|
Gross Margin
|
14.88% | 21.09% | 29.26% | 37.13% | 27.81% | 34.73% | 37.25% | 45.89% | 50.41% | 51.16% | 48.15% | 41.57% | 44.53% | 28.06% | 27.06% | 0.00% | 30.79% | 2.17% | 15.89% | 9.85% | 15.06% | 5.10% | 15.43% | 13.73% | 1.48% | 24.31% | 10.09% | 21.53% | 10.55% | 23.27% | 37.88% | 25.69% | 16.55% | 22.24% | 25.06% | 19.15% | 26.63% | 25.34% | 19.77% | 21.45% | 6.22% | 15.00% | 18.13% | 24.39% | 13.97% | 19.39% | 41.46% | 31.87% | 24.44% | 26.97% | 21.48% | 18.01% | 15.19% | -0.01% | 100.00% | 3.24% | 19.78% | 11,032,973.90% | 10,043.81% | 9.69% | 11.81% | 17.03% | 24.54% | 22.68% | 32.44% | 33.66% | 36.63% |
|
EBT Margin
|
12.73% | 13.31% | 24.30% | 32.95% | 27.80% | 15.69% | 12.35% | 12.64% | 61.78% | 62.36% | 41.84% | 0.00% | 35.43% | 34.08% | 16.44% | 0.00% | 16.35% | -103.86% | 12.14% | 0.00% | 7.37% | 1.37% | -13.73% | -386.92% | -7.35% | -4.82% | -43.46% | -88.98% | 3.78% | 24.84% | 33.98% | 22.64% | 13.99% | 18.63% | 14.84% | 39.32% | 26.41% | 24.58% | -9.14% | -33.19% | 4.18% | 8.06% | 18.97% | 19.20% | -6.84% | 9.67% | 30.92% | 37.05% | 8.26% | 26.39% | 15.34% | 10.22% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -9,642.13% | 0.57% | -7.17% | 0.60% | 10.45% | 18.21% | 27.73% | 27.66% | 28.87% | 29.15% |
|
EBIT Margin
|
9.76% | 12.30% | 22.73% | 31.35% | 21.46% | 22.88% | 29.68% | 44.77% | 47.87% | 50.05% | 39.02% | 0.04% | 34.48% | 32.29% | 28.89% | 0.00% | 17.40% | -112.62% | 12.64% | -0.16% | 8.45% | 3.10% | -14.94% | -386.33% | -6.41% | -3.72% | -42.83% | -88.28% | 4.72% | 26.03% | 34.86% | 23.87% | 15.16% | 18.59% | 15.87% | 40.04% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | 2.99% | -7.35% | 28.04% | 30.99% | 19.91% | 24.54% | 21.97% | 12.48% | 20.60% | -45.17% | -15.08% | 0.00% | 0.00% | -3,766.21% | 6.38% | -4.00% | 5.79% | 13.03% | 21.21% | 31.24% | 29.51% | 30.04% | 29.22% |
|
EBITDA Margin
|
9.76% | 12.30% | 22.73% | 31.35% | 20.04% | 6.83% | 1.44% | -0.85% | 48.49% | 50.05% | 21.24% | 0.04% | 34.48% | 32.29% | 28.89% | 0.00% | 17.40% | -112.62% | 12.64% | -0.16% | 8.45% | 3.10% | -14.94% | -386.33% | -6.41% | -3.72% | -42.83% | -83.98% | 4.72% | 26.03% | 34.86% | 10.55% | 15.16% | 18.59% | 15.87% | 40.04% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | 2.99% | -7.35% | 28.04% | 30.99% | 19.91% | 24.54% | 21.97% | 12.48% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | -8,095.01% | -4.25% | -10.57% | -5.15% | -3.10% | 7.97% | 13.16% | 21.90% | 23.38% | 19.85% |
|
Operating Margin
|
