OTTR Balance Sheet (2009-2025) | OTTR

Balance Sheet Jun2009 Sep2009 Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 9.06M6.07M6.93M1.58M7.53M18.17M54.75M37.53M42.27M59.12M2.01M7.34M0.16M0.55M7.09M0.83M16.37M1.12M1.04M0.65M0.89M0.98M0.92M21.20M7.88M39.51M44.90M1.16M1.21M1.48M1.27M1.54M1.37M61.99M72.99M119.00M104.08M150.58M189.21M230.37M238.16M230.67M280.02M294.65M284.81M307.24M325.79M386.19M
Short-term Investments (Quarter) 0.75M53.88M54.31M
Cash & Current Investments (Quarter) 9.06M6.07M6.93M1.58M7.53M18.17M54.75M37.53M42.27M59.12M2.01M7.34M0.16M0.55M7.09M0.83M16.37M1.12M1.04M0.65M0.89M0.98M0.92M21.20M7.88M39.51M44.90M1.16M1.21M1.48M1.27M1.54M1.37M61.99M72.99M119.00M104.08M150.58M189.21M230.37M238.16M230.67M280.02M295.40M284.81M307.24M379.66M440.50M
Receivables - Net (Quarter) 95.75M116.61M143.92M430.47M152.51M-418.12M507.75M-340.42M421.80M134.24M133.67M321.39M-319.02M99.37M-358.03M57.83M99.89M-398.96M105.12M60.17M-354.26M67.31M76.50M62.97M73.52M78.68M69.56M68.24M82.37M79.03M87.51M68.47M94.27M91.78M96.09M75.14M113.14M105.41M92.19M108.97M96.16M84.20M100.42M113.96M134.39M163.42M178.76M174.95M218.90M227.59M193.80M146.04M175.44M197.16M193.18M157.14M195.67M191.95M186.27M145.96M184.05M180.82M166.69M145.50M
Receivables - Other (Quarter) 10.88M11.31M57.05M67.35M15.94M71.69M54.31M12.21M66.39M75.30M23.90M12.54M10.02M-11.04M15.21M17.93M-6.36M0.79M3.76M13.18M14.41M14.35M17.61M2.31M16.48M15.91M14.88M0.14M7.24M7.89M14.95M7.76M18.69M10.22M16.86M23.63M8.83M9.96M8.88M20.91M7.23M19.02M16.41M2.73M6.98M12.25M11.18M10.59M20.23M7.14M18.81M23.38M11.18M7.74M21.32M8.91M20.15M18.89M4.71M21.97M12.71M16.97M3.04M
Receivables (Quarter) 106.63M127.92M200.96M497.82M168.44M-346.43M562.06M-328.21M488.19M209.53M157.57M333.93M-309.01M88.33M-342.81M75.75M93.53M-398.18M108.88M73.35M-339.85M81.67M94.12M65.28M90.00M94.59M84.44M68.38M89.61M86.92M102.46M76.23M112.96M102.00M112.95M98.77M121.97M115.36M101.07M129.88M103.39M103.22M116.83M116.69M141.37M175.68M189.94M185.54M239.12M234.74M212.61M146.04M198.82M208.35M200.91M178.47M204.58M212.09M205.16M150.67M206.02M193.53M183.66M148.53M
Raw Materials (Quarter) 40.41M44.29M50.65M44.66M45.80M44.23M48.64M45.53M47.21M45.43M46.30M46.58M48.75M50.46M53.75M48.57M49.48M52.34M49.15M48.49M53.91M52.53M57.61M58.96M72.88M74.70M79.73M74.25M70.37M73.86M73.31M72.66M75.73M75.06M85.80M83.67M82.90M39.54M39.69M92.44M
Work In Process (Quarter) 7.17M11.43M14.25M11.95M12.59M11.75M13.98M13.88M14.22M17.22M17.00M19.12M20.39M20.50M19.41M18.88M16.51M15.81M14.42M14.48M16.21M19.32M24.14M29.93M35.70M33.96M34.70M33.77M31.77M30.60M29.33M30.27M26.35M28.62M27.43M24.90M22.64M22.27M22.01M24.17M
