OneSpan Growth Metrics (2009-2025) | OSPN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.36%6.53%7.70%30.25%15.69%18.18%9.32%4.80%10.41%10.92%13.60%21.38%19.56%18.62%19.89%17.95%19.28%24.06%19.80%15.69%9.94%4.95%5.72%4.73%6.52%3.16%5.74%5.51%-0.67%4.50%2.48%0.02%9.55%8.42%6.05%6.13%1.17%-1.92%-3.85%-3.84%-7.63%-8.78%-7.33%-11.97%-12.25%-2.10%-5.54%-4.25%-5.62%-13.70%-12.66%-3.95%2.33%17.13%20.45%24.48%18.75%
Assets Growth (3y) 11.80%12.01%14.83%13.84%14.02%11.02%12.16%15.10%14.16%14.49%16.67%18.69%18.32%16.17%15.60%14.94%12.64%11.79%10.34%10.23%8.53%5.17%4.20%4.64%3.39%5.05%5.34%4.75%3.85%3.25%3.58%1.48%0.69%0.79%-1.01%-1.87%-3.51%-6.40%-4.32%-5.58%-6.76%-8.54%-8.31%-8.56%-6.80%-5.37%-0.35%-0.21%4.61%4.67%
Assets Growth (5y) 13.47%13.45%13.62%16.74%16.04%16.88%14.47%14.00%14.87%14.14%13.71%13.99%12.60%12.85%10.65%10.74%10.47%8.57%8.73%8.76%7.80%6.30%5.21%3.77%3.16%2.44%1.61%0.90%0.48%-1.06%-2.25%-0.15%-1.77%-2.96%-3.25%-3.90%-4.86%-3.74%-4.56%-2.40%-2.40%-0.62%-1.45%
Assets (QoQ) 4.51%3.79%8.77%4.93%10.45%3.33%-3.39%7.19%2.17%-0.95%5.99%5.41%1.97%6.55%4.40%4.59%3.05%4.83%5.57%8.79%-0.49%1.23%0.32%3.85%0.23%0.29%2.04%0.58%2.74%0.06%-3.94%5.82%0.75%-2.34%5.21%4.73%-1.45%-2.26%0.29%1.53%-3.39%-2.25%-3.66%0.27%-1.86%-7.15%-3.97%11.87%-5.30%-5.88%-5.34%2.30%-4.17%3.51%0.84%17.10%-1.45%6.98%-3.80%
Capital Expenditures Growth (1y) 187.53%-88.46%-72.22%-6.25%-16.67%-16.22%173.04%27.95%-47.35%-48.39%-34.08%-7.01%172.87%325.00%19.81%-48.06%-9.09%-33.50%-24.60%85.89%289.38%34.40%1,131.02%-558.04%-80.58%-13.35%-73.63%186.01%848.76%51.90%-35.09%-84.42%-92.33%12.92%713.96%1,084.36%761.36%-19.93%-83.07%-88.00%-50.20%-30.41%-40.88%63.68%-63.97%69.32%369.78%282.66%1,028.31%346.15%68.70%40.83%-0.78%-33.49%-23.27%-42.82%-46.60%-18.41%29.87%
Capital Expenditures Growth (3y) 38.62%-48.27%-20.63%3.71%6.19%22.49%29.20%-14.82%9.31%13.41%-15.87%-3.53%112.97%56.03%123.21%-85.88%-11.74%-8.16%34.77%94.20%92.87%20.94%28.20%-15.01%-47.92%14.12%11.69%53.08%84.34%11.16%-3.65%-39.49%-30.98%-14.31%-6.60%32.52%15.62%-1.92%-22.24%-9.07%26.50%73.87%67.33%106.62%59.18%71.27%82.53%45.52%81.49%34.28%18.90%
Capital Expenditures Growth (5y) 20.35%-41.78%-14.70%1.49%33.49%10.44%82.09%-48.66%-0.25%11.18%14.09%28.74%77.86%37.97%13.74%-9.93%-12.94%5.84%66.85%68.33%36.49%9.85%23.76%-2.69%-9.53%-3.70%-32.57%18.25%2.36%10.10%19.96%6.77%5.98%36.58%45.21%65.83%76.85%22.86%-9.45%-9.55%1.41%23.32%36.09%
Capital Expenditures (QoQ) 861.95%0.48%-29.33%13.27%-65.47%239.13%-37.18%13.88%12.54%58.92%-74.15%11.63%43.75%124.15%-24.14%73.86%-59.48%-2.82%32.78%27.19%-54.05%139.57%178.13%-56.10%320.84%-189.14%111.79%95.87%28.06%190.77%30.08%-68.64%-45.28%-30.20%-36.00%361.93%294.46%1.56%-53.45%-57.06%-16.59%-27.99%93.09%-40.00%-29.14%99.38%-57.50%181.99%96.61%62.40%25.32%11.50%-25.66%35.57%-11.71%-25.25%-14.24%1.02%-17.55%14.21%36.51%
Cash & Equivalents Growth (1y) 12.43%21.34%26.53%11.37%-10.34%-1.21%8.55%0.61%24.06%26.00%12.07%0.59%-4.18%-7.38%4.63%8.98%-12.09%-26.54%-32.23%-12.03%77.81%8.39%-5.24%-56.67%-78.16%-37.16%-19.97%58.54%56.60%59.41%124.75%79.84%86.63%-2.48%-44.73%-51.57%-40.30%9.87%13.90%70.96%56.55%4.88%-11.06%-20.78%-31.77%-28.30%18.11%16.61%39.57%51.73%27.35%7.10%-16.30%-55.29%-40.05%-23.17%13.11%93.39%64.76%45.49%10.42%
Cash & Equivalents Growth (3y) 8.00%10.51%16.35%4.07%2.15%4.86%8.37%3.32%1.48%-5.00%-7.37%-1.20%14.42%-9.65%-12.41%-25.39%-30.10%-20.61%-19.90%-15.46%-15.27%2.78%19.45%7.30%-13.89%-0.78%-0.20%11.36%20.39%19.54%12.26%14.19%20.38%3.97%-17.58%-13.11%-13.92%-6.16%6.16%16.45%14.24%4.50%10.19%-0.35%-7.28%-21.35%-3.39%-1.36%9.74%9.48%7.95%6.18%1.49%
Cash & Equivalents Growth (5y) 6.67%2.60%1.39%1.56%10.75%-1.70%-3.95%-15.91%-16.50%-10.20%-9.63%-7.91%-12.52%-5.87%3.86%3.44%-0.04%-4.90%-8.58%-12.05%-7.48%3.07%1.42%0.45%-9.81%2.40%0.14%13.34%13.26%5.13%8.25%6.58%10.68%4.10%-3.38%-3.91%-5.72%-10.93%-1.79%5.38%7.14%-0.27%5.73%2.04%-0.09%
Cash & Equivalents (QoQ) 5.39%-5.09%13.74%-1.04%0.57%-1.62%-8.43%9.04%10.51%-8.82%12.91%10.74%-1.71%-18.15%7.56%7.04%11.04%-14.75%-13.24%-10.55%2.44%10.65%75.38%-45.47%-10.44%-49.41%-11.58%56.86%14.05%0.22%-12.66%59.68%60.80%-19.81%-9.36%-16.56%-8.87%-29.73%11.73%53.55%-5.53%5.48%2.32%2.87%-19.88%-6.06%-11.87%8.10%31.97%-7.25%5.48%17.51%10.76%-21.99%-17.57%-37.22%48.51%-0.03%21.36%7.33%26.52%-11.71%-7.89%
Cash from Investing Activities Growth (1y) 15.03%40.50%148.36%35.40%96.39%89.82%-253.40%-72.03%129.90%-11,308.14%32.70%-0.49%-564.37%-62.81%-4,667.08%-3,207.68%-2,443.81%98.51%328.34%-294.83%-8.94%-9,525.16%-140.88%118.52%145.79%77.47%27.43%91.23%635.40%-33.29%96.18%-182.40%-107.03%87.91%-735.28%90.21%36.97%-10.92%81.68%76.31%-1,003.53%157.44%610.61%713.49%193.73%1,338.51%126.96%112.08%-114.73%-122.45%-136.65%-149.40%-20.97%33.51%23.23%43.08%46.59%-509.43%-127.62%
Cash from Investing Activities Growth (3y) 14.26%12.88%20.67%-3.75%63.11%-166.44%-271.36%-285.26%-228.09%-40.50%322.19%-408.18%-407.47%-32.76%-254.35%196.98%144.91%31.34%12.18%50.35%78.30%-206.88%-26.23%33.66%38.13%66.89%38.57%-29.15%-32.49%43.67%61.17%-26.39%-35.52%27.59%114.10%28.91%104.24%123.50%60.36%71.93%-15.07%-22.86%-61.94%-85.92%44.93%-60.66%-38.18%-37.44%-27.96%-42.76%-38.22%
Cash from Investing Activities Growth (5y) -82.46%-85.53%123.96%-170.88%-6.82%-93.58%-116.84%112.98%81.36%-126.89%-85.11%117.34%236.80%6.82%-4.31%-107.13%-45.68%44.60%26.37%35.36%30.46%-31.12%-15.07%63.18%-10.49%15.13%17.26%-25.85%27.51%28.31%21.78%-24.30%-15.64%24.29%-45.41%31.66%-3.05%-6.46%9.79%2.83%0.31%-49.69%-49.31%
Cash from Investing Activities (QoQ) -22.47%14.24%-1,368.98%79.02%118.29%-214.56%17.80%40.89%-175.58%-28.48%114.29%-22,654.02%98.37%-91.85%33.99%-7,807.43%52.40%-33.12%49.23%95.36%7,379.45%-330.18%85.99%-310.08%69.08%204.31%-65.37%-301.72%0.40%374.87%33.16%-136.56%97.14%-5,821.57%88.64%37.12%-97.42%30.60%26.84%-10.65%67.39%10.28%-3,308.50%105.76%189.92%7.79%420.73%-11.61%-54.26%0.73%-136.17%-34.68%25.31%-35.77%11.42%25.97%13.77%-0.66%16.88%-744.68%67.79%
Cash from Operations Growth (1y) -158.80%6,834.03%-30.58%-854.64%363.68%0.82%-94.75%122.67%-53.98%-60.55%2,596.90%1,212.59%-38.78%126.00%8.48%-52.10%842.43%140.42%-74.37%55.76%-64.32%-83.16%-45.79%-12.64%-69.15%-26.95%469.77%-201.10%-377.62%304.62%-138.42%-83.73%206.68%205.88%37.06%135.33%-66.62%-76.52%252.34%-135.63%-284.15%-77.53%2.15%-522.93%57.33%370.31%261.67%-31.34%-210.98%-60.82%103.67%111.73%287.69%300.45%8.92%170.07%-19.15%
