.88%-99.79%-328.28%156.05%333.68%137,157.28%-99.85%-24.90%-17,340.08%792.69%
Net Income towards Common Stockholders Growth (1y) 141.01%-126.74%-96.29%-110.70%237.18%1,797.92%3,610.42%101.51%-45.87%-61.00%-56.81%-134.04%-59.61%324.69%-37.40%-804.66%-66.03%-102.93%43.10%-79.44%-383.04%-33.81%-431.04%-25,126.05%108.97%561.68%163.78%116.38%1,014.56%4.93%-59.65%124.51%144.57%2.02%-154.82%-230.51%-94.13%-49.23%498.07%181.38%-2,859.86%9.21%74.58%225.24%89.85%253.58%-69.20%-91.40%100.98%-100.26%-100.45%-102.37%-78.56%72.50%72.47%79.40%-289.63%57.23%324.11%251.55%642.44%964.84%198.06%
Net Income towards Common Stockholders Growth (3y) 63.85%20.98%-15.92%-26.00%-9.67%211.15%115.67%64.06%-57.97%-27.00%-27.13%-95.96%-33.67%-29.40%-70.60%-1,499.88%-55.82%-43.41%44.57%323.90%41.45%103.94%-5.20%355.96%64.43%90.77%47.94%21.70%16.99%-18.39%-4.15%33.60%-81.36%-17.30%56.18%51.16%-29.36%25.15%60.58%30.60%-69.82%-26.20%-26.04%-26.13%26.00%-26.05%-26.00%-26.00%84.14%-26.00%-85.91%-80.50%30.16%44.50%56.58%
Net Income towards Common Stockholders Growth (5y) -9.61%-17.30%-11.85%-14.97%-22.05%-2.00%-118.25%-83.87%-54.80%-21.39%-3.96%196.30%-17.24%-4.18%-5.26%332.22%18.65%-27.96%-21.69%-193.37%-16.47%39.89%13.21%151.47%-31.72%36.51%24.41%26.74%-45.35%15.98%-13.89%-7.79%-66.94%-14.93%-14.93%-14.95%-79.68%-14.89%69.42%74.34%-15.00%-14.88%-72.74%-70.94%14.90%-60.65%-69.66%
Net Income towards Common Stockholders (QoQ) 118.74%53.37%55.41%-53.77%-124.27%121.27%-548.19%1,557.32%22.20%-53.51%-99.82%52,212.39%-11.95%-48.52%-100.14%62,177.89%825.84%-92.41%-102.07%2,430.94%-179.95%470.14%-102.60%-3,576.60%62.20%-815.71%-98.23%101.31%1,844.99%26.51%-49.08%-11.05%83.12%-51.35%183.33%-3.10%-23.62%-126.14%-574.51%104.36%560.11%104.98%37.89%-247.91%126.12%227.67%156.89%-104.62%1,009.71%-71.45%-28.30%-99.47%-343.40%50.64%-275.08%104.76%-412.20%50.59%-180.63%56.20%29.58%358.90%89.77%56.78%12.27%-10.77%
Net Margin Growth (1y) 402.00-0.00M-0.00M-0.00M0.00M0.01M0.00M328.00-0.00M-0.00M-0.00M-6.00-0.00M0.01M-235.00-14.00-503.00-0.01M473.00-17.00-0.00M-148.00-0.01M-0.01M0.00M0.00M0.01M0.01M865.004.00-926.000.00M0.00M-90.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.00M265.000.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-937.00481.000.00M0.00M0.00M0.00M0.00M
