|
Provisions
|
4.02M | 1.50M | 1.15M | 0.30M | -1.88M | -0.12M | 0.48M | 0.35M | 0.56M | 0.55M | 2.17M | -0.64M | -1.35M | 0.97M | -1.62M |
|
Revenue
|
27.78M | 27.93M | 27.99M | 27.56M | 29.05M | 29.51M | 35.94M | 1.42M | 1.55M | 1.62M | 1.35M | 1.69M | 1.73M | 1.81M | 1.74M |
|
Interest income - Loans
|
25.50M | 23.61M | 22.45M | 21.41M | 22.01M | 22.05M | 27.46M | 29.13M | 31.70M | 34.81M | 39.95M | 43.77M | 38.89M | 44.77M | 53.41M |
|
Interest Income - Debt Securities
|
2.98M | 3.19M | 3.70M | 3.97M | 4.42M | 5.98M | 5.22M | 5.06M | 5.64M | 5.87M | 5.86M | 6.27M | 14.15M | 20.58M | 20.69M |
|
Interest Income - Deposits
|
0.04M | 0.10M | 0.14M | 0.21M | 0.18M | 0.30M | 0.67M | 1.51M | 2.65M | 1.68M | 0.46M | 0.60M | 7.74M | 13.90M | 7.25M |
|
Interest Income - Fed Funds
|
0.02M | 0.04M | 0.03M | 0.03M | 0.04M | 0.03M | 0.04M | 0.10M | 0.19M | 0.24M | 0.06M | 0.04M | 0.41M | 1.41M | 1.55M |
|
Interest Income - Total
|
27.93M | 26.83M | 25.98M | 25.10M | 25.94M | 26.02M | 32.29M | 35.24M | 40.17M | 42.60M | 46.11M | 49.81M | 61.20M | 80.67M | 82.89M |
|
Interest Expense - Deposits
|
2.59M | 1.58M | 1.13M | 0.83M | 0.65M | 0.61M | 0.76M | 1.06M | 1.61M | 1.57M | 1.12M | 0.97M | 1.12M | 4.86M | 12.86M |
|
Interest Expense - Debt
|
0.33M | 0.07M | 0.00M | 1.00 | | | | | | | 0.03M | | | | |
|
Interest Expense - Fed Funds
|
0.33M | 51.00 | | | | | | | | | | | | 0.00M | |
|
Interest Expenses
|
2.92M | 1.65M | 1.14M | 0.83M | 0.65M | 0.61M | 0.76M | 1.06M | 1.61M | 1.57M | 1.15M | 0.97M | 1.12M | 4.86M | 12.86M |
|
Interest Income - Net
|
25.01M | 25.18M | 24.84M | 24.28M | 25.29M | 25.41M | 31.52M | 34.18M | 38.57M | 41.03M | 44.96M | 48.84M | 60.08M | 75.80M | 70.03M |
|
Interest Income - Total
|
20.99M | 23.68M | 23.69M | 23.98M | 27.17M | 25.53M | 31.04M | 33.83M | 38.01M | 40.49M | 42.79M | 49.47M | 61.43M | 74.83M | 71.65M |
|
Service Charges
|
1.07M | 1.12M | 1.17M | 1.24M | 1.35M | 1.24M | 1.35M | 1.42M | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | 0.40M | 0.08M | 0.14M | 0.00M | | | 0.14M | 0.11M |
|
Mortgage Banking
|
0.11M | 0.10M | 0.24M | 0.23M | 0.16M | 0.15M | 0.20M | 0.17M | | | | | | | |
|
Other Non-Interest Income
|
1.16M | 1.20M | -1.84M | 1.35M | 1.62M | 2.08M | 2.36M | 2.16M | 1.08M | 1.30M | 1.33M | 1.42M | 1.42M | 2.08M | 1.94M |
|
Non-Interest Income
|
2.77M | 2.75M | 3.15M | 3.28M | 3.76M | 4.11M | 4.41M | 5.98M | 4.71M | 5.05M | 4.82M | 5.43M | 5.57M | 6.63M | 6.55M |
|
Research & Development
|
0.95M | 1.02M | 1.13M | 1.31M | 1.34M | 1.47M | 1.60M | 1.56M | 1.71M | 1.91M | 2.06M | 2.12M | 2.34M | 2.73M | 2.81M |
|
Wages, Salaries and Other