Cash from Operations Growth (3y) -10.64%206.47%-0.56%182.10%39.98%-3.49%15.39%50.74%38.47%28.94%95.72%113.95%27.21%-2.92%-46.78%-13.29%1.23%-33.37%-7.50%-50.01%-32.11%-20.75%-47.16%-53.58%-2.97%108.32%-50.04%-13.10%-0.38%42.71%-28.31%38.62%13.12%-45.55%43.89%7.78%-31.28%-37.15%96.85%-70.02%-64.40%-25.46%95.96%43.57%64.98%94.68%100.20%34.18%88.70%
Cash from Operations Growth (5y) 32.71%171.51%-22.85%75.72%35.08%-18.30%-26.57%31.55%-21.81%-23.40%87.47%-60.50%-30.35%22.02%-18.43%-26.28%25.17%29.63%-16.99%-2.24%-35.83%-18.59%2.62%-17.13%-20.70%-13.75%16.48%-28.15%-22.66%25.17%6.36%-13.61%2.74%-21.53%55.92%16.23%8.89%-17.19%70.68%-1.58%29.97%
Cash from Operations (QoQ) -102.12%8,100.69%-93.92%-670.76%342.36%-17.52%-166.14%299.43%-7.33%-95.70%185.48%304.92%-20.56%193.67%38.94%-81.12%193.30%40.95%-38.64%271.52%-25.18%-84.97%272.91%-14.89%-64.69%-51.63%501.00%-69.95%-16.38%277.27%-206.64%17.48%221.87%-135.83%-409.93%147.92%249.43%-107.37%386.27%-54.73%145.83%-52.18%-166.96%-133.97%130.00%117.34%-508.31%83.97%430.69%67.13%-248.27%62.05%141.66%768.84%-91.46%507.25%-11.11%136.33%-78.83%81.79%
Dividends Paid - Common (QoQ) 0.48%1.58%
Dividends payables (QoQ) -95.95%123.32%30.86%
EBITDA Margin Growth (1y) 84.0068.00854.00327.00845.00-427.00-475.00965.00-67.00-960.0081.00-1413.00-444.0023.00235.001,088.001,345.001,102.001,466.00804.00-388.00-1020.00-1802.00-1785.00-2033.00-556.00-594.00-711.00791.00-243.00291.00-439.00-1593.00417.00-1645.00121.002,737.00136.001,429.0099.00-2602.00-1154.00-1977.00-1388.0072.00-622.0068.00134.00-599.00299.00351.00-1627.00170.00997.003,587.004,441.002,815.001,641.00536.00502.00-559.00
EBITDA Margin Growth (3y) 1,376.00846.00-534.00-121.00334.00-1365.00-159.00640.00833.00165.001,782.00480.00512.00104.00-102.00107.00-1076.00-475.00-930.00-1692.00-1630.00-1820.00-2106.00-2936.00-2835.00-383.00-1949.00-1029.001,935.00309.0074.00-219.00-1458.00-602.00-2193.00-1168.00208.00-1640.00-480.00-1155.00-3128.00-1477.00-1558.00-2880.00-357.00674.004,006.002,948.002,386.002,937.004,474.003,316.002,426.00
EBITDA Margin Growth (5y) 1,052.001,747.00591.001,772.001,290.00-1283.00-495.00-340.00-1588.00-1412.00-615.00-2016.00-729.00-695.00-405.00-1043.00-1878.00-301.00-2285.00-2010.00-486.00-1267.00-2322.00-2716.00-2699.00-1401.00-2496.00-2318.00-595.00-1467.00-1834.00-1473.00-1984.00-924.00-1774.00-2660.00-222.00-344.003,459.001,659.00-143.001,161.002,565.002,063.001,900.00
EBITDA Margin (QoQ) 330.00562.00314.001,347.00-1138.00-197.00833.0075.00-1185.001,242.00-200.00-818.00-144.00-251.00768.00-351.0068.00602.001,025.00-594.00432.00-59.00-167.00-1226.00-349.00-42.00-415.00250.00-387.00-160.001,087.00-784.00147.00-890.00-66.001,226.00-1915.00877.002,549.00-1375.00-622.00-453.00-151.0072.00-1445.00136.001,309.00-622.00-755.00202.00576.00276.00-703.00-1776.002,373.001,104.001,887.00-922.00747.00-71.00782.00-956.00-314.00
EBIT Growth (1y) 16.57%28.05%64.40%157.55%197.20%19.69%-47.11%121.66%-15.60%-61.03%22.57%-78.62%-19.84%14.18%43.31%297.40%175.13%214.50%313.18%106.03%-2.80%-59.34%-80.62%-78.51%-93.22%-57.70%-90.30%-111.81%460.53%-46.11%445.70%-552.75%-160.92%248.13%-466.50%12.75%648.65%32.21%113.66%25.94%-113.78%-137.64%-1,226.55%-425.13%14.39%-191.96%0.55%7.01%-179.02%32.72%12.04%-115.63%14.77%145.32%273.55%142.99%334.71%549.75%21.77%37.57%-26.88%
EBIT Growth (3y) 88.09%47.54%-8.47%6.88%26.22%-18.94%-2.42%23.50%23.01%11.86%93.62%20.53%28.94%13.45%4.69%20.73%-43.40%-18.52%-57.34%-27.08%-28.25%-54.74%-53.20%-29.38%-30.68%-7.42%-57.93%-38.78%165.59%35.36%39.79%-61.57%-35.01%-55.12%-96.95%-50.27%13.49%-51.15%-15.24%-53.49%-32.56%-39.92%-128.01%-119.18%-26.74%42.44%52.09%41.98%96.45%58.49%56.85%48.51%51.29%
EBIT Growth (5y) 41.41%47.93%22.46%58.48%40.00%-7.39%-5.75%-3.56%-34.27%-24.79%-32.87%-15.38%-4.02%-19.75%-9.50%-27.41%-21.23%0.30%-28.86%-18.10%4.30%-15.66%-44.79%-16.07%-16.81%-19.09%-37.88%-35.79%-33.31%-36.43%-100.75%-83.13%-25.40%-40.13%-47.29%-46.74%-9.01%-15.02%34.10%39.87%-8.01%16.84%83.54%52.42%40.59%
EBIT Margin Growth (1y) 84.0068.00854.00327.00845.00-427.00-475.00965.00-67.00-960.0081.00-1413.00-444.0023.00235.001,088.001,345.001,102.001,466.00804.00-388.00-1020.00-1802.00-1785.00-2033.00-556.00-594.00-711.00791.00-243.00291.00-439.00-1593.00417.00-1645.00121.002,737.00136.001,429.0099.00-2602.00-1154.00-1977.00-1388.0072.00-622.0068.00134.00-599.00299.00351.00-1627.00170.00997.003,587.004,441.002,815.001,641.00536.00502.00-559.00
EBIT Margin Growth (3y) 1,376.00846.00-534.00-121.00334.00-1365.00-159.00640.00833.00165.001,782.00480.00512.00104.00-102.00107.00-1076.00-475.00-930.00-1692.00-1630.00-1820.00-2106.00-2936.00-2835.00-383.00-1949.00-1029.001,935.00309.0074.00-219.00-1458.00-602.00-2193.00-1168.00208.00-1640.00-480.00-1155.00-3128.00-1477.00-1558.00-2880.00-357.00674.004,006.002,948.002,386.002,937.004,474.003,316.002,426.00
EBIT Margin Growth (5y) 1,052.001,747.00591.001,772.001,290.00-1283.00-495.00-340.00-1588.00-1412.00-615.00-2016.00-729.00-695.00-405.00-1043.00-1878.00-301.00-2285.00-2010.00-486.00-1267.00-2322.00-2716.00-2699.00-1401.00-2496.00-2318.00-595.00-1467.00-1834.00-1473.00-1984.00-924.00-1774.00-2660.00-222.00-344.003,459.001,659.00-143.001,161.002,565.002,063.001,900.00
EBIT Margin (QoQ) 330.00562.00314.001,347.00-1138.00-197.00833.0075.00-1185.001,242.00-200.00-818.00-144.00-251.00768.00-351.0068.00602.001,025.00-594.00432.00-59.00-167.00-1226.00-349.00-42.00-415.00250.00-387.00-160.001,087.00-784.00147.00-890.00-66.001,226.00-1915.00877.002,549.00-1375.00-622.00-453.00-151.0072.00-1445.00136.001,309.00-622.00-755.00202.00576.00276.00-703.00-1776.002,373.001,104.001,887.00-922.00747.00-71.00782.00-956.00-314.00
EBIT (QoQ) 44.53%136.18%58.76%203.24%-44.80%-3.08%83.20%22.12%-75.61%306.19%-30.24%-43.61%-23.28%-29.13%161.49%-19.68%-3.71%96.50%81.04%-8.19%26.50%-2.02%-14.59%-61.59%-39.73%8.70%-73.07%139.69%-86.18%-232.45%1,378.00%-76.96%39.90%-258.43%-19.26%231.70%-247.28%62.28%850.00%-68.26%-84.78%-304.48%-39.60%13.33%-355.37%4.68%77.24%-195.59%-55.11%10.87%31.72%28.73%-102.79%-118.50%73.01%137.90%676.55%-45.88%47.34%4.92%45.54%-38.85%-21.69%