Net Margin Growth (3y) 569.00-37.00-0.00M-0.00M-0.00M0.01M577.00308.00-0.00M-0.01M-0.00M-37.00-0.00M-0.00M-0.01M-0.01M-719.00-0.01M0.00M0.00M649.000.00M-232.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-761.00142.00-0.00M-958.000.00M0.00M-0.00M185.00944.000.00M0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-305.00-0.00M352.00976.00443.000.01M0.00M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M20.00-0.00M-0.01M-0.00M-0.00M-543.000.00M-0.00M-428.007.000.00M0.00M-0.01M-0.00M-0.00M-217.00812.00-67.000.00M-0.00M0.00M0.01M0.01M-322.0098.00-0.00M-799.00764.00-0.01M-0.00M-0.00M-0.00M-0.00M93.000.00M-627.00-859.00-277.0036.000.00M0.00M-211.00
Net Margin (QoQ) 616.00981.00622.00-0.00M-0.00M526.00-409.000.01M19.00-0.00M-0.00M0.00M10.00-0.00M-899.00830.000.01M-0.01M-678.00342.00-599.000.00M-0.00M-0.00M667.00-0.00M-0.00M0.01M0.00M72.00-688.00-168.00787.00-858.000.00M126.00-617.00-0.00M-0.00M0.00M430.00530.00215.00-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-96.000.00M-0.01M0.00M406.000.00M-0.00M390.00-650.00543.00198.000.00M528.00862.00151.00-355.00
Operating Income Growth (1y) 268.04%65.42%61.22%35.02%201.85%212.81%76.25%-1.00%-13.47%-56.04%-35.59%-126.91%-46.40%-514.12%-51.32%98.67%-58.09%103.15%-198.67%-1,603.36%-164.45%-204.13%-156.37%-2,623.21%165.39%872.07%219.30%131.63%303.29%-25.24%-62.82%15.41%83.15%50.17%-149.29%-202.35%-97.68%-38.33%360.77%197.21%737.25%-152.90%116.38%155.31%584.94%611.49%20.09%-60.49%-99.88%-100.16%-100.05%-100.50%-69.65%84.33%176.91%89.78%26.55%470.95%286.51%1,050.00%555.75%172.82%64.38%
Operating Income Growth (3y) 112.63%31.51%22.32%-33.13%11.87%-97.42%-17.94%-26.07%-42.07%-61.44%-32.18%-27.26%-28.96%-28.78%-47.84%-83.37%-43.89%31.10%44.51%429.80%19.34%81.82%46.39%128.56%89.73%120.14%39.76%27.98%-44.48%-11.53%-21.82%4.71%-29.18%-35.54%40.63%36.44%9.93%18.61%106.27%43.91%-58.61%-26.09%-26.02%-26.10%-86.30%89.05%-92.24%-26.00%-92.20%-90.16%-88.55%-83.10%36.06%53.06%90.25%
Operating Income Growth (5y) 16.65%-21.58%-23.55%-15.79%-18.92%-16.94%-27.72%-29.50%-39.37%-14.36%-1.10%-12.10%-17.52%-4.76%-11.39%33.56%5.46%17.96%-20.62%-180.38%-40.90%40.97%28.19%64.07%24.04%-23.11%26.46%23.96%57.89%13.38%4.43%2.98%-68.69%-14.92%-14.89%-14.93%-78.15%-14.87%14.90%78.14%-51.36%-69.64%-67.02%-65.52%-53.68%15.02%-68.78%
Operating Income (QoQ) 155.78%44.30%114.15%-53.44%14.96%40.63%79.35%4.10%19.14%-20.76%0.74%-9.01%-39.48%16.11%-142.08%281.24%-567.60%113.65%-101.15%5,814.29%-64.87%-527.72%80.16%-116.20%43.24%-953.06%-110.73%105.19%570.14%62.72%-44.13%-33.80%24.23%-19.07%73.41%5.06%1.86%-126.56%-260.06%102.38%2,611.82%12.31%34.22%-79.52%-271.34%559.43%58.36%-45.05%27.95%7.87%-47.90%-99.83%-269.76%66.78%-413.31%110.48%-187.64%263.07%-168.19%229.85%156.90%69.91%67.61%-10.37%6.88%2.38%
