OneSpan Cash Flow Statement (2010-2025) | OSPN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 1.40M-1.15M-0.72M-3.69M-0.56M-0.08M-0.24M-0.17M-0.14M0.37M-0.04M-0.05M-0.10M-0.02M-0.01M-0.05M0.94M-0.02M-0.01M-0.00M-0.00M-0.00M-0.02M-0.03M0.57M2.75M-25.84M1.79M-1.00M-0.91M3.02M-5.67M-2.51M11.85M4.58M0.00M-2.02M-1.68M-1.76M-9.15M-6.68M-0.97M-13.77M5.21M-9.35M-7.20M-3.10M-8.36M-17.75M-4.13M0.44M13.47M6.55M8.27M28.79M14.51M8.34M6.51M43.54M
Depreciation and Depletion (Quarter) 0.40M0.40M0.40M0.50M0.50M0.50M0.60M0.60M0.50M0.50M0.50M0.60M0.70M0.70M0.70M0.80M0.70M0.70M0.80M0.70M0.70M0.70M0.70M0.80M0.70M0.80M1.00M1.20M1.40M1.40M1.40M1.70M1.60M1.80M1.80M2.10M
Share-based Compensation (Quarter) 0.75M-0.89M0.57M0.75M0.44M3.91M0.85M1.17M0.50M0.98M0.75M0.60M0.56M0.70M0.60M0.79M0.63M0.56M0.80M0.88M1.05M2.92M1.55M1.40M1.12M-1.30M1.10M-0.02M0.82M1.56M0.80M1.01M1.11M1.06M0.55M0.68M0.55M1.59M1.35M0.86M1.02M1.51M1.34M1.29M0.35M1.37M1.36M1.25M2.88M3.15M3.81M4.50M1.88M4.06M1.54M1.91M2.66M2.85M2.78M3.45M3.37M1.59M
Deferred Taxes (Quarter) -0.08M-0.11M-0.46M-0.93M1.17M-4.12M0.76M0.29M-0.26M0.27M0.69M-2.12M-0.23M-4.46M-0.87M-0.10M0.12M1.35M1.15M0.26M0.31M-2.42M-0.55M-2.18M0.91M-3.12M-0.40M-0.74M1.21M12.98M-0.01M-0.00M-3.01M-4.41M-0.00M-0.34M-0.16M-1.12M-0.31M-0.01M-0.04M-1.13M-0.73M-1.46M-1.51M6.52M0.79M-0.07M-0.05M0.95M0.01M0.06M-0.02M0.07M-0.08M-0.03M0.09M-16.14M0.07M0.36M-3.15M-27.21M
Cash from Discontinued Operations (Quarter) -5.53M-0.71M-0.07M-0.77M-0.34M-0.28M-0.15M-0.21M-0.16M-0.31M-0.10M0.26M-0.04M-0.02M-0.00M2.92M-0.06M-0.01M-0.09M-0.01M-0.02M
Gains from Sales and Divestitures (Quarter) 0.19M0.24M0.23M0.16M0.12M0.11M0.03M0.21M0.10M0.04M
Gains from Investment Securities (Quarter) 0.07M0.20M0.06M-0.11M0.95M-0.01M-0.17M0.18M6.00M-0.28M1.02M-1.04M3.43M0.00M1.32M-1.20M5.99M0.01M0.01M0.82M-0.84M0.03M0.03M0.03M4.98M0.01M0.12M0.12M0.38M0.02M0.16M0.19M-0.16M0.22M0.05M0.13M0.17M0.01M0.04M1.92M0.20M2.14M0.09M0.55M4.92M-18.87M19.95M0.51M1.10M0.45M0.79M0.60M1.59M0.24M0.80M-2.63M1.33M1.08M2.00M7.42M
Asset Writedowns and Impairment (Quarter) 1.71M3.83M0.07M1.40M0.60M0.47M-0.06M0.80M0.07M-0.80M0.40M-0.71M
Non-cash Items (Quarter) 3.97M1.70M0.11M
