|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 63.38M | 83.64M | 77.58M | 81.83M | 96.17M | 106.52M | 83.09M | 68.50M | 43.00M | 63.86M | 63.84M | 77.48M | 83.16M | 105.21M | 92.89M | 85.55M | 70.50M | 49.75M | 43.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | | | 0.53M | 1.02M | 0.46M | 0.35M | 0.17M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 63.38M | 83.64M | 77.58M | 81.83M | 97.38M | 106.52M | 83.09M | 68.50M | 43.53M | 64.88M | 64.30M | 77.83M | 83.33M | 105.21M | 92.89M | 85.55M | 70.50M | 49.75M | 43.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 56.61M | 35.70M | 39.86M | 43.74M | 65.13M | 32.28M | 38.15M | 38.67M | 5.32M | 32.38M | 43.80M | 28.84M | 56.23M | 29.59M | 35.06M | 27.48M | 56.00M | 33.24M | 40.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.69M | 5.41M | 5.15M | 4.57M | 4.52M | 4.26M | 5.48M | 4.96M | 5.14M | 4.87M | 6.04M | 6.39M | 8.69M | 10.59M | 14.37M | 16.72M | 18.27M | 13.54M | 15.71M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.37M | 61.31M | 41.11M | 45.01M | 48.31M | 69.65M | 36.54M | 43.63M | 43.63M | 10.46M | 37.25M | 49.84M | 35.23M | 64.92M | 40.18M | 49.43M | 44.20M | 74.27M | 46.79M | 56.15M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 3.84M | 4.26M | 4.19M | 4.79M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 6.50M | 6.12M | 5.81M | 4.67M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.71M | 10.35M | 10.39M | 10.00M | 9.47M | 12.05M | 15.64M | 15.00M | 15.46M | 15.55M | 14.59M | 12.51M | 13.02M | 10.79M | 11.03M | 11.45M | 11.24M | 10.47M | 9.14M | 9.51M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36M | 9.36M | 9.59M | 10.59M | 5.90M | 6.22M | 8.60M | 7.91M | 7.32M | 11.16M | 10.61M | 6.13M | 9.09M | 9.48M | 7.81M | 7.00M | 9.66M | 9.94M | 7.15M | 10.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.25M | 187.09M | 188.70M | 170.52M | 167.41M | 198.39M | 176.26M | 159.95M | 146.06M | 146.34M | 134.17M | 143.87M | 141.87M | 174.89M | 170.56M | 169.48M | 157.53M | 172.21M | 122.88M | 127.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 10.76M | 10.25M | 10.13M | 10.80M | 12.68M | 15.10M | 15.60M | 16.52M | 18.72M | 20.35M | 20.25M | 20.84M | 20.97M | 21.11M | 21.37M | 21.37M | 22.23M | 22.90M | 23.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.18M | 35.11M | 36.30M | 20.23M | 11.78M | 2.33M | | | | | | | | | | | | 11.83M | 11.83M | 11.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 96.17M | 94.59M | 90.42M | 86.19M | 90.51M | 92.24M | 93.29M | 91.37M | 93.68M | 93.07M | 93.07M | 96.13M | 92.36M | 94.20M | 103.26M | 102.29M | 103.84M | 128.14M | 127.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 21.27M | 19.73M | 0.01M | 88.36M | 12.48M | 13.32M | 12.63M | 11.91M | 10.83M | 10.15M | 8.68M | 8.12M | 7.48M | 6.92M | 10.68M | 9.98M | 9.74M | 16.48M | 15.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.24M | 117.44M | 114.31M | 90.44M | 174.55M | 103.00M | 105.57M | 105.92M | 103.28M | 104.52M | 103.22M | 101.75M | 104.25M | 99.85M | 101.12M | 113.94M | 112.27M | 113.58M | 144.62M | 143.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 3.79M | 3.68M | 3.52M | 3.36M | 1.90M | 1.92M | 1.89M | 1.84M | 1.72M | 1.68M | 1.69M | 1.77M | 20.52M | 20.57M | 28.98M | 28.99M | 54.73M | 59.07M | 59.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.97M | 14.00M | 9.80M | 10.55M | 10.98M | 11.10M | 1.02M | 0.99M | 10.61M | 11.72M | 11.52M | 12.04M | 12.67M | 14.79M | 12.59M | 15.12M | 15.66M | 15.75M | 14.69M | 14.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.09M | 155.18M | 147.22M | 141.39M | 132.12M | 136.69M | 141.05M | 138.69M | 136.63M | 142.85M | 142.97M | 143.00M | 147.40M | 163.84M | 163.25M | 187.62M | 185.99M | 225.49M | 260.26M | 259.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.35M | 342.27M | 335.91M | 311.91M | 299.53M | 335.08M | 317.31M | 298.64M | 282.69M | 289.19M | 277.14M | 286.86M | 289.27M | 338.73M | 333.81M | 357.10M | 343.52M | 397.70M | 383.15M | 387.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 8.20M | 7.23M | 9.12M | 9.82M | 17.36M | 17.25M | 17.61M | 16.54M | 17.45M | 12.15M | 14.59M | 13.28M | 13.31M | 12.01M | 15.64M | 10.38M | 13.73M | 11.12M | 11.03M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 0.19M | 0.43M | 0.56M | 0.67M | 0.67M | 0.93M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 8.20M | 7.23M | 9.12M | 9.82M | 17.36M | 17.25M | 17.61M | 16.54M | 17.45M | 12.15M | 14.59M | 13.28M | 18.07M | 12.20M | 16.07M | 10.94M | 14.40M | 11.79M | 11.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 16.61M | 0.08M | 13.43M | 0.34M | 18.34M | 14.16M | 16.21M | 13.42M | 14.34M | 12.07M | 12.39M | 0.23M | 13.79M | 9.54M | 9.91M | 0.03M | 0.04M | 0.01M | 11.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 7.67M | 7.30M | 6.61M | 7.09M | 7.66M | 9.31M | 8.49M | 8.12M | 10.68M | 7.78M | 8.12M | 5.90M | 6.34M | 7.26M | 9.42M | 7.89M | 11.86M | 11.75M | 10.45M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.10M | 0.73M | 1.43M | 1.59M | 2.44M | 1.93M | 2.37M | 2.18M | 2.65M | 4.54M | 2.52M | 3.16M | 4.40M | 6.17M | 5.69M | 9.34M | 3.08M | 1.75M | 0.89M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.38M | 63.74M | 50.99M | 55.37M | 50.81M | 64.64M | 54.07M | 57.28M | 50.76M | 73.48M | 55.57M | 59.30M | 51.35M | 67.47M | 54.78M | 57.40M | 53.35M | 71.64M | 60.73M | 63.29M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.33M | 89.08M | 80.44M | 79.05M | 77.58M | 110.81M | 96.95M | 97.31M | 91.33M | 114.83M | 92.17M | 93.70M | 80.44M | 110.28M | 87.04M | 95.58M | 90.03M | 114.57M | 98.00M | 96.22M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.54M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.06M |