9.76% | 12.30% | 22.73% | 31.35% | 21.46% | 22.88% | 29.68% | 44.77% | 47.87% | 50.05% | 39.02% | 0.04% | 34.48% | 32.29% | 28.89% | 0.00% | 17.40% | -112.62% | 12.64% | -0.16% | 8.45% | 3.10% | -14.94% | -386.33% | -6.41% | -3.72% | -42.83% | -88.28% | 4.72% | 26.03% | 34.86% | 23.87% | 15.16% | 18.59% | 15.87% | 40.04% | 26.66% | 25.96% | -7.95% | -31.00% | 0.50% | 10.18% | 11.05% | 12.92% | 2.99% | -7.35% | 28.04% | 30.99% | 19.91% | 24.54% | 21.97% | 12.48% | 20.60% | -45.17% | -15.08% | 0.00% | 0.00% | -3,766.21% | 6.38% | -4.00% | 5.79% | 13.03% | 21.21% | 31.24% | 29.51% | 30.04% | 29.22% |
|
Net Margin
|
16.06% | 15.73% | 30.61% | 42.81% | 20.12% | -4.50% | 0.86% | -3.23% | 48.38% | 48.57% | 23.74% | 0.00% | 21.80% | 21.90% | 8.98% | 0.00% | 8.29% | -106.24% | 6.63% | 0.00% | 3.26% | 2.72% | -11.36% | -323.16% | 10.87% | -4.20% | -42.06% | -81.56% | 1.10% | 17.58% | 18.30% | 11.43% | 9.75% | 17.62% | 9.04% | 21.63% | 22.89% | 16.72% | -5.04% | -36.81% | 1.10% | 5.40% | 10.69% | 12.84% | -21.43% | 8.04% | 21.88% | 39.23% | -2.12% | 18.56% | 4.40% | 3.44% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -8,001.25% | -4.11% | -10.60% | -5.17% | -3.19% | 7.92% | 13.20% | 21.82% | 23.33% | 19.78% |
|
FCF Margin
|
-5.28% | 31.77% | 35.95% | 33.75% | 26.96% | 18.97% | 28.30% | 42.51% | 41.74% | 25.44% | 26.58% | 0.05% | 0.01% | -0.02% | 14,964.08% | 0.03% | -16,320.49% | 0.24% | -0.62% | 0.02% | 17,206.65% | 24.27% | 5.85% | 0.50% | -11.51% | -5.16% | 59.45% | 14.36% | -27.88% | 34.34% | 43.80% | 23.96% | 19.41% | 21.31% | 16.66% | 23.24% | 0.89% | 30.93% | 4.34% | 50.12% | -5.09% | 24.53% | 23.27% | 32.02% | 31.82% | 25.15% | 38.26% | 39.63% | 8.11% | 22.80% | | | 0.02% | 0.01% | | | 0.00% | 18,284,106.89% | 18,594.84% | 67.23% | 10.16% | 23.71% | 31.59% | 88.84% | 22.61% | 36.14% | |
|
Inventory Average
|
78.05M | 83.54M | 88.75M | 93.66M | 48.45M | 50.17M | 44.50M | 49.48M | 46.49M | -19.60M | 57.37M | 137.89M | 183.21M | 247.19M | 264.15M | 265.66M | 272.30M | 280.80M | 285.74M | 286.09M | 280.20M | 269.51M | 256.74M | 251.53M | 246.02M | 238.17M | 226.54M | 210.30M | 205.13M | 212.09M | 223.62M | 233.15M | 231.87M | 228.45M | 236.52M | 185.47M | 182.10M | 236.43M | 228.53M | 217.24M | 255.29M | 289.71M | 306.03M | 337.62M | 177.75M | 144.15M | 121.03M | 184.47M | 432.39M | 190.11M | 209.83M | 499.24M | 486.71M | 454.16M | 436.78M | 454.90M | 356.80M | 461.90M | 691.60M | 706.50M | 728.25M | 744.25M | 776.90M | 707.95M | 600.15M | 599.00M | 595.30M |
|
Assets Average
|
