Old Republic International Growth Metrics (2009-2025) | ORI

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 60.09%15.16%14.32%1.06%-0.85%-1.32%1.18%1.10%1.52%2.67%2.09%1.90%2.44%5.43%2.79%2.74%2.32%0.54%2.01%0.67%1.35%4.13%8.56%8.71%8.44%7.59%4.98%4.37%0.49%0.50%0.28%-0.39%6.83%7.88%6.97%9.05%0.27%3.16%5.04%8.25%13.25%13.99%12.32%9.50%8.98%2.50%-0.17%0.71%1.11%2.19%5.83%5.33%6.56%6.48%9.25%5.06%3.56%6.29%4.88%
Assets Growth (3y) 17.82%5.28%5.70%1.35%1.03%2.22%2.02%1.91%2.09%2.86%2.30%1.77%2.04%3.35%4.41%3.99%3.99%4.05%5.15%4.53%3.37%4.04%4.55%4.16%5.20%5.27%4.04%4.27%2.49%3.80%4.06%5.55%6.65%8.25%8.06%8.93%7.36%6.42%5.61%6.08%7.66%6.09%5.87%5.12%5.50%3.71%4.90%3.68%3.72%4.97%6.64%
Assets Growth (5y) 11.36%4.34%4.37%1.49%1.35%2.26%3.29%2.98%3.18%4.05%4.06%3.64%2.97%3.60%3.68%3.17%3.84%4.08%4.51%4.41%3.42%4.62%5.13%5.93%5.74%6.52%5.85%6.09%5.85%5.50%4.79%5.33%5.98%5.85%5.92%6.52%5.92%5.57%6.37%5.73%6.61%6.21%6.34%
Assets (QoQ) 0.18%13.49%2.65%-1.33%-0.55%0.32%0.71%-1.79%1.97%0.24%1.13%-0.68%1.39%0.05%1.67%2.22%-1.15%0.01%1.25%0.44%0.29%-1.31%1.94%3.20%4.55%-1.16%1.69%2.39%2.02%-1.74%-2.09%2.40%1.79%-2.40%5.02%3.40%0.92%-0.50%-3.44%6.38%2.76%2.55%1.03%7.07%1.26%-0.03%0.55%0.70%-1.38%0.85%0.95%1.78%2.13%0.38%2.12%1.70%4.79%-3.47%0.66%4.38%3.41%
Cash & Equivalents Growth (1y) -0.31%61.47%64.68%57.68%98.47%23.52%
Cash & Equivalents (QoQ) -16.79%41.83%-3.10%-12.82%34.76%44.66%-7.23%9.74%-16.13%
Cash from Investing Activities Growth (1y) 119.57%2,875.71%-878.22%14.99%-71.94%-101.90%105.24%14.13%-1,932.39%-5,018.92%-408.12%-134.68%29.29%-1.43%-50.49%123.08%391.74%-17.96%-16.77%-480.34%-155.74%62.71%-1.66%144.49%-408.22%-121.18%43.87%-215.40%64.24%151.36%347.44%-30.63%8.83%-215.42%-145.22%-91.29%106.66%-122.02%55.01%-66.64%-2,070.91%-19.23%342.58%-335.05%-18.36%164.10%-423.22%94.01%94.88%-132.07%117.27%504.23%-460.41%-89.22%-820.49%40.85%203.71%60.04%220.61%-149.86%-432.84%
Cash from Investing Activities Growth (3y) -0.21%-200.21%-48.22%-34.90%-77.96%-44.04%37.61%-54.97%235.62%-294.17%-95.00%-32.08%-4.77%23.59%-21.34%33.71%-102.18%0.91%12.66%-58.12%-44.43%34.33%50.55%12.46%-18.34%-9.45%14.36%-69.66%26.45%-9.59%20.45%-60.88%-6.15%-71.62%-20.97%-140.25%-15.80%54.62%-52.23%24.27%-47.27%37.42%49.69%45.08%30.24%27.00%-81.94%32.78%31.95%-30.89%51.84%-41.59%-168.45%
Cash from Investing Activities Growth (5y) 32.45%-100.46%-33.29%-19.13%-51.24%-19.48%22.02%-31.16%-155.60%-119.12%-38.46%-16.61%-15.88%20.18%34.98%10.05%-21.93%10.42%5.70%-47.07%-42.75%-1.66%22.08%-16.42%-16.80%-28.26%21.84%-87.06%12.73%24.62%-31.60%-1.65%40.84%-21.32%-22.72%39.90%14.94%-0.59%-34.43%34.93%47.32%28.62%68.96%5.85%-3.22%
Cash from Investing Activities (QoQ) 94.59%920.00%288.15%-88.64%667.98%-329.90%157.35%-97.23%-152.11%732.43%1,149.57%-144.49%-45.58%61.93%-40.64%9.27%-108.80%43.52%121.57%1,047.01%-184.43%44.09%29.76%-68.09%43.52%-52.43%130.75%-2,019.95%75.42%61.32%36.79%-494.97%135.31%86.35%-133.37%-315.24%55.30%26.99%-41.16%114.45%-1,590.91%85.20%-422.80%-70.89%9.81%130.11%-1,037.60%53.51%148.84%-251.81%82.62%60.28%-206.09%181.76%306.69%-155.06%-3.35%-211.31%179.50%-59.45%-139.83%1,039.47%-132.87%-170.67%
Cash from Operations Growth (1y) -75.63%-215.17%-169.95%47.24%-32.81%129.92%194.05%180.26%644.19%541.28%192.24%66.17%-5.89%8.58%-5.45%-72.69%-400.11%-17.08%40.92%205.96%148.46%-35.54%-34.01%-66.43%-9.40%93.43%16.04%197.89%10.50%-129.44%-10.47%38.62%17.75%335.79%4.13%13.23%13.88%65.24%58.81%25.28%5.05%39.30%36.85%-1.17%22.83%-9.31%-5.95%-43.12%9.89%-21.67%-43.75%-27.40%-30.07%6.06%2.43%161.04%35.73%27.63%44.45%-43.42%18.77%
Cash from Operations Growth (3y) 6.80%30.25%111.19%39.31%67.57%59.83%66.30%33.22%-184.47%79.40%57.32%11.57%11.03%-16.59%-4.20%-34.54%9.63%1.11%2.57%45.17%35.45%-33.27%-11.83%11.50%5.64%10.32%2.66%67.21%14.00%4.68%13.97%25.28%12.10%95.11%31.29%11.92%13.69%27.80%26.91%-11.03%12.34%-0.35%-10.21%-25.82%-1.91%-9.00%-18.47%2.53%1.42%1.97%-5.94%2.35%4.08%
Cash from Operations Growth (5y) -40.33%14.75%64.06%20.95%46.91%25.50%34.59%18.88%55.97%48.41%24.42%6.79%6.50%-18.44%-1.80%2.98%11.38%-6.42%0.12%36.86%21.53%7.42%2.54%14.48%7.12%25.31%18.65%42.08%13.84%7.70%13.76%2.02%13.71%42.40%3.67%-10.36%2.46%11.64%3.33%5.94%6.12%6.02%1.39%-9.63%8.76%
Cash from Operations (QoQ) -39.78%-120.34%-894.82%120.00%-384.64%52.33%-94.43%125.47%26.74%49.85%65.92%136.16%9.22%-31.71%-5.66%33.75%26.01%-40.54%-72.75%-1,569.65%134.81%1.06%-40.83%132.77%-53.69%3.45%-69.90%528.23%-1.13%-37.94%-22.72%133.04%-126.34%288.74%19.65%97.96%-47.26%-16.65%30.10%99.10%-23.47%-19.89%2.64%66.94%1.48%-21.30%-25.88%107.47%-25.07%-18.38%-55.17%300.80%-46.58%-41.39%-42.15%286.09%-18.98%-43.40%47.44%100.76%-23.82%-35.94%-42.25%321.45%
Dividends Paid - Common Growth (1y) 1.75%9.73%9.61%9.31%9.83%1.36%1.57%1.79%1.57%2.02%1.77%1.76%1.76%1.98%1.96%2.16%1.95%1.51%1.92%1.48%1.91%1.06%1.05%1.04%1.25%1.89%2.07%2.27%1.85%4.12%557.40%17.58%17.58%15.45%-81.61%2.75%517.53%2.74%5.54%4.35%-82.64%4.17%487.44%5.45%6.09%729.65%-81.22%5.78%464.20%-87.02%2.59%0.29%-81.90%-0.45%0.42%-1.00%-1.78%-2.99%694.27%5.64%6.78%
Dividends Paid - Common Growth (3y) 4.31%4.30%4.25%4.23%4.32%1.79%1.77%1.91%1.76%1.83%1.88%1.80%1.87%1.52%1.64%1.56%1.70%1.49%1.68%1.60%1.67%2.35%89.27%6.71%6.63%6.99%7.26%7.30%94.83%7.29%8.46%8.03%8.03%7.31%4.47%4.18%4.39%107.08%5.21%5.19%1.29%3.91%4.22%3.81%2.70%2.35%-42.16%1.64%0.10%-49.95%101.51%1.60%-42.53%
Dividends Paid - Common Growth (5y) 3.32%3.27%3.32%3.26%3.35%1.59%1.65%1.65%1.69%1.69%1.75%1.74%1.74%2.11%47.77%4.73%4.73%4.67%4.91%4.85%50.15%4.93%5.64%5.43%5.39%5.56%50.22%6.33%6.38%60.57%7.08%7.05%49.81%5.88%-26.15%3.70%3.04%2.79%3.71%2.93%-28.66%1.62%55.28%3.19%2.59%
Dividends Paid - Common (QoQ) 0.25%1.25%0.49%-0.25%8.11%1.14%0.22%0.22%-0.22%1.35%0.44%0.00%0.22%1.10%0.43%0.00%0.43%1.08%0.64%-0.21%0.00%1.49%0.21%0.21%-0.83%1.47%0.21%0.41%-0.21%1.65%0.41%0.00%2.02%541.78%-82.04%0.00%0.17%2.23%0.34%501.00%-83.33%5.01%-0.79%0.00%0.00%492.15%-82.19%0.61%682.02%-86.59%0.29%436.64%-82.01%5.95%-1.97%-3.15%-1.04%6.88%-3.36%-3.91%-2.26%775.04%-87.15%-2.88%