Cash from Operations (Quarter) 6.80M-0.14M11.52M0.70M-4.00M9.70M8.00M-5.29M10.55M9.78M0.42M1.20M4.86M3.86M11.33M15.74M2.97M8.72M12.29M7.54M28.01M20.96M3.15M11.74M9.99M3.53M1.71M10.26M3.08M2.58M9.73M-10.37M-8.56M10.43M-3.74M-19.06M9.13M31.91M-2.35M6.73M3.05M7.49M3.58M-2.40M-5.61M1.68M3.66M-14.94M-2.40M7.92M13.24M-19.63M-7.45M3.10M26.96M2.30M13.98M12.43M29.37M6.22M11.30M12.57M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.61M0.58M0.93M1.35M0.58M0.95M0.94M0.91M0.89M0.91M0.87M1.08M1.54M1.55M1.57M1.60M1.51M1.48M1.47M1.46M1.43M1.94M2.62M2.65M2.65M2.85M2.63M2.62M2.63M2.71M2.75M3.27M3.05M3.07M2.86M2.87M2.85M2.97M3.02M3.08M3.10M2.81M2.31M2.27M2.18M2.17M2.10M1.95M1.65M1.38M1.32M1.52M1.69M1.96M2.08M1.60M1.50M2.28M2.13M1.80M1.90M2.92M
Change in Working Capital
Change in Receivables (Quarter) -4.21M5.88M-3.27M1.74M7.92M3.93M-9.32M12.33M-4.92M-2.62M-0.71M-0.63M0.87M0.51M-7.08M0.71M6.93M4.10M3.97M8.44M-3.39M-11.88M7.75M-4.68M-5.61M10.65M-1.72M-7.84M5.71M12.28M-14.19M7.00M1.00M18.14M-0.08M8.87M10.20M-14.20M1.82M-9.35M-1.06M3.41M-8.55M-3.46M-1.18M11.14M-20.56M5.13M4.99M20.14M-33.06M5.70M1.02M25.11M-31.47M11.59M-15.68M28.84M-27.76M2.88M-7.83M29.07M
Change in Inventory (Quarter) -0.23M2.67M0.94M2.40M2.77M-0.77M3.53M-2.48M0.60M0.98M3.01M3.33M0.81M-0.66M0.16M-0.12M5.74M2.44M-1.18M-2.41M-8.38M-1.28M-2.59M-0.10M0.52M-1.02M1.40M-1.15M-0.16M-5.48M-0.54M2.95M0.85M-0.88M0.81M4.98M-1.24M0.84M-1.45M-1.93M-2.41M-0.94M-1.75M-1.84M2.48M-1.11M0.26M0.20M0.07M1.63M3.36M0.94M0.98M-2.00M-0.62M-2.00M-0.02M-1.44M-0.20M-0.50M-0.21M-0.74M
Change in Account Payables (Quarter) 0.83M4.17M-0.50M-1.71M-1.84M2.47M0.58M-3.32M0.54M2.62M-0.85M-0.57M-0.29M0.26M0.24M3.76M-1.52M2.06M-0.55M-4.03M-1.66M-0.41M-0.22M-0.67M-1.24M2.29M-1.51M0.76M-2.06M1.79M-3.36M1.17M-3.06M3.78M7.80M-3.35M1.45M-2.27M-1.66M-3.36M-0.53M0.31M0.14M1.14M1.07M0.37M-0.94M2.14M1.03M7.03M-0.27M0.31M-0.87M0.58M-5.14M2.50M-1.56M0.34M-1.44M2.73M-5.23M3.36M
Change in Accured Expenses (Quarter) 0.61M-1.74M0.87M2.22M-3.09M1.44M-0.30M-1.52M0.00M-0.11M-2.42M0.03M0.04M-0.08M0.59M-0.53M3.54M-2.91M-0.72M-0.20M1.60M0.68M-1.28M0.34M0.46M0.49M0.24M-1.15M0.25M3.17M-1.26M0.19M0.16M3.12M-0.13M-4.14M1.92M2.02M-2.10M2.12M0.31M-3.45M-1.53M0.50M1.00M3.12M-2.72M1.96M-0.58M0.84M-0.15M0.03M-4.50M4.63M-0.32M0.09M0.08M-0.03M-0.18M-4.80M4.82M0.01M
