|
Gross Margin
|
68.27% | 69.56% | 70.02% | 67.45% | 70.51% | 70.58% | 62.74% | 61.06% | 67.06% | 65.99% | 67.82% | 63.14% | 65.73% | 62.78% | 65.28% | 64.10% | 63.99% | 64.36% | 66.45% | 65.10% | 67.63% | 56.63% | 56.97% | 57.71% | 59.46% | 64.85% | 68.65% | 67.32% | 68.85% | 67.13% | 71.28% | 70.14% | 71.68% | 65.88% | 76.37% | 72.61% | 65.80% | 65.20% | 65.94% | 68.17% | 66.53% | 69.70% | 69.67% | 64.81% | 67.95% | 72.20% | 67.44% | 66.63% | 69.62% | 63.34% | 69.93% | 67.26% | 67.25% | 67.03% | 68.20% | 61.53% | 69.12% | 69.07% | 73.09% | 66.22% | 73.87% | 74.04% | 74.32% | 73.47% | 73.62% |
|
EBT Margin
|
18.88% | 11.56% | 16.99% | 3.46% | 11.60% | 23.41% | 12.72% | 10.73% | 17.50% | 19.50% | 7.82% | 20.08% | 16.96% | 9.41% | 8.22% | 5.98% | 12.19% | 9.72% | 11.21% | 16.59% | 24.49% | 20.46% | 24.38% | 24.66% | 22.55% | 10.44% | 7.67% | 7.01% | 2.88% | 5.73% | 1.92% | 0.68% | 10.39% | 3.58% | 5.33% | -1.76% | -4.97% | 5.66% | -12.62% | -3.13% | 19.70% | 9.81% | 1.23% | -1.91% | -3.08% | -2.79% | -19.01% | -14.97% | -3.32% | -11.71% | 12.18% | -16.82% | -11.55% | -4.59% | -13.31% | -30.77% | -6.55% | 2.16% | 22.36% | 13.93% | 17.71% | 22.13% | 28.19% | 17.66% | 14.73% |
|
EBIT Margin
|
19.31% | 8.83% | 14.45% | 2.93% | 9.51% | 22.99% | 11.61% | 9.64% | 17.97% | 18.71% | 6.87% | 19.29% | 17.29% | 9.11% | 7.68% | 5.16% | 12.85% | 9.34% | 10.02% | 16.04% | 26.30% | 20.36% | 24.68% | 24.09% | 22.41% | 10.16% | 6.66% | 6.24% | 2.09% | 4.59% | 0.72% | -0.88% | 10.00% | 2.16% | 3.63% | -5.27% | -5.93% | 6.33% | -12.83% | -4.06% | 21.44% | 7.69% | 1.46% | -3.07% | -4.58% | -3.86% | -18.30% | -16.95% | -3.86% | -10.07% | -17.62% | -15.61% | -9.84% | -7.08% | -14.11% | -31.87% | -8.15% | 2.89% | 21.76% | 12.54% | 20.01% | 19.30% | 27.12% | 17.56% | 14.42% |
|
EBITDA Margin
|
0.03% | 16.65% | 14.45% | 11.93% | 34.94% | 22.99% | 11.61% | 15.77% | 17.97% | 18.71% | 6.87% | 8.57% | 17.29% | 9.11% | 7.68% | 5.16% | 12.85% | 9.34% | 10.02% | 16.04% | 26.30% | 20.36% | 24.68% | 24.09% | 22.41% | 10.16% | 6.66% | 6.24% | 2.09% | 4.59% | 0.72% | -0.88% | 10.00% | 2.16% | 3.63% | -5.27% | -5.93% | 6.33% | -12.83% | -4.06% | 21.44% | 7.69% | 1.46% | -3.07% | -4.58% | -3.86% | -18.30% | -16.95% | -3.86% | -10.07% | -17.62% | -15.61% | -9.84% | -7.08% | -14.11% | -31.87% | -8.15% | 2.89% | 21.76% | 12.54% | 20.01% | 19.30% | 27.12% | 17.56% | 14.42% |
|
Operating Margin
|
19.31% | 8.83% | 14.45% | 2.93% | 9.51% | 22.99% | 11.61% | 9.64% | 17.97% | 18.71% | 6.87% | 19.29% | 17.29% | 9.11% | 7.68% | 5.16% | 12.85% | 9.34% | 10.02% | 16.04% | 26.30% | 20.36% | 24.68% | 24.09% | 22.41% | 10.16% | 6.66% | 6.24% | 2.09% | 4.59% | 0.72% | -0.88% | 10.00% | 2.16% | 3.63% | -5.27% | -5.93% | 6.33% | -12.83% | -4.06% | 21.44% | 7.69% | 1.46% | -3.07% | -4.58% | -3.86% | -18.30% | -16.95% | -3.86% | -10.07% | -17.62% | -15.61% | -9.84% | -7.08% | -14.11% | -31.87% | -8.15% | 2.89% | 21.76% | 12.54% | 20.01% | 19.30% | 27.12% | 17.56% | 14.42% |
