|
EBITDA Margin Growth (1y)
|
| | | 1,581.00 | -29435.00 | 10,217.00 | -2853.00 | 8,115.00 | 4,847.00 | -7480.00 | 7,922.00 | -14500.00 | 12,013.00 | 30,770.00 | 41,489.00 | 53,810.00 | 7,426.00 | 1,487.00 | -45663.00 | -77102.00 | -1651.00 | 60,761.00 | 188,076.00 | 218,351.00 | 127,481.00 | 19,728.00 | -72219.00 | -60990.00 | -15968.00 | 77,905.00 | 33,278.00 | -9412.00 | 2,166.00 | -44773.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -4804.00 | -12575.00 | 33,507.00 | 46,558.00 | 47,424.00 | 24,287.00 | 24,777.00 | 3,748.00 | -37792.00 | 17,788.00 | 93,018.00 | 183,902.00 | 195,059.00 | 133,256.00 | 81,976.00 | 70,193.00 | 80,259.00 | 109,862.00 | 158,394.00 | 149,135.00 | 147,950.00 | 113,679.00 | 52,860.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28097.00 | -6799.00 | 95,755.00 | 188,971.00 | 188,674.00 | 150,117.00 | 105,266.00 | 119,605.00 | 119,569.00 | 129,301.00 | 190,652.00 | 144,960.00 | 124,657.00 | 119,454.00 | 115,108.00 |
|
EBITDA Margin (QoQ)
|
25,762.00 | -21794.00 | -2347.00 | -41.00 | -5254.00 | 17,859.00 | -15417.00 | 10,928.00 | -8521.00 | 5,531.00 | -15.00 | -11495.00 | 17,992.00 | 24,288.00 | 10,704.00 | 826.00 | -28392.00 | 18,349.00 | -36446.00 | -30613.00 | 47,059.00 | 80,761.00 | 90,869.00 | -337.00 | -43811.00 | -26992.00 | -1079.00 | 10,892.00 | 1,211.00 | 66,881.00 | -45706.00 | -31798.00 | 12,788.00 | 19,942.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,581.00 | -29435.00 | 10,217.00 | -2853.00 | 8,115.00 | 4,847.00 | -7480.00 | 7,922.00 | -14500.00 | 12,013.00 | 30,770.00 | 41,489.00 | 53,810.00 | 7,426.00 | 1,487.00 | -45663.00 | -77102.00 | -1651.00 | 60,761.00 | 188,076.00 | 218,351.00 | 127,481.00 | 19,728.00 | -72219.00 | -60990.00 | -15968.00 | 77,905.00 | 33,278.00 | -9412.00 | 2,166.00 | -44773.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -4804.00 | -12575.00 | 33,507.00 | 46,558.00 | 47,424.00 | 24,287.00 | 24,777.00 | 3,748.00 | -37792.00 | 17,788.00 | 93,018.00 | 183,902.00 | 195,059.00 | 133,256.00 | 81,976.00 | 70,193.00 | 80,259.00 | 109,862.00 | 158,394.00 | 149,135.00 | 147,950.00 | 113,679.00 | 52,860.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28097.00 | -6799.00 | 95,755.00 | 188,971.00 | 188,674.00 | 150,117.00 | 105,266.00 | 119,605.00 | 119,569.00 | 129,301.00 | 190,652.00 | 144,960.00 | 124,657.00 | 119,454.00 | 115,108.00 |
|
EBIT Margin (QoQ)
|
25,762.00 | -21794.00 | -2347.00 | -41.00 | -5254.00 | 17,859.00 | -15417.00 | 10,928.00 | -8521.00 | 5,531.00 | -15.00 | -11495.00 | 17,992.00 | 24,288.00 | 10,704.00 | 826.00 | -28392.00 | 18,349.00 | -36446.00 | -30613.00 | 47,059.00 | 80,761.00 | 90,869.00 | -337.00 | -43811.00 | -26992.00 | -1079.00 | 10,892.00 | 1,211.00 | 66,881.00 | -45706.00 | -31798.00 | 12,788.00 | 19,942.00 |
|
EBT Margin Growth (1y)
|
