|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.82M | 66.53M | 58.63M | 63.38M | 83.64M | 77.58M | 81.83M | 96.17M | 106.52M | 83.09M | 68.50M | 43.00M | 63.86M | 63.84M | 77.48M | 83.16M | 105.21M | 92.89M | 85.55M | 70.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.39M | 42.73M | 39.18M | 35.11M | 36.30M | 20.23M | 11.78M | 2.30M | | | | 0.53M | 1.02M | 0.46M | 0.35M | 0.17M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.21M | 109.26M | 97.81M | 98.49M | 119.95M | 97.81M | 93.62M | 98.47M | 106.52M | 83.09M | 68.50M | 43.53M | 64.88M | 64.30M | 77.83M | 83.33M | 105.21M | 92.89M | 85.55M | 70.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.89M | 45.76M | 44.75M | 56.61M | 35.70M | 39.86M | 43.74M | 65.13M | 32.28M | 38.15M | 38.67M | 64.39M | 32.38M | 43.80M | 28.84M | 56.23M | 29.59M | 35.06M | 27.48M | 56.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 5.24M | 4.62M | -0.80M | 5.41M | 5.15M | 4.57M | 4.52M | 4.26M | 5.48M | 4.96M | 5.14M | 4.87M | 6.04M | 6.39M | 8.69M | 10.59M | 14.37M | 16.72M | 18.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.98M | 51.01M | 49.37M | 55.81M | 41.11M | 45.01M | 48.31M | 69.65M | 36.54M | 43.63M | 43.63M | 69.53M | 37.25M | 49.84M | 35.23M | 64.92M | 40.18M | 49.43M | 44.20M | 74.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.82M | 4.55M | 3.84M | 4.26M | 4.19M | 4.79M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 4.68M | 7.16M | 6.50M | 6.12M | 5.81M | 4.67M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 9.50M | 11.71M | 10.35M | 10.39M | 10.00M | 9.47M | 12.05M | 15.64M | 15.00M | 15.46M | 15.55M | 14.59M | 12.51M | 13.02M | 10.79M | 11.03M | 11.45M | 11.24M | 10.47M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 9.86M | 8.36M | 7.59M | 7.66M | 10.59M | 5.90M | 6.22M | 7.94M | 7.91M | 10.38M | 6.58M | 6.83M | 11.10M | 6.70M | 9.48M | 6.33M | 8.72M | 9.66M | 7.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.72M | 187.44M | 178.25M | 187.09M | 188.70M | 170.52M | 167.41M | 198.39M | 176.26M | 159.95M | 146.06M | 146.34M | 134.17M | 143.87M | 141.87M | 174.89M | 170.56M | 169.48M | 157.53M | 172.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 11.47M | 10.96M | 10.76M | 10.25M | 10.13M | 10.80M | 12.68M | 15.10M | 15.60M | 16.52M | 18.72M | 20.35M | 20.25M | 20.84M | 20.97M | 21.11M | 21.37M | 21.37M | 22.23M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.45M | 97.84M | 96.22M | 96.17M | 94.59M | 90.42M | 86.19M | 90.51M | 92.24M | 93.29M | 91.37M | 93.68M | 93.07M | 93.07M | 96.13M | 92.36M | 94.20M | 103.26M | 102.29M | 103.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 21.27M | 0.01M | 94.02M | 13.04M | 12.48M | 13.32M | 12.63M | 11.91M | 10.83M | 10.15M | 8.68M | 8.12M | 7.48M | 6.92M | 10.68M | 9.98M | 9.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.47M | 97.86M | 96.24M | 117.44M | 94.59M | 184.44M | 99.23M | 103.00M | 105.57M | 105.92M | 103.28M | 104.52M | 103.22M | 101.75M | 104.25M | 99.85M | 101.12M | 113.94M | 112.27M | 113.58M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 8.94M | 10.29M | 3.79M | 3.68M | 3.52M | 3.36M | 1.90M | 1.92M | 1.89M | 1.84M | 1.72M | 1.68M | 1.69M | 1.77M | 20.52M | 20.57M | 28.98M | 28.99M | 54.73M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51M | 12.74M | 12.97M | 14.00M | 9.80M | 10.55M | 10.98M | 11.10M | 10.83M | 10.61M | 10.61M | 11.72M | 11.52M | 12.04M | 12.67M | 14.79M | 12.59M | 15.12M | 15.66M | 15.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.75M | 166.89M | 163.09M | 19.95M | 147.22M | 141.39M | 132.12M | 136.69M | 141.05M | 138.69M | 136.63M | 142.85M | 142.97M | 143.00M | 147.40M | 163.84M | 163.25M | 187.62M | 185.99M | 225.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.48M | 354.33M | 341.35M | 342.27M | 335.91M | 311.91M | 299.53M | 335.08M | 317.31M | 298.64M | 282.69M | 289.19M | 277.14M | 286.86M | 289.27M | 338.73M | 333.81M | 357.10M | 343.52M | 397.