|
Cash & Equivalents
|
167.72M | 182.16M | 139.63M | 149.17M | 162.71M | 166.31M | 162.84M | 0.28M | 93.95M | 91.56M | 116.39M | 0.15M | 92.81M | 168.88M | 142.80M | 0.25M | 366.76M | 525.80M | 682.11M | 0.07M | 669.23M | 499.90M | 445.06M | 0.17M | 389.40M | 301.00M | 278.00M | 216.57M | 169.73M | 180.30M | 213.91M | 168.75M | 209.30M | 198.86M | 247.16M |
|
Cash Due from Bank
|
154.94M | 171.18M | 129.63M | 142.97M | 151.41M | 158.78M | 151.66M | 116.42M | 87.29M | 72.15M | 106.01M | 133.81M | 72.88M | 116.53M | 120.89M | 193.57M | 303.67M | 478.71M | 623.41M | 735.33M | 627.77M | 451.07M | 401.06M | 415.80M | 359.13M | 268.50M | 238.84M | 180.07M | 144.05M | 149.29M | 166.24M | 138.48M | 166.34M | 153.04M | 225.47M |
|
Short-term Investments
|
| | | 3.11M | 3.07M | 3.07M | 3.06M | 3.11M | 3.17M | 3.24M | 3.28M | 3.30M | 3.37M | 3.41M | 3.42M | 3.42M | 3.40M | 3.41M | 3.41M | 3.39M | 3.23M | 3.11M | 2.95M | 2.99M | 3.06M | 3.04M | 2.92M | 3.13M | 3.10M | 3.10M | 3.27M | 3.17M | 3.26M | 3.29M | 3.36M |
|
Cash & Current Investments
|
167.72M | 182.16M | 139.63M | 152.28M | 165.78M | 169.38M | 165.90M | 3.39M | 97.12M | 94.80M | 119.68M | 3.45M | 96.19M | 172.28M | 146.22M | 3.67M | 370.16M | 529.22M | 685.52M | 3.46M | 672.45M | 503.01M | 448.01M | 3.15M | 392.47M | 304.04M | 280.92M | 219.70M | 172.83M | 183.41M | 217.18M | 171.92M | 212.56M | 202.15M | 250.52M |
|
Fed Funds Sold
|
12.77M | 10.98M | 9.99M | 6.21M | 11.30M | 7.54M | 11.19M | 9.72M | 6.66M | 19.41M | 10.38M | 13.79M | 19.93M | 52.34M | 21.91M | 33.09M | 63.09M | 47.09M | 58.70M | 42.94M | 41.45M | 48.83M | 44.01M | 13.83M | 30.27M | 32.05M | 38.92M | 36.50M | 25.68M | 31.00M | 47.67M | 30.27M | 42.96M | 45.82M | 21.68M |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.34M | 106.94M |
|
Securities - Tradable
|
169.87M | 175.25M | 180.86M | 179.25M | 198.22M | 204.71M | 205.24M | 206.71M | 200.41M | 205.20M | 193.60M | 190.09M | 245.16M | 241.54M | 226.91M | 217.16M | 215.48M | 236.78M | 241.69M | 262.89M | 349.14M | 501.54M | 510.05M | 527.44M | 532.55M | 515.85M | 484.93M | 518.08M | 505.09M | 492.76M | 517.33M | 526.50M | 518.68M | 503.35M | 530.66M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | 4.76M | | | | 4.76M | | | | 5.49M | | | | 5.24M | | | | 5.96M | | | | 6.29M | | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | 202.61M | 209.09M | 239.30M | 244.39M | 242.02M | 282.60M | 289.09M | 265.66M | 288.20M | 292.23M | 290.89M | 305.11M | 288.20M | 298.65M | 301.28M | 349.61M |
|
Loans - Gross
|