EBITDA Margin Growth (1y) -84.009.00-216.00-1300.00-1269.00-1852.00-928.00640.00186.001,077.00-272.00252.00680.00409.001,003.00-46.00101.0047.0051.00108.0020.0055.0010.00-6.00-2.00-34.00-28.0019.0016.009.00-45.0095.00-18.00-38.00260.00-210.009.000.00-297.00908.00-128.00-66.00-112.00-1051.00-59.009.00-45.0038.00118.00114.00149.00302.00180.00160.00244.00425.00-238.001,912.0052.00486.00754.00-1342.00
EBITDA Margin Growth (3y) -1167.00-766.00-1416.00-407.00-403.00-367.00-196.00847.00967.001,532.00783.00315.00801.00511.001,065.0057.00119.0068.0034.00122.0034.0029.00-63.00108.00-5.00-63.00188.00-96.007.00-29.00-82.00793.00-138.00-103.00-148.00-352.00-178.00-56.00-454.00-104.00-69.0058.00-8.00-710.00239.00284.00347.00766.0060.002,186.00444.001,214.00696.00730.00
EBITDA Margin Growth (5y) -387.00-311.00-361.00-344.00-282.00-265.00-135.00950.00985.001,553.00765.00328.00814.00485.00992.00171.00116.0039.00249.007.0024.00-8.00-99.00806.00-124.00-129.00-221.00-238.00-181.00-85.00-239.00-219.00-78.0020.00-45.00-12.00120.00218.00-62.00623.00-127.002,130.00287.00202.00756.00854.00
EBITDA Margin (QoQ) -97.0095.007.00-89.00-4.00-130.00-1076.00-59.00-586.00794.00492.00-513.00304.00-554.001,016.00-85.0033.0040.00-33.0061.00-21.0044.0024.00-27.0014.00-1.008.00-23.00-18.006.0055.00-27.00-25.00-48.00195.00-140.00-45.00250.00-276.0079.00-54.00-47.00929.00-957.009.00-93.00-9.0035.0077.00-148.0074.00114.0073.00-113.00228.00-8.0054.00-29.00409.00-671.002,203.00-1890.00844.00-404.00107.00
EBIT Growth (1y) 1.39%-4.24%-4.62%-4.89%-2.00%-1.94%-6.21%-6.23%-8.70%-9.69%-6.17%-7.58%-7.29%-3.78%-2.51%4.41%8.38%9.13%11.90%10.39%9.02%21.02%9.32%5.36%1.93%-8.16%0.30%5.09%6.43%7.94%3.70%4.55%5.84%5.23%6.36%5.95%5.71%3.68%2.36%1.78%-3.81%-5.59%-2.92%-8.59%-1.01%4.89%1.00%1.82%0.19%3.14%17.71%29.76%29.31%26.76%19.11%19.09%20.09%17.20%9.79%4.02%2.45%6.78%
EBIT Growth (3y) -3.20%-5.35%-5.67%-6.24%-6.04%-5.20%-4.98%-3.28%-2.84%-1.76%0.78%2.13%3.08%8.31%6.05%6.69%6.39%6.65%7.06%6.92%5.75%6.26%4.37%5.00%4.72%1.42%3.43%5.19%5.99%5.60%4.13%4.08%2.48%0.99%1.86%-0.47%0.22%0.88%0.12%-1.79%-1.56%0.70%4.89%6.49%8.65%11.10%12.29%16.31%15.87%15.29%15.46%17.14%16.74%16.63%
EBIT Growth (5y) -1.84%-2.30%-1.75%-1.02%-0.40%2.39%0.97%1.03%0.38%1.06%2.34%3.36%3.51%4.73%4.40%5.94%6.29%6.62%6.24%6.25%5.76%5.53%4.36%4.54%3.15%0.42%1.91%1.61%2.54%3.12%2.05%0.97%1.31%2.19%4.67%5.43%5.45%6.06%7.07%7.92%8.18%8.70%8.58%8.39%9.55%11.41%
EBIT Margin Growth (1y) -84.009.00-216.00-221.00-92.00-123.00-127.00-69.00-156.00-187.00-30.00-116.00-155.00-57.00-39.00-46.00101.0047.0051.00108.0020.0055.0010.00-6.00-2.00-34.00-28.0019.0016.009.00-45.0095.00-18.00-38.00260.00-210.009.000.00-297.00908.00-128.00-66.00-112.00-1051.00-59.009.00-45.0038.00118.00114.00149.00302.00180.00160.00244.0030.00119.00-99.0052.00-7.00-118.0023.00
EBIT Margin Growth (3y) -332.00-301.00-373.00-407.00-403.00-367.00-196.00-231.00-210.00-196.00-18.00-54.00-34.0046.0022.0057.00119.0068.0034.00122.0034.0029.00-63.00108.00-5.00-63.00188.00-96.007.00-29.00-82.00793.00-138.00-103.00-148.00-352.00-178.00-56.00-454.00-104.00-69.0058.00-8.00-710.00239.00284.00347.00371.00417.00176.00444.00326.00181.0084.00
EBIT Margin Growth (5y) -387.00-311.00-361.00-344.00-282.00-265.00-135.00-129.00-192.00-176.00-36.00-40.00-21.0020.00-51.00171.00116.0039.00249.007.0024.00-8.00-99.00806.00-124.00-129.00-221.00-238.00-181.00-85.00-239.00-219.00-78.0020.00-45.00-12.00120.00218.00-62.00228.00230.00119.00287.00-686.00240.00208.00
EBIT Margin (QoQ) -97.0095.007.00-89.00-4.00-130.002.0040.00-35.00-134.0059.00-46.00-66.0023.00-27.00-85.0033.0040.00-33.0061.00-21.0044.0024.00-27.0014.00-1.008.00-23.00-18.006.0055.00-27.00-25.00-48.00195.00-140.00-45.00250.00-276.0079.00-54.00-47.00929.00-957.009.00-93.00-9.0035.0077.00-148.0074.00114.0073.00-113.00228.00-8.0054.00-29.0014.0080.00-164.00121.00-44.00-31.00-23.00
EBIT (QoQ) 3.20%3.00%-3.41%-1.25%-2.53%2.59%-3.68%1.75%-2.47%-1.87%-3.70%-0.93%-3.53%1.95%-5.14%-0.63%0.13%3.30%1.60%3.14%0.82%5.92%0.22%1.86%11.92%-4.32%-3.41%-1.45%0.84%4.49%1.20%-0.20%2.28%0.39%2.03%1.04%1.68%1.47%1.63%0.80%-0.27%0.18%1.06%-4.73%-2.12%3.01%-4.84%3.16%3.72%-0.81%-4.07%1.51%6.77%13.21%5.76%1.16%4.66%6.37%5.73%2.01%2.15%-0.35%0.18%0.47%6.47%
EBT Growth (1y) 194.39%-108.59%64.09%-179.81%-234.03%-200.99%434.60%89.56%46.17%82.98%-145.90%3,350.00%608.23%581.35%490.93%251.36%-66.39%-18.90%-35.77%-48.23%52.41%52.14%54.81%18.61%-1.98%-11.21%34.84%-9.65%-1.68%-63.66%85.90%-103.64%68.56%462.25%-138.79%8,741.67%-16.71%-24.68%351.53%-248.49%142.99%21.59%88.47%181.91%-20.66%-65.46%21.03%-39.33%-113.79%-212.83%-17.78%-34.87%460.62%153.43%-63.43%59.99%-42.46%568.08%-44.95%-22.82%129.57%-17.33%
EBT Growth (3y) 12.02%-2.24%17.99%39.39%54.21%64.68%100.04%140.58%42.93%38.63%4.85%293.90%66.36%99.49%80.57%29.21%-20.51%3.09%10.27%-17.83%13.67%-21.11%57.15%-26.81%17.55%21.97%-43.78%41.68%11.34%15.46%21.96%-88.28%50.54%72.68%22.52%374.89%17.10%-31.86%97.79%-9.64%-31.34%-35.25%23.32%32.45%-26.66%-40.73%-28.60%-14.17%-34.11%59.10%-45.09%-7.00%89.12%70.43%
EBT Growth (5y) 25.90%43.91%27.62%37.56%13.44%38.21%51.46%56.28%27.53%23.71%19.20%130.70%35.15%31.39%63.67%-15.67%-3.61%17.49%-24.30%11.80%15.58%15.76%30.51%-47.62%26.88%10.69%35.75%28.17%21.62%-8.36%32.85%18.36%-18.87%-32.00%12.85%112.70%-4.40%-28.21%30.09%-5.12%-11.22%11.08%-17.70%19.13%-12.22%2.83%
EBT Margin Growth (1y) 1,739.00-336.00477.00-555.00-1791.00-1025.00808.00198.00513.001,402.00-890.00688.002,504.001,324.001,352.001,410.00-1281.00-212.00-404.00-920.00330.00322.00291.00134.00-45.00-99.00276.00-150.00-56.00-722.00823.00-1185.00536.001,509.00-3129.002,754.00-304.00-514.002,803.00-12786.001,254.00204.00963.0012,755.00-705.00-1046.00210.00-944.00-2059.00-1222.00-135.00-317.001,397.001,058.00-1544.00561.00-490.001,460.00-570.00-522.00572.00-367.00