| | | 579.00 | -31498.00 | 6,642.00 | -7460.00 | 5,215.00 | 5,099.00 | -5651.00 | 11,068.00 | -12315.00 | 11,709.00 | 32,516.00 | 44,476.00 | 56,195.00 | 11,168.00 | 3,406.00 | -44531.00 | -76818.00 | -1020.00 | 59,751.00 | 185,310.00 | 213,346.00 | 117,850.00 | -2587.00 | -115735.00 | -115136.00 | -68324.00 | 26,934.00 | 1,600.00 | -18569.00 | -5345.00 | -37536.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -6521.00 | -14690.00 | 33,507.00 | 48,084.00 | 49,094.00 | 27,977.00 | 30,271.00 | 11,014.00 | -32938.00 | 21,858.00 | 95,673.00 | 185,256.00 | 192,723.00 | 127,999.00 | 60,569.00 | 25,045.00 | 21,392.00 | 48,507.00 | 84,097.00 | 71,175.00 | 79,641.00 | 44,182.00 | -13189.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27145.00 | -4541.00 | 96,663.00 | 188,864.00 | 185,622.00 | 144,807.00 | 87,435.00 | 80,589.00 | 65,271.00 | 71,385.00 | 120,019.00 | 71,120.00 | 59,018.00 | 54,330.00 | 49,967.00 |
|
EBT Margin (QoQ)
|
24,906.00 | -21608.00 | -2669.00 | -50.00 | -7171.00 | 16,532.00 | -16770.00 | 12,625.00 | -7287.00 | 5,782.00 | -51.00 | -10758.00 | 16,737.00 | 26,589.00 | 11,909.00 | 960.00 | -28289.00 | 18,826.00 | -36027.00 | -31327.00 | 47,509.00 | 79,596.00 | 89,532.00 | -3292.00 | -47986.00 | -40841.00 | -23616.00 | -2693.00 | -1174.00 | 54,416.00 | -48950.00 | -22861.00 | 12,050.00 | 22,225.00 |
|
Enterprise Value Growth (1y)
|
| | | 127.19% | 125.46% | -33.92% | 2,358.18% | 185.97% | 269.80% | 451.82% | 6.68% | -30.16% | -203.64% | -389.91% | -14.97% | -790.73% | -457.44% | -939.25% | 11.76% | -127.36% | 4.89% | 44.47% | 23.80% | 62.24% | 73.57% | 75.63% | -84.40% | 116.63% | 126.55% | 106.74% | 153.04% | -112.12% | 3.32% | -392.73% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 36.49% | 0.82% | -139.04% | 181.45% | -150.91% | -185.88% | -373.26% | 0.45% | -134.94% | -95.70% | -165.58% | 5.56% | -99.41% | -11.91% | -12.03% | -40.02% | 28.92% | 27.38% | 26.18% | -21.24% | 80.33% | 27.50% | 63.65% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.52% | -38.91% | -139.52% | 98.54% | -69.14% | -49.11% | -70.34% | -27.84% | -7.19% | -17.35% | -22.78% | -14.23% | -16.21% | 18.98% | 22.63% |
|
Enterprise Value (QoQ)
|
-14.36% | 94.54% | 256.40% | 178.32% | 7.08% | -128.73% | 2,970.75% | -67.62% | 38.47% | -72.66% | 770.44% | -78.80% | -305.48% | 23.53% | 355.28% | -272.21% | -65.82% | -42.56% | 127.45% | -450.35% | 30.63% | 16.76% | 161.20% | -206.86% | 51.44% | 23.27% | 139.17% | 13.92% | -22.47% | -80.53% | 1,371.34% | -105.46% | 760.99% | -155.16% |
|
FCF Margin Growth (1y)
|
| | | 3,263.00 | -40338.00 | 109,456.00 | 50,030.00 | 94,559.00 | -83444.00 | -755.00 | 51,016.00 | -104233.00 | 325,050.00 | -53085.00 | -48318.00 | 83,507.00 | -247564.00 | 52,762.00 | -143352.00 | -128965.00 | 54,493.00 | 70,267.00 | 241,805.00 | 231,174.00 | 113,063.00 | -153028.00 | 20,446.00 | -92519.00 | -131017.00 | 175,365.00 | -107773.00 | -40357.00 | 10,076.00 | -61254.