Finished Goods (Quarter) 24.43M30.52M26.22M21.37M24.57M27.75M24.65M19.50M26.61M25.34M27.14M28.91M37.13M35.77M32.70M29.60M31.86M30.00M26.19M18.90M22.05M20.57M21.27M25.73M39.90M37.20M32.53M38.36M43.81M40.30M41.80M39.08M47.61M44.52M48.56M44.66M43.34M85.89M89.85M39.15M
Inventory (Quarter) 86.52M94.09M88.40M72.01M81.14M86.23M91.11M68.74M82.96M77.37M73.43M69.34M73.40M73.41M72.66M72.63M81.88M82.70M78.94M85.20M84.52M81.80M83.17M85.42M85.41M81.40M80.85M83.74M81.47M87.27M78.92M88.03M88.00M90.44M94.61M106.27M106.73M105.86M97.05M97.85M98.15M89.75M81.87M92.17M92.43M103.02M114.61M148.49M145.86M146.96M146.38M145.95M144.77M144.44M142.01M149.70M148.19M161.79M153.23M148.88M147.69M151.56M155.76M158.60M
Current Deferred Tax Assets (Quarter) 11.46M11.40M11.38M10.03M12.21M12.10M11.99M9.52M12.34M12.32M12.32M30.96M19.31M19.36M19.70M35.33M39.35M43.34M47.23M49.48M52.06M54.50M53.52M
Prepaid Assets (Quarter) 15.27M22.14M17.29M18.33M25.50M21.02M23.63M15.01M20.87M16.54M17.77M8.16M14.09M12.01M10.17M7.58M11.34M13.53M10.78M7.19M6.93M8.59M9.31M8.45M8.75M14.06M11.14M8.14M11.84M14.35M16.71M12.49M11.21M9.57M8.61M6.11M9.99M8.51M6.93M6.53M7.35M8.03M7.55M5.64M9.52M13.72M17.80M17.03M14.50M15.92M17.41M18.41M13.51M15.08M15.31M16.83M16.74M21.55M22.93M29.83M23.18M25.84M25.69M34.69M
Current Assets (Quarter) 350.02M353.08M361.34M513.66M461.41M368.20M371.70M474.57M375.58M369.54M299.43M323.63M300.93M293.43M310.37M270.50M291.45M292.35M297.78M256.57M300.87M262.67M273.99M206.69M209.89M214.40M203.71M208.01M218.91M220.64M228.20M239.13M240.13M239.24M241.41M241.42M273.70M263.57M237.66M254.86M256.18M266.92M274.92M234.83M258.96M304.90M334.97M369.35M402.39M471.39M460.49M452.75M454.37M524.11M556.75M570.17M607.94M614.13M650.31M630.04M651.27M674.41M737.24M799.73M
Non-Current Assets
Construction in Progress (Quarter) 23.36M37.20M42.90M41.98M51.81M56.33M67.17M52.75M63.47M82.52M71.02M77.89M88.85M107.25M159.20M187.46M207.44M210.96M234.34M248.68M270.00M269.06M284.70M79.61M99.00M116.85M144.00M153.26M166.87M188.45M138.90M141.07M153.96M168.37M183.40M181.63M49.05M73.07M141.84M185.24M234.03M321.62M454.13M137.21M231.89M233.98M
Property, Plant & Equipment (Net) (Quarter) 1,098.63M1,099.78M1,103.62M1,049.07M1,087.60M1,092.04M1,097.94M1,002.86M1,081.34M1,050.13M1,057.88M1,049.45M1,057.89M1,072.76M1,122.08M1,155.69M1,191.17M1,218.05M1,248.66M1,268.53M1,298.90M1,333.42M1,361.49M1,387.81M1,402.11M1,428.57M1,452.43M1,477.22M1,487.09M1,500.56M1,520.77M1,539.60M1,546.22M1,552.56M1,565.29M1,581.10M1,579.11M1,602.10M1,692.15M1,753.79M1,789.37M1,861.69M1,992.80M2,049.27M2,060.79M2,073.01M2,083.22M2,124.61M2,128.34M2,149.92M2,186.64M2,212.72M2,289.49M2,316.25M2,387.26M142.43M2,459.19M2,538.84M2,604.87M178.68M2,709.31M2,754.07M2,820.69M171.43M
