|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.77B | 1.86B | 2.10B | 2.10B | 1.93B | 2.02B | 2.33B | 2.36B | 2.20B | 2.30B | 2.63B | 2.64B | 2.47B | 2.65B | 2.97B | 2.96B | 2.78B | 2.78B | 3.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.77B | 1.86B | 2.10B | 2.10B | 1.93B | 2.02B | 2.33B | 2.36B | 2.20B | 2.30B | 2.63B | 2.64B | 2.47B | 2.65B | 2.97B | 2.96B | 2.78B | 2.78B | 3.14B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.45B | 5.30B | 4.97B | 0.03B | 15.29B | 0.03B | 16.00B | 15.64B | 15.41B | 2.66B | 0.03B | 0.03B | 16.50B | 2.54B | 0.01B | 0.03B | 16.75B | 0.03B | 16.39B | 17.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.01B | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.83B | 0.82B | 9.43B | 9.66B | 0.87B | 9.40B | 0.92B | 1.05B | 0.98B | 1.01B | 0.98B | | 1.09B | 1.03B | 1.09B | 1.06B | 1.06B | 1.08B | 1.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.99B | 24.98B | 25.12B | 25.30B | 24.95B | 25.16B | 25.40B | 25.85B | 26.40B | 26.50B | 27.06B | 27.53B | 28.84B | 27.84B | 28.03B | 29.26B | 30.25B | 29.86B | 29.60B | 31.59B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.57B | 0.57B | 0.51B | 0.56B | 0.51B | 0.50B | 0.43B | 0.49B | 0.53B | 0.50B | 0.46B | 0.51B | 0.55B | 0.49B | 0.50B | 0.55B | 0.60B | 0.55B | 0.54B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.57B | 0.57B | 0.51B | 0.56B | 0.51B | 0.50B | 0.43B | 0.49B | 0.53B | 0.50B | 0.46B | 0.51B | 0.55B | 0.49B | 0.50B | 0.55B | 0.60B | 0.55B | 0.54B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 11.43B | 11.57B | 11.91B | 12.17B | 12.22B | 12.14B | 12.40B | 12.81B | 12.54B | 12.57B | 12.96B | 13.54B | 13.73B | 13.95B | 14.36B | 14.82B | 14.78B | 14.95B | 15.33B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.05B | | 0.00B | | 0.03B | | | | 0.04B | | | | 0.03B | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.56B | 2.68B | 2.94B | 2.99B | 2.79B | 2.88B | 3.15B | 3.23B | 3.04B | 3.17B | 3.55B | 3.68B | 3.51B | 3.66B | 4.02B | 4.15B | 3.98B | 4.10B | 4.56B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.59B | 0.16B | 0.02B | | 0.36B | 0.08B | 0.05B | | 0.43B | 0.09B | 0.09B | 0.21B | 0.13B | 0.17B | 0.19B | 0.23B | 0.22B | 0.21B | 0.26B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.63B | 0.56B | 0.57B | 0.60B | 0.56B | 0.55B | 0.63B | 0.75B | 0.69B | 0.64B | 0.63B | 0.70B | 1.14B | 0.56B | 0.58B | 0.59B | 1.16B | 0.64B | 0.65B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.66B | 17.46B | 17.81B | 18.34B | 18.67B | 18.43B | 18.51B | 19.10B | 19.74B | 19.40B | 20.03B | 20.87B | 21.70B | 21.08B | 21.53B | 22.47B | 23.22B | 22.78B | 23.03B | 24.85B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66B | 18.09B | 18.37B | 18.90B | 19.27B | 18.99B | 19.07B | 19.73B | 20.48B | 20.09B | 20.66B | 21.50B | 22.40B | 22.22B | 22.08B | 23.05B | 23.81B | 23.93B | 23.67B | 25.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | -0.08B | 5.45B | 5.34B | | -0.52B | 5.45B | | 5.92B | -0.06B | | 0.11B | | | -0.04B | | 6.44B | 5.91B | 5.93B | 6.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.99B | 24.98B | 25.12B | 25.30B | 24.95B | 25.16B | 25.40B | 25.85B | 26.40B | 26.50B | 27.06B | 27.53B | 28.84B | 27.84B | 28.03B | 29.26B | 30.25B | 29.86B | 29.60B | 31.59B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | 0.00B | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | -0.32B | 5.34B | 4.87B | 5.32B | -0.38B | 5.54B | 5.52B | 5.64B | 5.89B | -0.20B | 0.11B | 5.52B | 0.01B | 0.09B | 6.04B | 0.16B | 0.05B | 5.85B |