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -6411.00 | 201,268.00 | 55,616.00 | 52,728.00 | 73,833.00 | -5958.00 | -1077.00 | -140654.00 | -149691.00 | 131,979.00 | 69,944.00 | 50,135.00 | 185,716.00 | -80008.00 | -29999.00 | 118,899.00 | 9,690.00 | 36,538.00 | 92,604.00 | 154,478.00 | 98,297.00 | -7878.00 | -38917.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -51869.00 | 8,197.00 | 178,645.00 | 151,181.00 | 176,042.00 | 161,597.00 | -83839.00 | 121,597.00 | -11036.00 | 114,024.00 | 92,281.00 | -37192.00 | 52,840.00 | -200949.00 | 84,111.00 |
|
FCF Margin (QoQ)
|
-14367.00 | -92246.00 | 13,771.00 | 96,105.00 | -57967.00 | 57,547.00 | -45655.00 | 140,635.00 | -235971.00 | 140,237.00 | 6,116.00 | -14615.00 | 193,312.00 | -237898.00 | 10,883.00 | 117,210.00 | -137758.00 | 62,428.00 | -185232.00 | 131,597.00 | 45,699.00 | 78,202.00 | -13693.00 | 120,966.00 | -72412.00 | -187889.00 | 159,781.00 | 8,001.00 | -110910.00 | 118,494.00 | -123357.00 | 75,417.00 | -60477.00 | 47,163.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -8.52% | | 100.75% | | -47.04% | | -1.87% | | 116.15% | | 132.13% | | -42.74% | | -56.28% | | 224.44% | | -37.20% | | -79.93% | | 593.64% | | 105.66% | | -80.36% | | 61.21% | | 84.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 1.55% | | 26.35% | | -13.13% | | -0.14% | | 58.95% | | -13.94% | | -28.03% | | 23.95% | | 10.22% | | -5.07% | | -12.70% | | 35.89% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.24% | | 14.92% | | -15.66% | | 34.11% | | 10.63% | | -2.79% | | 4.33% | | -7.18% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | -100.30% | 48,538.47% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -11.49% | -38.67% | -26.01% | -38.70% | -21.54% | 7.48% | 12.36% | 43.92% | 9.91% | 7.69% | 56.70% | 101.32% | 111.88% | 71.71% | 35.72% | -14.03% | -47.07% | 10.17% | 20.01% | 77.31% | 104.10% | -27.34% | -75.00% | -88.32% | -86.69% | -79.06% | -51.34% | -28.96% | -15.84% | -9.20% | -6.23% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -8.61% | -10.79% | 9.22% | 21.10% | 22.25% | 25.73% | 33.69% | 35.56% | 7.22% | 26.77% | 36.66% | 45.32% | 31.79% | 11.19% | -25.88% | -43.75% | -47.62% | -44.87% | -47.34% | -47.21% | -38.86% | -48.31% | -51.50% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.06% | 6.07% | 16.24% | 22.04% | 14.57% | 9.73% | -6.44% | -12.40% | -19.66% | -20.89% | -20.86% | -23.94% | -23.84% | -23.54% | -28.58% |
|
Interest Coverage Ratio (QoQ)
|
10.32% | -14.39% | -6.14% | -0.16% | -23.55% | 3.28% | -22.24% | 27.80% | 4.72% | 7.97% | -0.40% | -2.40% | 2.60% | 57.11% | 27.96% | 2.72% | -16.85% | 24.18% | -18.94% | -36.77% | 73.08% | 35.28% | 19.76% | -27.21% | -38.38% | -53.45% | -44.07% | -17.06% | -3.04% | 8.19% | -18.35% | -1.74% | 4.60% | 11.74% |
|
Net Margin Growth (1y)
|