EBT Margin Growth (3y) 462.0041.00395.00331.001,226.001,700.001,270.002,296.001,736.002,514.0058.001,178.001,553.001,433.001,240.00624.00-996.0011.00163.00-935.00229.00-499.001,390.00-1201.00436.00688.00-2030.001,419.00176.00273.00497.00-11217.001,486.001,198.00637.002,723.00245.00-1356.003,976.00-975.00-1510.00-2064.001,039.0011,494.00-1367.00-1209.00-1469.00-700.00-1152.001,296.00-2249.00-278.001,479.002,151.00
EBT Margin Growth (5y) 1,685.001,153.001,344.00821.00275.001,810.001,158.001,510.002,021.002,737.00625.001,162.001,452.00612.002,338.00-711.00-515.00798.00-2143.00633.00462.00496.001,064.00-11233.001,386.00378.001,736.001,388.00725.00-569.001,670.00594.00-1278.00-1069.00713.001,462.00-417.00-1520.002,297.00-731.00-603.00454.00-1076.0011,533.00-1285.00-117.00
EBT Margin (QoQ) 658.00-399.001,013.00467.00-1417.00414.00-19.00-769.00-652.002,247.00-629.00-454.00238.00-45.00949.001,362.00-942.00-17.001,007.00-1329.00126.00-208.00491.00-79.00118.00-239.00334.00-258.0064.00136.00-92.00-164.00-602.001,681.00-2100.001,557.00371.00-2957.003,783.00-1500.00161.00360.00-11806.0012,539.00-890.001,119.00-14.00-921.00-1230.002,375.00-1168.00-2035.00-393.003,462.00-1350.00-322.00-732.00860.00755.00-1372.001,218.00-1170.00803.00-278.00278.00
EBT (QoQ) 66.00%-126.80%147.27%158.97%-175.12%60.96%-5.06%-334.94%-68.70%143.40%-103.28%-2,142.31%46.66%-17.04%332.14%250.65%-49.48%-4.94%108.64%-66.45%21.89%-24.71%68.16%-1.24%21.67%-23.39%28.83%-18.38%10.22%16.34%-13.68%-11.17%-59.26%495.13%-101.69%4,210.00%35.89%-141.06%476.82%-60.39%22.88%37.12%-322.45%164.83%-38.51%112.54%-3.33%-37.20%-73.23%644.81%-51.54%-114.27%-119.05%642.73%-61.61%-20.99%-67.55%271.52%67.94%-71.58%276.79%-69.38%135.42%-15.47%35.68%
Enterprise Value Growth (1y) -1,300.46%-1,744.59%-25.14%-1,913.75%-802.03%-700.52%-30.49%4.84%85.39%83.59%14.31%16.41%9.61%12.94%11.08%-7.64%-18.10%12.05%45.82%54.87%49.29%40.58%-9.85%-11.58%15.84%-17.70%-1.82%-0.58%-6.59%-19.58%1.69%-381.53%-457.40%-310.97%47.04%-18.71%-19.05%-8.53%-36.46%14.01%8.59%2.33%-54.78%-32.86%-46.18%-31.09%24.53%-16.41%19.63%36.92%-52.17%36.44%26.35%11.81%-19.96%19.33%20.05%0.64%-146.05%-0.66%-3.55%-0.95%
Enterprise Value Growth (3y) -164.24%-189.35%-11.85%-152.08%-6.00%-4.57%0.19%5.04%46.18%49.92%25.54%25.95%18.50%23.09%19.11%18.47%20.42%14.96%15.38%20.29%23.09%5.79%-3.22%-75.49%-71.00%-79.50%19.06%-79.15%-91.96%-74.72%10.77%-70.02%-82.38%-63.32%-3.81%-10.69%-16.74%-11.59%-16.81%-9.97%-2.40%6.87%-21.13%0.57%4.71%9.99%-11.27%15.80%22.07%17.93%-64.99%19.78%15.21%4.01%
Enterprise Value Growth (5y) -81.50%-79.34%7.58%-50.73%6.54%9.79%9.96%15.49%41.84%38.52%14.32%14.54%13.45%8.53%11.93%-21.29%-24.53%-24.76%20.60%-23.69%-24.73%-30.12%4.49%-40.71%-40.33%-43.72%-2.29%-45.71%-56.71%-46.85%3.66%-50.03%-48.11%-29.22%-5.14%-0.07%1.20%5.02%-23.81%7.37%8.76%6.68%-39.31%4.41%6.46%6.06%
Enterprise Value (QoQ) 16.79%-1,558.72%91.71%-1,124.70%-9.59%-12.53%-33.32%-448.58%2.74%81.66%2.77%15.80%-9.25%4.20%5.15%8.95%-5.23%2.15%-14.82%0.11%21.63%39.72%4.36%-12.25%8.18%-11.44%2.85%15.33%-28.41%3.59%4.03%10.27%-44.04%20.74%-370.03%-3.86%-6.20%89.78%-953.51%-4.16%3.18%87.16%-563.82%-10.74%-3.45%79.65%-469.81%-21.84%7.23%88.28%-778.98%15.89%27.19%71.73%-267.18%2.55%12.81%61.55%-146.91%3.41%-8.36%4.79%-1.02%0.65%-5.64%
EPS (Basic) Growth (1y) 442.86%-633.33%134.53%-145.45%-208.33%-187.50%301.36%103.91%50.00%86.96%-136.48%11,140.84%684.62%766.67%566.33%240.91%-65.79%-17.50%-33.51%-46.67%50.00%45.45%51.10%20.00%0.00%-10.42%37.54%-10.42%0.00%-58.14%146.16%-97.67%69.23%411.11%-141.54%13,700.00%-16.67%-26.09%276.76%-245.65%143.64%22.06%120.92%183.58%-20.90%-65.06%2.20%-39.88%-112.26%-206.90%-0.09%-32.67%523.08%161.29%-66.26%72.06%-36.36%610.53%-41.76%-13.68%137.14%-15.56%
EPS (Basic) Growth (3y) -22.92%-58.74%20.33%25.99%46.85%65.10%89.72%157.13%44.22%39.55%4.19%489.04%71.00%115.44%88.38%29.70%-19.94%2.44%11.38%-16.93%14.47%-18.29%72.31%-70.76%19.17%24.22%-50.46%42.19%12.14%16.51%21.81%-88.28%50.90%66.44%17.50%451.78%17.11%-31.94%81.62%-9.88%-30.77%-34.92%31.15%32.73%-25.68%-38.83%-29.90%-11.36%-30.88%66.97%-41.88%0.00%103.16%78.40%
EPS (Basic) Growth (5y) 41.71%61.54%28.97%29.46%10.20%37.97%46.98%63.26%28.47%24.03%18.64%194.01%37.97%37.97%77.99%-46.11%-2.78%18.13%-27.83%12.97%16.17%15.56%30.30%-47.68%28.00%11.58%40.59%28.47%22.14%-7.58%32.48%18.62%-18.47%-30.07%10.62%132.54%-3.58%-27.06%27.32%-3.25%-8.64%14.70%-15.02%20.14%-9.14%6.55%
EPS (Basic) (QoQ) 142.86%-620.53%170.44%118.18%-166.67%133.70%-192.72%-420.00%-76.92%147.05%-99.10%-6,742.31%53.85%-31.61%378.61%245.45%-47.37%-7.94%103.67%-65.33%26.92%-25.81%63.38%-2.50%23.08%-22.93%29.75%-18.75%10.26%18.33%-15.49%-9.30%-53.85%595.84%-99.20%6,500.00%39.39%-156.56%365.23%-60.14%23.64%35.25%-318.55%166.67%-38.06%144.79%-17.31%-36.90%-72.64%616.05%-51.36%-112.87%-138.46%769.27%-67.22%-19.12%-65.45%268.42%67.14%-70.09%285.71%-69.80%147.73%-17.82%37.35%
EPS (Weighted Average and Diluted) Growth (1y) 428.57%-633.33%134.50%-145.45%-213.04%-187.50%301.78%103.91%50.00%86.96%-136.48%10,642.74%615.38%700.00%508.79%219.05%-64.18%-16.67%-33.54%-46.27%50.00%46.67%51.14%19.44%-2.78%-11.36%37.37%-9.30%0.00%-56.41%146.21%-97.44%88.57%441.18%-146.38%13,600.00%-16.67%-27.17%280.02%-246.72%143.64%23.88%121.55%183.58%-21.64%-65.06%1.79%-40.48%-112.38%-206.90%-0.05%-32.00%515.38%161.29%-66.56%69.12%-35.19%594.74%-42.00%-14.78%131.43%-15.91%
EPS (Weighted Average and Diluted) Growth (3y) -22.92%-58.74%20.33%24.05%42.82%61.98%81.63%148.79%42.98%38.42%-0.29%468.94%68.33%110.55%82.78%26.98%-19.46%2.70%11.33%-16.50%13.40%-17.25%72.26%-69.71%22.39%27.87%-52.82%47.15%16.26%19.77%27.15%-92.68%56.44%69.65%22.76%451.78%16.74%-31.94%82.31%-9.96%-30.77%-35.04%31.11%32.73%-26.14%-38.83%-30.19%-11.87%-30.66%65.73%-42.13%-0.67%101.90%77.38%
EPS (Weighted Average and Diluted) Growth (5y) 40.26%58.49%27.53%26.76%9.37%36.56%43.19%60.35%27.32%23.28%15.53%188.40%36.23%37.04%73.86%-45.61%-0.30%20.64%-29.02%15.38%18.04%17.43%33.67%-49.96%30.07%13.53%44.30%31.33%24.57%-5.75%35.90%20.72%-18.85%-30.77%13.48%132.54%-3.93%-27.06%27.40%-3.44%-8.64%14.52%-15.26%19.99%-9.58%5.99%