Long-Term Investments (Quarter) 9.89M9.74M9.82M9.71M9.79M12.87M11.56M12.59M11.34M9.06M9.92M10.97M9.42M9.34M9.32M9.36M8.75M8.88M8.71M8.58M10.40M10.68M7.88M8.28M8.41M8.41M8.06M8.42M8.12M8.16M8.60M8.63M8.65M8.65M9.12M8.96M9.22M9.68M9.74M45.37M9.46M10.58M10.79M51.86M54.45M55.81M55.46M56.69M57.89M53.55M52.97M54.84M58.06M59.88M59.32M62.52M66.58M117.06M122.04M121.18M125.39M128.29M131.54M133.13M
Goodwill (Quarter) 106.78M94.31M94.31M39.12M69.74M69.74M69.74M39.12M39.41M39.12M39.12M31.49M38.97M38.97M38.97M31.49M38.81M38.81M38.81M31.49M31.49M31.49M38.42M39.73M39.73M6.08M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M37.57M
Intangibles (Quarter) 33.89M27.76M27.44M16.24M16.06M15.93M15.71M15.29M15.04M14.79M14.55M14.30M14.06M13.82M13.57M12.23M13.08M12.84M12.60M11.25M11.11M10.86M16.05M15.67M15.27M15.64M15.29M14.96M14.63M14.39M14.10M23.23M23.23M13.07M22.64M22.64M12.15M11.86M11.56M11.29M10.99M10.70M22.52M10.14M9.87M9.59M9.32M9.04M8.77M8.49M8.22M7.94M7.67M7.39M7.12M6.84M6.57M6.29M6.02M5.74M5.47M5.19M4.92M4.64M
Goodwill & Intangibles (Quarter) 140.66M122.06M121.75M55.36M85.80M85.67M85.45M54.40M54.44M53.91M53.67M45.79M53.03M52.79M52.54M43.72M51.89M51.65M51.40M42.74M42.60M42.35M54.47M55.41M55.00M21.72M52.86M52.53M52.20M51.96M51.67M60.81M60.81M50.65M60.22M60.22M49.73M49.43M49.13M48.86M48.56M48.27M60.09M47.72M47.44M47.17M46.89M46.62M46.34M46.06M45.79M45.52M45.24M44.97M44.69M44.41M44.14M43.87M43.59M43.31M43.04M42.76M42.49M42.21M
Long-Term Deferred Tax (Quarter) -185.39M-223.25M-215.25M-210.21M35.39M27.92M21.10M25.50M
Other Non-Current Assets (Quarter) 129.38M133.97M137.53M27.36M117.48M28.58M0.08M27.00M0.53M0.52M0.73M140.28M129.05M131.54M4.34M49.48M0.04M4.33M29.86M129.87M127.37M127.47M31.01M32.78M33.01M123.71M0.25M34.10M128.97M35.25M122.67M36.01M35.76M36.52M124.55M135.26M38.65M39.00M39.00M144.14M38.25M40.14M145.98M168.40M29.34M30.68M34.10M125.51M124.41M32.62M116.59M41.18M43.08M52.65M49.96M51.38M96.68M51.28M51.01M66.42M68.63M99.01M67.80M80.77M
Non-Current Assets (Quarter) 1,404.65M1,392.16M1,399.36M1,256.89M1,335.57M1,339.95M1,340.28M1,225.95M1,303.54M1,264.86M1,270.50M1,278.70M1,280.81M1,298.04M1,347.91M1,290.07M1,364.75M1,390.13M1,416.50M1,481.55M1,514.31M1,548.71M1,582.51M1,611.99M1,623.46M1,647.51M1,665.19M1,704.37M1,711.79M1,723.41M1,738.70M1,765.15M1,767.29M1,772.01M1,786.00M1,811.10M1,830.85M1,851.38M1,942.53M2,018.73M2,049.82M2,122.32M2,259.59M2,343.52M2,359.58M2,366.69M2,378.18M2,385.48M2,389.35M2,404.11M2,437.41M2,448.91M2,533.05M2,569.87M2,630.72M2,672.40M2,718.09M2,846.66M2,916.43M3,022.04M3,045.52M3,090.88M3,106.58M3,164.55M
