|
Gross Margin
|
14.88% | 21.09% | 29.26% | 37.13% | 27.81% | 34.72% | 37.25% | 45.89% | 50.41% | 51.16% | 48.15% | 41.57% | 44.53% | 28.06% | 27.06% | 34.40% | 30.79% | 2.17% | 15.89% | 9.85% | 15.06% | 5.10% | -6.94% | -13.10% | 1.48% | -0.55% | -16.31% | -4.77% | 10.55% | 23.27% | 37.88% | 25.69% | 16.55% | 22.24% | 25.06% | 19.15% | 26.63% | 25.34% | -2.35% | -2.69% | 6.22% | 15.00% | 18.13% | 24.39% | 13.97% | 19.39% | 41.46% | 31.87% | 24.44% | 26.97% | 21.48% | 18.01% | 15.19% | -9.28% | -6.43% | 3.24% | 19.78% | 11.03% | 10.04% | 9.69% | 11.81% | 17.03% | 24.54% | 22.68% | 32.44% | 33.66% | 36.63% |
|
EBT Margin
|
12.77% | 19.85% | 25.77% | 28.43% | 27.80% | 15.34% | 12.35% | 12.64% | 61.78% | 62.36% | 41.84% | 51.87% | 51.85% | 11.69% | 40.71% | 70.32% | 16.35% | -103.86% | 12.14% | 0.04% | 7.37% | 1.37% | -13.73% | 390.76% | -7.35% | 17.30% | 15.46% | -88.98% | 3.78% | 24.84% | 33.98% | 30.18% | 13.99% | 18.63% | 14.84% | 38.66% | 32.08% | 39.33% | 29.06% | -33.19% | 9.26% | 8.06% | 29.25% | 19.20% | -6.84% | 9.67% | 30.92% | 37.05% | 8.26% | 26.39% | 15.34% | 10.22% | 20.05% | -48.96% | -20.45% | -20.14% | 6.46% | -9.64% | 0.57% | -7.17% | 0.60% | 10.45% | 18.21% | 27.73% | 27.66% | 28.87% | 29.15% |
|
EBIT Margin
|
11.66% | 18.85% | 25.54% | 42.01% | 22.24% | 23.06% | 29.68% | 44.77% | 47.87% | 46.85% | 39.02% | 40.83% | 34.48% | 23.80% | 22.01% | -9.43% | 17.40% | -112.62% | 12.64% | -0.16% | 8.45% | 3.10% | -14.94% | -3.24% | -6.41% | -3.72% | -42.83% | -88.28% | 4.72% | 26.03% | 34.86% | 23.87% | 15.16% | 18.59% | 15.87% | 23.23% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | 2.99% | -7.35% | 28.04% | 30.99% | 19.91% | 24.54% | 21.97% | 12.48% | 20.60% | -45.17% | -15.08% | -17.55% | 7.05% | -3.77% | 6.38% | -4.00% | 5.79% | 13.03% | 21.21% | 31.24% | 29.51% | 30.04% | 29.22% |
|
EBITDA Margin
|
11.66% | 18.85% | 25.53% | 41.89% | 20.04% | -3.96% | 1.44% | -0.85% | 48.49% | 49.38% | 21.24% | 0.04% | 34.48% | 23.80% | 22.01% | -0.01% | 17.40% | -112.62% | 12.64% | -0.15% | 8.45% | 3.10% | -14.94% | -0.32% | -6.41% | -3.72% | -42.83% | -88.28% | 4.72% | 26.03% | 34.86% | 23.87% | 15.16% | 18.59% | 15.87% | 23.23% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | -21.55% | 7.78% | 21.72% | 39.26% | -2.05% | 18.64% | 4.39% | 3.47% | 17.46% | -54.57% | -27.03% | -22.95% | -4.20% | -8.10% | -4.25% | -0.45% | -0.03% | -3.10% | 7.97% | -0.06% | 21.90% | 23.38% | 19.85% |
|
Operating Margin
|