|
Net Margin
|
14.16% | 6.88% | 15.14% | 2.32% | 8.30% | 20.16% | -3.18% | -1.71% | -8.92% | -1.16% | -0.26% | -0.51% | -0.48% | -0.35% | 1.06% | -0.11% | -0.12% | -0.24% | -0.04% | -0.01% | -0.09% | 1.51% | -0.04% | -0.02% | -0.01% | 0.00% | 4.70% | 0.00% | -0.04% | -0.06% | 1.37% | | 5.39% | -47.40% | 3.94% | -2.02% | -1.73% | 4.66% | -12.04% | -4.47% | 14.87% | 4.20% | 0.01% | -3.68% | -3.26% | -3.32% | -18.02% | -12.79% | -1.87% | -23.28% | 9.94% | -17.71% | -12.60% | -5.47% | -14.51% | -31.85% | -7.02% | 0.70% | 20.77% | 10.76% | 14.71% | 47.06% | 22.89% | 13.94% | 11.42% |
|
FCF Margin
|
| 2.14% | -11.29% | | 24.30% | -1.70% | 31.13% | 0.87% | -9.95% | 19.18% | 24.03% | -11.94% | 28.20% | 23.89% | 0.82% | 2.83% | 11.87% | 7.84% | 28.27% | 31.74% | 5.18% | 13.58% | 18.37% | 10.91% | 46.35% | 40.30% | 4.07% | 20.62% | 17.62% | 11.73% | 3.49% | 21.41% | 4.84% | 1.49% | 16.35% | -22.38% | -17.05% | 15.67% | -8.31% | -35.37% | 7.43% | 40.62% | -6.86% | 11.07% | 4.87% | 13.42% | 5.57% | -5.46% | -11.35% | 1.76% | 6.46% | -29.76% | -6.83% | 9.66% | 17.65% | -41.36% | -16.98% | -0.55% | 36.88% | 0.04% | 21.38% | 17.09% | 43.78% | 7.29% | 15.37% |
|
Inventory Average
|
7.23M | 2.12M | 6.09M | 8.64M | 4.62M | 5.84M | | | 15.49M | 16.42M | 17.80M | 18.33M | | | | | 25.90M | 25.98M | 25.73M | 25.75M | 28.56M | 32.65M | 33.29M | 31.49M | 26.09M | 21.26M | 19.32M | 17.97M | 18.18M | 17.93M | 18.12M | 18.25M | 17.54M | 14.72M | 11.77M | 12.98M | 14.88M | 14.87M | 14.83M | 17.73M | 19.60M | 19.40M | 19.10M | 17.41M | 15.24M | 13.56M | 12.22M | 10.42M | 10.61M | 11.03M | 10.37M | 10.19M | 9.73M | 10.76M | 13.85M | 15.32M | 15.23M | 15.50M | 15.07M | 13.55M | 12.76M | 11.91M | 10.91M | 11.24M | 11.34M |
|
Assets Average
|
125.15M | 125.11M | 130.30M | 128.98M | 130.73M | 139.58M | 150.41M | 160.50M | 160.36M | 163.26M | 170.76M | 171.78M | | | | | 195.32M | 206.44M | 213.96M | 223.12M | 235.25M | 245.83M | 255.18M | 265.27M | 279.08M | 299.23M | 311.06M | 312.21M | 314.63M | 321.20M | 327.65M | 328.51M | 332.33M | 336.65M | 342.25M | 346.98M | 340.26M | 343.12M | 354.15M | 351.33M | 356.23M | 373.91M | 379.77M | 372.73M | 369.00M | 372.37M | 368.84M | 358.40M | 347.84M | 341.81M | 339.09M | 323.91M | 305.72M | 317.31M | 326.19M | 307.98M | 290.67M | 285.94M | 283.17M | 282.00M | 288.07M | 314.00M | 336.27M | 345.45M | 350.31M |
|
Equity Average
|