EBT Growth (1y) -34.59%19.28%42.40%153.57%137.41%22.49%-45.00%107.37%-15.00%-61.39%15.13%-76.20%-22.42%15.08%49.79%254.64%169.97%203.78%264.81%103.96%5.01%-58.39%-77.42%-76.41%-90.70%-48.65%-77.52%-91.77%322.00%-28.58%200.37%-378.59%-149.12%88.30%-345.48%-101.61%701.61%88.58%111.68%40.16%-110.08%-121.37%-1,490.78%-644.11%-9.73%-368.29%166.17%-13.41%-280.02%62.45%-220.04%-93.17%41.61%152.21%289.15%149.50%358.46%896.69%23.19%24.50%-15.60%
EBT Growth (3y) 50.95%34.02%-12.35%7.77%16.12%-18.36%-1.74%20.52%21.20%10.51%84.61%19.85%30.05%13.31%7.25%19.50%-35.88%-13.41%-43.00%-65.92%-25.58%-46.56%-46.58%-27.12%-29.92%-11.61%-54.08%-35.03%131.90%36.37%-4.86%-75.02%-31.96%-40.25%-81.58%-107.83%12.69%-57.23%45.41%-71.57%-34.26%-33.44%-135.42%-153.56%-34.53%42.90%51.87%45.57%97.76%58.13%40.90%47.21%48.48%
EBT Growth (5y) 23.76%38.20%18.68%55.37%34.72%-7.21%-4.82%-3.37%-29.52%-22.02%-20.41%-49.32%-2.90%-11.81%-3.59%-19.05%-20.56%-2.68%-27.47%-17.32%4.02%-11.53%-46.53%-15.61%-16.18%-17.90%-36.23%-32.33%-27.58%-35.32%51.28%-97.91%-26.52%-27.24%-38.88%-81.45%-8.11%-18.03%34.73%46.85%-8.70%14.36%91.48%64.50%48.87%
EBT Margin Growth (1y) -394.004.00642.00353.00590.00-391.00-490.00935.00-54.00-1009.0039.00-1410.00-476.0031.00300.001,061.001,230.001,074.001,317.00807.00-194.00-1002.00-1671.00-1765.00-1967.00-471.00-575.00-632.00751.00-216.00341.00-244.00-1536.00209.00-1795.00-137.002,468.00415.001,385.00122.00-2278.00-1261.00-2024.00-1306.00-25.00-891.003,119.00-184.00-823.00711.00-2549.00-1395.00500.00675.003,567.004,471.002,426.001,997.00583.00373.00-298.00
EBT Margin Growth (3y) 895.00540.00-758.00-122.0060.00-1369.00-151.00586.00700.0096.001,656.00458.00559.00104.00-55.00102.00-931.00-398.00-929.00-1590.00-1410.00-1688.00-1905.00-2642.00-2752.00-478.00-2028.00-1014.001,682.00408.00-69.00-260.00-1347.00-637.00-2434.00-1321.00165.00-1737.002,480.00-1369.00-3125.00-1441.00-1454.00-2886.00-347.00495.004,137.002,891.002,103.003,384.001,602.003,448.002,629.00
EBT Margin Growth (5y) 545.001,294.00347.001,746.001,096.00-1296.00-506.00-372.00-1461.00-1376.00-590.00-1939.00-657.00-583.00-289.00-774.00-1717.00-405.00-2383.00-1972.00-479.00-1065.00-2315.00-2657.00-2563.00-1324.00-2668.00-2198.00-621.00-1744.001,026.00-1750.00-2194.00-817.00-1864.00-2901.00-158.00-351.003,498.001,706.00-199.001,231.002,696.001,958.001,781.00
EBT Margin (QoQ) 42.00543.00440.001,181.00-1068.00-200.00677.00200.00-1167.001,225.00-312.00-755.00-119.00-223.00621.00-248.00150.00538.00790.00-403.00392.0028.00-210.00-1211.00-278.00-66.00-412.00285.00-381.00-124.00971.00-682.00175.00-709.00-321.001,064.00-1828.00949.002,283.00-989.00-858.00-315.00-116.0028.00-1621.00404.001,165.00-839.002,389.00-2900.00527.00696.00-872.00-1746.002,422.00871.002,021.00-843.00378.00442.00607.00-1053.00-293.00
EBT (QoQ) -6.10%112.16%71.25%153.28%-40.60%-1.59%60.34%30.67%-73.32%271.04%-34.28%-40.65%-20.45%-23.30%114.22%-11.96%3.54%81.60%63.07%-0.93%24.34%1.53%-16.04%-60.74%-32.54%6.11%-66.90%116.76%-70.47%-61.17%1,597.44%-63.32%24.22%-136.02%-199.31%240.61%-261.93%70.42%993.17%-55.92%-89.97%-251.59%-50.48%6.57%-552.60%18.90%77.81%-298.73%192.22%-239.00%25.65%60.60%-194.77%-123.69%77.53%135.24%967.89%-41.46%17.34%35.88%31.99%-40.84%-20.46%
Enterprise Value Growth (1y) -12.43%-21.34%-26.53%-11.37%10.34%1.21%-8.55%-0.61%-24.06%-26.00%-12.07%-0.59%4.18%7.38%-4.63%-43.98%-36.68%-39.32%-36.16%-27.33%-46.12%10.12%16.02%13.54%23.07%-16.78%-16.60%-15.08%-12.14%-9.84%-14.02%35.07%42.08%37.18%42.76%25.64%11.53%-10.35%-10.50%-46.88%-38.62%-4.97%-9.43%1.38%13.24%14.55%-4.11%10.48%4.29%-0.01%11.19%15.04%26.83%55.80%39.09%22.61%-13.62%-91.43%-62.16%-44.45%-9.93%
Enterprise Value Growth (3y) -8.00%-10.51%-16.35%-4.07%-2.15%-4.86%-8.37%-13.37%-17.56%-17.59%-16.88%-22.63%-24.15%-5.07%-6.16%-16.59%-15.39%-13.51%-10.06%-8.20%-8.03%-4.86%-3.74%13.55%20.65%6.95%8.70%17.79%16.86%8.69%10.32%10.82%10.78%10.06%11.54%-2.51%-2.09%0.34%-7.98%-9.05%-4.80%3.55%-0.39%9.14%15.30%27.72%17.42%16.20%7.34%5.42%4.28%1.71%2.96%
Enterprise Value Growth (5y) -12.78%-12.07%-15.24%-15.62%-16.31%-7.62%-7.79%-9.91%-12.80%-11.28%-9.35%-12.91%-10.55%-8.27%-9.73%-3.44%0.04%-0.18%2.74%9.36%8.37%4.38%6.72%6.74%9.33%1.37%1.65%4.25%7.12%7.34%3.85%8.94%10.02%9.06%8.54%3.91%5.72%15.24%7.40%3.14%0.88%5.37%0.01%3.46%5.37%
Enterprise Value (QoQ) -5.39%5.09%-13.74%1.04%-0.57%1.62%8.43%-9.04%-10.51%8.82%-12.91%-10.74%1.71%18.15%-7.56%-7.04%-11.04%-12.62%-2.10%-9.11%-8.52%-5.32%-17.18%32.88%-1.39%-8.43%-4.27%-1.88%-1.23%-7.01%-1.61%0.21%-5.08%39.06%9.36%-8.23%4.25%20.83%-7.83%-35.00%4.11%-5.23%-1.77%-2.23%0.04%5.17%10.47%-0.69%-21.79%18.46%4.29%-5.21%-8.15%21.99%17.57%36.45%-49.05%0.89%-21.03%-7.07%-26.26%11.71%7.89%
EPS (Basic) Growth (1y) -99.93%-99.85%38.93%125.00%-263.87%-108.30%-50.00%111.11%222.04%75.91%40.00%-73.68%-25.00%24.94%28.57%260.00%211.11%11,206.57%277.78%94.44%0.00%-70.00%-82.35%-80.00%-96.43%44.44%-83.33%600.00%-600.00%300.00%-128.57%115.38%-475.00%-100.00%1,600.00%10.00%16.67%-113.33%-139.87%-240.00%50.00%-692.68%-43.48%-35.29%-800.00%77.81%-261.54%-91.30%44.44%114.22%266.67%138.64%310.00%6,735.01%8.57%29.41%-19.05%
EPS (Basic) Growth (3y) -84.86%-85.67%-26.57%7.72%14.47%-26.31%-3.45%25.99%69.24%180.56%89.45%22.59%32.64%200.03%-5.01%11.87%-51.93%268.72%-51.93%-37.00%-60.91%-51.00%-27.77%-27.47%3.57%-65.10%-41.90%210.72%-5.42%-37.00%59.29%79.15%-78.28%0.00%-76.27%42.06%-56.50%-37.51%-39.27%-106.46%-35.72%31.04%15.02%44.22%132.08%60.79%42.98%43.52%43.33%
EPS (Basic) Growth (5y) -68.13%-63.07%18.29%54.31%36.08%-12.94%-9.71%-4.90%16.02%60.66%-27.52%-10.22%-182.72%-10.59%-21.06%-17.32%108.10%-29.67%-18.47%1.39%-18.18%-16.47%-16.47%-19.99%30.83%-34.66%-31.95%-36.13%67.03%-35.52%34.70%-48.62%-71.11%-37.97%-35.72%34.08%37.04%-6.89%46.80%44.96%44.27%
EPS (Basic) (QoQ) -25.47%-99.68%50.00%200.00%-44.44%-10.00%-209.25%84.81%434.71%280.00%-36.84%-103.00%2,045.08%-28.57%80.00%-103.00%3,431.97%100.00%55.56%7.14%13.33%2.94%-20.00%-67.86%-33.33%16.67%-85.71%1,200.00%-92.31%-1,028.57%106.15%-175.00%33.33%600.00%-250.00%60.00%600.00%-63.33%20.00%-9.65%624.38%-173.91%88.24%-1,638.40%137.39%-276.92%21.74%57.14%-172.20%-109.52%77.27%110.97%3,089.92%-51.43%23.53%257.11%-49.33%-42.11%-22.73%