11.66% | 18.85% | 25.54% | 42.01% | 22.24% | 23.06% | 29.68% | 44.77% | 47.87% | 46.85% | 39.02% | 40.83% | 34.48% | 23.80% | 22.01% | -9.43% | 17.40% | -112.62% | 12.64% | -0.16% | 8.45% | 3.10% | -14.94% | -3.24% | -6.41% | -3.72% | -42.83% | -88.28% | 4.72% | 26.03% | 34.86% | 23.87% | 15.16% | 18.59% | 15.87% | 23.23% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | 2.99% | -7.35% | 28.04% | 30.99% | 19.91% | 24.54% | 21.97% | 12.48% | 20.60% | -45.17% | -15.08% | -17.55% | 7.05% | -3.77% | 6.38% | -4.00% | 5.79% | 13.03% | 21.21% | 31.24% | 29.51% | 30.04% | 29.22% |
|
Net Margin
|
16.11% | 22.27% | 32.08% | 38.29% | 20.12% | -4.41% | 0.86% | -3.23% | 48.38% | 48.57% | 23.74% | 0.04% | 21.80% | 21.90% | 8.98% | -0.01% | 8.29% | 106.24% | 6.63% | -0.15% | 3.26% | -2.72% | 11.36% | -0.32% | -10.87% | -4.20% | -42.06% | -81.56% | 1.10% | 17.58% | 18.30% | 11.43% | 9.75% | 17.62% | 9.04% | 21.63% | 22.89% | 16.72% | -5.04% | -36.81% | 1.10% | 5.40% | 10.69% | 12.84% | -21.43% | 8.04% | 21.88% | 39.23% | -2.12% | 18.56% | 4.40% | 3.44% | 17.39% | -54.68% | -27.12% | -23.06% | 4.20% | -8.00% | -4.11% | -10.60% | -5.17% | -3.19% | 7.92% | 13.20% | 21.82% | 23.33% | 19.78% |
|
FCF Margin
|
-7.63% | 28.76% | 31.28% | 33.75% | 36.86% | 30.55% | 39.44% | 54.94% | 40.24% | 62.01% | 52.24% | 67.69% | 25.09% | 13.76% | 48.18% | 59.38% | 29.61% | 25.52% | 38.60% | 23,994.61% | 17.22% | 42.59% | 37.17% | 504.63% | 6.71% | 11.81% | 20.62% | -18.60% | 0.49% | 34.34% | 43.80% | 23.96% | 19.41% | 21.31% | 33.44% | -2.27% | 16.62% | 30.93% | 22.21% | 6.88% | -5.09% | 24.53% | 23.27% | 25.45% | -7.19% | 0.17% | -7.89% | -46.09% | -14.93% | -17.40% | -5.11% | 0.82% | 68.20% | -15,774.45% | -14,368,987.90% | 781.17% | -51.24% | 3,343.51% | 1,821.08% | 4.24% | 2,111.74% | 335.13% | 1,034.28% | -39,665.43% | | | 1,980.82% |
|
Inventory Average
|
0.08B | 0.08B | 0.09B | 0.09B | 0.05B | -0.00B | -0.01B | 0.05B | 0.05B | 0.06B | 0.14B | 0.14B | 0.18B | 0.25B | 0.26B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.28B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B | 0.23B | 0.21B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.22B | 0.26B | 0.29B | 0.31B | 0.34B | 0.34B | 0.30B | 0.32B | 0.38B | 0.43B | 0.49B | 0.51B | 0.50B | 0.49B | 0.45B | 0.44B | 0.45B | 0.57B | 0.68B | 0.69B | 0.71B | 0.73B | 0.74B | 0.78B | 0.71B | 0.60B | 0.60B | 0.60B |
|
Assets Average
|
0.92B | 0.97B | 0.58B | 1.02B | 1.88B | 1.92B | 1.96B | 1.86B | 1.77B | 1.86B | 1.94B | 1.96B | 2.69B | 3.41B | 3.41B | 3.41B | 3.37B | 3.24B | 3.10B | 2.93B | 2.75B | 2.73B | 2.70B | 2.35B | 2.00B | 1.97B | 1.92B | 1.80B | 1.71B | 1.74B | 1.81B | 1.88B | 1.90B | 1.91B | 1.92B | 1.95B | 1.99B | 2.01B | 2.02B | 1.97B | 2.68B | 3.42B | 3.44B | 3.46B | 3.41B | 3.33B | 3.30B | 3.37B | 3.40B | 3.41B | 3.47B | 3.50B | 3.53B | 3.43B | 3.26B | 3.22B | 6.18B | 9.04B | 8.25B | 7.37B | 7.15B | 7.06B | 7.10B | 7.18B | 7.20B | 7.28B | 8.25B |