Change in Taxes (Quarter) -0.56M0.02M0.61M0.22M-0.26M-0.69M-2.00M0.07M0.01M0.34M-0.36M1.34M2.38M0.27M-0.26M-1.33M0.63M-1.10M0.39M-0.17M0.86M1.86M-0.92M2.23M-1.96M0.07M-2.91M0.17M0.65M14.02M-3.01M-2.93M-2.49M5.75M-3.49M-2.65M3.40M2.90M-4.74M-1.14M-0.12M0.34M-1.63M-1.02M-0.01M0.14M-0.33M-1.28M0.16M0.31M-0.51M-2.13M-0.19M0.46M1.92M-2.02M0.63M1.26M1.76M-0.65M3.65M-6.27M
Other Working Capital Changes (Quarter) -0.88M1.41M0.14M1.59M-0.33M0.76M1.15M-0.14M-0.99M-0.10M0.37M1.69M-0.04M0.84M-0.75M0.17M3.11M-0.09M0.58M-0.56M1.36M1.61M0.34M-0.66M-0.28M0.63M1.69M-1.62M2.02M1.61M3.42M0.04M-3.87M9.94M1.49M-3.24M3.99M-2.69M1.77M1.22M0.28M5.07M3.28M1.65M-6.79M7.73M0.44M1.43M-12.71M19.01M-0.69M-13.25M-1.49M17.44M-0.14M0.27M-0.53M2.15M-2.34M0.71M-20.40M25.18M
Investing Activities
Capital Expenditures (Quarter) 0.41M0.42M0.29M0.33M0.12M0.39M0.24M0.28M0.31M0.50M0.13M0.14M0.21M0.46M0.35M0.61M0.25M0.24M0.32M0.41M0.19M0.45M1.25M0.55M2.30M-2.05M0.24M0.47M0.61M1.76M2.30M0.72M0.39M0.28M0.18M0.81M3.21M3.26M1.52M0.65M0.54M0.39M0.76M0.45M0.32M0.64M0.27M0.77M1.51M2.45M3.07M3.42M2.54M3.45M3.04M2.28M1.95M1.97M1.63M1.86M2.54M2.94M
Change in Intangibles (Quarter) 0.13M7.55M-0.31M0.05M0.06M0.06M0.11M0.09M0.07M0.02M0.10M0.11M0.05M0.04M0.02M0.01M0.04M0.03M0.01M0.02M-0.01M0.07M0.06M0.03M0.04M0.02M0.00M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.02M0.03M0.04M0.00M0.01M0.01M0.02M-0.01M0.05M0.03M
Acquisitions (Quarter) -1.30M-19.50M1.80M1.89M0.76M
Divestments (Quarter) -5.69M-0.24M0.17M
Change in Acquisitions & Divestments (Quarter) 19.99M9.92M29.93M34.92M34.92M29.96M10.02M4.86M79.78M40.12M75.00M20.00M60.00M40.00M40.00M40.00M2.00M7.50M11.75M10.15M6.50M6.84M8.64M10.65M7.57M8.54M17.03M18.02M14.50M16.05M8.50M9.50M2.33M
Cash from Investing Activities (Quarter) -0.64M-0.55M-8.05M-1.69M0.31M-0.35M-0.29M-0.17M-0.47M-0.61M0.09M-19.62M-0.32M-0.61M-0.40M-31.95M-15.21M-20.24M-10.28M-0.48M34.72M-79.92M-11.20M-45.91M-14.19M14.81M5.13M-10.34M-10.30M28.31M37.70M-13.79M-0.39M-23.33M-2.65M-1.67M-3.29M-2.28M-1.67M-1.85M-0.60M-0.54M-18.44M1.06M3.08M3.32M17.28M15.28M6.99M7.04M-2.55M-3.43M-2.56M-3.48M-3.08M-2.28M-1.97M-1.98M-1.65M-13.89M-4.47M-15.57M