Operating Margin Growth (1y) 0.00M422.00414.00276.000.00M0.00M934.00-394.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-938.00927.00-895.000.01M-0.00M-308.00-0.00M-682.00-0.00M-0.01M0.00M0.00M0.01M0.01M0.00M-745.00-0.00M-64.000.00M737.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M248.00-0.00M0.00M0.00M0.00M0.00M-606.00-0.00M69.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-126.000.00M0.00M0.00M0.00M0.00M801.00
Operating Margin Growth (3y) 0.00M496.00-352.00-0.01M-484.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M0.01M0.00M0.00M671.000.00M0.00M0.00M0.00M0.00M0.00M0.01M-422.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M775.00-675.00-142.000.00M0.00M0.00M-0.01M-0.00M-0.00M406.00358.00-0.00M-0.00M-0.00M-0.00M-76.000.00M892.000.01M0.00M
Operating Margin Growth (5y) -321.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-416.00-0.00M-0.00M-522.00-614.000.00M926.000.01M-0.00M-0.00M-795.00708.000.00M0.00M940.00-363.000.01M0.01M0.00M-150.00-0.00M-0.00M544.00-0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M528.00285.000.00M0.00M0.00M0.00M118.00
Operating Margin (QoQ) 719.00669.000.00M-0.00M83.00662.000.00M310.00-102.00-782.00181.00-635.00-0.00M-179.00-0.00M0.00M-0.01M0.01M-0.00M861.00-535.00-0.00M0.00M-317.00269.00-0.00M-0.00M0.01M0.00M883.00-0.00M-871.00343.00-271.00736.00342.00-70.00-0.00M-0.00M0.00M967.0087.00187.00-993.00-0.00M0.00M295.00-0.00M463.00-257.00-949.00811.00-0.01M0.00M-247.000.00M-0.00M0.00M-0.00M979.00724.00819.000.00M-172.0053.00-82.00
Profit After Tax Growth (1y) 295.72%-154.71%-94.41%-120.99%254.32%2,131.84%5,303.50%1,735.55%-45.79%-99.97%-99.93%-100.03%-60.04%-505,257.01%38,108.22%-929,329,216.63%-66.33%96.96%-241.73%99.81%192.68%-28.53%-234.61%74.90%-90.52%568.91%164.34%116.27%964.00%5.22%-58.96%122.87%141.38%1.90%-151.80%-228.01%-93.11%-49.59%508.48%181.33%-2,426.36%4.94%73.02%226.88%90.21%266.99%-69.02%-91.32%1,115.60%-100.24%-100.35%-102.32%-78.52%72.70%68.12%80.06%-286.67%54.85%251,641.85%259.00%649.68%886,081.31%196.32%
Profit After Tax Growth (3y) 96.62%-84.63%-87.10%-26.02%-8.44%-222.36%144.67%-3,589.13%-58.22%-27.03%-33.59%-97.60%-26.70%-483.90%-1,119.59%-1,531.54%-54.63%29.72%45.04%25.99%43.44%102.80%42.33%27.88%34.52%91.54%48.48%22.57%20.98%-18.54%-4.60%32.39%-80.40%-18.61%54.12%50.42%-29.21%24.75%61.21%30.66%184.93%-26.19%-26.03%-26.13%30.33%-26.04%-26.00%-26.00%-59.70%-26.00%41.35%-80.56%30.15%930.45%1,234.84%
Profit After Tax Growth (5y) 0.45%-20.65%-25.88%-84.92%-5.43%-5.50%-134.86%-87.97%-54.16%-21.32%-3.73%-25.25%-16.87%295.88%243.53%336.07%19.12%17.04%-21.51%81.50%-13.26%39.37%31.08%15.94%-42.63%36.04%24.29%26.46%-43.25%15.79%-14.18%-8.03%30.94%-14.93%-14.92%-14.95%-19.28%-14.88%69.93%74.56%-62.35%-14.88%8.65%-70.91%33.19%57.74%20.99%