| | | 9,849.00 | -10219.00 | 13,956.00 | 8,251.00 | 3,252.00 | 3,116.00 | -3717.00 | 21,771.00 | -8982.00 | 9,201.00 | 24,830.00 | 35,971.00 | 44,357.00 | 10,016.00 | 347.00 | -33357.00 | -56996.00 | 2,093.00 | 51,163.00 | 144,601.00 | 164,394.00 | 87,072.00 | -3498.00 | -110574.00 | -86365.00 | -47453.00 | 16,901.00 | 19,104.00 | -16623.00 | -6287.00 | -21142.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,119.00 | 2,098.00 | 35,068.00 | 65,993.00 | 38,627.00 | 22,332.00 | 21,460.00 | 24,386.00 | -21621.00 | 21,309.00 | 76,340.00 | 147,215.00 | 151,755.00 | 99,180.00 | 48,012.00 | 670.00 | 21,033.00 | 41,712.00 | 64,566.00 | 53,130.00 | 61,406.00 | 33,332.00 | -7740.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8520.00 | 14,206.00 | 86,579.00 | 177,237.00 | 146,025.00 | 111,497.00 | 69,125.00 | 58,412.00 | 56,408.00 | 60,928.00 | 89,742.00 | 55,745.00 | 48,767.00 | 45,441.00 | 43,770.00 |
|
Net Margin (QoQ)
|
14,746.00 | -13010.00 | -25016.00 | 33,129.00 | -5322.00 | 11,165.00 | -30721.00 | 28,131.00 | -5459.00 | 4,332.00 | -5233.00 | -2623.00 | 12,724.00 | 19,961.00 | 5,909.00 | 5,763.00 | -21617.00 | 10,292.00 | -27795.00 | -17876.00 | 37,472.00 | 59,362.00 | 65,643.00 | 1,917.00 | -39850.00 | -31208.00 | -41433.00 | 26,127.00 | -938.00 | 33,145.00 | -39230.00 | -9601.00 | 9,398.00 | 18,290.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 8.00 | 12.00 | 12.00 | 10.00 | 0.00 | -6.00 | -9.00 | -11.00 | -7.00 | -3.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | 1.00 | 4.00 | 9.00 | 12.00 | 14.00 | 15.00 | 9.00 | 4.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | 12.00 | 13.00 | 14.00 | 9.00 | 5.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | -5.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 8.00 | 12.00 | 12.00 | 10.00 | 2.00 | -4.00 | -6.00 | -8.00 | -4.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 8.00 | 12.00 | 14.00 | 15.00 | 11.00 | 7.00 | 6.00 | 5.00 | 7.00 | 8.00 | 6.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | 12.00 | 13.00 | 14.00 | 10.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 8.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | 2.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 53.00 | 36.00 | 68.00 | 24.00 | 66.00 | 35.00 | 46.00 | 115.00 | 155.00 | 295.00 | 288.00 | 228.00 | 45.00 | -206.00 | -212.00 | -83.00 | 364.00 | 889.00 | 1,107.00 | 958.00 | 326.00 | -265.00 | -609.00 | -552.00 | -232.00 | -77.00 | 28.00 | -60.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 274.00 | 366.00 | 402.00 | 366.00 | 266.00 | 124.00 | 122.00 | 259.00 | 563.00 | 978.00 | 1,183.00 | 1,102.00 | 735.00 | 418.00 | 285.00 | 322.00 | 458.00 | 548.00 | 525.00 | 346.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 682.00 | 1,049.00 | 1,297.00 | 1,241.00 | 956.00 | 748.00 | 620.00 | 664.00 | 657.00 | 636.00 | 602.00 | 490.00 |
|
Return on Sales (QoQ)
|
| | | 25.00 | -24.00 | 37.00 | 14.00 | 9.00 | 8.00 | -8.00 | 57.00 | -22.00 | 19.00 | 61.00 | 97.00 | 118.00 | 12.00 | 0.00 | -86.00 | -133.00 | 7.00 | 129.00 | 361.00 | 392.00 | 224.00 | -20.00 | -270.00 | -198.00 | -121.00 | 37.00 | 50.00 | -43.00 | -16.00 | -51.00 |