|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.55M | 3.47M | 2.37M | 4.26M | 6.80M | 9.96M | 9.22M | 8.40M | 7.35M | 4.89M | 5.73M | 5.89M | 7.32M | 6.01M | 5.30M | 5.59M | 6.69M | 6.15M | 5.31M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.32M | 0.34M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.34M | 0.33M | 0.33M | 0.33M | 0.39M | 0.39M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.16M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.13M | 0.13M | 0.24M | 0.20M | 0.20M | 0.20M | 0.20M | 0.23M | 0.23M | 0.24M | 0.25M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | | | 6.61M | -1.33M | -0.51M | 3.36M | -3.77M | -1.12M | -1.49M | 3.40M | 1.12M | -1.65M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.04M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 0.02M | | -17.26M | 18.11M | -0.85M | -52.41M | 0.18M | -0.18M | 0.21M | 0.18M | 0.01M | 3.82M | | -10.29M | 0.63M | | 0.17M | 1.12M | -5.58M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.77M | 0.26M | 0.17M | 2.29M | 0.28M | 1.13M | -0.70M | | 0.40M | 0.76M | -0.69M | 0.66M | -0.27M | 0.47M | -0.35M | 0.44M | 0.30M | -0.07M | -0.41M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 4.88M | -3.13M | 2.36M | 4.83M | 8.11M | 7.51M | 12.02M | 11.27M | 1.24M | 8.52M | 8.28M | 4.17M | 8.93M | 4.25M | 8.24M | 5.31M | 7.14M | 7.98M | 8.06M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.07M | 0.22M | -0.14M | -0.20M | 1.45M | 0.06M | 0.06M | 0.74M | 0.29M | 0.23M | 0.14M | 0.24M | 0.23M | 0.20M | 0.20M | 0.23M | 0.18M | 0.21M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.32M | 0.34M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.34M | 0.33M | 0.33M | 0.33M | 0.39M | 0.39M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.19M | 2.69M | -0.89M | 0.17M | 0.25M | 0.82M | -0.36M | 1.61M | 3.07M | 1.49M | -7.59M | 0.63M | -2.44M | 4.51M | -1.78M | 1.31M | -1.32M | 0.25M | -0.40M | 0.95M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.90M | -71.81M | -12.10M | -1.30M | 48.84M | 4.59M | 3.50M | 10.98M | 23.46M | 20.95M | 45.31M | 23.19M | 30.04M | 3.12M | 31.42M | -15.70M | 19.05M | 2.92M | 31.00M | 3.46M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.13M | 0.31M | 0.14M | 0.36M | 0.26M | 0.43M | 0.16M | 1.45M | 0.03M | 0.25M | 0.14M | 0.59M | 0.18M | 0.87M | 1.18M | 1.58M | 0.79M | 0.56M | 0.21M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | -0.28M | 1.79M | -0.76M | -0.15M | -0.96M | 42.42M | 3.26M | 11.47M | 29.07M | -21.13M | 8.15M | 13.14M | 6.97M | | 6.52M | 7.42M | -1.96M | 9.69M | 7.95M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.19M | 65.95M | -6.50M | -102.41M | -227.34M | -40.08M | -6.35M | -5.63M | -13.33M | -16.63M | -43.91M | -15.02M | -25.94M | -18.94M | -54.80M | 17.15M | -13.40M | -19.93M | -41.03M | -23.21M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 1.20M | | 1.24M | | 1.24M | | 1.32M | | 1.32M | | 1.87M | | 1.88M | | 2.51M | | 2.52M | | 3.15M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 85.48M | 105.79M | -8.99M | 53.18M | -22.87M | -16.59M | -46.62M | -86.80M | -17.19M | -16.01M | -40.11M | 32.35M | 43.62M | 5.39M | 15.15M | -2.35M | 61.08M | 18.08M | -15.42M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.04M | 156.31M | 96.15M | -109.04M | -169.32M | -54.84M | -15.43M | -40.23M | -88.86M | -32.57M | -51.41M | -46.84M | 10.57M | 33.61M | -45.16M | 40.55M | -10.44M | 48.30M | -14.98M | -30.58M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 4.75M | -3.44M | 2.23M | 4.47M | 7.84M | 7.07M | 11.86M | 9.83M | 1.21M | 8.27M | 8.15M | 3.58M | 8.75M | 3.39M | 7.06M | 3.73M | 6.35M | 7.42M | 7.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.04M | 156.31M | 96.15M | -109.04M | -169.32M | -54.84M | -15.43M | -40.23M | -88.86M | -32.57M | -51.41M | -46.84M | 10.57M | 33.61M | -45.16M | 40.55M | -10.44M | 48.30M | -14.98M | -30.58M |