Profit After Tax (QoQ) 54.43%70.21%60.03%-5.93%-121.35%117.40%-700.51%1,687.78%22.44%-53.72%81.77%-47.37%-99.93%0.60%-184.64%63,762.60%-1,031.93%107.61%-2,058,711.97%100.00%-184.01%-255.29%-2,604.01%103.63%-136.89%-824.98%-102.86%101.37%1,725.39%26.92%-48.70%-10.47%80.51%-50.50%178.60%-3.04%-23.80%-125.16%-588.51%105.22%457.20%103.90%37.08%-249.37%125.13%236.18%158.99%-104.47%1,042.09%-71.62%-27.47%423.73%-100.23%58.99%-377.67%4,951.51%-100.29%52.11%-198.68%-45,327.73%99.93%266,922.43%-99.81%156,950.09%11.99%-10.76%
Property, Plant & Equipment (Net) Growth (1y) 116.09%119.56%124.27%-20.33%-22.96%-23.40%-22.49%2.44%92.71%94.42%94.71%-99.19%-101.77%-1.11%-1.91%45.75%100.02%-15.34%-15.45%-1,036.60%2,116.67%-99.99%-104.99%969.17%-33,859.40%6,536.76%119.68%6.77%28.87%-98.15%-677.76%9.32%-1.96%-20,606.29%3.51%-2.67%-25.53%-54.18%-52.37%92.54%-36.38%18.47%19.66%-3.59%13.95%-29.10%-38.75%-2.92%-28.20%-19.94%-16.77%-5.04%37.40%5,631.43%3,007.66%154.90%-125.71%-102.21%-104.04%-6.17%21.63%3,328.50%7.73%
Property, Plant & Equipment (Net) Growth (3y) 47.48%48.42%50.14%-81.22%-26.54%13.77%13.97%-77.03%-98.27%17.63%17.32%-28.28%-96.10%-95.05%-26.86%391.39%-4.19%-79.86%-79.75%342.96%-1,646.25%-94.37%-27.17%129.86%-527.30%-533.14%-3.13%4.34%3.08%-98.74%-118.94%27.00%-20.41%-538.04%-5.71%21.80%-13.78%-17.51%-19.31%21.69%-14.59%-8.08%-9.19%-3.85%11.61%344.20%266.21%32.95%-21.90%-13.57%-11.13%31.45%-3.46%246.02%-2.74%
Property, Plant & Equipment (Net) Growth (5y) -90.30%22.31%22.93%-15.89%-84.54%-82.15%-15.58%-0.28%-15.31%-56.43%-56.35%0.55%-15.03%-82.83%-15.41%168.09%3.88%-15.22%-15.40%147.29%-484.38%-15.51%-15.81%83.86%-234.88%-216.68%-6.07%16.09%-1.33%-52.16%-62.89%13.91%-14.00%-231.63%-13.86%10.74%-3.41%155.86%126.54%34.26%-16.28%-9.04%-8.88%16.28%-4.08%129.06%-11.93%
Property, Plant & Equipment (Net) (QoQ) -1.95%-2.86%119.45%3.38%-0.37%-0.78%-22.05%-0.03%-0.94%0.40%3.04%88.05%-0.06%0.55%-99.57%-511.24%5,670.21%-0.26%-99.36%-99.96%31,195,383.33%-0.39%-107.07%100.10%104.51%-34,302.21%1,331.02%-103.92%140.20%1.40%6,579.74%-102.61%101.05%-31,764.37%1,363.90%-102.44%-110.32%-48.99%1,374.92%-103.14%-158.32%-47.25%1,710.99%-102.23%-54.42%-45.11%2,033.24%-101.99%-131.68%-55.96%1,452.61%-102.62%-116.75%-51.84%1,200.00%-101.73%19,251.69%-20.18%-3.57%-101.53%-87.34%-46.13%2,338.38%-101.28%7,818.06%-104.18%