Assets (Quarter) 1,754.68M1,745.24M1,760.70M1,770.56M1,796.98M1,708.15M1,711.98M1,700.52M1,679.12M1,634.40M1,569.93M1,602.34M1,581.74M1,591.47M1,658.27M1,560.57M1,656.20M1,682.47M1,714.29M1,738.12M1,815.18M1,811.38M1,856.50M1,818.68M1,833.36M1,861.90M1,868.91M1,912.38M1,930.71M1,944.06M1,966.90M2,004.28M2,007.42M2,011.25M2,027.42M2,052.52M2,104.55M2,114.94M2,180.19M2,273.59M2,306.00M2,389.24M2,534.51M2,578.35M2,618.54M2,671.59M2,713.15M2,754.83M2,791.74M2,875.50M2,897.90M2,901.66M2,987.41M3,093.99M3,187.47M3,242.57M3,326.03M3,460.78M3,566.74M3,652.08M3,696.79M3,765.29M3,843.82M3,964.28M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 83.72M94.71M88.54M102.54M109.83M121.02M113.97M80.46M121.52M118.95M103.11M88.41M87.24M97.84M109.60M96.11M104.49M108.59M107.31M107.01M95.88M101.02M96.43M89.50M89.83M86.21M77.70M89.35M83.62M94.35M96.22M0.01M87.18M95.08M91.03M96.29M100.50M111.85M89.36M120.78M99.50M133.97M189.33M120.62M113.07M131.21M135.44M135.09M119.02M133.29M122.00M104.40M93.54M104.66M103.12M94.43M92.17M126.93M88.89M113.57M80.76M98.23M95.44M93.61M
Notes Payables (Quarter) 7.58M67.59M93.97M79.49M116.98M30.36M39.08M3.31M11.27M12.42M1.33M1.12M40.34M51.20M11.90M28.14M39.00M10.85M48.65M43.04M86.95M80.67M42.94M49.27M37.17M42.88M59.18M58.12M103.64M61.91M30.32M20.98M15.49M18.60M43.60M36.60M109.00M6.00M19.89M41.24M48.60M81.00M134.85M127.96M97.86M91.16M97.77M8.20M60.85M50.20M51.49M81.42M12.81M67.40M69.61M58.85M60.24M
Payables (Quarter) 91.31M162.30M182.52M182.03M226.81M151.38M153.04M80.46M124.83M130.23M115.53M88.41M88.58M98.95M149.94M147.30M116.39M136.73M146.31M117.87M144.53M144.06M183.39M170.17M132.76M135.48M114.88M132.23M142.80M152.47M199.85M61.91M117.50M116.06M106.52M114.89M144.10M148.45M198.36M126.78M119.39M175.21M237.93M201.62M247.92M259.17M233.29M226.25M216.79M133.29M122.00M112.60M154.40M154.86M154.61M175.85M92.17M139.74M156.29M183.19M139.62M98.23M95.44M153.85M
Accumulated Expenses (Quarter) 21.06M18.82M21.97M17.68M16.38M20.25M21.68M15.86M14.28M18.49M24.36M20.57M11.63M16.18M18.12M18.96M13.56M17.44M21.68M19.26M12.83M14.08M15.84M16.18M13.19M14.77M15.57M17.50M12.96M15.12M17.60M21.53M14.81M18.46M21.49M24.86M15.14M18.03M19.15M22.73M14.89M16.89M20.93M27.45M17.64M23.77M28.45M31.70M19.85M24.80M27.45M32.33M20.15M26.03M32.23M38.13M21.92M25.97M31.32M34.40M23.50M25.04M32.20M35.67M
Other Accumulated Expenses (Quarter) 9.64M9.38M11.42M5.61M11.64M8.46M11.37M5.54M7.84M5.54M6.92M6.33M7.16M5.99M7.73M6.53M8.27M8.70M8.29M8.79M8.89M12.10M7.47M15.42M16.40M17.95M16.05M16.00M17.07M15.14M14.40M16.81M9.94M10.96M15.27M12.15M18.59M11.26M7.41M15.05M8.86M12.19M14.28M32.14M19.44M28.74M35.08M19.25M21.88M22.04M45.66M19.34M23.41M31.90M40.41M26.59M34.38M39.45M39.15M45.58M38.47M16.46M21.27M46.43M