EPS (Weighted Average and Diluted) (QoQ) 142.86%-620.53%170.44%109.09%-169.57%133.67%-192.82%-420.00%-76.92%147.05%-99.10%-6,750.27%53.85%-31.61%365.94%219.05%-46.27%-10.33%107.56%-64.18%25.00%-28.49%67.81%0.00%22.22%-26.31%32.62%-18.60%11.43%14.20%-12.43%-10.26%-51.43%545.04%-99.09%6,500.00%39.39%-155.28%369.36%-59.85%21.82%36.65%-319.53%166.67%-38.06%144.39%-17.18%-37.50%-72.38%611.99%-51.57%-113.00%-138.46%765.70%-67.05%-20.59%-64.81%263.16%66.67%-69.57%277.14%-69.68%144.89%-17.35%37.04%
FCF Margin Growth (1y) -1126.00-1906.00-254.00979.00-158.001,180.00884.001,589.001,240.001,384.00705.00260.00-162.0076.00-181.00-648.00-5209.00-337.00488.00524.005,599.00-551.00-544.00-538.00-109.00698.00121.00490.0060.00-1921.00-28.00207.0089.001,677.00-272.0083.00172.0073.002,120.0053.00-14.00203.00-1574.00-122.00363.00-298.005.00-284.00644.00-115.00-371.00-186.00-919.00321.00-95.00760.0040.00347.00300.00-658.00298.00
FCF Margin Growth (3y) -44.00658.001,335.002,829.00921.002,640.001,408.001,202.00-4130.001,123.001,011.00136.00229.00-812.00-237.00-662.00282.00-190.0065.00477.005,550.00-1775.00-451.00159.0041.00453.00-179.00780.00322.00-171.001,820.00342.00247.001,954.00274.0014.00521.00-22.00550.00-353.00993.00-210.00-1941.00-591.0089.00-92.00-461.00290.00-235.00553.00-166.00-84.00-580.00
FCF Margin Growth (5y) -5414.00397.001,641.002,705.001,311.001,752.001,352.001,188.001,360.001,270.00588.0089.00180.00-2036.00-144.0035.00431.00-434.00-235.00766.005,812.00-24.001,397.00295.00199.00730.00366.00711.00671.00-266.00250.00-64.001,255.001,541.00-93.00-456.00247.00184.0084.00221.00114.00458.00-1735.00-489.00427.00
FCF Margin (QoQ) -539.00-1183.00-1698.002,294.00-1319.00469.00-464.001,157.0018.00173.00241.00807.00163.00-507.00-203.00386.00400.00-764.00-670.00-4175.005,272.0061.00-634.00899.00-878.0069.00-628.001,329.00-72.00-509.00-258.00898.00-2053.001,385.00-23.00781.00-465.00-564.00331.00871.00-565.001,482.00-1736.00804.00-347.00-295.00-283.001,289.00-1008.008.00-572.002,217.00-1767.00-249.00-387.001,484.00-527.00-664.00468.00764.00-221.00-711.00-490.001,720.00
FCF Payout Ratio Growth (1y) 317.60%-195.27%59.40%-107.19%63.46%438.81%208.00%226.84%-86.35%-84.09%-65.18%-38.76%8.13%-6.08%7.83%274.05%-133.97%22.42%-27.67%-66.83%310.30%56.78%53.13%201.00%11.75%-47.32%-12.04%-65.67%-7.83%-453.69%634.30%-15.18%-0.15%148.96%-82.34%-9.25%442.26%-37.82%-33.55%-16.71%-83.47%-25.21%329.27%6.70%-13.63%814.78%-80.03%85.95%413.44%-83.43%82.39%38.14%-74.12%-6.14%-1.96%-62.08%-27.63%-23.99%449.85%86.73%-10.09%
FCF Payout Ratio Growth (3y) -2.33%-19.92%29.12%53.39%-37.75%35.83%33.99%69.91%-27.04%-43.24%-35.24%-8.75%-8.25%21.70%6.10%55.15%-7.23%0.37%-0.87%-30.02%60.91%-70.09%114.65%-4.30%0.94%-3.02%4.48%-35.83%70.89%2.50%-4.84%-13.77%-3.63%30.60%-20.43%-6.92%-8.18%62.03%-17.10%18.23%-9.84%4.27%16.06%39.95%4.70%12.47%-29.05%-0.87%-1.30%-50.92%114.23%-0.73%-44.78%
FCF Payout Ratio Growth (5y) -18.56%-10.00%16.21%31.93%-29.65%24.34%19.62%37.42%-34.80%-31.48%-18.22%-4.72%-4.47%-39.90%50.47%1.69%-5.98%11.85%4.79%-23.39%68.86%-2.32%3.03%-7.90%-1.61%-15.76%26.61%-25.16%-6.56%49.09%-5.88%4.93%31.74%18.59%-28.76%15.68%0.57%-7.93%0.37%-2.84%-32.78%-4.16%53.16%14.18%-5.67%
FCF Payout Ratio (QoQ) 66.48%-597.84%89.90%598.77%-137.98%-112.17%48.45%493.52%-21.28%-32.37%-39.46%-57.66%-8.24%48.05%6.46%-25.24%-20.30%69.98%269.28%-106.79%387.24%0.42%69.35%-56.95%114.14%-1.91%232.88%-84.02%0.94%63.78%29.93%-57.09%-487.32%440.03%-84.99%-49.48%89.92%22.65%-22.88%201.86%-78.22%31.08%-3.34%-40.10%-1.46%652.39%-75.97%-51.51%943.62%-83.58%123.72%33.89%-66.32%80.78%69.45%-74.92%22.15%88.83%-34.45%-52.14%28.30%1,266.00%-77.74%-76.95%
Free Cash Flow Growth (1y) -75.63%-215.17%-169.95%47.24%-32.81%129.92%194.05%180.26%644.19%541.28%192.24%66.17%-5.89%8.58%-5.45%-72.69%-400.11%-17.08%40.92%205.96%148.46%-35.54%-34.01%-66.43%-9.40%93.43%16.04%197.89%10.50%-129.44%-10.47%38.62%17.75%335.79%4.13%13.23%13.88%65.24%58.81%25.28%5.05%39.30%36.85%-1.17%22.83%-9.31%-5.95%-43.12%9.89%-21.67%-43.75%-27.40%-30.07%6.06%2.43%161.04%35.73%27.63%44.45%-43.42%18.77%
Free Cash Flow Growth (3y) 6.80%30.25%111.19%39.31%67.57%59.83%66.30%33.22%-184.47%79.40%57.32%11.57%11.03%-16.59%-4.20%-34.54%9.63%1.11%2.57%45.17%35.45%-33.27%-11.83%11.50%5.64%10.32%2.66%67.21%14.00%4.68%13.97%25.28%12.10%95.11%31.29%11.92%13.69%27.80%26.91%-11.03%12.34%-0.35%-10.21%-25.82%-1.91%-9.00%-18.47%2.53%1.42%1.97%-5.94%2.35%4.08%
Free Cash Flow Growth (5y) -40.33%14.75%64.06%20.95%46.91%25.50%34.59%18.88%55.97%48.41%24.42%6.79%6.50%-18.44%-1.80%2.98%11.38%-6.42%0.12%36.86%21.53%7.42%2.54%14.48%7.12%25.31%18.65%42.08%13.84%7.70%13.76%2.02%13.71%42.40%3.67%-10.36%2.46%11.64%3.33%5.94%6.12%6.02%1.39%-9.63%8.76%
Free Cash Flow (QoQ) -39.78%-120.34%-894.82%120.00%-384.64%52.33%-94.43%125.47%26.74%49.85%65.92%136.16%9.22%-31.71%-5.66%33.75%26.01%-40.54%-72.75%-1,569.65%134.81%1.06%-40.83%132.77%-53.69%3.45%-69.90%528.23%-1.13%-37.94%-22.72%133.04%-126.34%288.74%19.65%97.96%-47.26%-16.65%30.10%99.10%-23.47%-19.89%2.64%66.94%1.48%-21.30%-25.88%107.47%-25.07%-18.38%-55.17%300.80%-46.58%-41.39%-42.15%286.09%-18.98%-43.40%47.44%100.76%-23.82%-35.94%-42.25%321.45%
Gross Margin Growth (1y) 2,002.00334.00829.00-365.00-1297.00-493.00446.00339.00455.00973.00-101.00739.002,258.001,533.001,162.00671.00-1316.00-528.00-533.00-359.00599.00395.00541.00215.00215.00279.00422.00161.0010.00-816.00675.00-565.00376.001,308.00-1872.001,309.00-20.00-120.001,670.00-4985.00657.00332.00801.005,572.00315.00186.00392.00-200.00-779.00-569.00-310.00-674.00103.00-107.00-1254.00-33.00-501.00279.00-285.00-207.00166.00-59.00