612.89M | 623.81M | 636.61M | 662.54M | 648.37M | 654.59M | 663.20M | 711.90M | 707.41M | 718.16M | 732.33M | 750.99M | 760.11M | 1,003.17M | 1,026.85M | 210.82M | 1,028.78M | 943.89M | 872.11M | 860.04M | 858.76M | 907.63M | 912.24M | 915.76M | 926.82M | 950.49M | 971.24M | 1,016.58M | 1,039.51M | 1,070.04M | 1,075.14M | 1,106.54M | 1,090.95M | 1,109.86M | 1,112.83M |
|
Loans - Loss Allowance
|
7.83M | 7.85M | 7.92M | 8.17M | 8.16M | 8.16M | 8.13M | 8.69M | 8.68M | 8.77M | 9.01M | 9.15M | 9.59M | 11.44M | 11.63M | 11.30M | 11.31M | 11.33M | 11.35M | 10.74M | 10.76M | 10.79M | 11.00M | 9.47M | 9.38M | 9.41M | 9.74M | 10.90M | 10.92M | 11.12M | 11.48M | 11.46M | 11.45M | 11.43M | 11.42M |
|
Loans - Adjustments
|
1.99M | 1.87M | 1.78M | 1.39M | 1.30M | 1.30M | 1.06M | 1.00M | 0.96M | 1.05M | 0.88M | 0.79M | 0.80M | 6.92M | 6.18M | 4.57M | 6.04M | 5.02M | 2.53M | 1.45M | 1.12M | 1.20M | 1.30M | 1.25M | 1.28M | 1.37M | 1.29M | 1.41M | 1.26M | 1.32M | 1.43M | 1.56M | | | |
|
Loans - Net
|
603.08M | 614.08M | 626.91M | 652.99M | 638.90M | 645.14M | 654.00M | 702.22M | 697.77M | 708.34M | 722.45M | 741.05M | 749.73M | 984.80M | 1,009.03M | 997.25M | 1,011.42M | 927.54M | 858.23M | 847.85M | 846.88M | 895.64M | 899.94M | 905.03M | 916.16M | 939.71M | 960.21M | 1,004.28M | 1,027.32M | 1,057.60M | 1,062.23M | 1,093.51M | 1,077.74M | 1,096.55M | 1,099.58M |
|
Prepaid Assets
|
| | | 2.81M | | | | 1.14M | | | | 1.30M | | | | 1.07M | | | | 0.97M | | | | 1.54M | | | | 1.40M | | | | 1.98M | | | |
|
Property, Plant & Equipment (Net)
|
13.44M | 13.22M | 13.05M | 14.48M | 14.81M | 15.02M | 15.11M | 14.94M | 14.67M | 14.85M | 15.07M | 15.23M | 15.17M | 15.29M | 15.76M | 15.77M | 15.74M | 15.64M | 15.44M | 15.42M | 15.22M | 15.25M | 15.19M | 15.30M | 15.12M | 16.23M | 15.94M | 15.87M | 15.67M | 15.93M | 15.79M | 16.32M | 17.17M | 18.42M | 18.88M |
|
Long-Term Investments
|
| | | 0.27M | | | | 5.48M | | | | 5.12M | | | | 4.69M | | | | 4.36M | | | | 14.58M | | | | 13.68M | | | | 12.42M | | | |
|
Goodwill
|
| | | 3.31M | | | | | | | | 3.31M | | | | 3.31M | | | | 3.31M | | | | 3.31M | | | | 3.31M | | | | 3.31M | | | |
|
Intangibles
|
| | | 0.73M | | | 0.65M | 0.62M | | | | 0.52M | | | | 0.43M | | | | 0.33M | | | | 0.24M | | | | 0.16M | | | | 0.08M | | | |
|
Goodwill & Intangibles
|
| | | 4.06M | 4.03M | 4.00M | 3.97M | 3.94M | 3.92M | 3.89M | 3.86M | 3.84M | 3.81M | 3.79M | 3.76M | 3.74M | 3.72M | 3.69M | 3.67M | 3.65M | 3.62M | 3.60M | 3.58M | 3.56M | 3.54M | 3.52M | 3.49M | 3.47M | 3.45M | 3.43M | 3.41M | 3.39M | 3.37M | 3.35M | 3.33M |
|
Long-Term Deferred Tax
|
