|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.01M | 307.57M | 308.30M | 308.94M | 304.30M | 296.93M | 292.77M | 284.64M | 280.38M | 278.39M | 271.83M | 258.49M | 253.56M | 248.82M | 248.45M | 248.47M | 247.45M | 246.36M | 242.83M | 241.43M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,012.20M | 2,720.50M | 2,206.60M | 1,810.30M | 1,721.00M | 2,345.50M | 1,758.70M | 1,798.30M | 1,760.10M | 1,941.10M | 2,015.90M | 1,871.70M | 2,341.70M | 2,002.00M | 1,782.90M | 2,208.50M | 2,424.30M | 2,389.40M | 1,913.20M | 2,503.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,396.80M | 2,151.60M | 1,602.20M | 1,174.70M | 1,096.70M | 1,782.20M | 1,158.50M | 1,185.50M | 1,102.70M | 1,231.60M | 1,321.30M | 1,140.20M | 1,532.30M | 1,213.20M | 1,010.80M | 1,382.00M | 1,572.00M | 1,479.30M | 1,077.70M | 1,611.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,906.20M | 1,931.00M | 1,823.90M | 1,865.00M | 1,840.70M | 1,696.50M | 1,509.50M | 1,601.40M | 1,696.20M | 1,703.60M | 1,617.20M | 1,758.30M | 1,914.80M | 1,871.30M | 1,806.30M | 1,948.30M | 2,071.30M | 2,126.20M | 1,986.00M | 2,093.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,906.20M | 1,931.00M | 1,823.90M | 1,865.00M | 1,840.70M | 1,696.50M | 1,509.50M | 1,601.40M | 1,696.20M | 1,703.60M | 1,617.20M | 1,758.30M | 1,914.80M | 1,871.30M | 1,806.30M | 1,948.30M | 2,071.30M | 2,126.20M | 1,986.00M | 2,093.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 164.10M | 167.40M | 171.00M | 170.40M | 170.70M | 171.50M | 182.60M | 183.80M | 178.00M | 182.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 164.10M | 167.40M | 171.00M | 170.40M | 170.70M | 171.50M | 182.60M | 183.80M | 178.00M | 182.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.60M | -8.70M | 145.10M | 53.20M | -377.10M | 348.40M | 28.20M | -30.40M | -43.50M | -177.80M | 180.40M | -54.10M | 197.70M | -135.50M | 55.00M | -2.40M | 104.70M | 27.30M | 201.80M | 172.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.00M | 789.50M | 382.60M | -54.60M | -119.60M | 649.10M | 249.20M | 196.90M | 63.90M | 237.40M | 398.70M | 113.30M | 426.90M | 130.70M | 307.70M | 260.10M | 352.90M | 263.10M | 413.40M | 410.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | 162.50M | 63.10M | -1.20M | -27.80M | 23.20M | 49.30M | 41.30M | 11.30M | 3.50M | 76.00M | 29.30M | 40.60M | 70.90M | 45.50M | 55.10M | 72.80M | 56.00M | 83.80M | 85.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.70M | 627.00M | 306.30M | -40.10M | -91.70M | 512.10M | 199.80M | 155.50M | 52.60M | 190.60M | 316.70M | 91.80M | 338.90M | 105.10M | 246.10M | 204.40M | 279.50M | 206.30M | 330.00M | 324.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 3.90M | 0.50M | 0.90M | -0.50M | 2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 627.00M | 319.50M | -53.40M | -91.80M | 625.90M | 199.90M | 155.60M | 52.60M | 233.90M | 322.70M | 84.00M | 386.30M | 59.80M | 262.20M | 205.00M | 280.10M | 207.10M | 329.60M | 324.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 627.00M | 319.50M | -53.40M | -91.80M | 625.90M | 199.90M | 155.60M | 52.60M | 233.90M | 322.70M | 84.00M | 386.30M | 59.80M | 262.20M | 205.00M | 280.10M | 207.10M | 329.60M | 324.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 627.00M | 319.50M | -53.40M | -91.80M | 625.90M | 199.90M | 155.60M | 52.60M | 233.90M | 322.70M | 84.00M | 386.30M | 59.80M | 262.20M | 205.00M | 280.10M | 207.10M | 329.60M | 324.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 627.00M | 319.50M | -53.40M | -91.80M | 625.90M | 199.90M | 155.60M | 52.60M | 233.90M | 322.70M | 84.00M | 386.30M | 59.80M | 262.20M | 205.00M | 280.10M | 207.10M | 329.60M | 324.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 2.08 | 1.05 | -0.18 | -0.30 | 2.07 | 0.68 | 0.55 | 0.19 | 0.83 | 1.19 | 0.32 | 1.54 | 0.23 | 1.08 | 0.84 | 1.14 | 0.84 | 1.36 | 1.35 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 2.06 | 1.05 | -0.18 | -0.30 | 2.06 | 0.68 | 0.54 | 0.19 | 0.82 | 1.17 | 0.32 | 1.50 | 0.23 | 1.05 | 0.82 | 1.11 | 0.82 | 1.32 | 1.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.58M | 301.95M | 303.58M | 303.79M | 303.65M | 301.68M | 291.95M | 285.43M | 277.01M | 282.73M | 271.73M | 260.80M | 251.64M | 258.03M | 243.77M | 244.80M | 245.29M | 245.12M | 242.91M | 239.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.54M | 303.67M | 305.42M | 303.79M | 303.65M | 303.30M | 293.99M | 287.88M | 279.92M | 285.47M | 275.43M | 265.55M | 256.86M | 262.88M | 249.64M | 251.08M | 251.32M | 251.31M | 249.38M | 246.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 164.10M | 167.40M | 171.00M | 170.40M | 170.70M | 171.50M | 182.60M | 183.80M | 178.00M | 182.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | 15.80M | 20.40M | 16.60M | 17.50M | 20.40M | 20.50M | 20.70M | 19.90M | 16.50M | 20.40M | 22.20M | 21.30M | 15.00M | 22.10M | 30.70M | 17.30M | 12.50M | 45.40M | 78.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.43 | 20.58 | 16.49 | 2.20 | 23.24 | 3.57 | 19.78 | 20.98 | 17.68 | 1.47 | 19.06 | 25.86 | 9.51 | 54.25 | 14.79 | 21.18 | 20.63 | 21.28 | 20.27 | 20.89 |