Financing Activities
Other financing activities (Quarter) 3.32M0.04M0.09M0.13M0.41M0.02M-0.11M-0.17M1.17M
Cash from Financing Activities (Quarter) 0.00M0.01M0.00M0.02M0.11M0.10M0.09M0.25M-0.69M-0.03M3.15M-0.04M0.09M0.13M-0.43M0.02M-6.04M-0.42M-0.58M-0.05M-0.15M-0.04M-0.06M-0.38M-0.18M-0.05M-0.17M-0.57M-0.22M-0.05M-0.13M-0.17M-0.29M-0.89M-0.78M-5.10M-2.14M-3.00M-5.12M-0.14M-0.64M-5.81M-0.36M-0.51M-1.10M-0.45M-4.32M-26.23M-1.79M-0.24M-0.80M-2.41M-5.91M-6.25M-14.16M-12.10M
Dividend Payments
Dividends Paid - Common (Quarter) 4.59M4.61M4.68M4.58M
Additional items
Exchange Rate Effect (Quarter) 4.27M-0.21M2.53M0.30M-3.40M-1.69M1.41M-2.49M0.97M1.11M-1.48M-0.23M2.03M-0.17M0.04M-0.01M-0.25M0.06M0.18M0.88M-0.83M-0.54M0.27M0.00M0.08M-0.40M0.25M0.25M0.14M-1.11M0.57M-0.84M-0.38M-0.91M-0.20M-0.01M0.05M-0.05M-0.34M0.36M0.29M0.61M-0.56M0.05M-0.25M-0.14M-0.04M-0.59M0.01M0.24M0.57M0.06M-0.48M0.85M-0.73M-0.36M2.31M-2.53M0.24M1.44M-0.00M0.04M
Change in Cash (Quarter) 10.44M-0.90M0.49M-1.39M-7.14M7.00M8.88M-8.23M11.00M10.33M-1.82M-19.00M6.47M6.49M10.88M-16.15M-12.36M-8.54M1.77M7.90M61.89M-65.48M-8.20M-34.74M-4.12M17.89M6.93M0.12M-7.14M29.40M47.82M-25.05M-9.50M-14.38M-6.80M-20.78M5.76M29.39M-4.66M4.36M1.95M2.46M-17.55M-4.29M-7.90M4.73M20.26M-6.06M4.25M14.69M10.16M-23.45M-14.80M-25.75M21.35M-0.58M13.53M5.50M22.05M-12.50M-7.33M-15.05M
Free Cash Flow (Quarter) 6.39M-0.56M11.23M0.37M-4.12M9.31M7.75M-5.57M10.24M9.28M0.29M1.05M4.65M3.39M10.97M15.13M2.72M8.48M11.97M7.13M27.82M20.51M1.90M11.20M7.69M5.58M1.47M9.79M2.48M0.81M7.43M-11.09M-8.95M10.16M-3.91M-19.87M5.92M28.65M-3.87M6.08M2.50M7.10M2.83M-2.85M-5.93M1.04M3.39M-15.71M-3.90M5.47M10.17M-23.05M-9.99M-0.35M23.91M0.03M12.03M10.45M27.74M4.36M8.77M9.63M
Net Cash Flow (Quarter) 6.17M-0.69M3.48M-0.98M-3.67M9.46M7.80M-5.46M10.17M9.42M-0.18M-18.45M4.54M6.40M10.89M-16.12M-12.10M-11.53M1.58M7.08M62.73M-65.00M-8.47M-34.75M-4.20M18.28M6.68M-0.13M-7.28M30.51M47.25M-24.21M-9.12M-13.47M-6.61M-20.77M5.71M29.45M-4.32M4.00M1.66M1.85M-17.00M-4.34M-7.65M4.86M20.31M-5.47M4.24M14.45M9.59M-23.50M-14.32M-26.61M22.09M-0.21M11.21M8.04M21.81M-13.93M-7.33M-15.10M