EPS (Weighted Average and Diluted) Growth (1y) -99.93%-100.00%33.90%125.00%-259.33%-108.56%-44.44%111.11%225.53%75.65%40.00%-73.68%-33.33%24.30%28.57%240.00%250.00%11,288.00%277.78%105.88%0.00%-70.00%-82.35%-80.00%-96.43%44.44%-83.33%600.00%-600.00%300.00%-128.57%115.38%-475.00%-100.00%1,600.00%10.00%16.67%-113.33%-139.87%-240.00%50.00%-692.68%-43.48%-35.29%-800.00%77.81%-261.54%-91.30%44.44%114.22%266.67%138.64%310.00%6,612.95%5.71%23.53%-19.05%
EPS (Weighted Average and Diluted) Growth (3y) -84.75%-97.58%-26.58%7.72%10.06%-26.32%0.00%23.61%70.18%182.83%89.45%22.59%32.64%201.50%-5.01%11.87%-50.00%269.58%-51.93%-37.00%-60.91%-51.00%-27.77%-27.47%3.57%-65.10%-41.90%210.72%-5.42%-37.00%59.29%79.15%-78.28%0.00%-76.27%42.06%-56.50%-37.51%-39.27%-106.46%-35.72%31.04%15.02%44.22%132.08%60.29%41.72%42.82%43.33%
EPS (Weighted Average and Diluted) Growth (5y) -68.36%-87.29%18.77%54.31%36.08%-11.94%-7.79%-4.90%16.05%61.35%-27.52%-10.22%-183.61%-10.59%-21.06%-17.61%108.38%-29.67%-18.66%1.39%-18.18%-16.47%-16.47%-19.99%30.83%-34.66%-31.95%-36.13%67.03%-35.52%34.70%-48.62%-71.11%-37.97%-35.72%34.08%37.04%-6.89%46.27%44.04%44.27%
EPS (Weighted Average and Diluted) (QoQ) 15,672.80%-100.00%50.00%183.33%-47.06%0.00%-206.22%84.78%443.74%280.00%-36.84%-102.95%2,076.20%-28.57%60.00%-103.35%3,456.40%88.89%64.71%7.14%13.33%2.94%-20.00%-67.86%-33.33%16.67%-85.71%1,200.00%-92.31%-1,028.57%106.15%-175.00%33.33%600.00%-250.00%60.00%600.00%-63.33%20.00%-9.65%624.38%-173.91%88.24%-1,638.40%137.39%-276.92%21.74%57.14%-172.20%-109.52%77.27%110.97%3,089.92%-51.43%23.53%250.74%-49.77%-43.24%-19.05%
FCF Margin Growth (1y) 2,216.00959.00-3425.002,088.00-710.00-1281.003,815.00471.00-2321.001,477.00-1633.00-1605.002,745.002,891.00-670.00574.00-990.00-2083.004,117.002,672.00-1430.00972.00-2873.00-2858.00-58.0079.00-1278.00-1023.001,286.00-4380.00-2190.001,418.00-2466.00-1299.002,449.002,495.00145.004,644.00-256.00-2720.001,243.00-1652.00-1622.00-1165.0089.00-2431.00452.00790.001,119.00-1159.00-1015.00-1021.001,923.004,140.003,837.001,764.00690.00724.00-602.00
FCF Margin Growth (3y) 2,607.003,517.00-1243.00954.00-286.003,087.001,512.00-560.00-566.002,285.001,814.001,641.00325.001,779.00575.00388.00-2478.00-1033.00-33.00-1209.00-202.00-3329.00-6340.00-2463.00-1238.00-5600.00-1019.002,889.00-1035.00-1035.003.001,193.00-1078.001,693.00570.00-1391.001,477.00561.00-1426.00-3096.002,451.00-5242.00-2185.00-1397.003,131.00550.003,274.001,532.003,732.003,705.002,220.00
FCF Margin Growth (5y) 304.002,486.002,205.004,200.00-2706.001,975.002,757.00-745.00-2054.003,335.00-2336.00-2240.001,553.00-2522.00-2893.00783.00-3658.00-6712.00226.002,704.00-2523.0016.00-4148.00-2688.00150.00-2608.00-2897.00-996.00297.00-5118.00-1167.00817.00130.00-1897.007.00-1622.004,519.003,542.001,395.00-2353.005,064.00-378.001,050.00
FCF Margin (QoQ) -1342.00-2600.003,283.00-3026.00-1082.002,912.00486.00-3597.004,014.00-431.00-2307.00201.00904.00-403.002,043.00347.00-2657.00840.00479.00-747.003,544.00-605.00-3623.001,655.00-300.00-590.00-823.001,792.00-1657.00-335.001,486.00-3874.00533.003,273.00-2398.00-2707.004,281.003,319.00-4748.001,793.00-620.00855.00-785.00-1103.00-590.001,312.00469.00-3622.002,293.001,649.00799.00-5901.002,437.001,643.003,743.00-3684.002,134.00-429.002,669.00-3649.00808.00
FCF Payout Ratio (QoQ) 539.29%-49.48%
Free Cash Flow Growth (1y) 1,251.16%84.46%-164.40%1,761.96%-30.94%-1,613.32%348.69%-0.31%-96.25%118.94%-54.59%-63.43%3,671.48%1,333.74%-41.39%149.81%9.04%-52.85%921.37%141.97%-84.10%56.98%-72.35%-72.79%-23.02%-12.60%-67.81%-85.43%407.17%-213.36%-461.59%1,149.20%-152.66%-79.13%166.17%182.09%1.15%130.61%-57.71%-75.21%173.11%-146.89%-336.89%-85.30%19.80%-450.88%34.23%424.04%200.12%-46.71%-156.01%-106.32%135.20%100.11%220.37%3,121.39%15.99%16,669.23%-27.11%
Free Cash Flow Growth (3y) 178.67%66.00%-10.07%100.49%-0.75%245.11%38.59%-3.07%15.57%48.59%39.56%30.27%87.00%119.75%18.28%18.04%-48.89%-13.51%-3.13%-54.22%-14.69%-52.62%-32.42%-20.88%-59.48%-55.70%-8.34%72.50%-66.79%-14.66%0.39%105.95%-27.53%36.41%12.81%-53.16%42.04%7.53%-38.54%-42.41%66.66%-79.56%-81.60%-27.01%103.73%26.18%59.09%115.54%101.55%31.57%61.93%
Free Cash Flow Growth (5y) 41.93%34.19%34.20%107.67%-29.88%97.99%31.07%-9.72%-28.34%30.31%-24.71%-38.55%91.17%-65.76%-31.46%24.52%-18.70%-27.07%16.81%27.58%-18.36%-3.13%-38.21%-19.11%8.25%-17.66%-22.61%-28.48%18.26%-29.24%-29.03%46.42%6.48%-15.75%-2.22%-15.26%51.99%14.88%15.21%-18.26%55.77%-6.44%28.47%
Free Cash Flow (QoQ) -861.95%-108.76%2,104.82%-96.72%-1,218.48%326.12%-16.70%-171.83%283.80%-9.36%-96.86%262.54%340.57%-27.00%223.46%37.82%-81.99%211.16%41.19%-40.40%290.10%-26.28%-90.72%488.33%-31.30%-27.44%-73.75%567.92%-74.70%-67.16%813.90%-249.29%19.28%213.44%-138.53%-407.77%129.82%383.61%-113.50%257.24%-58.81%183.51%-60.18%-200.85%-108.06%117.59%224.52%-563.72%75.16%240.17%85.85%-326.68%56.65%96.54%7,011.85%-99.89%46,157.69%-13.08%165.35%-84.28%101.08%
Gross Margin Growth (1y) 214.0095.0057.00-942.00-345.00-459.00508.00209.00-133.00-321.00-254.0095.00-175.00158.00116.00100.00364.00-773.00-948.00-739.00-816.00821.001,168.00961.00938.00229.00263.00281.00283.00-126.00509.00247.00-588.00-68.00-1043.00-444.0073.00450.00373.00-336.00142.00251.00-223.00182.00167.00-886.00249.0063.00-237.00369.00-174.00-573.00187.00204.00490.00468.00475.00497.00122.00726.00-26.00
Gross Margin Growth (3y) -519.00-383.00-723.00-638.00-653.00-622.00371.00404.0057.00-936.00-1085.00-543.00-627.00207.00336.00323.00486.00277.00483.00504.00405.00925.001,940.001,490.00634.0035.00-270.0084.00-231.00256.00-161.00-533.00-373.00632.00-893.00-598.00382.00-186.00399.00-91.0071.00-266.00-148.00-328.00117.00-313.00565.00-41.00425.001,070.00438.00621.00637.00
Gross Margin Growth (5y) -323.00-193.00-1338.00-1276.00-1105.00-574.00591.00627.00179.00114.00346.00699.00595.00310.001,109.00851.00182.0083.00-50.00307.00-109.001,306.001,270.00710.00849.00735.00-121.00-69.0077.00-380.00-134.00-288.00-443.00115.00-817.00-1108.00332.00388.00715.00-195.00734.00435.00464.00866.00566.00