| | | 54.19M | 0.01M | 58.25M | | | 127.27M | 131.16M | 138.28M | 142.72M | | | | | 162.94M | 170.46M | 176.35M | 182.26M | 190.63M | 200.52M | 211.10M | 224.35M | 238.48M | 246.32M | 250.12M | 253.38M | 255.39M | 254.68M | 255.68M | 259.39M | 262.94M | 251.62M | 246.08M | 252.57M | 250.40M | 250.76M | 249.80M | 246.39M | 249.44M | 258.18M | 261.47M | 258.92M | 258.21M | 258.28M | 251.91M | 242.56M | 234.63M | 225.20M | 221.69M | 213.97M | 199.63M | 199.12M | 201.32M | 192.97M | 181.96M | 168.23M | 165.00M | 174.72M | 186.58M | 203.56M | 221.82M | 236.81M | 240.41M |
|
Invested Capital
|
| | 108.38M | 0.01M | 0.01M | 116.49M | | 128.03M | 126.51M | 135.80M | 140.75M | 144.69M | | 156.32M | | 159.26M | 166.63M | 174.28M | 178.43M | 186.10M | 195.16M | 205.87M | 216.33M | 232.37M | 244.59M | 248.05M | 252.19M | 254.58M | 256.19M | 253.16M | 258.19M | 260.58M | 265.31M | 237.93M | 254.23M | 250.92M | 249.88M | 251.64M | 247.96M | 244.81M | 254.07M | 262.29M | 260.64M | 257.21M | 259.22M | 257.34M | 246.48M | 238.65M | 230.62M | 219.78M | 223.59M | 204.34M | 194.92M | 203.31M | 199.33M | 186.60M | 177.32M | 159.14M | 170.87M | 178.58M | 194.59M | 212.53M | 231.12M | 242.51M | 238.32M |
|
Asset Utilization Ratio
|
1.03 | 0.92 | 0.82 | 0.80 | 0.80 | 0.83 | 0.80 | 0.86 | 0.95 | 1.03 | 0.96 | 0.98 | | | | | 0.77 | 0.75 | 0.74 | 0.76 | 0.78 | 0.82 | 0.89 | 0.93 | 0.91 | 0.81 | 0.72 | 0.68 | 0.62 | 0.60 | 0.57 | 0.54 | 0.56 | 0.57 | 0.57 | 0.58 | 0.59 | 0.62 | 0.60 | 0.63 | 0.70 | 0.68 | 0.69 | 0.70 | 0.63 | 0.58 | 0.57 | 0.58 | 0.60 | 0.63 | 0.64 | 0.67 | 0.72 | 0.69 | 0.69 | 0.74 | 0.79 | 0.82 | 0.86 | 0.88 | 0.85 | 0.77 | 0.72 | 0.70 | 0.69 |
|
Equity Ratio
|
| | 0.82 | 0.00 | 0.00 | 0.81 | | 0.78 | 0.80 | 0.80 | 0.82 | 0.85 | | 0.84 | | 0.84 | 0.83 | 0.82 | 0.83 | 0.81 | 0.81 | 0.82 | 0.84 | 0.86 | 0.85 | 0.80 | 0.81 | 0.81 | 0.81 | 0.77 | 0.79 | 0.79 | 0.79 | 0.70 | 0.73 | 0.72 | 0.75 | 0.71 | 0.70 | 0.71 | 0.70 | 0.69 | 0.69 | 0.70 | 0.70 | 0.69 | 0.68 | 0.67 | 0.68 | 0.64 | 0.67 | 0.66 | 0.65 | 0.61 | 0.63 | 0.62 | 0.63 | 0.55 | 0.62 | 0.62 | 0.67 | 0.63 | 0.69 | 0.68 | 0.69 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 1.06 | 0.53 |
|
Enterprise Value
|
206.44M | 155.57M | 257.87M | 156.16M | 158.23M | 220.48M | 432.17M | 385.32M | 116.91M | 272.41M | 319.39M | 232.04M | 268.23M | 211.55M | 226.85M | 242.53M | 219.33M | 206.50M | 189.76M | 336.82M | 619.03M | 981.62M | 705.45M | 1,043.81M | 494.09M | 542.82M | 492.84M | 523.17M | 566.36M | 404.49M | 396.84M | 420.62M | 325.28M | 363.70M | 353.65M | 690.70M | 674.36M | 421.82M | 677.59M | 494.42M | 503.53M | 578.45M | 625.65M | 1,015.18M | 732.90M | 725.06M | 874.38M | 919.11M | 657.34M | 578.13M | 457.67M | 378.44M | 247.30M | 345.32M | 593.50M | 449.82M | 268.95M | 318.50M | 374.61M | 420.88M | 553.48M | 621.02M | 455.25M | 455.92M | 523.42M |
|
Market Capitalization
|