Gross Margin Growth (3y) 1,159.00813.001,174.00713.001,415.002,012.001,508.001,749.001,396.001,977.00529.001,051.001,541.001,400.001,170.00527.00-502.00146.00429.0017.00824.00-142.001,638.00-190.00601.00771.00-774.00905.00366.00372.00474.00-4241.001,014.001,520.00599.001,896.00953.00398.002,863.00387.00194.00-51.00882.004,699.00-360.00-491.00-1172.00-906.00-1176.00-398.00-1849.00-913.00-231.00112.00
Gross Margin Growth (5y) 2,101.001,818.001,804.001,025.00698.001,879.001,515.001,605.002,210.002,651.001,491.001,427.001,766.00862.002,267.00122.00-116.00638.00-767.00761.001,180.001,046.001,437.00-3865.001,239.00983.001,697.001,492.001,339.00890.001,667.001,131.00550.001,137.00681.001,023.00278.00-279.001,299.00-319.00-203.00120.00-656.004,459.00-695.00-271.00
Gross Margin (QoQ) 547.00-84.001,253.00287.00-1122.00411.0059.00-646.00-318.001,351.00-48.00-530.00200.00277.00792.00988.00-525.00-93.00300.00-998.00263.00-98.00475.00-41.0059.0047.00149.00-40.00123.00191.00-112.00-191.00-703.001,682.00-1353.00750.00229.00-1498.001,828.00-579.00129.00293.00-4827.005,063.00-196.00761.00-56.00-193.00-326.00967.00-648.00-772.00-117.001,226.00-1011.005.00-327.0080.00210.00-463.00452.00-484.00288.00-90.00227.00
Gross Profit Growth (1y) 83.85%3.73%49.75%11.77%-19.48%-1.43%22.75%10.49%25.45%50.71%-3.93%26.90%84.02%42.78%29.71%26.54%-27.41%-8.19%-6.21%-12.48%18.09%19.29%18.68%10.23%6.13%1.46%12.21%4.97%4.12%-7.88%23.52%-16.41%15.67%39.64%-45.88%77.75%3.92%1.71%108.03%-89.03%31.69%11.31%35.48%1,117.60%16.23%5.94%18.12%-8.81%-28.28%-21.48%-17.17%-27.69%0.92%0.55%-30.89%14.05%-3.82%38.96%-1.49%1.56%21.21%2.59%
Gross Profit Growth (3y) 22.92%15.50%20.87%16.15%22.95%28.48%15.22%21.06%18.78%25.48%5.33%12.01%16.41%16.07%13.02%6.88%-3.10%3.58%7.69%0.42%9.28%3.69%18.05%-1.11%8.53%9.28%-9.14%15.97%7.77%9.37%11.62%-45.38%16.55%16.49%15.11%33.39%16.73%6.25%49.32%6.78%3.16%-2.53%9.85%100.24%-5.60%-5.78%-12.23%-9.06%-11.37%3.13%-17.39%-5.74%5.57%12.75%
Gross Profit Growth (5y) 19.93%15.10%16.52%11.66%9.76%18.36%11.23%11.35%16.00%19.05%9.25%10.21%11.75%7.89%14.88%1.38%1.84%7.41%-3.54%8.52%9.42%9.63%13.12%-28.37%11.83%8.12%16.15%15.80%13.88%9.06%17.35%12.59%5.70%5.63%8.34%9.37%2.86%-1.09%13.76%0.08%1.28%5.28%-2.03%56.20%-0.39%3.58%
Gross Profit (QoQ) 34.65%-8.75%30.51%14.65%-24.03%31.74%-2.59%-17.41%-7.00%64.05%-12.32%-6.22%11.73%4.57%15.82%35.99%-13.31%-5.00%12.98%-21.99%9.65%-2.95%5.44%5.25%10.76%-3.45%-2.07%1.34%5.88%6.78%-8.39%0.52%-6.31%43.18%-38.00%39.09%13.10%-44.50%103.61%-18.68%10.69%13.51%-89.27%876.58%-6.44%38.15%-3.54%-6.78%-14.72%54.04%-25.53%-26.68%-6.64%62.51%-35.00%2.33%-6.98%11.69%7.28%-13.71%34.39%-20.82%10.61%2.99%13.75%
Interest Coverage Ratio Growth (1y) 1.39%51.36%-42.36%-41.68%-64.42%-75.08%-4.14%-33.29%37.42%279.92%120.01%137.43%60.58%3.35%17.80%6.25%10.35%15.54%-41.62%-40.08%-41.22%-39.49%-7.73%3.39%-1.91%-25.65%-32.51%-31.44%-29.49%-13.92%14.28%19.07%69.35%67.94%97.92%43.94%1.64%5.82%-12.11%-9.34%-3.81%-3.60%-24.95%2.62%-14.92%-40.69%-27.15%-36.14%-26.97%6.30%15.60%29.76%3.70%25.99%21.28%22.72%11.97%-9.76%4.72%-4.16%29.23%31.47%
Interest Coverage Ratio Growth (3y) -20.86%12.74%6.72%-2.61%-7.75%-0.73%35.44%18.95%34.53%65.54%14.80%14.77%1.37%-10.27%-14.07%-13.01%-13.99%-19.59%-28.63%-24.83%-25.92%-27.11%-10.72%-5.49%5.41%2.43%15.14%5.52%6.67%15.22%25.74%15.82%18.30%19.65%9.30%10.23%-5.95%-15.42%-21.67%-15.93%-15.77%-15.29%-14.18%-5.26%-13.63%-7.39%0.70%0.56%-5.35%6.52%13.65%15.13%14.48%14.34%
Interest Coverage Ratio Growth (5y) -2.56%11.34%-3.52%-10.07%-12.63%-7.31%6.00%0.84%7.02%15.34%-1.18%1.39%-6.35%-14.29%-13.32%-11.68%-5.35%-5.55%-3.84%-6.15%-6.89%-7.20%4.36%1.95%2.75%1.86%0.14%1.80%-0.13%-2.64%1.68%0.36%0.57%1.55%1.91%2.11%-8.83%-4.12%-7.60%-1.10%-7.05%-7.13%-4.30%0.00%-1.39%-1.18%
Interest Coverage Ratio (QoQ) -44.19%20.17%24.82%21.11%-16.68%-54.24%26.30%-26.13%-41.64%76.05%-12.11%52.18%61.34%1.95%-5.14%2.92%3.84%16.21%-14.45%6.89%8.73%-41.28%-12.19%4.86%11.92%-10.46%-1.60%-0.52%-15.16%-18.73%-0.03%2.30%3.57%7.90%4.15%45.50%2.71%27.16%-24.26%2.74%6.93%5.62%-21.87%9.01%7.16%-17.77%6.84%-9.62%-25.30%1.00%-6.34%3.34%8.74%9.84%5.13%-17.41%32.10%5.73%6.38%-24.64%6.47%22.69%-2.64%1.61%8.32%
Net Cash Flow Growth (1y) 307.27%71.49%-283.33%223.16%-192.54%-139.90%363.04%-169.23%176.78%-53.85%-11.57%-20.99%168.52%87.92%-207.94%264.29%68.97%-2,765.52%159.31%-237.89%-56.60%99.76%-265.69%242.79%-176.18%700.00%239.21%-43.53%-130.04%-1,200.00%-171.20%-75.42%113.24%-12.12%67.11%56.82%32.43%-108.11%987.84%-540.58%-294.90%176.62%-93.00%53.62%227.23%4.66%-1,469.57%140.43%-93.00%-187.04%120.00%-54.39%3,188.24%339.07%-626.98%1,292.31%536.67%-728.60%192.92%-336.19%-81.88%
Net Cash Flow Growth (3y) 51.43%-45.06%121.83%-1.04%24.03%-27.53%-35.92%11.23%76.34%-74.65%-17.28%-39.94%25.34%79.73%-45.19%73.63%-36.77%34.14%49.90%3.60%-40.28%45.84%-53.86%30.02%-38.56%-319.83%31.18%-39.85%33.95%-202.45%27.63%-54.64%30.09%55.88%30.15%-73.30%48.64%54.23%-104.19%-6.17%-44.23%11.29%-42.33%27.76%70.16%29.62%-154.25%65.92%144.67%-147.06%43.89%-157.13%236.02%
Net Cash Flow Growth (5y) 54.07%-41.36%50.45%-18.50%6.95%-14.93%-19.80%22.06%-2.86%15.74%5.48%33.31%-40.37%11.27%-25.00%19.62%-29.83%-38.54%20.36%-15.59%-33.17%18.00%36.83%-6.49%-21.05%160.52%17.11%-19.58%24.57%83.11%-31.91%-20.46%15.22%-10.25%20.68%-9.99%49.84%40.49%-55.09%39.31%105.13%-60.01%-1.25%-22.98%39.99%
Net Cash Flow (QoQ) 307.27%-110.53%-295.83%340.00%71.49%-123.53%227.17%-280.34%26.07%255.13%-133.47%300.00%-248.15%189.17%-145.79%543.88%-106.67%-696.55%169.70%356.52%-213.06%116.49%-262.04%243.69%-100.63%-11,250.00%239.65%-176.66%104.94%2,533.33%-43.35%-412.29%76.39%-70.45%119.56%68.18%-300.00%50.00%193.24%42.03%-414.29%313.31%-146.27%37.17%223.56%-80.51%-406.52%272.34%1.65%-355.06%109.05%-70.18%-1,364.71%158.60%-79.37%2,050.00%-8.05%-229.18%154.52%883.15%-190.78%119.10%-238.57%175.44%
Net Income Growth (1y) 463.92%-627.03%135.33%-165.66%-215.30%-198.97%324.62%103.85%48.57%87.22%-136.59%11,140.00%668.91%790.60%569.31%239.68%-65.93%-16.52%-33.23%-45.84%54.46%35.16%51.66%18.96%-0.98%-4.48%37.50%-8.29%0.59%-93.96%148.71%-128.37%94.49%4,008.96%-146.63%1,388.44%-16.33%-26.30%280.14%-246.69%140.30%21.24%119.83%183.02%-20.42%-82.52%3.41%-39.00%-136.27%-563.02%-0.18%-35.36%230.31%108.69%-68.62%60.00%-43.85%1,858.96%-46.44%-22.32%144.05%-17.35%
