|
Revenue
|
0.01B | 0.25B | 0.26B | 0.04B | 0.24B | 0.25B | 0.26B | -0.04B | 0.19B | 0.22B | 0.22B | 0.21B | 0.22B | 0.21B | 0.22B | 0.21B | 0.22B | 0.21B | 0.23B | 0.08B | 0.21B | 0.19B | 0.20B | 0.19B | 0.20B | 0.19B | 0.20B | 0.19B | 0.21B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.22B | 0.21B | 0.24B | 0.23B | 0.23B | 0.22B | 0.25B | 0.23B | 0.23B | 0.22B | 0.23B | 0.19B | 0.24B | 0.23B | 0.26B | 0.29B | 0.32B | 0.33B | 0.37B | 0.40B | 0.38B | 0.31B | 0.34B | 0.34B | 0.36B | 0.32B | 0.35B | 0.34B | 0.34B | 0.30B | 0.34B | 0.33B | 0.33B |
|
Cost of Revenue
|
0.02B | 0.03B | 0.03B | 0.32B | 0.12B | 0.14B | 0.14B | -0.08B | 0.14B | 0.18B | 0.17B | -0.24B | 0.11B | 0.11B | 0.10B | -0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.08B | -0.08B | 0.07B | 0.08B | 0.08B | -0.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.24B | 0.04B | 0.07B | 0.09B | 0.08B | 0.10B | 0.12B | 0.13B | 0.13B | 0.15B | 0.15B | 0.14B | 0.10B | 0.11B | 0.12B | 0.12B | 0.10B | 0.11B | 0.12B | 0.11B | 0.09B | 0.10B | 0.11B | 0.10B |
|
Gross Profit
|
-0.00B | 0.21B | 0.23B | -0.29B | 0.13B | 0.11B | 0.12B | 0.05B | 0.05B | 0.04B | 0.05B | 0.45B | 0.11B | 0.10B | 0.11B | 0.26B | 0.15B | 0.14B | 0.16B | 0.01B | 0.14B | 0.11B | 0.11B | 0.12B | 0.13B | 0.11B | 0.12B | 0.27B | 0.13B | 0.12B | 0.12B | 0.28B | 0.18B | 0.18B | 0.18B | 0.17B | 0.20B | 0.19B | 0.19B | 0.18B | 0.21B | 0.19B | 0.19B | -0.03B | 0.19B | 0.12B | 0.15B | 0.14B | 0.16B | 0.16B | 0.18B | 0.20B | 0.22B | 0.25B | 0.24B | 0.21B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.23B | 0.23B | 0.21B | 0.23B | 0.23B | 0.22B |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.24B | 0.24B | 0.03B | 0.23B | 0.27B | 0.25B | -0.09B | 0.23B | 0.27B | 0.26B | 0.00B | 0.20B | 0.20B | 0.19B | 0.03B | 0.19B | 0.20B | 0.20B | 0.06B | 0.18B | 0.18B | 0.17B | 0.17B | 0.18B | 0.16B | 0.17B | 0.16B | 0.18B | 0.18B | 0.17B | 0.16B | 0.18B | 0.18B | 0.18B | 0.17B | 0.20B | 0.20B | 0.19B | 0.20B | 0.21B | 0.20B | 0.19B | 0.18B | 0.20B | 0.16B | 0.18B | 0.20B | 0.22B | 0.23B | 0.24B | 0.26B | 0.28B | 0.28B | 0.27B | 0.25B | 0.24B | 0.21B | 0.22B | 0.22B | 0.23B | 0.21B | 0.21B | 0.21B | 0.23B | 0.22B | 0.21B |
|
Operating Expenses
|
0.00B | 0.24B | 0.24B | 0.03B | 0.23B | 0.27B | 0.25B | -0.09B | 0.23B | 0.27B | 0.26B | 0.00B | 0.20B | 0.20B | 0.19B | 0.03B | 0.19B | 0.20B | 0.20B | 0.06B | 0.18B | 0.18B | 0.17B | 0.17B | 0.18B | 0.16B | 0.17B | 0.16B | 0.18B | 0.18B | 0.17B | 0.16B | 0.18B | 0.18B | 0.18B | 0.17B | 0.20B | 0.20B | 0.19B | 0.20B | 0.21B | 0.20B | 0.19B | 0.18B | 0.20B | 0.16B | 0.18B | 0.20B | 0.22B | 0.23B | 0.24B | 0.26B | 0.28B | 0.28B | 0.27B | 0.25B | 0.26B | 0.23B | 0.24B | 0.24B | 0.25B | 0.23B | 0.23B | 0.24B | 0.25B | 0.24B | 0.23B |
|
Operating Income
|
-0.00B | 0.01B | 0.02B | 0.01B | 0.01B | -0.02B | 0.01B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.06B | 0.07B | 0.07B | 0.10B | 0.12B | 0.12B | 0.05B | 0.08B | 0.11B | 0.12B | 0.07B | 0.09B | 0.11B | 0.11B | 0.07B | 0.08B | 0.10B | 0.10B |
|
EBIT
|
-0.00B | 0.01B | 0.02B | 0.01B | 0.01B | -0.02B | 0.01B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.06B | 0.07B | 0.07B | 0.10B | 0.12B | 0.12B | 0.05B | 0.08B | 0.11B | 0.12B | 0.07B | 0.09B | 0.11B | 0.11B | 0.07B | 0.08B | 0.10B | 0.10B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Non Operating Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
EBT
|
-0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.02B | 0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.05B | 0.02B | 0.04B | 0.05B | 0.06B | 0.06B | 0.09B | 0.11B | 0.11B | 0.05B | 0.08B | 0.10B | 0.12B | 0.07B | 0.09B | 0.11B | 0.10B | 0.06B | 0.08B | 0.09B | 0.09B |
|
Tax Provisions
|