Gross Margin (QoQ) 123.0046.004.007.00-784.00-168.00600.00-106.00183.00-468.00259.00-295.00250.00-119.00-11.0038.00208.00-135.00253.00-1100.0033.0074.00175.00538.00380.00-132.00152.00-171.00414.00-114.00154.00-580.001,049.00-376.00-681.00-61.0075.00222.00-163.00316.00-2.00-486.00314.00425.00-476.00-81.00299.00-628.00659.00-267.00-1.00-22.00116.00-666.00759.00-5.00402.00-688.00766.0017.0027.00-85.0015.00
Gross Profit Growth (1y) 4.33%20.50%4.19%47.43%49.65%37.47%-3.31%14.57%-14.04%-23.87%5.53%-18.91%5.03%14.21%11.73%29.89%42.07%26.96%43.84%21.66%0.28%-6.66%-13.48%-3.15%-15.81%-3.17%-6.83%-12.32%21.95%12.37%16.00%12.27%-5.74%17.65%-10.49%6.41%53.50%16.36%26.46%-6.98%-34.08%-22.26%-12.81%-2.20%4.12%-1.96%7.11%1.94%5.59%1.30%7.11%-3.41%5.82%14.52%20.64%17.63%2.16%4.20%-0.64%8.99%1.10%
Gross Profit Growth (3y) 20.79%15.73%2.93%11.06%10.55%6.13%4.47%6.47%8.65%3.35%19.26%8.62%14.38%10.62%11.62%15.24%6.25%4.69%5.06%1.09%0.97%0.52%-2.21%-1.58%-1.09%8.58%-1.10%1.56%20.84%15.44%9.50%3.58%-1.56%2.10%-0.44%-1.08%1.76%-3.92%5.70%-2.48%-10.17%-8.26%0.01%-1.25%5.18%4.39%11.44%5.02%4.51%6.53%8.69%7.38%3.01%
Gross Profit Growth (5y) 13.17%18.26%9.60%16.70%13.99%7.21%7.25%7.29%1.60%-0.05%6.46%1.70%8.97%8.05%8.49%8.54%6.63%8.69%3.78%4.30%8.30%6.81%1.14%-1.15%-0.42%2.98%1.30%-0.96%3.91%3.23%4.16%2.07%0.96%1.11%2.52%-0.96%3.32%0.57%8.82%1.05%-4.76%-1.62%3.70%4.30%3.74%
Gross Profit (QoQ) -7.91%45.29%6.36%25.62%-2.87%13.61%7.96%15.40%-31.69%34.61%-19.00%2.21%-5.31%3.44%4.91%11.14%-7.36%20.26%14.74%-0.68%4.96%1.71%-5.42%-7.55%-2.72%13.85%-17.79%6.34%-6.39%7.14%14.35%-2.01%-3.37%3.70%-4.00%22.30%-26.49%23.28%38.49%-7.29%-20.10%-9.31%-1.86%9.33%-10.40%1.72%4.49%2.95%-2.11%-3.20%8.24%-1.24%3.51%-12.71%18.59%6.88%9.04%-14.88%2.99%9.01%3.97%-6.63%-4.47%
Net Cash Flow Growth (1y) 919.95%25.19%-159.50%1,472.42%123.93%-454.52%377.16%-0.39%-102.31%-237.84%-55.39%-32.09%6,147.78%12.63%-366.82%-280.21%-85.46%143.93%618.32%-463.99%-634.93%-590.65%-106.70%128.13%178.89%99.63%-73.24%66.86%607.35%-18,814.84%-25.33%-144.15%-113.98%14.21%162.64%318.60%34.67%119.25%-70.92%-93.70%-293.79%-208.45%-560.51%162.10%219.49%-26.27%155.39%197.20%-52.76%-329.30%-438.09%-284.12%130.22%99.09%178.27%130.20%-1.26%-6,409.81%-165.37%
Net Cash Flow Growth (3y) 149.45%130.38%-9.73%124.29%46.18%-153.90%-48.86%-47.65%-41.24%48.83%83.40%-107.25%-261.00%-23.49%-43.03%41.92%-15.02%80.05%15.60%66.87%210.20%-75.64%-28.97%40.82%7.94%15.76%49.78%17.22%-38.31%221.51%30.61%-60.68%-33.13%43.63%5.69%33.16%71.84%35.88%-9.48%-21.12%61.63%-98.99%-119.84%-153.77%48.87%63.32%51.33%18.23%2.40%-36.52%-55.08%
Net Cash Flow Growth (5y) -74.32%-65.76%59.04%-148.28%-34.67%-103.94%-2.74%14.10%-3.06%52.80%-22.12%26.50%205.13%-5.58%-32.02%-32.64%-21.12%-5.20%19.84%35.42%-36.43%-10.81%-51.63%15.20%-14.95%34.05%-12.74%-23.27%24.90%-111.95%20.89%-13.88%-27.30%0.59%-9.45%-14.58%39.82%59.95%14.44%-22.88%47.80%-40.55%-45.01%
Net Cash Flow (QoQ) -22.47%-111.17%605.81%-128.26%-272.49%357.73%-17.47%-169.99%286.18%-7.38%-101.91%-10,151.67%124.58%41.01%70.20%-248.10%24.93%4.77%113.73%347.38%785.79%-203.62%86.97%-310.34%87.91%535.33%-63.47%-101.92%-5,584.38%519.31%54.88%-151.24%62.34%-47.72%50.96%-214.43%127.50%415.53%-114.66%192.63%-58.45%11.68%-1,016.23%74.49%-76.41%163.56%317.69%-126.96%177.39%241.04%-33.61%-345.01%39.05%-85.73%183.01%-100.97%5,339.25%-28.34%171.40%-163.88%47.39%
Net Income Growth (1y) -31.64%-151.43%92.68%67.13%95.31%75.58%545.24%82.63%72.83%23.36%-104.28%82.93%2.13%996.19%-43.75%-100.00%91.30%-100.11%92.86%-300.00%-2,900.00%17,318.75%-86,023.33%212.74%-132.96%111.69%-416.46%-150.60%1,404.74%-1.99%100.07%19.35%-114.16%-159.32%-228,875.00%-230.12%41.90%-684.34%156.98%-39.87%-638.56%77.51%-260.26%-89.85%42.61%114.24%261.18%136.92%300.17%6,427.89%7.70%27.30%-21.26%
Net Income Growth (3y) -28.37%-28.34%-26.58%-26.61%75.93%78.64%76.82%54.35%35.06%61.00%71.51%80.60%71.00%30.18%34.14%235.64%295.56%-208.84%330.73%-315.19%-510.02%1,345.77%-1,259.20%805.50%365.19%-80.89%-37.67%59.19%-92.26%-88.25%-2.40%-87.20%42.92%-55.00%-37.64%-44.96%-1,178.75%-106.19%-35.05%31.06%51.42%43.91%118.87%59.92%40.64%42.48%42.68%
Net Income Growth (5y) -14.91%-15.21%-27.92%-14.98%73.16%66.32%44.33%54.56%78.11%-185.17%36.80%-89.50%-80.80%98.43%-223.53%-224.30%203.98%25.76%16.80%-170.43%-234.62%-345.56%-482.13%-127.50%-240.71%55.53%-35.77%34.58%-46.13%-77.69%-35.41%-31.94%34.34%35.75%-6.93%57.61%415.10%43.66%42.53%
Net Income (QoQ) -25.47%217.67%37.40%-414.07%84.80%85.03%-180.95%26.69%20.81%372.99%-110.96%-14.63%-123.40%84.76%56.25%-557.14%2,145.65%-102.44%39.13%71.43%75.00%-1,500.00%-87.50%2,010.00%-1,037.82%106.94%-155.92%9.38%432.60%-287.78%55.72%571.80%-75.01%-99.86%-50,725.00%17.14%-4.65%-421.13%26.95%85.42%-1,312.62%137.86%-279.32%22.98%56.99%-169.81%-112.43%76.72%110.67%2,953.97%-51.34%26.25%247.98%-49.61%-42.49%-21.91%
Net Income towards Common Stockholders Growth (1y) -31.64%-151.43%92.68%67.13%95.31%75.58%545.24%82.63%72.83%23.36%-104.28%82.93%2.13%996.19%-43.75%-100.00%91.30%-100.11%92.86%-300.00%-2,900.00%17,318.75%-86,023.33%212.74%-132.96%111.69%-416.46%-150.60%1,404.74%-1.99%100.07%19.35%-114.16%-159.32%-228,875.00%-230.12%41.90%-684.34%156.98%-39.87%-638.56%77.51%-260.26%-89.85%42.61%114.24%261.18%136.92%300.17%6,427.89%7.70%27.30%-21.26%
Net Income towards Common Stockholders Growth (3y) -28.37%-28.34%-26.58%-26.61%75.93%78.64%76.82%54.35%35.06%61.00%71.51%80.60%71.00%30.18%34.14%235.64%295.56%-208.84%330.73%-315.19%-510.02%1,345.77%-1,259.20%805.50%365.19%-80.89%-37.67%59.19%-92.26%-88.25%-2.40%-87.20%42.92%-55.00%-37.64%-44.96%-1,178.75%-106.19%-35.05%31.06%51.42%43.91%118.87%59.92%40.64%42.48%42.68%
Net Income towards Common Stockholders Growth (5y) -14.91%-15.21%-27.92%-14.98%73.16%66.32%44.33%54.56%78.11%-185.17%36.80%-89.50%-80.80%98.43%-223.53%-224.30%203.98%25.76%16.80%-170.43%-234.62%-345.56%-482.13%-127.50%-240.71%55.53%-35.77%34.58%-46.13%-77.69%-35.41%-31.94%34.34%35.75%-6.93%57.61%415.10%43.66%42.53%
Net Income towards Common Stockholders (QoQ) -25.47%217.67%37.40%-414.07%84.80%85.03%-180.95%26.69%20.81%372.99%-110.96%-14.63%-123.40%84.76%56.25%-557.14%2,145.65%-102.44%39.13%71.43%75.00%-1,500.00%-87.50%2,010.00%-1,037.82%106.94%-155.92%9.38%432.60%-287.78%55.72%571.80%-75.01%-99.86%-50,725.00%17.14%-4.65%-421.13%26.95%85.42%-1,312.62%137.86%-279.32%22.98%56.99%-169.81%-112.43%76.72%110.67%2,953.97%-51.34%26.25%247.98%-49.61%-42.49%-21.91%