Net Income Growth (3y) -29.23%-58.92%18.12%41.59%49.98%66.77%93.92%155.53%44.18%39.88%4.67%491.36%70.93%113.94%89.01%29.83%-19.53%2.53%11.67%-16.09%15.44%-57.27%73.10%-32.18%24.66%33.35%-53.19%49.66%17.86%22.31%27.84%-94.53%57.55%232.37%22.69%160.56%16.96%-46.15%82.67%-9.43%-39.14%-43.92%31.41%32.52%-27.81%-58.72%-31.32%-14.23%-35.74%99.01%-44.85%-7.03%55.85%50.47%
Net Income Growth (5y) 43.96%63.29%30.05%39.18%12.17%37.85%49.16%62.87%28.66%24.16%19.05%195.58%37.88%19.62%78.76%-20.77%0.39%21.75%-29.31%16.65%20.15%18.76%34.23%-51.00%31.25%16.20%44.57%32.49%25.64%-17.26%36.56%22.11%-25.62%-99.64%13.77%52.28%-5.43%-42.50%26.84%-5.13%-12.68%10.80%-17.53%19.20%-12.41%2.63%
Net Income (QoQ) 146.84%-597.30%153.80%190.40%-167.83%133.33%-200.00%-410.00%-75.87%147.34%-99.09%-6,920.00%56.30%-35.57%378.22%245.20%-46.96%-7.87%101.37%-65.37%29.95%-26.31%63.35%-1.26%13.71%-17.31%28.13%-17.80%9.69%19.03%-14.55%-9.84%-93.41%4,800.00%-109.75%718.13%39.18%-155.61%369.30%-59.86%22.60%35.93%-319.29%165.76%-38.14%146.46%-17.19%-36.96%-86.41%1,358.14%-51.15%-137.48%-73.43%414.36%-68.37%-24.44%-88.44%1,035.26%61.30%-73.48%303.45%-68.96%133.94%-16.70%36.63%
Net Income towards Common Stockholders Growth (1y) 463.92%-627.03%135.33%-165.66%-215.30%-198.97%324.62%103.85%48.57%87.22%-136.59%11,140.00%668.91%790.60%569.31%239.68%-65.93%-16.52%-33.23%-45.84%54.46%35.16%51.66%18.96%-0.98%-4.48%37.50%-8.29%0.59%-93.96%148.71%-128.37%94.49%4,008.96%-146.63%1,388.44%-16.33%-26.30%280.14%-246.69%140.30%21.24%119.83%183.02%-20.42%-82.52%3.41%-39.00%-136.27%-563.02%-0.18%-35.36%230.31%108.69%-68.62%60.00%-43.85%1,858.96%-46.44%-22.32%144.05%-17.35%
Net Income towards Common Stockholders Growth (3y) -29.23%-58.92%18.12%41.59%49.98%66.77%93.92%155.53%44.18%39.88%4.67%491.36%70.93%113.94%89.01%29.83%-19.53%2.53%11.67%-16.09%15.44%-57.27%73.10%-32.18%24.66%33.35%-53.19%49.66%17.86%22.31%27.84%-94.53%57.55%232.37%22.69%160.56%16.96%-46.15%82.67%-9.43%-39.14%-43.92%31.41%32.52%-27.81%-58.72%-31.32%-14.23%-35.74%99.01%-44.85%-7.03%55.85%50.47%
Net Income towards Common Stockholders Growth (5y) 43.96%63.29%30.05%39.18%12.17%37.85%49.16%62.87%28.66%24.16%19.05%195.58%37.88%19.62%78.76%-20.77%0.39%21.75%-29.31%16.65%20.15%18.76%34.23%-51.00%31.25%16.20%44.57%32.49%25.64%-17.26%36.56%22.11%-25.62%-99.64%13.77%52.28%-5.43%-42.50%26.84%-5.13%-12.68%10.80%-17.53%19.20%-12.41%2.63%
Net Income towards Common Stockholders (QoQ) 146.84%-597.30%153.80%190.40%-167.83%133.33%-200.00%-410.00%-75.87%147.34%-99.09%-6,920.00%56.30%-35.57%378.22%245.20%-46.96%-7.87%101.37%-65.37%29.95%-26.31%63.35%-1.26%13.71%-17.31%28.13%-17.80%9.69%19.03%-14.55%-9.84%-93.41%4,800.00%-109.75%718.13%39.18%-155.61%369.30%-59.86%22.60%35.93%-319.29%165.76%-38.14%146.46%-17.19%-36.96%-86.41%1,358.14%-51.15%-137.48%-73.43%414.36%-68.37%-24.44%-88.44%1,035.26%61.30%-73.48%303.45%-68.96%133.94%-16.70%36.63%
Net Margin Growth (1y) 744.00-466.00489.00-327.00-1176.00-652.00312.00119.00327.00933.00-580.00438.001,606.00860.00869.00892.00-832.00-128.00-252.00-557.00229.00134.00188.0093.00-23.00-10.00204.00-89.00-23.00-699.001,050.00-1021.00535.001,505.00-3097.002,394.00-239.00-447.002,573.00-10070.00988.00160.001,124.0010,048.00-558.00-1047.00-197.00-744.00-2039.00-1371.00364.00-262.001,466.001,255.00-1657.00446.00-383.001,349.00-486.00-407.00479.00-292.00
Net Margin Growth (3y) -105.00-185.00221.00230.00757.001,141.00601.001,450.001,101.001,665.0038.00773.001,003.00865.00806.00428.00-626.00-5.00140.00-554.00183.00-575.001,442.00-1018.00489.00796.00-1844.001,283.00273.00359.00525.00-8697.001,284.001,218.00600.002,373.00191.00-1333.003,500.00-766.00-1608.00-2257.001,291.009,042.00-1130.00-1162.00-1490.00-561.00-956.001,234.00-1779.00-224.001,562.002,312.00
Net Margin Growth (5y) 669.00546.00839.00565.00154.001,146.00538.00985.001,307.001,788.00430.00776.00957.00156.002,059.00-683.00-114.00801.00-1907.00819.00478.00483.00917.00-8694.001,238.00509.001,854.001,262.00703.00-528.001,452.00607.00-1313.00-1199.00767.001,366.00-381.00-1449.002,207.00-582.00-525.00347.00-852.009,080.00-1034.00-105.00
Net Margin (QoQ) 244.00-450.00591.00358.00-966.00506.00-226.00-490.00-442.001,469.00-418.00-283.00164.00-43.00600.00885.00-581.00-34.00622.00-839.00122.00-157.00317.00-53.0027.00-103.00222.00-169.0040.00111.00-72.00-102.00-636.001,860.00-2142.001,454.00334.00-2742.003,349.00-1180.00127.00277.00-9294.009,878.00-702.001,242.00-370.00-728.00-1191.002,091.00-917.00-2022.00-523.003,825.00-1543.00-294.00-734.00914.00560.00-1123.00998.00-922.00639.00-236.00227.00
Operating Income Growth (1y) 1.39%-4.24%-4.62%-4.89%-2.00%-1.94%-6.21%-6.23%-8.70%-9.69%-6.17%-7.58%-7.29%-3.78%-2.51%4.41%8.38%9.13%11.90%10.39%9.02%21.02%9.32%5.36%1.93%-8.16%0.30%5.09%6.43%7.94%3.70%4.55%5.84%5.23%6.36%5.95%5.71%3.68%2.36%1.78%-3.81%-5.59%-2.92%-8.59%-1.01%4.89%1.00%1.82%0.19%3.14%17.71%29.76%29.31%26.76%19.11%19.09%20.09%17.20%9.79%4.02%2.45%6.78%
Operating Income Growth (3y) -3.20%-5.35%-5.67%-6.24%-6.04%-5.20%-4.98%-3.28%-2.84%-1.76%0.78%2.13%3.08%8.31%6.05%6.69%6.39%6.65%7.06%6.92%5.75%6.26%4.37%5.00%4.72%1.42%3.43%5.19%5.99%5.60%4.13%4.08%2.48%0.99%1.86%-0.47%0.22%0.88%0.12%-1.79%-1.56%0.70%4.89%6.49%8.65%11.10%12.29%16.31%15.87%15.29%15.46%17.14%16.74%16.63%
Operating Income Growth (5y) -1.84%-2.30%-1.75%-1.02%-0.40%2.39%0.97%1.03%0.38%1.06%2.34%3.36%3.51%4.73%4.40%5.94%6.29%6.62%6.24%6.25%5.76%5.53%4.36%4.54%3.15%0.42%1.91%1.61%2.54%3.12%2.05%0.97%1.31%2.19%4.67%5.43%5.45%6.06%7.07%7.92%8.18%8.70%8.58%8.39%9.55%11.41%