Return on Assets Growth (1y) 7.0010.006.00-5.003.006.008.0013.003.00-7.00-8.00-9.00-6.00-6.00-9.00-18.00-15.00-3.00-2.0035.0039.0034.0040.00-35.00-38.00-38.00-39.0017.0018.0014.009.00-4.00-5.001.005.00-1.00-5.00-11.00-11.00-2.002.005.005.005.003.006.002.00-4.00-3.00-9.00-7.00-7.00-6.00-2.00-2.001.001.000.00M0.00M0.00M0.00M-1.00-1.00
Return on Assets Growth (3y) 13.0010.006.00-1.000.00M-7.00-9.00-14.00-18.00-15.00-19.008.0018.0026.0029.00-18.00-14.00-6.00-2.0016.0019.0010.009.00-22.00-26.00-24.00-26.0012.008.004.002.00-6.00-7.00-5.00-1.003.001.000.00M-4.000.00M3.002.000.00M-6.00-6.00-5.00-7.00-10.00-8.00-12.00-8.00-6.00-6.00-3.00-2.00
Return on Assets Growth (5y) -8.001.00-5.0016.0024.0025.0029.00-14.00-17.00-19.00-19.00-10.00-3.001.00-2.00-5.00-2.008.0012.0012.009.000.00M3.00-25.00-28.00-30.00-32.0016.0014.0015.009.00-5.00-7.00-9.00-6.00-8.00-8.00-11.00-13.00-6.00-3.000.00M-1.00-4.00-5.00-6.00-7.00
Return on Assets (QoQ) -2.004.009.00-4.001.000.00M-1.004.004.002.003.00-6.00-6.000.00M3.00-3.00-6.00-2.00-6.00-1.007.00-2.0031.004.002.004.00-45.001.002.002.0012.002.00-2.00-3.00-1.000.00M4.002.00-6.00-4.00-3.001.003.001.000.00M1.003.00-1.003.00-3.00-2.000.00M-4.00-1.00-3.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M
Return on Capital Employed Growth (1y) 3.005.001.00-2.007.0010.0010.009.00-1.00-10.00-12.00-15.00-10.00-13.00-13.00-9.00-9.006.005.004.004.00-4.00-5.00-14.00-11.00-6.005.0025.0024.0020.008.00-2.00-2.00-1.000.00M-6.00-10.002.003.003.00-10.000.00M0.00M
Return on Capital Employed Growth (3y) 8.006.00-1.00-9.00-4.00-13.00-15.00-15.00-21.00-17.00-20.00-20.00-15.00-11.00-13.00-19.00-16.00-5.005.0015.0017.009.008.009.0011.0013.0013.0016.0012.00-7.00-2.008.00-4.00-7.00-10.00
Return on Capital Employed Growth (5y) -11.00-1.00-9.00-14.00-10.00-11.00-14.00-25.00-27.00-28.00-20.00-9.00-2.002.000.00M4.006.0014.0013.007.005.004.0021.00-1.00-9.00-2.00-4.00
Return on Capital Employed (QoQ) -2.006.004.00-5.001.001.001.004.003.001.000.00M-6.00-5.00-1.00-3.00-1.00-8.00-1.000.00M-1.007.00-2.000.00M-2.00-1.00-2.00-9.002.003.009.0011.001.00-1.00-3.000.00M1.001.00-2.00-6.00-3.00
Return on Equity Growth (1y) 10.0014.0010.00-2.003.007.0010.0016.003.00-8.00-11.00-11.00-8.00-8.00-11.00-22.00-19.00-3.00-3.0044.0051.0045.0052.00-45.00-50.00-50.00-51.0023.0024.0018.0012.00-6.00-7.000.00M6.00-1.00-6.00-14.00-14.00-2.004.007.007.007.004.008.002.00-5.00-3.00-12.00-9.00-10.00-9.00-3.00-2.002.001.000.00M0.00M0.00M0.00M-1.00-1.00
