|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,253.70M | 2,012.20M | 2,720.50M | 2,206.60M | 1,810.30M | 1,721.00M | 2,345.50M | 1,758.70M | 1,798.30M | 1,760.10M | 1,941.10M | 2,015.90M | 1,871.70M | 2,341.70M | 2,002.00M | 2,114.00M | 2,208.50M | 2,424.30M | 2,389.40M | 1,913.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.80M | 615.40M | 568.90M | 604.40M | 635.60M | 624.30M | 563.30M | 600.20M | 612.80M | 657.40M | 709.50M | 694.60M | 731.50M | 809.40M | 788.80M | 772.10M | 826.50M | 852.30M | 910.10M | 835.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,637.90M | 1,396.80M | 2,151.60M | 1,602.20M | 1,174.70M | 1,096.70M | 1,782.20M | 1,158.50M | 1,185.50M | 1,102.70M | 1,231.60M | 1,321.30M | 1,140.20M | 1,532.30M | 1,213.20M | 1,341.90M | 1,382.00M | 1,572.00M | 1,479.30M | 1,077.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,857.70M | 1,906.20M | 1,931.00M | 1,823.90M | 1,865.00M | 1,840.70M | 1,696.50M | 1,509.50M | 1,601.40M | 1,696.20M | 1,703.60M | 1,617.20M | 1,758.30M | 1,914.80M | 1,871.30M | 1,806.30M | 1,948.30M | 2,071.30M | 2,126.20M | 1,986.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,857.70M | 1,906.20M | 1,931.00M | 1,823.90M | 1,865.00M | 1,840.70M | 1,696.50M | 1,509.50M | 1,601.40M | 1,696.20M | 1,703.60M | 1,617.20M | 1,758.30M | 1,914.80M | 1,871.30M | 1,806.30M | 1,948.30M | 2,071.30M | 2,126.20M | 1,986.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.60M | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 164.10M | 167.40M | 171.00M | 170.40M | 170.70M | 171.50M | 182.60M | 183.80M | 178.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.60M | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 164.10M | 167.40M | 171.00M | 170.40M | 170.70M | 171.50M | 182.60M | 183.80M | 178.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.90M | -192.60M | 454.30M | 145.10M | -317.40M | -377.10M | 348.40M | 26.20M | -30.40M | -186.90M | 0.20M | 167.10M | -140.50M | 197.70M | -154.40M | 55.00M | -7.30M | 104.70M | 27.30M | 201.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.00M | 106.00M | 789.50M | 382.60M | -54.60M | -119.60M | 649.10M | 249.20M | 196.90M | 63.90M | 237.40M | 398.70M | 113.30M | 426.90M | 130.70M | 307.70M | 260.10M | 352.90M | 263.10M | 413.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60M | 63.00M | -3.50M | 76.30M | 60.20M | -27.80M | 23.20M | 49.30M | 41.30M | 46.60M | 46.70M | 76.00M | 21.40M | 40.60M | 70.90M | 61.60M | 55.10M | 72.80M | 56.00M | 62.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.40M | 88.70M | 627.00M | 306.30M | -40.10M | -91.70M | 512.10M | 199.80M | 155.50M | 52.60M | 190.60M | 316.70M | 91.80M | 338.90M | 105.10M | 246.10M | 204.40M | 279.50M | 206.30M | 330.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.90M | -199.30M | 463.00M | 79.80M | -370.70M | -350.80M | 378.40M | -2.00M | -32.60M | -143.30M | 54.10M | -13.30M | -86.30M | 210.80M | -130.00M | 17.60M | -4.90M | 110.70M | -145.70M | 116.40M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 3.90M | 0.50M | 0.90M | -0.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.40M | 43.00M | 793.00M | 306.30M | -114.80M | -91.80M | 625.90M | 199.90M | 155.60M | 17.30M | 190.70M | 322.70M | 91.90M | 386.30M | 59.80M | 246.10M | 205.00M | 280.10M | 207.10M | 350.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.40M | 43.00M | 793.00M | 306.30M | -114.80M | -91.80M | 625.90M | 199.90M | 155.60M | 17.30M | 190.70M | 322.70M | 91.90M | 386.30M | 59.80M | 246.10M | 205.00M | 280.10M | 207.10M | 350.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.40M | 43.00M | 793.00M | 306.30M | -114.80M | -91.80M | 625.90M | 199.90M | 155.60M | 17.30M | 190.70M | 322.70M | 91.90M | 386.30M | 59.80M | 246.10M | 205.00M | 280.10M | 192.70M | 350.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.40M | 43.00M | 793.00M | 306.30M | -114.80M | -91.80M | 625.90M | 199.90M | 155.60M | 17.30M | 190.70M | 322.70M | 91.90M | 386.30M | 59.80M | 246.10M | 205.00M | 280.10M | 192.70M | 350.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.29 | 2.07 | 1.01 | -0.13 | -0.31 | 1.74 | 0.68 | 0.55 | 0.19 | 0.70 | 1.17 | 0.35 | 1.35 | 0.43 | 1.01 | 0.83 | 1.14 | 0.84 | 1.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.29 | 2.06 | 1.00 | -0.13 | -0.31 | 1.73 | 0.68 | 0.54 | 0.19 | 0.69 | 1.15 | 0.35 | 1.32 | 0.42 | 0.98 | 0.81 | 1.11 | 0.82 | 1.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.93M | 301.58M | 301.95M | 303.58M | 303.79M | 303.65M | 301.68M | 291.95M | 285.43M | 277.01M | 282.73M | 271.73M | 260.80M | 251.64M | 247.18M | 243.77M | 244.80M | 245.29M | 244.68M | 242.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.33M | 303.54M | 303.67M | 305.42M | 303.79M | 303.65M | 303.30M | 293.99M | 287.88M | 279.92M | 285.47M | 275.43M | 265.55M | 256.86M | 262.88M | 249.64M | 251.08M | 251.32M | 251.03M | 249.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.60M | 111.60M | 110.70M | 106.20M | 107.80M | 115.10M | 130.30M | 137.80M | 139.40M | 145.90M | 155.20M | 243.70M | 100.60M | 641.80M | -103.60M | 358.40M | 285.30M | 339.20M | 218.00M | 214.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 16.80M | 16.50M | 16.90M | 16.60M | 16.30M | 16.80M | 16.90M | 20.70M | 16.40M | 16.50M | 16.40M | 22.20M | 21.30M | 17.30M | 17.80M | 17.60M | 17.30M | 17.40M | 17.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.77% | 59.43% | -0.44% | 19.94% | -110.26% | 23.24% | 3.57% | 19.78% | 20.98% | 72.93% | 19.67% | 19.06% | 18.89% | 9.51% | 54.25% | 20.02% | 21.18% | 20.63% | 21.28% | 15.17% |