|
Equity Average
|
0.74B | 0.80B | 0.81B | 1.08B | 1.38B | 1.42B | 1.44B | 1.40B | 1.39B | 1.49B | 1.55B | 1.58B | 2.17B | 2.75B | 2.76B | 2.74B | 2.71B | 2.60B | 2.50B | 2.34B | 2.18B | 2.16B | 2.13B | 1.84B | 1.54B | 1.52B | 1.47B | 1.37B | 1.30B | 1.32B | 1.36B | 1.39B | 1.41B | 1.44B | 1.46B | 1.49B | 1.54B | 1.57B | 1.58B | 1.54B | 1.95B | 2.41B | 2.43B | 2.45B | 2.42B | 2.38B | 2.42B | 2.52B | 2.59B | 2.61B | 2.64B | 2.63B | 2.66B | 2.58B | 2.42B | 2.28B | 3.60B | 4.95B | 4.88B | 4.80B | 4.71B | 4.64B | 4.62B | 4.67B | 4.76B | 4.89B | 5.79B |
|
Invested Capital
|
0.79B | 0.80B | 0.82B | 1.34B | 1.41B | 1.43B | 1.46B | 1.47B | 1.53B | 1.61B | 1.62B | 1.62B | 2.76B | 2.76B | 2.78B | 2.72B | 2.71B | 2.50B | 2.49B | 2.18B | 2.17B | 2.15B | 2.11B | 1.77B | 1.55B | 1.59B | 1.52B | 1.32B | 1.42B | 1.46B | 1.39B | 1.26B | 1.44B | 1.47B | 1.48B | 1.52B | 1.57B | 1.61B | 1.59B | 1.51B | 2.42B | 2.43B | 2.46B | 2.94B | 2.39B | 2.59B | 2.54B | 2.62B | 2.60B | 2.64B | 2.64B | 2.65B | 2.69B | 2.48B | 2.37B | 2.36B | 5.03B | 4.93B | 4.86B | 5.46B | 4.68B | 4.62B | 4.64B | 5.41B | 4.82B | 4.97B | 6.62B |
|
Asset Utilization Ratio
|
0.33 | 0.32 | 0.59 | 0.44 | 0.28 | 0.29 | 0.31 | 0.35 | 0.40 | 0.42 | 0.43 | 0.44 | 0.33 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.32 | 0.36 | 0.35 | 0.35 | 0.38 | 0.38 | 0.39 | 0.41 | 0.41 | 0.43 | 0.43 | 0.41 | 0.42 | 0.41 | 0.42 | 0.42 | 0.40 | 0.31 | 0.28 | 0.33 | 0.39 | 0.43 | 0.41 | 0.40 | 0.40 | 0.40 | 0.43 | 0.47 | 0.47 | 0.36 | 0.26 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
-19.27 | -18.73 | -110.96 | -26.24 | -38.92 | -408.53 | -112.52 | -114.34 | | | | | | | | | | | | | | | | | -8.53 | -5.19 | 604.16 | -123.39 | 14.59 | 108.11 | 327.10 | 51.07 | 255.27 | -15.36 | 35.42 | 184.91 | 408.66 | -53.62 | -126.50 | -459.37 | 0.62 | 7.09 | 7.52 | 10.97 | 3.02 | -8.10 | 49.23 | 78.65 | 70.27 | 119.91 | 99.85 | 64.11 | 0.10 | | -42.58 | | 9.82 | | 2.33 | -2.03 | | 7.71 | 12.76 | 20.70 | | 20.85 | 17.58 |
|
Debt to Equity
|
| | | | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.01 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.06 | 0.06 | 0.07 | 0.11 | 0.08 | 0.09 | 0.09 | 0.01 | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.08 | 0.21 | 0.21 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 |
|
Debt Ratio
|
| | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.04 | 0.05 | 0.08 | 0.06 | 0.06 | 0.06 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.06 | 0.12 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 |
|
Equity Ratio
|
0.81 | 0.82 | 4.20 | 0.73 | 0.74 | 0.74 | 0.74 | 0.77 | 0.79 | 0.81 | 0.80 | 0.82 | 0.80 | 0.81 | 0.81 | 0.80 | 0.81 | 0.80 | 0.81 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.76 | 0.76 | 0.74 | 0.74 | 0.75 | 0.76 | 0.77 | 0.76 | 0.78 | 0.78 | 0.79 | 0.78 | 0.70 | 0.71 | 0.71 | 0.71 | 0.71 | 0.73 | 0.74 | 0.76 | 0.77 | 0.76 | 0.76 | 0.75 | 0.76 | 0.74 | 0.74 | 0.68 | 0.55 | 0.55 | 0.64 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.67 | 0.67 | 0.72 |
|
Times Interest Earned
|
-19.27 | -18.73 | -110.96 | -26.24 | -38.92 | -408.53 | -112.52 | -114.34 | | | | | | | | | | | | | | | | | -8.53 | -5.19 | 604.16 | -123.39 | 14.59 | 108.11 | 327.10 | 51.07 | 255.27 | -15.36 | 35.42 | 184.91 | 408.66 | -53.62 | -126.50 | -459.37 | 0.62 | 7.09 | 7.52 | 10.97 | 3.02 | -8.10 | 49.23 | 78.65 | 70.27 | 119.91 | 99.85 | 64.11 | 0.10 | | -42.58 | | 9.82 | | 2.33 | -2.03 | | 7.71 | 12.76 | 20.70 | | 20.85 | 17.58 |
|
FCF Payout Ratio
|
| | | | -0.05 | | -0.04 | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.07 | -0.21 | -0.06 | -0.05 | -0.26 | -0.42 | -0.23 | 0.00 | -0.52 | -0.22 | -0.29 | 23.00 | -1.59 | -0.37 | -0.23 | 0.25 | -2.46 | -0.03 | -0.02 | -0.04 | -0.10 | -0.09 | -0.06 | 0.75 | -0.16 | -0.08 | -0.13 | -0.45 | 0.57 | -0.09 | -0.09 | -0.07 | 0.41 | -25.13 | 0.44 | 0.07 | 0.27 | 0.22 | 0.89 | -6.04 | -84.33 | 0.47 | 0.00 | -8.11 | 105.50 | -1.70 | -3.25 | -1.28 | -2.87 | -15.78 | -4.90 | 0.00 | | | -2.56 |
|
Enterprise Value
|
1.30B | 1.49B | 2.03B | 1.88B | 2.22B | 2.42B | 2.82B | 3.97B | 3.83B | 3.16B | 2.69B | 1.87B | 1.99B | 1.05B | 1.76B | 1.41B | 2.00B | 1.22B | 1.04B | 1.35B | 1.56B | 1.94B | 1.29B | 1.06B | 1.00B | 1.06B | 0.67B | 0.76B | 1.46B | 2.31B | 2.49B | 2.07B | 2.47B | 2.39B | 2.43B | 2.14B | 2.24B | 2.51B | 2.09B | 2.03B | 1.88B | 2.55B | 3.09B | 4.75B | 2.82B | 6.18B | 6.50B | 6.99B | 6.17B | 5.86B | 4.69B | 4.94B | 5.48B | 3.87B | 3.05B | 3.32B | 3.78B | 5.00B | 4.98B | 5.56B | 5.16B | 6.87B | 7.24B | 6.51B | 8.53B | 9.28B | 13.23B |
|
Market Capitalization
|
1.41B | 1.60B | 1.99B | 2.08B | 2.43B | 2.66B | 3.11B | 4.33B | 4.00B | 3.33B | 2.89B | 2.35B | 2.31B | 1.76B | 2.24B | 1.96B | 2.49B | 1.77B | 1.60B | 1.78B | 1.95B | 2.33B | 1.66B | 1.39B | 1.33B | 1.30B | 0.96B | 0.99B | 1.65B | 2.50B | 2.68B | 2.29B | 2.67B | 2.56B | 2.60B | 2.37B | 2.48B | 2.74B | 2.26B | 2.24B | 2.03B | 2.70B | 3.28B | 4.97B | 3.01B | 6.38B | 6.75B | 7.25B | 6.31B | 6.01B | 4.89B | 5.25B | 5.75B | 4.14B | 3.34B | 3.44B | 3.83B | 5.31B | 5.28B | 5.95B | 5.50B | 7.22B | 7.57B | 7.34B | 9.38B | 10.29B | 14.01B |