Return on Equity Growth (3y) 17.0012.009.003.00-1.00-9.00-12.00-18.00-23.00-19.00-24.0011.0024.0034.0038.00-23.00-18.00-8.00-2.0022.0025.0013.0012.00-28.00-33.00-31.00-34.0016.0011.005.003.00-9.00-9.00-7.00-2.004.001.001.00-5.000.00M4.002.000.00M-8.00-8.00-8.00-9.00-13.00-11.00-15.00-11.00-8.00-8.00-4.00-3.00
Return on Equity Growth (5y) -10.001.00-5.0025.0031.0032.0037.00-18.00-23.00-24.00-24.00-12.00-2.002.00-1.00-6.00-2.0010.0015.0015.0012.000.00M4.00-31.00-35.00-38.00-41.0021.0018.0019.0012.00-7.00-9.00-11.00-8.00-11.00-11.00-14.00-16.00-8.00-4.00-1.00-2.00-6.00-8.00-8.00-10.00
Return on Equity (QoQ) -3.003.009.000.00M1.000.00M-2.005.004.003.004.00-7.00-8.000.00M3.00-4.00-7.00-3.00-8.00-1.009.00-3.0039.006.002.005.00-58.001.003.003.0016.002.00-3.00-4.00-1.001.005.002.00-8.00-4.00-3.001.004.001.000.00M2.004.00-2.004.00-4.00-3.000.00M-5.00-1.00-4.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M
Return on Invested Capital Growth (1y) -16.00-5.00-12.00-7.001.005.00-1.00
Return on Invested Capital Growth (3y) 7.002.004.008.005.00
Return on Invested Capital Growth (5y) 3.004.00
Return on Invested Capital (QoQ) -2.000.00M3.00-2.00-6.002.003.00-2.00-2.00-5.00
Return on Sales Growth (1y) 26.0034.0024.00-6.00-2.004.0011.0025.0016.00-1.00-5.00-4.00-14.00-26.00-34.00-65.00-54.00-9.00-8.00111.00114.0097.00115.00-107.00-106.00-108.00-112.0042.0043.0033.0022.00-10.00-11.002.0011.000.00M-9.00-26.00-27.00-5.003.0012.0013.0013.009.0014.001.00-11.00-5.00-18.00-5.00-0.00M-0.00M-182.00-168.000.00M0.00M181.00168.00-588.00-531.00-0.00M-0.00M
Return on Sales Growth (3y) 40.0038.0030.0016.000.00M-22.00-28.00-43.00-52.00-36.00-47.0043.0046.0062.0073.00-61.00-46.00-20.00-5.0046.0050.0023.0025.00-75.00-74.00-73.00-79.0032.0023.009.006.00-15.00-17.00-12.00-3.008.003.000.00M-13.00-3.007.007.008.00-0.00M-0.00M-187.00-172.00590.00542.00-20.00-5.0013.0016.00-0.00M-0.00M
Return on Sales Growth (5y) -28.003.00-11.0062.0060.0066.0079.00-39.00-45.00-46.00-44.00-22.00-17.00-13.00-17.00-28.00-15.0015.0027.0036.0031.00-1.009.00-80.00-80.00-87.00-93.0040.0035.0035.0020.00-13.00-13.00-16.00-7.00-0.00M-0.00M-201.00-186.00598.00554.005.009.0015.0020.00-0.00M-0.00M
Return on Sales (QoQ) -7.007.0023.004.001.00-3.00-8.008.007.004.007.00-2.00-9.000.00M8.00-12.00-22.00-8.00-23.00-2.0023.00-7.0096.001.007.0010.00-126.002.005.006.0028.003.00-5.00-5.00-3.001.009.004.00-14.00-7.00-8.003.007.001.000.00M4.008.00-3.005.00-9.00-5.004.00-8.004.00-0.00M415.00851.0018.00770.00-51.00-557.006.0014.006.00-0.00M64.00