| | | 2.64M | | | | 4.07M | | | | 3.11M | | | | 1.36M | | | | 2.13M | | | | 17.13M | | | | 13.25M | 14.58M | 15.09M | 11.73M | 15.50M | 16.62M | 18.11M | 14.70M |
|
Other Non-Current Assets
|
34.57M | 34.57M | 36.02M | 13.03M | 12.44M | 12.59M | 12.69M | 18.80M | 22.66M | 22.64M | 22.02M | 22.06M | 21.78M | 22.19M | 22.08M | 22.15M | 23.38M | 22.92M | 23.35M | 23.55M | 29.04M | 42.35M | 55.68M | 37.04M | 50.43M | 52.22M | 58.85M | 31.51M | 35.06M | 35.32M | 35.51M | 37.56M | 37.85M | 38.15M | 36.78M |
|
Assets
|
989.88M | 1,020.50M | 996.72M | 1,034.85M | 1,052.81M | 1,069.60M | 1,075.81M | 1,094.89M | 1,055.68M | 1,069.00M | 1,101.13M | 1,147.79M | 1,156.63M | 1,464.88M | 1,449.05M | 1,511.48M | 1,665.39M | 1,764.46M | 1,856.76M | 1,964.48M | 1,946.02M | 1,991.23M | 1,962.47M | 1,968.35M | 1,940.67M | 1,861.71M | 1,835.40M | 1,842.42M | 1,805.74M | 1,840.52M | 1,900.45M | 1,900.60M | 1,924.37M | 1,920.91M | 1,995.42M |
|
Accounts Payables
|
899.17M | 925.79M | 901.72M | 938.88M | 955.34M | 970.62M | 974.42M | 986.50M | 938.74M | 949.09M | 977.99M | 1,019.93M | 1,026.92M | 1,299.86M | 1,311.19M | 1,367.81M | 1,517.79M | 1,614.48M | 1,701.18M | 1,806.97M | 1,799.31M | 1,852.50M | 1,830.88M | 1,814.30M | 1,769.18M | 1,682.38M | 1,666.55M | 1,650.53M | 1,612.40M | 1,644.75M | 1,690.30M | 1,695.69M | 1,713.59M | 1,711.24M | 1,774.88M |
|
Payables
|
899.17M | 925.79M | 901.72M | 938.88M | 955.34M | 970.62M | 974.42M | 986.50M | 938.74M | 949.09M | 977.99M | 1,019.93M | 1,026.92M | 1,299.86M | 1,311.19M | 1,367.81M | 1,517.79M | 1,614.48M | 1,701.18M | 1,806.97M | 1,799.31M | 1,852.50M | 1,830.88M | 1,814.30M | 1,769.18M | 1,682.38M | 1,666.55M | 1,650.53M | 1,612.40M | 1,644.75M | 1,690.30M | 1,695.69M | 1,713.59M | 1,711.24M | 1,774.88M |
|
Non-Current Debt
|
| | | | | | | | | | | | | 30.00M | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
2.86M | 2.96M | 2.96M | 3.05M | | | | 3.50M | | | | 3.98M | | | | 4.49M | | | | 5.07M | | | | 5.41M | | | | 5.81M | | | | 6.28M | | | |
|
Other Non-Current Liabilities
|
6.65M | 6.61M | 5.33M | 5.20M | 5.88M | 4.84M | 5.71M | 9.35M | 14.72M | 13.33M | 13.82M | 15.29M | 15.32M | 15.11M | 13.88M | 13.97M | 15.67M | 13.36M | 15.79M | 14.90M | 15.06M | 20.04M | 25.40M | 27.42M | 30.03M | 32.21M | 33.76M | 0.04M | 26.42M | 23.97M | 24.76M | 0.01M | | | |
|
Total Non-Current Liabilities
|
899.17M | 925.79M | 901.72M | 938.88M | 955.34M | 970.62M | 974.42M | 986.50M | 938.74M | 949.09M | 977.99M | 1,019.93M | 1,026.92M | 1,329.86M | 1,311.19M | 1,367.81M | 1,517.79M | 1,614.48M | 1,701.18M | 1,806.97M | 1,799.31M | 1,852.50M | 1,830.88M | 1,814.30M | 1,769.18M | 1,682.38M | 1,666.55M | 1,676.29M | 1,612.40M | 1,644.75M | 1,690.30M | 1,717.15M | | | |