Operating Income (QoQ) 3.20%3.00%-3.41%-1.25%-2.53%2.59%-3.68%1.75%-2.47%-1.87%-3.70%-0.93%-3.53%1.95%-5.14%-0.63%0.13%3.30%1.60%3.14%0.82%5.92%0.22%1.86%11.92%-4.32%-3.41%-1.45%0.84%4.49%1.20%-0.20%2.28%0.39%2.03%1.04%1.68%1.47%1.63%0.80%-0.27%0.18%1.06%-4.73%-2.12%3.01%-4.84%3.16%3.72%-0.81%-4.07%1.51%6.77%13.21%5.76%1.16%4.66%6.37%5.73%2.01%2.15%-0.35%0.18%0.47%6.47%
Operating Margin Growth (1y) -84.009.00-216.00-221.00-92.00-123.00-127.00-69.00-156.00-187.00-30.00-116.00-155.00-57.00-39.00-46.00101.0047.0051.00108.0020.0055.0010.00-6.00-2.00-34.00-28.0019.0016.009.00-45.0095.00-18.00-38.00260.00-210.009.000.00-297.00908.00-128.00-66.00-112.00-1051.00-59.009.00-45.0038.00118.00114.00149.00302.00180.00160.00244.0030.00119.00-99.0052.00-7.00-118.0023.00
Operating Margin Growth (3y) -332.00-301.00-373.00-407.00-403.00-367.00-196.00-231.00-210.00-196.00-18.00-54.00-34.0046.0022.0057.00119.0068.0034.00122.0034.0029.00-63.00108.00-5.00-63.00188.00-96.007.00-29.00-82.00793.00-138.00-103.00-148.00-352.00-178.00-56.00-454.00-104.00-69.0058.00-8.00-710.00239.00284.00347.00371.00417.00176.00444.00326.00181.0084.00
Operating Margin Growth (5y) -387.00-311.00-361.00-344.00-282.00-265.00-135.00-129.00-192.00-176.00-36.00-40.00-21.0020.00-51.00171.00116.0039.00249.007.0024.00-8.00-99.00806.00-124.00-129.00-221.00-238.00-181.00-85.00-239.00-219.00-78.0020.00-45.00-12.00120.00218.00-62.00228.00230.00119.00287.00-686.00240.00208.00
Operating Margin (QoQ) -97.0095.007.00-89.00-4.00-130.002.0040.00-35.00-134.0059.00-46.00-66.0023.00-27.00-85.0033.0040.00-33.0061.00-21.0044.0024.00-27.0014.00-1.008.00-23.00-18.006.0055.00-27.00-25.00-48.00195.00-140.00-45.00250.00-276.0079.00-54.00-47.00929.00-957.009.00-93.00-9.0035.0077.00-148.0074.00114.0073.00-113.00228.00-8.0054.00-29.0014.0080.00-164.00121.00-44.00-31.00-23.00
Profit After Tax Growth (1y) 463.29%-625.68%63.86%-151.60%-215.51%-199.49%515.04%103.10%48.72%87.30%-136.59%13,950.00%670.29%795.27%568.81%245.91%-65.91%-16.62%-33.16%-46.81%54.31%46.74%43.13%18.86%-0.98%-11.91%45.58%-7.97%0.59%-58.43%127.14%-96.46%94.59%496.96%-135.55%10,205.00%-16.29%-26.31%358.97%-246.72%140.30%21.30%88.43%183.02%-20.44%-63.94%20.65%-39.00%-112.67%-203.38%-18.33%-34.77%487.78%157.36%-62.78%58.51%-40.96%544.30%-44.86%-22.29%127.02%-17.35%
Profit After Tax Growth (3y) -29.10%-58.74%18.12%31.00%50.05%66.85%108.93%157.48%44.18%39.87%4.67%537.02%71.00%119.02%86.48%29.80%-19.54%2.53%11.68%-16.52%15.41%-18.70%67.90%-66.18%24.68%29.78%-46.98%49.69%17.89%22.29%27.87%-94.41%57.60%74.75%20.15%400.70%16.97%-31.44%99.06%-9.42%-30.89%-34.85%22.91%32.58%-26.88%-40.20%-28.42%-14.24%-33.80%56.33%-44.86%-7.03%93.07%71.62%
Profit After Tax Growth (5y) 43.96%63.25%30.05%32.84%12.19%39.25%54.53%63.06%28.64%24.17%19.03%209.23%37.91%38.60%75.88%-41.05%0.39%21.74%-25.59%16.22%20.15%18.77%34.23%-51.00%31.28%14.34%41.82%32.51%25.66%-4.37%36.59%22.05%-19.08%-31.88%11.32%118.63%-4.69%-28.18%30.53%-5.13%-11.12%10.82%-17.55%19.20%-12.12%2.63%
Profit After Tax (QoQ) 146.84%-597.30%167.93%129.60%-167.77%65.81%3.01%-413.95%-75.72%147.38%-99.28%-8,600.00%56.47%-36.49%378.22%245.02%-46.93%-7.97%105.28%-66.00%29.80%-26.22%63.35%-1.35%23.43%-28.04%35.65%-17.82%9.80%18.94%-14.25%-10.17%-54.63%549.89%-98.66%4,842.50%39.20%-138.70%487.04%-59.85%22.54%36.00%-319.29%165.76%-38.14%111.26%-3.39%-36.98%-71.97%606.88%-51.15%-113.09%-128.68%658.45%-60.98%-22.17%-66.17%262.36%66.16%-71.01%269.17%-68.99%134.16%-15.32%34.40%
Return on Assets Growth (1y) -1.00-1.00-1.000.001.000.001.002.002.003.004.001.001.000.00-2.00-1.000.000.001.000.000.000.000.000.00-1.000.000.000.002.00-1.002.001.00-1.004.00-4.00-2.00-2.00-2.007.006.004.003.00-2.00-4.00-3.00-3.00-3.000.001.000.001.00-1.000.001.000.001.00-1.00
Return on Assets Growth (3y) 2.002.003.003.004.003.003.003.002.003.003.001.000.000.00-1.000.00-1.000.000.001.002.00-1.001.001.001.003.00-2.00-1.000.000.006.004.002.004.001.000.00-1.00-3.002.002.002.00-1.00-5.00-5.00-3.00-3.00-2.000.000.00
Return on Assets Growth (5y) 2.002.002.003.003.003.003.003.002.003.002.001.002.00-1.000.001.000.003.00-2.00-1.00-1.000.005.005.004.003.003.001.001.000.000.000.000.001.00-1.00-1.000.00-2.003.002.001.00
Return on Assets (QoQ) 0.000.00-1.000.000.000.000.001.000.000.001.001.001.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.00-1.001.00-1.000.001.00-2.002.000.000.002.00-5.001.000.001.005.00-1.00-1.000.00-1.00-2.00-1.000.000.001.001.00-2.000.000.001.000.000.000.000.00
Return on Equity Growth (1y) -5.00-5.005.002.003.008.009.0014.0016.006.002.00-2.00-7.00-3.00-1.000.003.001.000.000.00-1.000.00-2.001.00-2.000.007.00-6.005.002.00-4.0012.00-13.00-7.00-5.00-7.0027.0020.0017.0012.00-9.00-12.00-12.00-12.00-11.00-1.006.00-1.002.00-3.00-1.005.003.005.00-2.00
Return on Equity Growth (3y) 9.0011.0016.0014.0011.0011.0010.0013.0011.004.001.00-1.00-5.00-2.00-4.001.000.001.005.00-5.003.002.001.007.00-9.00-5.00-2.00-1.0019.0015.008.0017.005.001.000.00-7.007.008.0011.00-1.00-17.00-15.00-7.00-9.00-6.002.003.00
Return on Equity Growth (5y) 10.0010.0014.0014.0013.0012.007.0013.009.004.006.00-6.00-2.000.000.008.00-7.00-4.00-5.000.0017.0015.0013.0012.009.003.003.00-1.000.003.002.004.00-3.00-2.004.00-4.0013.0010.008.00
Return on Equity (QoQ) 1.001.000.001.003.00-2.002.006.003.003.003.00-4.00-1.00-1.00-2.001.001.001.000.00-1.000.001.000.000.00-2.004.00-3.002.005.00-9.008.00-1.00-1.007.00-17.004.000.005.0017.00-2.00-3.000.00-4.00-6.00-3.000.00-2.004.004.00-7.002.00-1.005.00-1.00-1.001.00-2.00
Return on Invested Capital Growth (1y) 5.00-11.0013.00-2.00-8.000.00-2.001.009.001.002.000.000.000.000.000.000.001.000.000.00-1.00-1.00-1.00-1.00-1.001.001.001.002.000.000.000.00-1.001.003.001.000.001.00-3.00-1.00-1.00-2.00-1.00-1.00-1.000.000.002.003.001.001.001.000.001.002.001.001.00
Return on Invested Capital Growth (3y) 6.00-11.0013.00-1.001.000.000.000.009.001.003.000.00-1.00-1.000.000.00-1.000.000.000.001.00-1.000.000.000.001.004.001.001.001.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-4.000.001.000.001.001.002.003.003.003.003.00