274.03M | 226.80M | 325.47M | 232.15M | 244.66M | 306.01M | 518.20M | 469.95M | 194.40M | 356.91M | 412.76M | 317.18M | 364.37M | 318.02M | 331.50M | 328.18M | 311.45M | 305.10M | 299.25M | 460.13M | 744.94M | 1,119.00M | 854.53M | 1,200.82M | 678.06M | 666.31M | 618.04M | 658.92M | 707.90M | 548.69M | 542.81M | 576.84M | 484.01M | 522.09M | 520.08M | 792.13M | 766.30M | 521.32M | 772.86M | 569.84M | 584.86M | 688.25M | 730.92M | 1,125.96M | 845.64M | 840.31M | 989.58M | 1,028.37M | 755.15M | 676.62M | 577.62M | 476.25M | 340.91M | 443.82M | 700.02M | 532.91M | 337.45M | 362.03M | 439.49M | 485.18M | 631.31M | 704.35M | 560.46M | 548.81M | 608.98M |
|
Return on Sales
|
| 0.16% | 0.18% | 0.10% | 0.09% | 0.12% | 0.07% | 0.05% | 0.01% | -0.04% | -0.03% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.02% | -0.12% | -0.11% | -0.11% | -0.13% | 0.01% | -0.02% | -0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.00% | -0.03% | -0.07% | -0.09% | -0.09% | -0.14% | -0.08% | -0.09% | -0.11% | -0.07% | -0.12% | -0.16% | -0.15% | -0.13% | -0.03% | 0.07% | 0.12% | 0.23% | 0.24% | 0.25% | 0.24% |
|
Return on Capital Employed
|
| 0.23% | 0.21% | 0.11% | 0.09% | 0.14% | | 0.14% | 0.18% | 0.19% | 0.16% | 0.19% | | | | | 0.08% | 0.08% | 0.08% | 0.11% | 0.15% | 0.19% | 0.24% | 0.26% | 0.24% | 0.21% | 0.15% | 0.10% | 0.05% | 0.04% | 0.03% | 0.01% | 0.03% | 0.02% | 0.03% | 0.02% | -0.01% | 0.00% | -0.03% | -0.03% | 0.05% | 0.05% | 0.07% | 0.07% | 0.01% | -0.02% | -0.05% | -0.08% | -0.08% | -0.10% | -0.10% | -0.10% | -0.13% | -0.13% | -0.11% | -0.17% | -0.17% | -0.17% | -0.03% | 0.10% | 0.17% | 0.22% | 0.19% | 0.20% | 0.18% |
|
Return on Invested Capital
|
| | | 0.17% | 603.56% | 0.22% | | | 0.15% | 0.15% | 0.13% | 0.15% | | | | | 0.06% | 0.06% | 0.07% | 0.09% | 0.13% | 0.16% | 0.21% | 0.22% | 0.21% | 0.17% | 0.12% | 0.07% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | | | | | | -0.02% | -0.03% | 0.03% | 0.02% | 0.05% | 0.05% | | | | -0.09% | -0.08% | | | | | | | | | | | 0.09% | 0.16% | | | | |
|
Return on Assets
|
| 0.15% | 0.15% | 0.08% | 0.07% | 0.10% | 0.05% | 0.04% | 0.01% | -0.04% | -0.03% | -0.03% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.01% | -0.07% | -0.06% | -0.06% | -0.08% | 0.01% | -0.01% | -0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.00% | -0.01% | -0.04% | -0.05% | -0.05% | -0.09% | -0.05% | -0.06% | -0.08% | -0.05% | -0.09% | -0.12% | -0.11% | -0.10% | -0.03% | 0.06% | 0.10% | 0.18% | 0.17% | 0.17% | 0.17% |
|
Return on Equity
|
| | | 0.19% | 732.47% | 0.24% | | | 0.01% | -0.05% | -0.04% | -0.03% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.01% | -0.09% | -0.08% | -0.09% | -0.10% | 0.01% | -0.02% | -0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.00% | -0.02% | -0.06% | -0.08% | -0.08% | -0.14% | -0.07% | -0.09% | -0.13% | -0.07% | -0.14% | -0.19% | -0.18% | -0.18% | -0.05% | 0.09% | 0.15% | 0.28% | 0.26% | 0.25% | 0.24% |