Net Margin Growth (1y) -271.00-735.00292.00120.00844.0080.00132.0040.0036.0011.00-110.0010.003.00175.001.00-1.008.00-151.002.00-3.00-6.00543.00-4734.00258.00-712.005,206.00-1599.00-245.001,660.00-46.001,205.0079.00-1813.00-751.00-1803.00-910.00140.00-1997.002,796.00-492.00-1074.001,781.00-2445.00-1414.00558.00617.003,528.004,261.002,173.004,636.00212.00318.00-329.00
Net Margin Growth (3y) -885.00-736.00-1549.00-575.00314.00169.00883.00266.0023.0048.0047.0035.0011.008.0018.00141.00548.00-4891.00398.00-200.00-172.00466.00-447.001,490.00426.00-136.00-865.004,408.00-2197.00-1077.00-14.00-2794.002,198.00-1324.00-2747.00-967.00-1451.00-2817.00-376.00402.003,879.002,354.001,657.007,035.001,295.003,165.002,402.00
Net Margin Growth (5y) -836.00-697.00-1363.00-566.00170.00888.00109.00163.00587.00-4705.00289.00-191.00-161.00490.00-1200.00-446.001,495.00269.004.00-366.00-326.00-332.00-1279.00-183.00-2322.00858.00-1799.004,193.00-1845.00-2983.00-529.00-396.003,281.001,523.00-16.004,286.002,288.001,762.001,468.00
Net Margin (QoQ) -147.00826.00148.00-721.00776.0090.00-25.003.0012.00141.00-117.00-1.00-12.0020.003.00-7.00159.00-154.001.001.000.00-3.00-3.00143.00-5279.005,135.00-597.0029.00639.00-1670.00757.001,934.00-1067.00-419.00-369.0042.00-6.00-1470.00523.001,092.00-2142.003,323.00-2765.00511.00713.00-904.00-1734.002,483.00773.002,007.00-1001.00395.003,235.00-2417.00-895.00-252.00
Operating Income Growth (1y) 16.57%28.05%64.40%157.55%197.20%19.69%-47.11%121.66%-15.60%-61.03%22.57%-78.62%-19.84%14.18%43.31%297.40%175.13%214.50%313.18%106.03%-2.80%-59.34%-80.62%-78.51%-93.22%-57.70%-90.30%-111.81%460.53%-46.11%445.70%-552.75%-160.92%248.13%-466.50%12.75%648.65%32.21%113.66%25.94%-113.78%-137.64%-1,226.55%-425.13%14.39%-191.96%0.55%7.01%-179.02%32.72%12.04%-115.63%14.77%145.32%273.55%142.99%334.71%549.75%21.77%37.57%-26.88%
Operating Income Growth (3y) 88.09%47.54%-8.47%6.88%26.22%-18.94%-2.42%23.50%23.01%11.86%93.62%20.53%28.94%13.45%4.69%20.73%-43.40%-18.52%-57.34%-27.08%-28.25%-54.74%-53.20%-29.38%-30.68%-7.42%-57.93%-38.78%165.59%35.36%39.79%-61.57%-35.01%-55.12%-96.95%-50.27%13.49%-51.15%-15.24%-53.49%-32.56%-39.92%-128.01%-119.18%-26.74%42.44%52.09%41.98%96.45%58.49%56.85%48.51%51.29%
Operating Income Growth (5y) 41.41%47.93%22.46%58.48%40.00%-7.39%-5.75%-3.56%-34.27%-24.79%-32.87%-15.38%-4.02%-19.75%-9.50%-27.41%-21.23%0.30%-28.86%-18.10%4.30%-15.66%-44.79%-16.07%-16.81%-19.09%-37.88%-35.79%-33.31%-36.43%-100.75%-83.13%-25.40%-40.13%-47.29%-46.74%-9.01%-15.02%34.10%39.87%-8.01%16.84%83.54%52.42%40.59%
Operating Income (QoQ) 44.53%136.18%58.76%203.24%-44.80%-3.08%83.20%22.12%-75.61%306.19%-30.24%-43.61%-23.28%-29.13%161.49%-19.68%-3.71%96.50%81.04%-8.19%26.50%-2.02%-14.59%-61.59%-39.73%8.70%-73.07%139.69%-86.18%-232.45%1,378.00%-76.96%39.90%-258.43%-19.26%231.70%-247.28%62.28%850.00%-68.26%-84.78%-304.48%-39.60%13.33%-355.37%4.68%77.24%-195.59%-55.11%10.87%31.72%28.73%-102.79%-118.50%73.01%137.90%676.55%-45.88%47.34%4.92%45.54%-38.85%-21.69%
Operating Margin Growth (1y) 84.0068.00854.00327.00845.00-427.00-475.00965.00-67.00-960.0081.00-1413.00-444.0023.00235.001,088.001,345.001,102.001,466.00804.00-388.00-1020.00-1802.00-1785.00-2033.00-556.00-594.00-711.00791.00-243.00291.00-439.00-1593.00417.00-1645.00121.002,737.00136.001,429.0099.00-2602.00-1154.00-1977.00-1388.0072.00-622.0068.00134.00-599.00299.00351.00-1627.00170.00997.003,587.004,441.002,815.001,641.00536.00502.00-559.00
Operating Margin Growth (3y) 1,376.00846.00-534.00-121.00334.00-1365.00-159.00640.00833.00165.001,782.00480.00512.00104.00-102.00107.00-1076.00-475.00-930.00-1692.00-1630.00-1820.00-2106.00-2936.00-2835.00-383.00-1949.00-1029.001,935.00309.0074.00-219.00-1458.00-602.00-2193.00-1168.00208.00-1640.00-480.00-1155.00-3128.00-1477.00-1558.00-2880.00-357.00674.004,006.002,948.002,386.002,937.004,474.003,316.002,426.00
Operating Margin Growth (5y) 1,052.001,747.00591.001,772.001,290.00-1283.00-495.00-340.00-1588.00-1412.00-615.00-2016.00-729.00-695.00-405.00-1043.00-1878.00-301.00-2285.00-2010.00-486.00-1267.00-2322.00-2716.00-2699.00-1401.00-2496.00-2318.00-595.00-1467.00-1834.00-1473.00-1984.00-924.00-1774.00-2660.00-222.00-344.003,459.001,659.00-143.001,161.002,565.002,063.001,900.00
Operating Margin (QoQ) 330.00562.00314.001,347.00-1138.00-197.00833.0075.00-1185.001,242.00-200.00-818.00-144.00-251.00768.00-351.0068.00602.001,025.00-594.00432.00-59.00-167.00-1226.00-349.00-42.00-415.00250.00-387.00-160.001,087.00-784.00147.00-890.00-66.001,226.00-1915.00877.002,549.00-1375.00-622.00-453.00-151.0072.00-1445.00136.001,309.00-622.00-755.00202.00576.00276.00-703.00-1776.002,373.001,104.001,887.00-922.00747.00-71.00782.00-956.00-314.00
Profit After Tax Growth (1y) -31.64%43.43%37.62%139.18%171.51%70.39%-20.24%121.56%-21.01%-81.00%39.72%-74.99%-28.04%54.87%26.56%272.59%232.71%257.43%287.32%101.16%-0.21%-70.77%-83.90%-79.63%-95.73%43.82%-73.94%-96.11%476.36%-615.50%212.74%-1,010.91%-132.96%115.34%-437.95%-150.60%1,404.74%15.67%100.07%19.35%-114.16%-138.30%-228,875.00%-230.12%41.90%-684.34%156.98%-39.87%-638.56%77.51%-260.26%-89.85%42.61%114.24%261.18%136.92%300.17%6,427.89%7.70%27.30%-21.26%
Profit After Tax Growth (3y) 53.59%45.44%-23.63%9.84%15.56%-20.56%12.15%27.33%23.66%1.69%89.91%23.30%33.68%17.40%-7.58%15.15%-47.84%14.53%-45.43%-74.82%-37.36%-60.92%-49.18%-27.49%-27.67%4.39%-68.15%-42.42%191.56%-2.92%-80.89%-173.28%-37.67%59.19%-92.26%-88.25%-2.40%-76.24%41.96%-55.00%-37.64%-38.82%-1,178.75%-106.19%-35.05%31.06%51.42%43.91%118.87%59.92%40.64%42.48%42.68%
Profit After Tax Growth (5y) 27.55%49.08%19.79%58.28%38.65%-12.13%-2.53%-3.29%-39.56%-15.06%-22.07%-56.90%-10.06%-69.51%-8.45%-20.51%-17.81%3.51%-30.03%-18.78%1.11%-17.40%-80.35%-16.50%-16.54%-20.15%-43.86%-34.28%-32.21%-36.55%55.53%-144.29%-35.77%34.58%-46.13%-77.69%-35.41%-35.54%33.40%35.75%-6.93%44.40%415.10%43.66%42.53%
Profit After Tax (QoQ) -25.47%217.67%56.38%204.81%-62.43%33.56%77.51%91.29%-82.41%271.01%-36.71%-53.99%29.34%-33.60%82.11%-0.98%5.70%95.49%62.61%6.38%14.53%1.53%-19.33%-68.84%-36.90%28.47%-83.08%948.54%-88.57%-80.80%2,404.55%-1,037.82%106.94%-155.92%9.38%536.56%-252.77%58.54%571.80%-61.30%-99.91%-50,725.00%17.14%-4.65%-421.13%26.95%85.42%-1,312.62%137.86%-279.32%22.98%56.99%-169.81%-112.43%76.72%110.67%2,953.97%-51.34%26.25%247.98%-49.61%-42.49%-21.91%