Return on Invested Capital Growth (5y) 6.00-10.0014.00-1.000.000.000.000.008.001.002.000.001.000.000.000.000.001.003.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.001.001.000.001.001.002.00-1.001.002.00
Return on Invested Capital (QoQ) 17.00-24.0015.00-2.000.000.000.00-9.008.00-2.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.001.000.000.000.003.00-2.000.001.00-1.000.000.000.000.000.000.001.000.001.001.00-1.000.000.001.000.000.000.000.00
Return on Sales Growth (1y) 7.00-5.005.00-3.00-12.00-7.003.001.003.009.00-6.004.0016.009.009.009.00-8.00-1.00-3.00-6.002.001.002.001.000.000.002.00-1.000.00-7.0010.00-10.005.0015.00-31.0024.00-2.00-4.0026.00-101.0010.002.0011.00100.00-6.00-10.00-2.00-7.00-20.00-14.004.00-3.0015.0013.00-17.004.00-4.0013.00-5.00-4.005.00-3.00
Return on Sales Growth (3y) -1.00-2.002.002.008.0011.006.0014.0011.0017.000.008.0010.009.008.004.00-6.000.001.00-6.002.00-6.0014.00-10.005.008.00-18.0013.003.004.005.00-87.0013.0012.006.0024.002.00-13.0035.00-8.00-16.00-23.0013.0090.00-11.00-12.00-15.00-6.00-10.0012.00-18.00-2.0016.0023.00
Return on Sales Growth (5y) 7.005.008.006.002.0011.005.0010.0013.0018.004.008.0010.002.0021.00-7.00-1.008.00-19.008.005.005.009.00-87.0012.005.0019.0013.007.00-5.0015.006.00-13.00-12.008.0014.00-4.00-14.0022.00-6.00-5.003.00-9.0091.00-10.00-1.00
Return on Sales (QoQ) 2.00-4.006.004.00-10.005.00-2.00-5.00-4.0015.00-4.00-3.002.000.006.009.00-6.000.006.00-8.001.00-2.003.00-1.000.00-1.002.00-2.000.001.00-1.00-1.00-6.0019.00-21.0015.003.00-27.0033.00-12.001.003.00-93.0099.00-7.0012.00-4.00-7.00-12.0021.00-9.00-20.00-5.0038.00-15.00-3.00-7.009.006.00-11.0010.00-9.006.00-2.002.00
Revenue Growth (1y) 10.46%-5.16%20.90%21.11%8.61%12.87%11.23%2.52%11.78%17.18%-1.85%9.66%19.41%5.73%3.77%12.65%-8.73%0.83%3.26%-7.02%5.71%11.12%7.65%6.26%2.28%-3.22%4.63%2.21%3.94%6.48%11.46%-7.92%8.79%11.72%-25.80%43.90%4.25%3.61%56.29%-60.09%19.24%5.84%21.05%208.25%11.18%3.10%12.27%-6.30%-19.67%-14.47%-13.78%-20.30%-0.66%2.27%-17.24%14.62%4.08%33.04%3.14%4.87%17.99%3.53%
Revenue Growth (3y) 10.28%7.85%9.69%10.84%13.18%11.83%4.25%8.20%6.80%7.70%1.69%4.73%4.83%5.81%4.88%3.64%-0.44%2.74%5.16%0.33%3.97%4.62%7.88%0.01%4.97%4.81%-4.71%10.64%5.63%7.22%8.93%-19.13%10.58%7.00%11.97%20.97%11.39%4.18%28.54%4.85%2.12%-2.27%5.42%32.04%-3.91%-3.39%-7.13%-5.05%-6.00%5.18%-9.72%-1.42%6.85%12.10%
Revenue Growth (5y) 7.89%5.98%7.18%7.36%6.94%9.40%4.72%4.59%5.66%6.08%3.45%4.52%4.14%4.07%6.11%0.94%2.22%5.23%-0.77%6.00%4.97%5.80%7.80%-10.50%7.53%4.77%10.36%10.75%9.34%6.11%11.93%8.84%3.85%1.56%6.32%5.74%1.98%-0.22%8.67%1.04%1.94%4.89%0.00%22.58%1.73%4.43%
Revenue (QoQ) 13.98%-6.54%-4.07%8.10%-2.14%19.15%-3.91%-3.06%1.70%17.41%-11.43%5.69%6.61%-1.66%-1.04%15.09%-5.61%-3.47%7.43%-6.76%4.28%-1.15%-3.26%6.00%9.62%-4.24%-4.51%2.03%3.73%3.52%-6.71%3.75%6.27%8.36%-22.93%22.57%9.14%-28.03%49.46%-11.20%8.47%8.56%-61.84%165.31%-3.71%24.16%-2.81%-4.30%-10.72%35.20%-18.89%-17.96%-4.93%36.29%-25.02%2.25%-2.12%10.28%3.85%-7.15%25.11%-14.51%5.59%4.47%9.77%
Shareholder's Equity Growth (1y) 40.79%-0.29%-5.20%-8.47%-6.55%-3.60%-4.67%-2.65%-3.44%0.70%4.97%5.24%10.28%5.57%3.95%3.84%-0.40%-1.76%-1.10%3.20%11.19%15.37%14.94%10.96%6.48%6.39%6.11%9.83%9.47%12.29%8.72%12.22%15.49%9.09%16.59%-9.23%-0.59%4.84%3.11%25.45%15.70%4.19%11.42%4.62%-5.69%-10.29%-10.45%-6.20%-4.27%4.18%3.85%1.09%-1.52%8.95%-12.35%-7.15%2.94%-0.09%
Shareholder's Equity Growth (3y) 7.10%-3.46%-2.73%-2.88%-0.16%0.82%1.32%2.08%1.98%1.46%2.57%4.09%6.89%6.16%5.72%5.94%5.65%6.44%6.45%7.94%9.03%11.28%9.86%11.00%10.42%9.23%10.39%3.81%7.92%8.70%9.34%8.52%9.92%6.02%10.23%6.01%2.75%-0.67%0.95%7.18%1.46%-0.88%1.19%-0.26%-3.84%0.61%-6.59%-4.15%-1.00%4.28%
Shareholder's Equity Growth (5y) 6.04%-0.23%-0.93%-1.20%1.96%3.04%3.41%4.03%4.66%5.09%5.65%6.57%7.32%7.40%6.39%7.94%8.32%8.11%8.86%5.08%8.27%9.53%9.78%9.27%9.14%7.32%9.10%7.99%6.52%3.72%5.46%4.63%3.70%2.18%4.49%2.47%0.45%2.15%-1.30%2.94%1.15%1.17%
Shareholder's Equity (QoQ) 1.35%2.07%-3.64%-1.45%0.02%-1.62%-0.60%-2.54%2.14%-2.42%3.67%1.59%2.41%2.26%-0.76%0.03%2.30%-1.91%-2.12%0.70%6.75%5.68%1.56%0.33%3.05%1.42%1.46%0.07%6.66%1.09%4.07%-3.11%10.09%4.03%-1.70%3.56%-14.29%13.92%3.68%1.84%4.29%5.07%-6.63%8.91%-2.08%-5.29%-11.18%8.72%2.57%-3.35%-3.34%8.37%-0.15%-5.85%6.95%-12.82%5.78%4.37%3.80%
Tax Rate Growth (1y) -5271.00-8968.0011,061.001,125.00994.0043.00-12446.007,144.00273.001,591.001,411.00-8574.00-698.00-2083.00-1113.00221.00-89.00-202.00-264.00-298.00-89.00790.00141.00-20.00-68.00-476.00-134.00-102.00-157.005,638.00-2337.00-46485.00-1070.00-7091.00-1871.0045,382.00-36.00177.003,158.0096.0089.0023.00-1326.00-107.00-24.003,959.001,353.00-43.00-13033.00-12591.00-1701.0060.0013,428.0013,940.001,370.000.00184.00-5231.00224.00-52.00-468.002.00
Tax Rate Growth (3y) -4003.00-7334.0026.00-305.00569.00-449.00-12147.00-1209.00-515.00-694.0035.00-8650.00-877.00-1495.00-1235.00-96.00-247.00112.00-256.00-419.00-315.005,952.00-2330.00-46606.00-1295.00-1930.00-4342.00-1205.00-1263.00-1277.00-1051.00-1007.00-1017.00-6891.00-39.0045,371.0029.004,159.003,185.00-54.00-12968.00-8608.00-1674.00-90.00371.005,308.001,022.0016.00578.00-3882.00-107.008.0013,144.008,710.00
Tax Rate Growth (5y) -4791.00-9619.00-1350.00-381.00390.00139.00-12270.00-1526.00-672.00-380.0043.00-8772.00-1102.003,667.00-3706.00-46682.00-1474.00-1342.00-4464.00-1522.00-1421.00-963.00-1043.00-1128.00-1242.00-1730.00-2510.00-1215.00-1198.002,706.00-1023.00-1157.00-14074.00-15523.00-387.0045,388.00423.005,508.002,853.006.00644.00100.00-80.00-142.0087.0079.00
Tax Rate (QoQ) 4,389.00-8119.00-770.00-770.00691.0011,910.00-10706.00-901.00-260.00-579.008,884.00-7772.001,058.00-758.00-1101.00103.00-326.00212.00232.00-207.00-439.00150.00198.001.00440.00-499.0037.00-47.0032.00-156.0069.00-103.005,827.00-8132.00-44078.0045,312.00-194.00-2911.003,175.00-106.0019.0070.00113.00-113.00-47.00-1279.001,333.00-30.003,936.00-3885.00-64.00-13020.004,378.007,005.001,697.00348.004,890.00-5566.00327.00532.00-525.00-110.0051.00116.00-56.00