Short term Debt (Quarter) 7.58M0.73M0.61M79.49M0.68M3.34M3.29M0.17M24.69M11.27M0.17M0.18M1.33M1.12M12.71M0.19M8.25M28.14M6.52M10.85M11.57M43.04M0.22M80.67M52.46M49.27M85.49M33.20M45.19M58.12M103.64M112.37M30.32M20.98M15.49M0.17M43.60M0.18M109.00M6.00M0.31M0.26M48.60M81.00M139.94M139.96M169.96M29.98M29.99M30.00M8.20M60.85M50.20M51.49M81.42M12.81M67.40M58.85M60.24M
Current Leases (Quarter) 3.90M3.78M4.01M4.14M4.20M4.54M4.58M
Current Taxes (Quarter) 11.30M8.75M10.54M11.75M0.50M10.03M11.70M12.15M8.66M10.36M12.05M12.73M8.69M10.61M12.23M14.06M9.65M11.00M13.79M15.34M10.00M11.99M14.83M15.98M10.56M12.63M16.00M1.11M0.98M0.67M2.71M2.46M3.73M3.94M
Current Deferred Revenue (Quarter) 9.18M16.20M19.13M16.16M16.20M13.71M10.08M4.72M2.51M3.29M9.69M5.12M7.25M7.93M0.74M7.79M8.96M6.31M7.48M9.80M13.02M12.87M16.66M12.52M17.30M25.32M24.84M27.21M19.46M21.11M17.30M20.53M41.74M32.28M25.41M33.51M45.18M43.69M29.31M27.03M24.58M21.75M16.60M
Total Current Liabilities (Quarter) 207.04M218.06M246.17M284.98M305.25M213.55M215.88M192.36M186.82M233.44M176.37M173.13M158.96M164.78M219.58M236.27M174.23M186.29M199.80M200.60M214.09M198.09M237.15M271.12M232.90M233.14M246.26M215.67M235.97M236.99M246.18M256.65M166.10M166.24M163.45M170.09M200.72M206.15M253.19M189.74M175.69M232.92M299.74M436.79M459.43M483.48M510.09M387.70M373.15M288.15M241.85M237.64M262.46M300.56M310.03M309.76M208.47M270.95M299.59M309.79M248.42M203.48M206.36M350.96M
Non-Current Liabilities
Non-Current Debt (Quarter) 436.17M435.90M435.57M433.68M436.06M433.71M433.45M471.92M471.88M421.83M421.73M421.68M437.40M437.35M437.31M389.59M498.64M498.59M498.54M498.49M498.44M498.38M498.33M443.85M493.80M493.80M460.76M505.34M490.37M490.39M490.41M490.38M589.94M589.96M589.98M590.00M590.02M590.06M590.01M689.58M724.32M724.39M764.27M624.43M624.49M624.54M594.62M734.01M734.07M823.70M823.76M823.82M823.88M823.94M824.00M824.06M943.54M943.59M943.66M
Non-Current Deffered Revenue (Quarter) 47.66M46.30M285.51M44.95M275.15M0.49M0.50M0.52M32.87M253.55M254.01M31.30M0.48M29.26M28.79M28.29M27.83M325.81M0.92M26.38M25.91M352.98M1.10M24.51M325.71M328.70M333.95M7.49M6.30M5.32M353.03M21.38M2.94M2.56M20.32M19.97M19.64M19.30M18.96M18.63M18.30M17.97M17.64M17.41M17.22M17.03M16.85M16.66M16.48M16.29M16.10M15.92M15.73M15.54M15.36M15.17M14.98M14.80M14.61M14.99M14.80M14.71M14.51M14.32M
Pension (Quarter) 34.46M38.60M78.23M73.54M74.51M75.47M76.24M48.26M97.72M98.62M99.53M58.88M107.44M60.08M109.14M69.74M50.13M50.52M46.08M53.64M54.10M93.55M54.50M47.65M95.12M49.66M49.72M49.16M97.96M98.30M98.63M50.96M70.04M89.42M70.70M98.36M72.46M88.03M73.67M43.97M71.58M71.84M72.51M70.19M67.25M102.33M101.45M46.84M66.38M51.78M67.35M308.06M33.19M47.36M26.10M35.78M27.50M27.76M32.39M32.61M26.96M26.49M26.50M31.81M