|
Total Liabilities
|
905.82M | 932.39M | 907.04M | 944.09M | 961.22M | 975.46M | 980.14M | 995.85M | 953.46M | 962.42M | 991.81M | 1,035.21M | 1,042.25M | 1,344.97M | 1,325.07M | 1,381.78M | 1,533.45M | 1,627.84M | 1,716.97M | 1,821.87M | 1,814.37M | 1,872.54M | 1,856.28M | 1,841.72M | 1,799.20M | 1,714.59M | 1,700.31M | 1,676.33M | 1,638.82M | 1,668.72M | 1,715.06M | 1,717.17M | 1,740.85M | 1,735.10M | 1,797.14M |
|
Total Debt
|
| | | | | | | | | | | | | 30.00M | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
84.06M | 88.10M | 89.68M | 90.77M | 91.59M | 94.14M | 95.67M | 99.04M | 102.22M | 106.58M | 109.32M | 112.57M | 114.39M | 119.91M | 123.98M | 129.69M | 131.94M | 136.62M | 139.79M | 142.61M | 131.65M | 118.70M | 106.19M | 126.63M | 141.47M | 147.12M | 135.09M | 166.09M | 166.92M | 171.80M | 185.39M | 183.44M | 183.52M | 185.81M | 198.28M |
|
Shareholder's Equity
|
84.06M | 88.10M | 89.68M | 90.77M | 91.59M | 94.14M | 95.67M | 99.04M | 102.22M | 106.58M | 109.32M | 112.57M | 114.39M | 119.91M | 123.98M | 129.69M | 131.94M | 136.62M | 139.79M | 142.61M | 131.65M | 118.70M | 106.19M | 126.63M | 141.47M | 147.12M | 135.09M | 166.09M | 166.92M | 171.80M | 185.39M | 183.44M | 183.52M | 185.81M | 198.28M |
|
Liabilities and Shareholders Equity
|
989.88M | 1,020.50M | 996.72M | 1,034.85M | 1,052.81M | 1,069.60M | 1,075.81M | 1,094.89M | 1,055.68M | 1,069.00M | 1,101.13M | 1,147.79M | 1,156.63M | 1,464.88M | 1,449.05M | 1,511.48M | 1,665.39M | 1,764.46M | 1,856.76M | 1,964.48M | 1,946.02M | 1,991.23M | 1,962.47M | 1,968.35M | 1,940.67M | 1,861.71M | 1,835.40M | 1,842.42M | 1,805.74M | 1,840.52M | 1,900.45M | 1,900.60M | 1,924.37M | 1,920.91M | 1,995.42M |
|
Retained Earnings
|
55.72M | 58.55M | 60.00M | 61.43M | 63.02M | 65.61M | 67.71M | 70.69M | 72.68M | 75.65M | 77.77M | 80.96M | 82.52M | 85.10M | 87.70M | 92.35M | 95.51M | 99.47M | 102.83M | 106.30M | 107.43M | 111.69M | 117.25M | 126.73M | 134.00M | 142.41M | 148.44M | 154.30M | 158.16M | 164.05M | 169.49M | 175.50M | 178.29M | 183.88M | 188.06M |
|
Treasury Shares
|
| | | 0.02M | | | | 0.11M | | | | 0.10M | | | | 0.09M | | | | 0.09M | | | | 0.08M | | | | 0.09M | | | | 0.13M | | | |
|
Shares Outstanding
|
8.08M | 8.09M | 8.10M | 8.10M | 8.18M | 8.18M | 8.19M | 8.19M | 8.21M | 8.21M | 8.21M | 8.21M | 8.22M | 8.22M | 8.22M | 8.22M | 8.24M | 8.23M | 8.24M | 8.24M | 8.26M | 8.25M | 8.26M | 8.26M | 8.28M | 8.28M | 8.29M | 8.29M | 8.36M | 8.36M | 8.36M | 8.36M | 8.38M | 8.38M | 8.39M |