|
8.46M | 9.33M | 10.01M | 9.98M | 11.12M | 11.72M | 13.56M | 14.11M | 16.29M | 17.40M | 17.97M | 20.21M | 23.05M | 26.11M | 28.64M |
|
Rent Expense
|
2.70M | 2.83M | 2.95M | 2.92M | 2.90M | 3.01M | 3.28M | 3.35M | 3.63M | 3.49M | 3.64M | 3.97M | 4.15M | 4.54M | 4.61M |
|
Other Operating Expenses
|
13.13M | 13.55M | 14.17M | 14.43M | 16.00M | 18.20M | 19.43M | 19.66M | 22.04M | 23.45M | 24.16M | 27.13M | 30.81M | 33.89M | 38.59M |
|
Operating Expenses
|
16.78M | 17.39M | 18.25M | 18.66M | 20.23M | 22.68M | 24.32M | 24.57M | 27.38M | 28.85M | 29.86M | 33.22M | 37.31M | 41.16M | 46.02M |
|
EBIT
|
9.90M | 10.68M | 9.73M | 9.42M | 11.34M | 7.58M | 11.90M | 16.31M | 16.95M | 18.26M | 18.90M | 22.65M | 30.81M | 45.17M | 45.05M |
|
Interest & Investment Income
|
| 1.15M | 7.29M | | | | | | | 2.21M | 2.55M | | | | |
|
EBT
|
6.98M | 9.04M | 8.60M | 8.60M | 10.70M | 6.96M | 11.14M | 15.24M | 15.35M | 16.69M | 17.74M | 21.68M | 29.69M | 40.31M | 32.19M |
|
Tax Provisions
|
2.35M | 3.18M | 2.91M | 2.71M | 3.76M | 2.05M | 4.16M | 6.15M | 4.64M | 4.43M | 4.54M | 5.47M | 6.79M | 10.43M | 7.59M |
|
Profit After Tax
|
4.63M | 5.86M | 5.78M | 5.89M | 7.12M | 4.91M | 7.67M | 9.09M | 11.54M | 12.49M | 13.69M | 16.34M | 22.90M | 30.85M | 24.95M |
|
Equity Income
|
| | 1.26M | 0.73M | 6.58M | 3.89M | 6.00M | 7.21M | 9.92M | 10.86M | 11.74M | | | | |
|
Income from Continuing Operations
|
4.63M | 5.86M | 5.68M | 5.89M | 6.93M | 4.91M | 6.98M | 9.09M | 10.71M | 12.26M | 13.21M | 16.20M | 22.90M | 29.88M | 24.60M |
|
Consolidated Net Income
|
4.63M | 5.86M | 5.68M | 5.89M | 6.93M | 4.91M | 6.98M | 9.09M | 10.71M | 12.26M | 13.21M | 16.20M | 22.90M | 29.88M | 24.60M |
|
Income towards Parent Company
|
4.63M | 5.86M | 5.68M | 5.89M | 6.93M | 4.91M | 6.98M | 9.09M | 10.71M | 12.26M | 13.21M | 16.20M | 22.90M | 29.88M | 24.60M |
|
Preferred Dividend Payments
|
0.84M | 1.16M | 0.45M | 0.07M | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
3.79M | 4.70M | 5.33M | 5.82M | 7.12M | 4.91M | 6.98M | 9.09M | 10.71M | 12.26M | 13.21M | 16.20M | 22.90M | 29.88M | 24.60M |
|
EPS (Basic)
|
0.49 | 0.61 | 0.69 | 0.75 | 0.90 | 0.61 | 0.95 | 1.13 | 1.43 | 1.54 | 1.68 | 2.01 | 2.80 | 3.76 | 3.04 |
|
EPS (Weighted Average and Diluted)
|
0.49 | 0.61 | 0.69 | 0.74 | 0.89 | 0.61 | 0.95 | 1.13 | 1.42 | 1.54 | 1.68 | 2.00 | 2.79 | 3.75 | 3.02 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 8.10M | 8.19M | 8.21M | 8.22M | 8.24M | 8.26M | 8.29M | 8.36M |
|
Tax Rate
|
33.71% | 35.15% | 33.91% | 31.53% | 35.16% | 29.50% | 37.36% | 40.33% | 30.22% | 26.54% | 25.56% | 25.25% | 22.86% | 25.87% | 23.58% |