Preferred Stock Liabilities (Quarter) 1.22M0.54M0.52M0.53M0.53M
Liabilities from Discontinued Operations (Quarter) 1.77M18.96M2.54M0.08M50.69M0.04M0.00M0.16M11.16M5.55M5.33M4.08M39.28M3.44M3.35M3.30M26.46M20.73M3.26M2.33M2.10M2.10M1.87M1.63M1.36M1.27M1.11M0.85M0.49M
Non-Current Deferred Tax Liability (Quarter) 155.31M163.02M173.68M155.44M163.32M173.56M178.31M173.31M161.04M152.60M152.34M171.79M166.46M171.32M177.25M192.22M212.68M218.98M229.15M181.33M240.00M248.58M246.69M207.67M213.05M217.52M222.24M226.59M231.21M235.55M242.57M100.50M103.01M104.38M108.70M120.98M121.86M122.03M124.60M131.94M137.82M141.54M152.45M340.98M160.53M167.61M176.50M372.27M203.88M213.92M212.84M389.40M230.39M231.91M234.79M237.27M246.56M249.49M251.10M267.75M271.61M278.09M288.01M476.81M
Operating Leases (Quarter) 17.16M16.08M18.38M18.19M17.75M16.58M15.78M
Other Non-Current Liabilities (Quarter) 22.70M23.73M23.33M21.00M21.18M20.53M19.81M18.10M26.67M22.15M21.81M22.24M23.46M24.54M25.75M25.21M21.37M22.25M21.89M26.79M24.48M24.32M24.04M23.85M23.18M24.98M25.86M21.71M22.17M22.44M22.92M22.77M23.48M25.06M25.89M24.33M26.35M28.86M28.13M12.66M30.91M34.65M35.15M23.82M63.58M62.16M62.34M24.19M63.50M62.99M60.94M25.18M65.44M67.09M65.37M36.48M77.51M80.69M80.98M98.40M101.06M102.93M105.33M106.16M
Total Non-Current Liabilities (Quarter) 1,060.48M-23.73M-23.33M1,117.69M1,149.98M1,057.87M1,066.23M1,110.97M1,084.38M1,072.29M1,017.01M1,058.12M1,030.63M1,041.71M1,102.63M1,000.53M1,085.16M1,106.89M1,129.15M1,138.56M1,204.42M1,197.35M1,234.54M-22.75M1,196.46M1,200.82M1,186.33M1,220.58M1,229.41M1,235.21M1,251.46M1,284.62M1,275.89M1,271.61M1,276.22M1,299.33M1,337.69M1,341.78M1,395.56M612.79M1,475.07M1,532.54M1,647.29M646.17M646.76M648.44M655.96M642.34M637.37M647.11M648.27M622.89M637.29M641.04M650.51M665.75M676.56M680.59M690.15M730.06M737.50M743.97M762.58M788.00M
Total Liabilities (Quarter) 1,083.18M1,138.69M1,171.17M1,078.40M1,086.04M1,129.07M1,111.05M1,094.44M1,038.82M1,080.36M1,054.10M1,066.24M1,128.37M1,025.74M1,106.53M1,129.14M1,151.04M1,165.35M1,228.91M1,221.67M1,258.59M1.10M1,219.64M1,225.80M1,212.19M1,242.28M1,251.58M1,257.65M1,274.38M1,307.39M1,299.37M1,296.67M1,302.11M1,323.65M1,364.05M1,370.64M1,423.69M1,492.11M1,505.98M1,567.18M1,682.44M1,707.39M1,730.67M1,756.46M1,760.67M1,764.05M1,744.60M1,758.96M1,713.88M1,684.34M1,723.63M1,765.55M1,784.54M1,799.56M1,828.57M1,895.13M1,933.41M1,983.58M1,979.43M1,990.83M2,012.37M2,102.52M
Shareholder's Equity