923.23M | 973.44M | 990.95M | 1,428.35M | 1,877.11M | 1,921.29M | 1,958.87M | 1,859.79M | 1,770.23M | 1,860.62M | 1,941.18M | 1,957.28M | 2,693.11M | 3,409.86M | 3,408.99M | 3,413.65M | 3,371.90M | 3,235.58M | 3,104.84M | 2,927.58M | 2,749.21M | 2,730.18M | 2,700.95M | 2,345.20M | 1,999.79M | 1,970.64M | 1,917.69M | 1,795.42M | 1,712.87M | 1,735.72M | 1,811.17M | 1,879.86M | 1,899.70M | 1,911.54M | 1,915.32M | 2,494.73M | 2,538.17M | 2,012.86M | 2,017.11M | 1,970.83M | 2,676.62M | 3,418.93M | 3,439.11M | 3,458.91M | 3,413.86M | 3,330.94M | 3,300.15M | 3,369.17M | 3,398.24M | 3,408.81M | 3,467.17M | 3,498.95M | 3,529.44M | 3,431.93M | 3,261.56M | 3,224.03M | 6,180.60M | 9,037.45M | 8,248.10M | 7,373.55M | 7,146.55M | 7,061.95M | 7,097.95M | 7,177.35M | 7,204.15M | 7,283.00M | 8,253.90M |
|
Equity Average
|
| | | | | | | | 1,386.81M | 1,489.15M | 1,554.34M | 1,578.24M | 2,168.62M | 2,748.12M | 2,759.40M | 2,738.11M | 2,707.11M | 2,600.63M | 2,495.00M | 2,337.53M | 2,176.40M | 2,158.32M | 2,126.71M | 1,835.17M | 1,544.00M | 1,517.63M | 1,473.10M | 1,366.53M | 1,297.98M | 1,316.07M | 1,355.10M | 1,386.55M | 1,409.62M | 1,438.91M | 1,461.58M | 1,492.57M | 1,537.94M | 1,574.95M | 1,583.78M | 1,542.45M | 1,954.99M | 2,407.57M | 2,429.33M | 2,454.18M | 2,420.94M | 2,384.40M | 2,417.86M | 2,524.11M | 2,591.13M | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | | | | | 1,341.36M | 1,432.27M | 1,546.03M | 1,562.64M | 1,593.84M | 2,743.41M | 2,752.83M | 2,766.00M | 2,710.24M | 2,703.99M | 2,497.27M | 2,492.73M | 2,182.33M | 2,170.46M | 2,146.18M | 2,107.24M | 1,597.89M | 1,559.90M | 1,545.74M | 1,471.70M | 1,297.22M | 1,298.73M | 1,333.41M | 1,376.80M | 1,432.50M | 1,422.94M | 1,454.88M | 1,468.29M | 1,518.76M | 1,559.06M | 1,590.87M | 1,576.70M | 1,508.26M | 2,401.76M | 2,413.39M | 2,445.26M | 2,738.10M | 2,378.78M | 2,390.03M | 2,445.70M | 2,602.52M | 2,579.73M | 2.38M | 2.36M | 2,646.85M | 1.11M | 0.24M | 4.92M | 2,355.50M | | | | 5,464.40M | | | | 5,412.30M | 2.10M | | |
|
Asset Utilization Ratio
|
0.33 | 0.32 | 0.35 | 0.32 | 0.28 | 0.29 | 0.31 | 0.35 | 0.39 | 0.42 | 0.43 | 108.83 | 79.11 | 62.47 | 62.49 | 72.65 | 73.56 | 76.65 | 79.86 | 65.92 | 70.19 | 70.69 | 71.44 | 0.32 | 0.36 | 0.35 | 0.35 | 0.38 | 0.38 | 0.39 | 0.41 | 0.41 | 0.43 | 0.43 | 0.41 | 0.33 | 0.33 | 0.42 | 0.42 | 0.40 | 0.31 | 0.28 | 0.33 | 0.39 | 0.43 | 0.41 | 0.40 | 0.40 | 0.40 | 0.43 | 0.47 | 0.47 | 125.00 | 227.65 | 343.31 | 347.64 | 173.32 | 80.85 | 47.50 | 52.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
-16.13 | -12.22 | -98.73 | -19.58 | -17.21 | -396.36 | -34.96 | -52.04 | -65.93 | -97.93 | -50.31 | -0.05M | -47.93 | -44.79 | -57.74 | -26.98 | -25.22 | 79.22 | -8.43 | 0.11M | -6.41 | -1.75 | 23.16 | -50.27 | -8.53 | -5.19 | 604.16 | 56.89 | 14.59 | 108.11 | -32.89 | -16.67 | 255.27 | -15.36 | -12.09 | -38.46 | 408.66 | -47.82 | 6.49 | 23.32 | -0.27 | -4.35 | -4.71 | -6.27 | 3.02 | -8.10 | 49.23 | 78.65 | 70.27 | -26.20 | 99.85 | 64.11 | -17.42M | 29.02M | 9.12M | 0.00 | -2.99 | 0.81 | -1.40 | 1.09 | -1.71 | -4.32 | -7.27 | 20.70 | -11.64 | -11.61 | -11.78 |