Revenue Growth (1y) 92.91%35.16%38.72%26.71%40.25%54.00%34.06%8.54%20.13%-13.49%14.18%16.47%6.20%-12.47%-15.20%-22.23%-13.69%14.39%-16.53%-15.21%-15.07%-13.27%-10.57%-0.08%-11.14%10.37%46.57%16.96%25.53%4.71%-18.34%18.59%4.16%7.52%-1.61%-23.30%22.58%57.30%87.62%133.26%41.28%-26.72%-14.70%6.45%2.70%53.15%53.24%-1.93%-99.88%-99.91%-99.93%-99.65%-11.28%87.93%81.85%-55.20%54.09%7.25%16.19%21.73%28.57%18.30%19.34%
Revenue Growth (3y) 48.12%21.66%28.53%17.01%21.40%5.26%9.08%-0.56%3.26%-4.67%-6.85%-8.42%-8.01%-4.60%-14.14%-12.98%-13.32%3.07%3.04%-0.31%-1.79%0.08%2.29%11.49%5.13%7.51%5.60%2.08%17.03%20.99%14.66%28.50%21.73%7.42%16.34%23.95%21.16%20.86%34.85%34.54%-87.99%-90.00%-90.13%-84.54%-89.71%-86.31%-87.29%-88.41%-88.22%-87.84%-88.41%-87.55%20.68%33.60%36.11%
Revenue Growth (5y) 24.40%12.51%8.49%1.10%5.57%2.96%-0.63%-3.59%-3.64%-3.68%1.16%-2.14%-2.78%0.07%-5.40%-1.79%-3.16%4.28%-2.55%-2.06%3.88%11.13%14.59%19.91%15.01%7.45%13.51%21.44%18.39%14.73%14.53%17.24%-70.55%-72.10%-71.82%-63.35%-71.48%-68.80%-68.14%-67.09%-70.15%-71.10%-71.05%-71.10%-70.71%-68.20%-69.04%
Revenue (QoQ) 58.21%6.48%30.18%-12.04%10.85%9.28%18.91%-2.64%21.73%-4.87%-3.72%7.75%-12.33%25.55%-1.79%-1.75%-27.75%21.63%-9.93%9.03%-4.24%-11.24%-8.51%9.21%-2.21%-8.48%2.22%-2.87%21.47%21.53%-18.43%4.25%1.32%-5.23%18.47%-8.44%4.59%-13.28%-7.65%46.34%34.21%3.43%14.82%-11.36%-30.39%20.40%43.29%-14.49%3.81%20.47%-8.29%-99.90%-22.60%-0.47%341.04%-73.89%63.95%-3.69%8.65%-10.19%14.12%4.34%13.82%-5.14%5.01%5.26%
Share-based Compensation Growth (1y) 16.64%2.63%45.38%-71.67%129.66%55.18%1.21%-233.49%-90.12%-20.71%-36.74%100.09%476.73%-82.21%-20.66%0.00%-32.70%313.83%16.22%44,741.27%-10.46%10.03%115.36%159.29%-0.14%7.24%-53.92%-7.69%33.33%5,924,900.00%5,949,900.00%
Share-based Compensation Growth (3y) -35.79%8.09%-2.36%-93.08%9.39%-39.74%-20.21%-89.46%-27.34%-16.43%-16.45%33.77%51.47%-6.79%25.69%951.53%-15.58%69.65%4.87%4,083.74%
Share-based Compensation Growth (5y) 0.54%-1.45%-3.01%-31.68%-4.63%-0.07%4.92%6.39%-19.27%-7.19%-10.36%-72.14%
Share-based Compensation (QoQ) 9.70%8.72%66.81%-41.37%-3.48%54.02%-67.50%375.35%-34.78%0.45%-142.87%135.19%423.27%-19.87%-99.94%231,050.79%-83.86%257.45%-99.93%155,455.56%-0.77%0.39%-71.06%210.62%21.94%96.50%-65.16%19.62%30.96%-15.58%0.00%5,887,400.00%0.74%-0.11%0.42%
Shareholder's Equity Growth (1y) 77.99%78.32%77.17%-0.18%1.50%8.25%6.98%18.82%91.54%78.06%77.01%70.04%-1.44%-9.28%-9.88%-19.48%-19.73%-14.06%-15.46%-28.38%-29.74%-29.63%-31.86%-17.01%-14.83%-11.72%-4.11%7.64%9.56%9.11%6.65%8.63%9.56%9.35%7.38%-0.57%54.06%51.70%55.09%63.31%-0.96%-0.97%0.02%5.66%8.45%10.30%7.75%1.12%4.01%-6.21%-10.54%-16.57%86.25%98.58%105.65%116.84%-6.57%-6.09%-4.46%-1.20%3.16%7.56%42.85%
