Pan American Silver Corp Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	0.45B	0.65B	0.86B	0.93B	0.82B	0.75B	0.67B	0.77B	0.82B	0.78B	1.35B	1.34B	1.63B	1.49B	2.32B	2.82B
Cost of Revenue	0.25B	0.31B	0.34B	0.49B	0.53B	0.57B	0.53B	0.58B	0.65B	0.68B	1.12B	0.98B	1.26B	1.45B	2.02B	2.27B
Gross Profit	0.13B	0.24B	0.41B	0.30B	0.13B	0.01B	-0.03B	0.20B	0.17B	0.10B	0.23B	0.36B	0.37B	0.05B	0.30B	0.55B
Operating items
Depreciation & Amortization - Total		-14.93B
Research & Development								0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B
Share-based Compensation (IS)			119.43B	149.08B					0.01B	0.01B				0.00B	0.00B
Selling, General & Administrative	0.01B	0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	0.02B	0.02B	0.02B	0.03B	0.04B	0.03B	0.03B	0.06B	0.07B
Restructuring Costs				-0.02B	0.62B					-0.01B	-0.01B
Other Operating Expenses	0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B		0.00B	-0.01B	-0.00B	-0.00B	-0.02B	0.00B	-0.00B	-0.01B	-0.00B
Operating Expenses	0.01B	-14.91B	-0.02B	-0.04B	0.60B	-0.02B	-0.02B	0.03B	0.04B	0.02B	0.04B	0.04B	0.05B	0.05B	0.08B	0.08B
Operating Income	0.11B	0.20B	0.37B	0.15B	-0.44B	0.03B	-0.23B	0.18B	0.19B	0.04B	0.13B	0.21B	0.32B	-0.26B	0.04B	0.53B
EBIT	0.11B	0.20B	0.37B	0.15B	-0.44B	0.03B	-0.23B	0.18B	0.19B	0.04B	0.13B	0.21B	0.32B	-0.26B	0.04B	0.53B
Non-operating items
Non Operating Investment Income		-0.09B	-0.10B	0.02B	0.02B	-0.00B	0.00B		0.00B	-0.00B	-0.00B
Interest & Investment Income		0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.08B	0.06B	-0.06B	-0.02B	-0.01B	-0.01B
Other Non Operating Income	-0.00B	0.00B	-0.00B	0.01B	-0.01B	0.00B	0.00B	-0.01B	0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	0.01B	0.04B
Non Operating Income					0.01B	-0.00B	-0.00B	0.00B	-0.01B	-0.00B	0.00B				0.00B
Net income details
EBT	0.09B	0.11B	0.42B	0.35B	-0.43B	-0.64B	0.11B	0.18B	0.18B	0.03B	0.18B	0.25B	0.24B	-0.30B	-0.06B	0.43B
Tax Provisions	-0.03B	0.02B	0.11B	0.10B	-0.00B	0.04B	0.00B	0.07B	0.06B	0.02B	0.07B	0.08B	0.15B			0.32B
Profit After Tax	0.06B	0.02B	0.00B	0.08B	-0.00B	-0.00B	-0.23B	0.10B	0.12B	0.01B	0.11B	0.18B	0.10B	-0.34B	-0.10B	0.11B
Equity Income								0.01B	0.00B	0.01B	0.02B	0.01B	0.00B	0.04B	-0.00B
Net Income - Minority	0.00B	0.00B
Investment Income		0.01B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B
Income from Non-Controlling Interests	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B
Income from Continuing Operations	0.12B	0.09B	0.31B	0.25B	-0.43B	-0.67B	0.10B	0.10B	0.12B	0.01B	0.11B	0.18B	0.10B	-0.30B	-0.06B	0.11B
Consolidated Net Income	0.12B	0.09B	0.31B	0.25B	-0.43B	-0.67B	0.10B	0.10B	0.12B	0.01B	0.11B	0.18B	0.10B	-0.30B	-0.06B	0.11B
Income towards Parent Company	0.12B	1.52B	0.31B	0.25B	-0.43B	-0.67B	0.10B	0.10B	0.12B	0.01B	0.11B	0.18B	0.10B	-0.30B	-0.06B	0.11B
Net Income towards Common Stockholders	0.12B	0.02B	0.35B	0.08B	-0.45B	0.55B	-0.23B	0.10B	0.12B	0.01B	0.11B	0.18B	0.10B	-0.34B	-0.10B	0.11B
Additional items
EPS (Basic)	1.36	0.19	3.27	0.75	-2.94	3.60	-1.49	0.66	0.79	0.07	0.55	0.85	0.46	-1.62	-0.32	0.31
EPS (Weighted Average and Diluted)	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.66	0.79	0.07	0.55	0.85	0.46	-1.62	-0.32	0.31
Shares Outstanding (Weighted Average)	0.09B	0.11B	0.11B	0.10B	0.15B	0.15B	0.15B	0.15B	0.15B	0.15B	0.21B	0.21B	0.21B	0.21B	0.36B	0.36B
Shares Outstanding (Diluted Average)	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
EBITDA	0.11B	0.02B	0.35B	0.08B	-0.45B	-0.55B	-0.23B	0.18B	0.19B	0.04B	0.13B	0.21B	0.32B	-0.26B	0.04B	0.53B
Interest Expenses	-0.00B	-0.01B				0.01B	0.00B	0.00B	0.00B	-0.00B	0.02B
Tax Rate		15.54%	26.21%	29.15%	0.00%		3.96%	42.23%	32.35%	63.72%	39.05%	29.98%	59.77%			73.89%

Research Tools

Pan American Silver Corp Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off