|
Return on Sales
|
0.06% | -0.01% | 0.07% | 0.29% | 0.33% | 0.34% | 0.31% | 0.23% | 0.31% | 0.38% | 0.42% | 0.49% | 0.47% | 0.37% | 0.37% | 0.45% | 0.33% | 0.12% | 0.03% | -0.20% | -0.21% | 0.02% | -0.05% | 0.91% | 0.92% | 1.00% | 1.10% | -0.16% | -0.13% | -0.08% | -0.02% | 0.27% | 0.29% | 0.25% | 0.20% | 0.17% | 0.18% | 0.27% | 0.31% | 0.16% | 0.09% | 0.01% | 0.04% | 0.12% | 0.13% | 0.13% | 0.17% | 0.24% | 0.22% | 0.27% | 0.18% | 0.13% | 0.17% | 0.08% | 0.13% | -14.40% | -10.25% | -1.74% | -1.56% | 6.15% | 5.63% | 0.06% | 0.13% | 0.27% | 0.32% | -14.04% | -13.41% |
|
Return on Capital Employed
|
0.05% | 0.03% | 0.09% | 0.13% | 0.08% | 0.09% | 0.10% | 0.11% | 0.15% | 0.19% | 0.20% | 0.20% | 0.14% | 0.09% | 0.08% | 0.05% | 0.04% | -0.04% | -0.05% | -0.04% | -0.06% | 0.02% | 0.00% | 0.00% | -0.02% | -0.03% | -0.05% | -0.14% | -0.12% | -0.09% | 0.00% | 0.11% | 0.12% | 0.11% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.02% | 0.00% | | | 0.04% | | | | 0.07% | | | | 0.10% | | | | 0.00% | | | | 0.00% | | | | 0.00% | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.21% | | | | 0.05% | 0.04% | | | | | | | | | | | | | -0.09% | | | | | | 0.08% | 0.08% | 0.10% | 0.08% | 0.02% | | -0.01% | 0.01% | 0.04% | | 0.03% | | | 0.10% | | 0.12% | 0.11% | 0.09% | 0.04% | | | | | | | | | | | | | |
|
Return on Assets
|
0.02% | 0.00% | 0.04% | 0.13% | 0.09% | 0.10% | 0.10% | 0.08% | 0.12% | 0.16% | 0.18% | 0.21% | 0.16% | 0.09% | 0.10% | 0.12% | 0.09% | 0.03% | 0.01% | -0.06% | -0.06% | 0.01% | -0.01% | 0.29% | 0.33% | 0.35% | 0.39% | -0.06% | -0.05% | -0.03% | -0.01% | 0.11% | 0.13% | 0.11% | 0.08% | 0.07% | 0.08% | 0.11% | 0.13% | 0.07% | 0.03% | 0.00% | 0.01% | 0.04% | 0.05% | 0.05% | 0.07% | 0.10% | 0.09% | 0.12% | 0.08% | 0.06% | 0.06% | 0.02% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% |
|
Return on Equity
|
0.03% | 0.00% | 0.03% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.16% | 0.20% | 0.23% | 0.26% | 0.19% | 0.12% | 0.12% | 0.15% | 0.12% | 0.04% | 0.01% | -0.07% | -0.08% | 0.01% | -0.02% | 0.37% | 0.43% | 0.46% | 0.50% | -0.08% | -0.07% | -0.04% | -0.01% | 0.15% | 0.17% | 0.14% | 0.11% | 0.09% | 0.10% | 0.14% | 0.16% | 0.08% | 0.04% | 0.01% | 0.02% | 0.06% | 0.08% | 0.07% | 0.09% | 0.13% | 0.11% | 0.15% | 0.11% | 0.08% | 0.08% | 0.03% | 0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% |