Property, Plant & Equipment (Net) Growth (1y) -3.36%-8.74%-8.06%22.25%-5.39%-7.67%-29.86%-8.01%-13.16%-22.38%-8.01%-10.03%-10.17%-12.05%-13.25%-11.96%9.70%48.81%47.13%46.74%5.87%-21.37%-19.24%-0.86%45.57%100.45%100.03%69.84%30.86%-6.68%-5.27%35.82%83.26%106.79%95.04%37.11%3.33%-3.58%-5.68%-9.10%-9.11%-12.53%-11.67%-1.51%17.89%47.23%53.99%53.00%47.64%34.79%29.82%26.15%11.99%3.73%5.53%2.54%
Property, Plant & Equipment (Net) Growth (3y) -6.07%-7.91%-9.36%-11.81%-12.97%-17.56%-13.28%-13.76%-14.16%-11.51%-8.55%5.49%5.14%1.42%0.96%1.01%8.60%19.13%32.87%33.45%35.19%26.34%13.73%15.23%31.75%51.70%56.97%54.61%46.79%35.32%22.99%20.34%19.18%19.84%20.37%17.57%7.07%3.45%7.48%8.66%11.05%16.52%20.18%20.87%23.88%24.91%27.21%28.25%25.55%
Property, Plant & Equipment (Net) Growth (5y) -7.92%-10.85%-11.45%-9.89%-11.49%-8.27%-6.49%-3.37%-5.72%-5.84%-3.81%3.34%13.66%14.37%14.72%14.00%14.32%24.19%32.31%35.25%34.44%35.70%30.73%24.01%23.00%23.30%26.81%26.68%25.22%23.14%21.57%19.10%18.84%20.60%24.54%28.18%26.57%18.83%12.85%11.66%11.94%12.12%
Property, Plant & Equipment (Net) (QoQ) 9.64%-1.85%3.54%-1.12%-19.87%-3.50%-3.61%-5.89%-4.64%-4.96%-2.89%4.52%-6.74%-5.11%-4.92%3.09%-5.34%18.24%28.98%1.93%-5.60%-14.69%-4.21%4.68%15.90%25.26%31.91%4.46%-1.60%-3.49%-5.94%6.04%41.10%30.22%6.14%0.02%-0.81%-1.87%-0.95%-2.17%-4.41%-1.87%-4.69%-1.20%6.57%17.46%19.04%3.34%5.89%13.34%8.67%-0.47%2.90%0.61%0.66%1.26%-0.01%
Return on Assets Growth (1y) -7.00-4.00-2.00-9.00-9.00-8.00-3.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.00-7.00-6.00-7.00-9.008.005.005.0010.001.005.005.00-2.00-3.00-7.00-9.00-5.00-7.00-1.000.00-3.004.00-4.00-6.00-3.00-6.006.0018.0021.0029.0020.0012.007.00
Return on Assets Growth (3y) -18.00-6.00-4.000.001.003.004.003.003.000.000.000.000.001.00-7.00-7.00-7.00-8.001.00-1.00-2.002.002.003.003.00-1.005.002.001.002.00-10.00-3.00-4.00-10.00-6.00-12.00-15.00-11.00-9.001.0011.0015.0027.0022.0023.0025.00
Return on Assets Growth (5y) -15.00-10.00-6.00-7.00-6.00-4.000.001.003.004.003.003.00-8.001.00-1.00-2.002.001.003.003.00-1.00-1.00-4.00-5.00-5.00-9.00-5.00-6.00-9.002.00-2.00-5.00-4.00-11.00-2.008.008.0016.0014.0014.0017.00
Return on Assets (QoQ) -5.00-4.00-2.00-1.00-4.00-1.00-2.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-8.000.000.00-1.008.00-2.000.004.000.001.000.00-4.00-1.00-2.00-1.000.00-4.004.00-1.00-2.004.00-4.00-3.000.001.008.009.004.008.00-1.000.00-1.00
Return on Capital Employed Growth (1y) -13.00-4.005.008.004.005.007.0011.0015.0014.009.002.00-9.00-16.00-20.00-17.00-12.00-9.00-2.00-2.000.001.00-4.00-2.00-5.00-4.006.005.009.0010.00-4.00-6.00-12.00-15.00-9.00-9.00-5.00-2.00-5.00-3.00-1.00-6.00-5.00-4.008.0027.0034.0039.0023.0010.002.00
Return on Capital Employed Growth (3y) -2.00-6.00-3.00-2.000.007.007.00-3.00-4.00-6.00-10.00-13.00-17.00-21.00-24.00-25.00-21.00-17.00-12.000.001.004.006.00-2.00-4.00-8.00-10.00-7.00-10.00-7.00-8.00-17.00-18.00-18.00-24.00-18.00-15.002.0018.0025.0032.0029.0031.0031.00
Return on Capital Employed Growth (5y) -8.001.0017.0015.006.00-4.00-13.00-15.00-14.00-18.00-9.00-8.00-11.00-14.00-11.00-14.00-17.00-19.00-24.00-22.00-20.00-18.00-13.00-14.00-13.00-12.00-15.00-15.00-14.00-19.00-16.00-17.00-1.0013.0012.0017.0012.0013.0018.00
Return on Capital Employed (QoQ) -5.001.004.003.001.00-2.003.000.000.003.004.004.005.002.00-1.00-4.00-6.00-5.00-5.00-1.00-1.00-1.002.000.000.00-1.00-3.001.00-3.000.007.000.002.000.00-6.00-2.00-3.00-3.000.00-2.000.000.00-2.000.002.00-6.00-1.001.0013.0013.007.005.00-3.001.00-2.00
Return on Equity Growth (1y) 0.000.001.000.000.000.000.000.000.000.000.000.001.00-9.00-9.00-9.00-12.0010.007.006.0013.001.007.007.00-3.00-5.00-11.00-13.00-8.00-11.00-2.00-1.00-5.006.00-7.00-10.00-6.00-10.009.0028.0034.0046.0031.0016.009.00
Return on Equity Growth (3y) 4.005.004.004.000.000.000.000.001.00-9.00-9.00-9.00-11.001.00-2.00-2.003.003.004.005.00-2.007.003.001.002.00-15.00-5.00-6.00-15.00-10.00-19.00-24.00-18.00-16.001.0017.0023.0042.0034.0034.0037.00
Return on Equity Growth (5y) 4.005.004.003.00-10.001.00-2.00-2.003.002.004.005.00-1.00-2.00-6.00-8.00-8.00-14.00-8.00-9.00-14.002.00-5.00-10.00-8.00-19.00-3.0012.0013.0025.0021.0020.0024.00
Return on Equity (QoQ) 0.001.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.001.00-10.000.000.00-2.0012.00-3.00-1.005.000.002.000.00-5.00-2.00-4.00-2.000.00-6.006.00-2.00-4.005.00-7.00-5.001.001.0013.0014.006.0013.00-2.00-1.00-1.00
Return on Invested Capital Growth (1y) 7.0010.0014.0013.008.000.00-9.00-15.00-18.00-15.00-11.00-7.00-2.00-8.00-8.00-6.0033.007.004.003.00-31.002.007.008.00-3.00-6.00-11.00-14.00-8.00-10.00-12.00-11.00-14.00-3.005.000.002.00-2.008.0028.0036.0046.0031.0016.007.00
Return on Invested Capital Growth (3y) -2.002.008.007.00-3.00-4.00-5.00-9.00-12.00-23.00-27.00-28.0013.00-17.00-14.00-10.000.001.003.005.00-1.003.000.00-3.00-42.00-14.00-16.00-17.00-26.00-19.00-19.00-25.00-20.00-15.000.0017.0024.0041.0044.0045.0046.00
Return on Invested Capital Growth (5y) -12.00-13.00-12.00-15.0028.00-6.00-9.00-12.00-10.00-14.00-16.00-18.00-21.00-20.00-18.00-16.00-11.00-15.00-20.00-20.00-24.00-10.00-8.00-14.00-54.00-19.00-4.0011.0013.0025.0021.0020.0023.00
Return on Invested Capital (QoQ) 0.00-2.002.000.000.003.004.003.004.002.00-2.00-4.00-5.00-5.00-4.00-1.00-1.00-1.001.00-8.000.001.0039.00-34.00-2.000.006.00-1.002.000.00-5.00-3.00-3.00-2.000.00-5.00-5.00-1.00-3.006.003.00-6.00-1.002.0012.0015.007.0011.00-2.000.00-2.00
Return on Sales Growth (1y) -3.000.00-10.00-7.00-16.00-7.003.001.008.001.001.000.000.000.00-1.000.000.002.000.000.000.00-2.000.000.000.000.001.000.005.00-47.003.00-2.00-7.0052.00-16.00-2.0017.000.0012.001.00-18.00-8.00-18.00-9.001.00-20.0028.00-5.00-11.0018.00-24.00-14.006.006.0035.0043.0022.0046.002.003.00-3.00
Return on Sales Growth (3y) -9.00-7.00-15.00-6.00-7.00-6.003.002.009.003.000.000.000.000.00-1.000.000.000.001.000.005.00-49.004.00-2.00-2.005.00-12.00-4.0015.004.00-1.00-4.00-9.0044.00-22.00-11.000.00-28.0022.00-13.00-27.00-10.00-15.00-28.00-4.004.0039.0024.0017.0070.0013.0032.0024.00
Return on Sales Growth (5y) -8.00-7.00-14.00-6.00-7.00-5.003.002.009.001.002.001.006.00-47.003.00-2.00-2.005.00-12.00-4.0015.003.000.00-4.00-3.00-3.00-18.00-13.00-2.00-23.009.00-18.00-18.0042.00-18.00-30.00-5.00-4.0033.0015.000.0043.0023.0018.0015.00