| -0.00B | 0.00B | -0.00B | 1.82B | -0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.02B | 0.01B | 0.04B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.08B | 0.04B | 0.06B | 0.08B | 0.09B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.07B | 0.08B | 0.08B |
|
Income from Continuing Operations
|
-0.00B | 0.00B | 0.01B | 0.01B | -1.81B | -0.02B | 0.00B | 0.04B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.08B | 0.04B | 0.06B | 0.08B | 0.09B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.07B | 0.08B | 0.08B |
|
Consolidated Net Income
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.01B | -0.00B | -0.06B | -0.00B | -0.02B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.08B | 0.04B | 0.06B | 0.08B | 0.09B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.07B | 0.08B | 0.08B |
|
Income towards Parent Company
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.01B | -0.00B | -0.06B | -0.00B | -0.02B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.08B | 0.04B | 0.06B | 0.08B | 0.09B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.07B | 0.08B | 0.08B |
|
Preferred Dividend Payments
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | -0.04B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.08B | 0.04B | 0.06B | 0.08B | 0.09B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.07B | 0.08B | 0.08B |
|
EPS (Basic)
|
0.12 | 0.07 | 0.29 | 0.23 | 0.13 | -0.46 | 0.17 | 0.97 | 0.00 | 0.51 | 0.17 | -1.23 | 0.20 | -0.49 | 0.13 | 0.08 | 0.41 | 0.21 | 0.42 | 0.35 | 0.60 | 0.27 | 0.43 | 0.28 | 0.48 | 0.37 | 0.42 | 0.36 | 0.38 | 0.00 | 0.38 | 0.00 | 0.50 | 0.43 | 0.45 | 0.01 | 0.66 | 0.47 | 0.59 | 0.36 | 0.66 | 0.39 | 0.62 | 0.51 | 0.60 | 0.42 | 0.88 | 0.45 | 0.73 | 1.01 | 1.27 | 1.24 | 1.73 | 2.07 | 2.02 | 1.01 | 1.50 | 1.97 | 2.21 | 1.39 | 1.78 | 2.08 | 2.04 | 1.31 | 1.63 | 1.86 | 1.87 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.07 | 0.29 | 0.23 | 0.13 | -0.46 | 0.16 | 0.97 | 0.00 | 0.51 | 0.17 | -1.23 | 0.20 | -0.48 | 0.13 | 0.08 | 0.41 | 0.21 | 0.42 | 0.35 | 0.60 | 0.27 | 0.43 | 0.28 | 0.48 | 0.36 | 0.42 | -0.16 | 0.38 | 0.00 | 0.37 | 0.00 | 0.49 | 0.42 | 0.45 | 0.01 | 0.66 | 0.47 | 0.58 | 0.35 | 0.66 | 0.39 | 0.62 | 0.50 | 0.60 | 0.42 | 0.87 | 0.45 | 0.73 | 1.01 | 1.26 | 1.24 | 1.72 | 2.05 | 2.01 | 1.00 | 1.49 | 1.95 | 2.19 | 1.37 | 1.77 | 2.07 | 2.03 | 1.30 | 1.62 | 1.85 | 1.86 |
|
Shares Outstanding (Weighted Average)
|
| 0.04B | 0.04B | 0.04B | 0.04B | 35.80B | 35.81B | 0.00B | 35.88B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | 0.04B | | | | 0.04B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
| 0.04B | 0.04B | 0.04B | 0.04B | 35.80B | 36.08B | 0.00B | 36.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | 0.04B | | | | 0.04B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBITDA
|
-0.00B | 0.01B | 0.02B | 0.01B | 0.01B | -0.02B | 0.01B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.06B | 0.07B | 0.07B | 0.10B | 0.12B | 0.12B | 0.05B | 0.08B | 0.11B | 0.12B | 0.07B | 0.09B | 0.11B | 0.11B | 0.07B | 0.08B | 0.10B | 0.10B |
|
Interest Expenses
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| -210.69% | 9.83% | -86.59% | 36,567.88% | 32.31% | -17.57% | 21.96% | 28.31% | 17.46% | 21.70% | -3.89% | 4.40% | 6.97% | -19.55% | 6.21% | 27.87% | 21.82% | 25.72% | -5.72% | 28.22% | 1.05% | 23.98% | 21.09% | 22.81% | 22.69% | 29.33% | 31.31% | 27.48% | 24.63% | 26.13% | 20.22% | 24.58% | 26.08% | 28.36% | 30.18% | 12.64% | 14.04% | 24.02% | 2.62% | 17.61% | 17.81% | 16.63% | 14.80% | 18.85% | 18.32% | 20.20% | 8.18% | 14.75% | 16.49% | 18.31% | 17.13% | 19.67% | 23.23% | 21.09% | 14.65% | 17.55% | 19.66% | 21.19% | 16.25% | 19.33% | 19.14% | 17.93% | 12.94% | 12.90% | 14.94% | 14.07% |