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.92M | 7.88M | 8.20M | 7.23M | 9.12M | 9.82M | 17.36M | 17.25M | 17.61M | 16.54M | 17.45M | 12.15M | 14.59M | 13.28M | 13.31M | 12.01M | 15.64M | 10.38M | 13.73M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 0.19M | 0.43M | 0.56M | 0.67M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.92M | 7.88M | 8.20M | 7.23M | 9.12M | 9.82M | 17.36M | 17.25M | 17.61M | 16.54M | 17.45M | 12.15M | 14.59M | 13.28M | 18.07M | 12.20M | 16.07M | 10.94M | 14.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23M | 15.15M | 0.71M | 0.88M | 14.11M | 13.43M | 14.46M | 0.37M | 14.16M | 0.25M | 13.42M | 0.38M | 0.07M | 12.39M | 9.45M | 13.79M | 9.54M | 0.02M | 0.03M | 13.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 10.19M | 7.18M | 7.67M | 7.30M | 6.61M | 7.09M | 7.66M | 9.31M | 8.49M | 8.12M | 10.68M | 7.78M | 8.12M | 5.90M | 6.34M | 7.26M | 9.42M | 7.89M | 11.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.00M | 0.98M | 1.10M | 0.73M | 1.43M | 1.59M | 2.44M | 1.93M | 2.37M | 2.18M | 2.65M | 4.54M | 2.52M | 3.16M | 4.40M | 6.17M | 5.69M | 9.34M | 3.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.81M | 43.06M | 42.38M | 54.62M | 58.31M | 48.34M | 50.81M | 64.64M | 54.07M | 57.28M | 55.33M | 69.33M | 59.49M | 59.30M | 51.35M | 67.47M | 54.78M | 54.46M | 50.53M | 74.18M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.60M | 76.88M | 73.33M | 89.08M | 80.44M | 79.05M | 77.58M | 110.81M | 96.95M | 97.31M | 91.33M | 114.83M | 92.17M | 93.70M | 80.44M | 110.28M | 87.04M | 95.58M | 90.03M | 114.57M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65M | 10.68M | 10.02M | 9.12M | 7.33M | 7.03M | 6.54M | 6.27M | 5.71M | 4.91M | 4.57M | 4.15M | 3.92M | 3.37M | 2.93M | 3.39M | 2.93M | 2.94M | 2.82M | 2.54M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.74M | 1.64M | 15.75M | 2.01M | 1.94M | 1.89M | 14.29M | 1.21M | 1.24M | 1.22M | 12.86M | 1.00M | 0.99M | 1.10M | 3.68M | 3.77M | 4.15M | 1.01M | 12.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 11.15M | 10.58M | 10.18M | 12.28M | 9.19M | 10.65M | 8.44M | 8.09M | 5.54M | 5.29M | 6.11M | 6.01M | 7.00M | 9.57M | 6.93M | 8.90M | 9.41M | 8.78M | 8.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | 5.04M | 5.04M | 5.05M | 5.05M | 3.08M | 7.00M | 2.48M | 2.56M | | | 3.18M | 3.18M | 3.21M | 2.78M | 1.93M | 2.04M | 4.90M | 4.89M | 1.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.75M | 110.64M | 105.68M | 117.44M | 107.26M | 104.49M | 97.61M | 129.29M | 115.41M | 112.05M | 105.38M | 126.87M | 103.10M | 105.07M | 91.91M | 124.28M | 100.65M | 109.69M | 100.31M | 124.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 115.68M | 110.73M | 122.49M | 112.32M | 107.57M | 104.61M | 131.77M | 117.97M | 112.05M | 105.38M | 130.05M | 106.27M | 108.28M | 94.69M | 126.20M | 102.69M | 114.59M | 105.20M | 125.86M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.48M | 238.65M | 230.62M | 219.78M | 223.59M | 204.34M | 194.92M | 203.31M | 199.33M | 186.60M | 177.32M | 159.14M | 170.87M | 178.58M | 194.59M | 212.53M | 231.12M | 242.51M | 238.32M | 271.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.48M | 238.65M | 230.62M | 219.78M | 223.59M | 204.34M | 194.92M | 203.31M | 199.33M | 186.60M | 177.32M | 159.14M | 170.87M | 178.58M | 194.59M | 212.53M | 231.12M | 242.51M | 238.32M | 271.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.48M | 354.33M | 341.35M | 342.27M | 335.91M | 311.91M | 299.53M | 335.08M | 317.31M | 298.64M | 282.69M | 289.19M | 277.14M | 286.86M | 289.27M | 338.73M | 333.81M | 357.10M | 343.52M | 397.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.11M | 0.59M | 0.59M | 0.59M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.34M | 2.70M | 3.72M | 3.72M | 3.72M | 0.46M | 3.72M | 3.72M | 4.17M | 1.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.60M | -10.60M | -12.88M | -11.18M | -13.31M | -18.65M | -23.40M | 128.74M | -12.89M | 102.63M | -14.63M | 98.94M | 112.41M | -13.28M | 127.23M | -13.92M | -11.27M | -5.75M | -6.70M | 209.82M |