Return on Sales (QoQ) -1.008.002.00-2.00-9.001.00-7.008.001.000.000.000.001.00-1.000.000.000.000.000.002.00-2.000.000.000.000.000.000.000.001.00-1.005.00-53.0051.00-6.000.006.00-17.008.0019.00-11.00-4.00-4.000.000.00-15.005.0011.00-21.0033.00-28.005.007.00-9.00-17.0025.008.0020.00-10.004.0032.00-24.00-9.00-3.00
Revenue Growth (1y) 1.16%18.87%3.35%70.17%57.35%47.03%-10.56%10.78%-12.31%-19.97%9.63%-20.11%7.89%11.40%9.78%27.90%34.42%44.29%67.77%37.22%14.05%-18.48%-28.20%-16.97%-27.29%-6.47%-10.27%-15.84%17.13%14.52%8.26%8.45%2.68%18.88%3.66%13.35%51.81%8.85%19.69%-2.16%-35.45%-24.96%-9.93%-4.87%1.63%11.76%3.29%0.98%9.32%-4.28%9.84%5.57%2.96%11.14%12.56%9.31%-4.41%-2.79%-2.28%-1.77%1.45%
Revenue Growth (3y) 24.01%17.93%6.74%14.62%14.18%9.44%2.49%4.21%8.34%8.76%26.39%11.92%18.26%9.43%9.76%13.37%3.69%3.23%2.63%-1.39%-0.96%-4.42%-11.32%-8.83%-4.37%8.39%0.23%1.14%22.22%14.01%10.34%6.34%0.20%-0.97%3.78%1.80%-0.14%-2.99%3.65%-2.05%-10.49%-7.06%0.73%0.47%4.58%5.94%8.49%5.23%2.47%1.12%6.51%4.27%-0.05%
Revenue Growth (5y) 14.27%18.92%14.34%21.46%17.94%9.05%5.33%5.22%1.07%-0.39%5.40%-0.41%7.09%7.01%5.14%5.87%6.04%8.41%3.94%3.34%8.65%2.47%-2.85%-3.42%-3.04%0.79%1.66%-0.75%3.67%4.44%4.56%2.93%2.25%0.76%4.86%2.38%2.31%-0.58%6.61%1.64%-6.73%-2.81%2.37%1.72%2.09%
Revenue (QoQ) -9.53%44.34%6.30%25.49%9.27%16.74%-1.71%17.26%-33.53%44.59%-22.19%7.01%-8.94%5.36%5.09%10.49%-10.27%22.75%10.45%18.61%4.34%0.40%-8.21%-15.22%-8.10%16.09%-19.61%9.05%-11.83%8.89%11.89%6.61%-16.65%9.07%5.93%23.44%-27.32%19.26%41.88%-11.49%-20.08%-2.51%-6.40%2.89%-4.07%2.96%0.00%13.16%-11.34%0.65%8.25%-0.92%1.74%-3.25%5.57%6.95%3.04%-6.04%-7.68%8.76%3.59%-5.56%-4.66%
Share-based Compensation Growth (1y) 56.11%-280.67%18.17%554.65%90.12%56.21%-43.88%-74.99%-30.06%-48.38%11.80%-28.32%-20.69%30.46%12.70%-20.26%32.94%11.93%66.51%423.08%94.59%58.28%7.05%-144.46%-64.84%-61.89%-26.54%220.38%47.06%89.66%34.18%-32.46%-31.00%-32.90%-50.41%50.43%144.57%27.03%85.97%-5.09%-0.59%50.23%-66.01%-9.01%1.34%-3.02%731.12%129.06%180.29%259.38%-34.88%29.09%-59.60%-57.63%41.75%-29.93%80.26%80.87%26.75%
Share-based Compensation Growth (3y) 1.16%27.13%-9.49%41.20%1.79%1.71%-10.91%-47.71%-9.65%-8.99%28.02%44.06%27.07%32.22%26.18%-56.79%-3.11%-12.27%9.41%40.94%0.21%4.59%1.81%-28.76%-29.07%-21.43%-21.22%47.71%35.39%17.36%7.36%-1.21%18.82%8.59%-32.07%9.11%35.06%22.78%73.84%25.53%41.34%73.65%22.52%39.08%4.69%13.88%97.22%27.49%26.85%40.17%5.37%
Share-based Compensation Growth (5y) 5.46%3.27%6.83%40.11%22.23%13.26%4.74%-18.46%-12.78%-14.58%10.53%9.86%1.19%10.81%14.64%8.56%-1.59%-2.99%-2.71%23.25%11.17%-0.50%-0.54%-12.39%-2.80%-1.54%-20.93%25.04%20.11%18.69%28.44%14.98%36.65%34.87%11.15%30.89%22.78%23.03%37.13%12.34%15.51%32.04%27.01%
Share-based Compensation (QoQ) -1.45%-214.06%165.93%32.10%18.96%338.83%-72.43%8.53%-57.26%95.60%-22.90%-19.89%-7.45%25.40%-14.69%31.77%-20.05%-11.27%42.22%10.94%18.93%178.74%-47.09%-9.76%-19.56%-215.76%141.85%-2.21%55.08%89.70%-48.88%26.13%9.71%-4.52%-47.78%22.64%-18.91%189.62%-15.09%-36.30%18.72%47.80%-11.07%-3.73%-73.14%295.68%-0.95%-7.87%130.17%9.05%21.21%18.13%-58.29%116.19%-62.07%23.90%39.52%6.87%-2.43%24.32%-2.23%
Shareholder's Equity Growth (1y) 7.49%16.57%13.01%15.11%10.07%11.49%16.85%17.12%18.13%21.24%24.86%25.32%20.49%16.57%9.56%4.74%2.06%2.38%2.36%3.56%-6.02%-1.54%-3.71%-5.82%5.76%-2.47%-2.43%1.68%4.23%5.11%5.06%2.02%-1.89%-5.43%-7.22%-11.03%-14.60%-9.28%-14.37%-15.48%-7.49%-10.85%-8.68%-9.03%-21.73%-14.28%-4.30%9.74%33.55%35.26%35.80%22.48%
Shareholder's Equity Growth (3y) 12.99%14.37%13.28%15.55%14.88%15.40%17.11%16.64%16.93%15.42%13.25%13.11%11.88%10.78%4.94%5.53%2.59%0.72%0.48%-0.56%-1.30%-0.28%1.19%0.32%-0.43%-0.77%2.65%-1.03%-1.66%-2.64%-4.41%-3.39%-5.85%-8.46%-8.14%-8.55%-10.15%-11.89%-14.80%-11.50%-9.21%-5.51%-1.11%1.11%5.87%6.93%
Shareholder's Equity Growth (5y) 13.69%16.32%14.74%15.16%13.27%12.90%12.49%8.76%9.52%8.44%7.62%6.80%5.64%5.42%4.96%3.80%2.05%1.17%0.74%-0.46%-1.28%-2.08%-2.79%-2.84%-4.75%-5.98%-3.10%-4.75%-5.75%-6.63%-8.76%-7.18%-6.11%-5.20%-4.12%-2.38%-1.17%-1.67%
Shareholder's Equity (QoQ) -1.19%7.34%3.65%2.80%4.63%4.59%2.38%4.30%4.87%5.49%5.08%7.41%5.26%1.41%1.67%0.95%0.63%-1.18%1.99%0.93%1.81%-10.32%6.85%-1.30%-0.41%0.71%-1.46%-1.27%3.78%3.23%-0.63%-1.32%0.78%-0.72%-4.22%-3.18%-3.36%-4.70%1.74%-8.61%-4.61%4.30%-1.96%-6.39%-4.97%-10.25%7.37%4.51%8.96%9.22%8.75%4.93%-1.73%
Tax Rate Growth (1y) -339.00-1205.00299.00445.00-1028.00925.0047.00-506.00579.001,789.00-400.00-400.00551.00-2019.00200.00-420.00-1640.00-681.00-500.00120.00432.002,947.002,466.001,174.004,467.005,488.00-975.007,426.00-1389.00132,730.00-293.00-11491.001,706.00-140794.00-2140.00-2792.00-4066.003,952.009,485.00-4966.00-3055.00-7596.00-9423.0010,709.004,987.00-8013.001,317.00-1992.00-5296.007,979.00-2735.00181.00185.008,660.001,612.002,631.002,419.00-18022.001,168.00-173.00557.00
Tax Rate Growth (3y) -401.00-1655.003,013.00-461.00102.00695.00-153.00-1326.00-510.00-911.00-700.00-701.00-656.00246.002,166.00873.003,259.007,754.00991.008,720.003,510.00141,165.001,198.00-2891.004,784.00-2576.00-3408.00-6857.00-3748.00-4112.007,052.00-19249.00-5415.00-144438.00-2079.002,951.00-2134.00-11657.001,379.003,752.00-3364.00-7630.00-10841.008,899.00-124.008,625.00194.00820.00-2692.00-1383.0044.002,639.003,161.00
Tax Rate Growth (5y) -1221.00-2743.00312.00-762.00-1106.002,961.001,813.00-33.004,389.007,524.00791.007,900.002,421.00138,465.00898.00-3191.003,577.00-310.00-1442.00-5563.001,150.004,323.008,542.00-10649.00-2337.00-6220.00-3347.00-1113.00-1816.00-19721.00-1054.00-10532.00-5724.00-144472.00-3497.001,140.00-7245.004,981.00255.006,564.00-760.00-16992.00-8062.0011,356.002,852.00
Tax Rate (QoQ) 1,547.00-2960.00681.00-1456.00666.00554.00-792.00497.00-212.001.00293.001,708.00-2401.000.001,244.00-863.00-182.00-620.0025.0095.000.000.00337.002,610.00-481.00-1293.003,630.003,632.00-6944.007,109.00-5185.00137,751.00-139967.00-4089.008,012.00-4750.00-1313.00-4741.006,738.003,268.004,219.00-19191.008,649.00-1273.002,392.00941.002,927.00-14273.0011,722.00-2368.00-377.00-998.001,008.00548.00-373.007,477.00-6040.001,568.00-586.00-12964.0013,150.00226.00145.00