|
Debt to Equity
|
| | | | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.04 | 0.00 | | | 0.10 | | | | 0.11 | | | | 0.01 | | | | 0.00 | | | | 0.08 | | | | 0.15 | | | | 0.15 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | | | 0.08 | | | | 0.08 | | | | 0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.06 | 0.12 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 |
|
Equity Ratio
|
| | | | | | | 0.77 | 0.79 | 0.81 | 0.80 | 0.82 | 0.80 | 0.81 | 0.81 | 0.80 | 0.81 | 0.80 | 0.81 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.76 | 0.76 | 0.74 | 0.74 | 0.75 | 0.76 | 0.77 | 0.49 | 0.78 | 0.78 | 0.79 | 0.78 | 0.70 | 0.71 | 0.71 | 0.71 | 0.71 | 0.73 | 0.74 | 0.76 | 0.77 | | | 0.75 | | | | 0.68 | | | | 0.66 | | | | 0.65 | | | |
|
Times Interest Earned
|
-16.13 | -12.22 | -98.73 | -19.58 | -17.21 | -396.36 | -34.96 | -52.04 | -65.93 | -97.93 | -50.31 | -0.05M | -47.93 | -44.79 | -57.74 | -26.98 | -25.22 | 79.22 | -8.43 | 0.11M | -6.41 | -1.75 | 23.16 | -50.27 | -8.53 | -5.19 | 604.16 | 56.89 | 14.59 | 108.11 | -32.89 | -16.67 | 255.27 | -15.36 | -12.09 | -38.46 | 408.66 | -47.82 | 6.49 | 23.32 | -0.27 | -4.35 | -4.71 | -6.27 | 3.02 | -8.10 | 49.23 | 78.65 | 70.27 | -26.20 | 99.85 | 64.11 | -17.42M | 29.02M | 9.12M | 0.00 | -2.99 | 0.81 | -1.40 | 1.09 | -1.71 | -4.32 | -7.27 | 20.70 | -11.64 | -11.61 | -11.78 |
|
FCF Payout Ratio
|
| | | | -0.07 | | -0.06 | -0.03 | -0.03 | -0.05 | -0.05 | -0.03 | -225.50 | -0.15 | 0.20 | -0.09 | 0.00 | -44.57 | 14.33 | -0.41 | 0.52 | 0.39 | -1.82 | -23.01 | 0.92 | 0.84 | -0.08 | -0.32 | 0.04 | -0.03 | -0.02 | -0.04 | -0.10 | -0.09 | -0.12 | -0.07 | -2.92 | -0.08 | -0.66 | -0.06 | 0.57 | -0.09 | -0.09 | -0.06 | -0.09 | -0.17 | -0.09 | -0.09 | -0.49 | -0.17 | | | -0.37 | -1.21 | | | -411.31 | -0.31 | -0.32 | -0.08 | -597.38 | -223.11 | -160.48 | -0.05 | -207.09 | -123.38 | |
|
Enterprise Value
|
-104.84M | -112.39M | -121.47M | -192.00M | -215.54M | -237.15M | -286.88M | -368.28M | -396.34M | -170.80M | -205.03M | -482.97M | -594.21M | -519.76M | -547.96M | -542.32M | -490.15M | -440.15M | -559.60M | -422.72M | -394.38M | -452.59M | -467.44M | -434.16M | -292.45M | -238.44M | -266.09M | -226.64M | -177.62M | -188.25M | -245.27M | -217.61M | -202.70M | -220.89M | -231.17M | -181.08M | -224.84M | -250.25M | -253.64M | -212.51M | -121.56M | -138.81M | -177.02M | -238.34M | -239.17M | -221.28M | -269.42M | -279.06M | -206.41M | -250.35M | -315.45M | -335.32M | -326.29M | -241.26M | -187.17M | -142.30M | -259.50M | -411.30M | -367.50M | -440.90M | -301.10M | -337.20M | -439.00M | -887.30M | -900.10M | -900.10M | -870.20M |