Total Debt (Quarter) 443.75M436.63M436.19M513.17M436.75M437.06M436.74M472.08M496.56M433.10M421.90M421.86M438.73M438.47M450.01M389.78M506.89M526.73M505.06M509.34M510.00M541.42M498.55M524.52M546.26M543.08M546.25M538.54M535.56M548.50M594.04M602.75M620.26M610.94M605.47M590.17M633.62M590.24M699.01M695.58M724.62M724.65M812.87M705.43M764.43M764.50M764.58M764.00M764.06M853.70M823.76M832.02M884.74M874.14M875.49M905.48M943.54M956.40M1,011.06M58.85M60.24M
Common Equity (Quarter) 671.50M631.86M625.82M629.75M625.95M571.45M568.06M539.96M531.11M521.97M527.64M525.23M529.90M534.83M549.67M553.33M563.24M572.77M586.27M589.71M597.91M605.02M613.72M636.11M656.72M670.10M679.12M686.40M692.52M696.89M708.05M714.58M725.30M728.86M740.50M744.30M756.50M781.48M800.02M822.05M852.07M870.97M887.87M915.12M952.48M990.78M1,047.14M1,116.54M1,184.02M1,217.32M1,263.78M1,328.44M1,402.93M1,443.01M1,497.46M1,565.65M1,633.33M1,668.50M1,717.36M1,774.46M1,831.45M1,861.76M
Shareholder's Equity (Quarter) 671.50M631.86M625.82M629.75M625.95M571.45M568.06M539.96M531.11M521.97M527.64M525.23M529.90M534.83M549.67M553.33M563.24M572.77M586.27M589.71M597.91M605.02M613.72M636.11M656.72M670.10M679.12M686.40M692.52M696.89M708.05M714.58M725.30M728.86M740.50M744.30M756.50M781.48M800.02M822.05M852.07M870.97M887.87M915.12M952.48M990.78M1,047.14M1,116.54M1,184.02M1,217.32M1,263.78M1,328.44M1,402.93M1,443.01M1,497.46M1,565.65M1,633.33M1,668.50M1,717.36M1,774.46M1,831.45M1,861.76M
Liabilities and Shareholders Equity (Quarter) 1,754.68M1,745.24M1,760.70M1,770.56M1,796.98M1,708.15M1,711.98M1,700.52M1,679.12M1,634.40M1,569.93M1,602.34M1,581.74M1,591.47M1,658.27M1,560.57M1,656.20M1,682.47M1,714.29M1,738.12M1,815.18M1,811.38M1,856.50M1,818.68M1,833.36M1,861.90M1,868.91M1,912.38M1,930.71M1,944.06M1,966.90M2,004.28M2,007.42M2,011.25M2,027.42M2,052.52M2,104.55M2,114.94M2,180.19M2,273.59M2,306.00M2,389.24M2,534.51M2,578.35M2,618.54M2,671.59M2,713.15M2,754.83M2,791.74M2,875.50M2,897.90M2,901.66M2,987.41M3,093.99M3,187.47M3,242.57M3,326.03M3,460.78M3,566.74M3,652.08M3,696.79M3,765.29M3,843.82M3,964.28M
Retained Earnings (Quarter) -1.31M212.04M-0.62M1.49M193.24M-2.92M196.29M-3.43M-3.31M109.27M-3.14M-4.38M96.31M93.22M-4.18M-1.73M-1.72M108.83M-1.66M-4.66M-4.52M119.24M-4.29M-0.01M128.66M132.40M134.88M-3.78M146.44M150.56M-3.46M161.29M-6.13M179.60M-5.81M-4.14M203.62M205.12M-4.50M-6.44M-6.23M233.71M-5.96M-8.51M272.00M297.85M334.38M-6.52M424.61M493.35M-6.98M585.21M629.44M693.14M1.17M806.34M1.06M0.76M994.46M1,029.74M1,075.83M1,131.54M1,187.81M0.47M
Preferred Shares (Quarter) 2.50M15.50M15.50M3.00M15.50M3.00M15.50M15.50M15.50M3.00M
Treasury Shares (Quarter) 0.09M0.08M0.07M0.06M0.06M0.05M0.04M0.04M0.05M0.05M0.13M0.16M0.13M0.14M0.14M0.19M0.13M0.19M0.14M0.14M0.14M0.19M0.19M0.19M0.16M0.16M0.14M0.14M0.15M0.15M0.15M0.15M