Shareholder's Equity Growth (3y) 51.25%50.92%49.70%26.35%24.21%20.48%19.50%17.61%14.86%11.55%10.48%-0.65%-17.78%-18.13%-19.63%-21.78%-21.69%-18.87%-17.95%-13.83%-13.13%-12.15%-11.35%-1.00%0.74%1.75%3.17%5.15%22.74%21.87%21.10%20.83%18.68%17.99%18.54%19.72%18.28%18.34%18.68%20.39%3.76%0.81%-1.21%-3.76%28.07%27.12%25.62%22.30%21.87%20.48%20.68%21.36%21.53%26.11%41.06%
Shareholder's Equity Growth (5y) 22.31%21.79%20.65%3.07%1.56%1.13%-0.34%-0.67%-1.94%-2.92%-2.50%-2.61%-12.30%-11.97%-11.90%-10.96%-10.43%-8.62%-8.75%-7.12%2.05%2.37%3.02%9.52%9.30%9.61%11.24%14.94%14.71%14.61%13.87%13.51%13.53%11.19%9.93%7.68%26.23%25.28%25.19%25.85%14.22%13.82%13.63%13.81%15.15%15.72%22.03%
Shareholder's Equity (QoQ) 1.02%2.94%62.99%5.01%1.20%2.28%-8.17%6.78%7.94%1.07%2.00%72.13%0.34%0.48%-2.02%-0.23%-7.64%-0.18%-12.45%-0.54%-1.12%-1.81%-25.82%-2.44%-0.96%-4.93%-9.65%0.12%2.67%3.25%1.42%1.91%2.24%0.92%3.31%2.78%2.04%-0.89%-4.34%59.25%0.48%1.32%0.73%-3.42%0.47%2.33%6.41%-0.88%2.19%-0.04%-0.14%1.96%-7.85%-4.65%-6.88%127.62%-1.75%-1.25%-1.81%-1.93%-1.24%0.46%1.54%2.40%2.97%33.42%
Tax Rate Growth (1y) 833.00-0.00M0.00M0.00M-0.00M811.00-0.00M-0.01M
Tax Rate Growth (3y) -0.00M734.00324.00-0.00M0.01M-0.00M
Tax Rate Growth (5y) -921.00-0.00M307.000.01M-0.00M
Tax Rate (QoQ) 62.00-428.000.01M0.00M-0.00M-325.000.00M
Total Debt Growth (1y) -26.01%29.97%5.64%32.24%34.70%-28.07%-6.62%46.81%-54.12%-37.92%-58.57%-30.16%140.34%122.08%106.85%-35.10%-33.70%-27.08%40.96%-17.25%72.51%46.25%-1.62%-15.12%122.80%152.04%184.25%981.61%41.91%46.05%27.41%-90.02%7.05%-92.33%-92.74%-55.35%-94.24%47.52%76.00%1,369.27%8,595.44%4,201.35%2,551.40%287.22%-34.00%-31.02%-0.60%2.55%1.05%0.76%0.90%
Total Debt Growth (3y) -22.96%-16.59%-25.79%10.68%14.10%-0.28%-7.16%-12.69%-9.91%0.18%6.50%-27.88%40.08%33.30%42.09%-23.04%36.59%39.04%57.97%96.58%76.03%75.26%52.73%-2.88%50.14%-34.40%-35.93%-21.60%-55.62%-45.12%-45.39%-13.17%74.98%69.47%50.21%193.96%48.93%252.43%259.30%287.86%287.07%210.37%198.48%
Total Debt Growth (5y) -6.14%-1.23%3.57%-6.15%11.18%1.13%2.10%-14.11%22.95%29.95%27.56%28.06%54.11%54.20%59.70%-13.23%31.09%-21.34%-18.27%-19.48%-19.60%-9.44%-14.56%43.14%76.11%78.09%65.12%93.91%38.07%37.43%33.82%21.05%29.01%27.60%27.72%
Total Debt (QoQ) -17.12%18.97%-16.04%-10.63%45.60%-3.30%5.10%-8.98%-22.25%25.53%65.25%-71.55%5.20%-16.23%178.60%-2.11%-2.79%-21.97%-12.59%0.00%6.92%50.83%-48.69%108.49%-9.36%1.46%-55.73%447.24%2.53%14.43%68.45%-28.20%5.52%-0.17%-86.81%670.27%-92.44%-5.47%-18.90%-0.70%93.79%12.78%577.05%487.67%-4.14%-30.48%-1.12%0.17%0.19%0.17%2.01%-1.30%-0.10%0.31%