|
Return on Sales
|
0.16% | 0.16% | 0.31% | 0.43% | 0.36% | 0.28% | 0.23% | -0.01% | 0.62% | 0.62% | 0.42% | 0.00% | 0.35% | 0.34% | 0.16% | 0.00% | 0.05% | -1.00% | 0.07% | 0.00% | 0.03% | 0.01% | -0.16% | -4.51% | -0.10% | -0.05% | -0.45% | -0.93% | 0.02% | 0.32% | 0.27% | 0.17% | 0.18% | 0.19% | 0.20% | 0.28% | 0.30% | 0.32% | -0.13% | -0.39% | -0.01% | 0.04% | 0.12% | 0.10% | 0.08% | 0.12% | 0.22% | 0.35% | 0.19% | 0.19% | 0.04% | 0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -118.77% | 0.05% | -0.04% | -57.19% | -135.55% | -102.18% | 0.42% | 0.33% | 0.34% | 0.38% |
|
Return on Capital Employed
|
0.02% | 0.00% | 0.02% | 0.07% | 0.07% | 0.08% | 0.09% | 0.11% | 0.16% | 0.20% | 0.21% | 0.21% | 0.15% | 0.10% | 0.09% | 0.07% | 0.06% | | -0.04% | -0.16% | -0.18% | -0.10% | -0.12% | -0.30% | -0.37% | -0.38% | -0.42% | -0.14% | -0.14% | -0.10% | 0.00% | 0.11% | 0.12% | 0.11% | 0.08% | 0.08% | 0.09% | 0.12% | 0.10% | 0.02% | 0.00% | | | 0.04% | | | | 0.07% | | | | 0.10% | | | | -40.20% | | | | 0.00% | | | | 0.00% | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.25% | | | | 0.06% | 0.03% | -0.05% | -0.08% | -0.24% | -0.23% | | -0.70% | -0.40% | -0.50% | -0.51% | -0.55% | -0.18% | -0.17% | -0.12% | -0.01% | 0.12% | 0.14% | 0.12% | 0.11% | 0.12% | 0.13% | 0.15% | 0.11% | 0.03% | -0.01% | -0.03% | 0.00% | 0.02% | 0.04% | 0.03% | 0.05% | 0.09% | 0.11% | 0.28% | 96.78% | 0.23% | 48.42% | -6,820.11% | -18,498.09% | -6,591.94% | -8,524.51% | -375,732.40% | 0.40% | 0.00% | | | | | -0.07% | -37.58% | 0.61% |
|
Return on Assets
|
0.12% | 0.17% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.07% | 0.11% | 0.16% | 0.18% | 0.18% | 0.12% | 0.07% | 0.06% | 0.05% | 0.03% | -0.05% | -0.06% | -0.05% | -0.06% | 0.01% | -0.01% | -0.32% | -0.39% | -0.40% | -0.44% | -0.14% | -0.13% | -0.09% | -0.01% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.08% | 0.12% | 0.08% | 0.02% | -0.01% | -0.02% | 0.00% | 0.03% | 0.04% | 0.04% | 0.05% | 0.08% | 0.09% | 0.10% | 0.09% | 0.07% | 0.04% | 0.02% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% |
|
Return on Equity
|
| | | | | | | | 0.14% | 0.20% | 0.23% | 0.22% | 0.15% | 0.09% | 0.07% | 0.06% | 0.03% | -0.06% | -0.07% | -0.06% | -0.07% | 0.01% | -0.01% | -0.41% | -0.51% | -0.52% | -0.57% | -0.18% | -0.18% | -0.12% | -0.02% | 0.12% | 0.14% | 0.12% | 0.10% | 0.12% | 0.13% | 0.15% | 0.11% | 0.02% | -0.01% | -0.03% | 0.00% | 0.04% | 0.05% | 0.06% | 0.07% | 0.11% | 0.12% | | | | | | | | | | | | | | | | | | |