|
Assets Growth (1y)
|
| | | | | 60.09% | | 15.16% | 14.32% | 1.06% | -0.85% | -1.32% | 1.18% | 1.10% | 1.52% | 2.67% | 2.09% | 1.90% | 2.44% | 5.43% | 2.79% | 2.74% | 2.32% | 0.54% | 2.01% | 0.67% | 1.35% | 4.13% | 8.56% | 8.71% | 8.44% | 7.59% | 4.98% | 4.37% | 0.49% | 0.50% | 0.28% | -0.39% | 6.83% | 7.88% | 6.97% | 9.05% | 0.27% | 3.16% | 5.04% | 8.25% | 13.25% | 13.99% | 12.32% | 9.50% | 8.98% | 2.50% | -0.17% | 0.71% | 1.11% | 2.19% | 5.83% | 5.33% | 6.56% | 6.48% | 9.25% | 5.06% | 3.56% | 6.29% | 4.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 17.82% | | 5.28% | 5.70% | 1.35% | 1.03% | 2.22% | 2.02% | 1.91% | 2.09% | 2.86% | 2.30% | 1.77% | 2.04% | 3.35% | 4.41% | 3.99% | 3.99% | 4.05% | 5.15% | 4.53% | 3.37% | 4.04% | 4.55% | 4.16% | 5.20% | 5.27% | 4.04% | 4.27% | 2.49% | 3.80% | 4.06% | 5.55% | 6.65% | 8.25% | 8.06% | 8.93% | 7.36% | 6.42% | 5.61% | 6.08% | 7.66% | 6.09% | 5.87% | 5.12% | 5.50% | 3.71% | 4.90% | 3.68% | 3.72% | 4.97% | 6.64% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.36% | | 4.34% | 4.37% | 1.49% | 1.35% | 2.26% | 3.29% | 2.98% | 3.18% | 4.05% | 4.06% | 3.64% | 2.97% | 3.60% | 3.68% | 3.17% | 3.84% | 4.08% | 4.51% | 4.41% | 3.42% | 4.62% | 5.13% | 5.93% | 5.74% | 6.52% | 5.85% | 6.09% | 5.85% | 5.50% | 4.79% | 5.33% | 5.98% | 5.85% | 5.92% | 6.52% | 5.92% | 5.57% | 6.37% | 5.73% | 6.61% | 6.21% | 6.34% |
|
Assets (QoQ)
|
| | | | 0.18% | 13.49% | 2.65% | -1.33% | -0.55% | 0.32% | 0.71% | -1.79% | 1.97% | 0.24% | 1.13% | -0.68% | 1.39% | 0.05% | 1.67% | 2.22% | -1.15% | 0.01% | 1.25% | 0.44% | 0.29% | -1.31% | 1.94% | 3.20% | 4.55% | -1.16% | 1.69% | 2.39% | 2.02% | -1.74% | -2.09% | 2.40% | 1.79% | -2.40% | 5.02% | 3.40% | 0.92% | -0.50% | -3.44% | 6.38% | 2.76% | 2.55% | 1.03% | 7.07% | 1.26% | -0.03% | 0.55% | 0.70% | -1.38% | 0.85% | 0.95% | 1.78% | 2.13% | 0.38% | 2.12% | 1.70% | 4.79% | -3.47% | 0.66% | 4.38% | 3.41% |
|
Cash & Equivalents Growth (1y)
|
| | | -0.31% | 61.47% | 64.68% | 57.68% | 98.47% | 23.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
-16.79% | 41.83% | -3.10% | -12.82% | 34.76% | 44.66% | -7.23% | 9.74% | -16.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | 119.57% | 2,875.71% | -878.22% | 14.99% | -71.94% | -101.90% | 105.24% | 14.13% | -1,932.39% | -5,018.92% | -408.12% | -134.68% | 29.29% | -1.43% | -50.49% | 123.08% | 391.74% | -17.96% | -16.77% | -480.34% | -155.74% | 62.71% | -1.66% | 144.49% | -408.22% | -121.18% | 43.87% | -215.40% | 64.24% | 151.36% | 347.44% | -30.63% | 8.83% | -215.42% | -145.22% | -91.29% | 106.66% | -122.02% | 55.01% | -66.64% | -2,070.91% | -19.23% | 342.58% | -335.05% | -18.36% | 164.10% | -423.22% | 94.01% | 94.88% | -132.07% | 117.27% | 504.23% | -460.41% | -89.22% | -820.49% | 40.85% | 203.71% | 60.04% | 220.61% | -149.86% | -432.84% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -0.21% | -200.21% | -48.22% | -34.90% | -77.96% | -44.04% | 37.61% | -54.97% | 235.62% | -294.17% | -95.00% | -32.08% | -4.77% | 23.59% | -21.34% | 33.71% | -102.18% | 0.91% | 12.66% | -58.12% | -44.43% | 34.33% | 50.55% | 12.46% | -18.34% | -9.45% | 14.36% | -69.66% | 26.45% | -9.59% | 20.45% | -60.88% | -6.15% | -71.62% | -20.97% | -140.25% | -15.80% | 54.62% | -52.23% | 24.27% | -47.27% | 37.42% | 49.69% | 45.08% | 30.24% | 27.00% | -81.94% | 32.78% | 31.95% | -30.89% | 51.84% | -41.59% | -168.45% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.45% | -100.46% | -33.29% | -19.13% | -51.24% | -19.48% | 22.02% | -31.16% | -155.60% | -119.12% | -38.46% | -16.61% | -15.88% | 20.18% | 34.98% | 10.05% | -21.93% | 10.42% | 5.70% | -47.07% | -42.75% | -1.66% | 22.08% | -16.42% | -16.80% | -28.26% | 21.84% | -87.06% | 12.73% | 24.62% | -31.60% | -1.65% | 40.84% | -21.32% | -22.72% | 39.90% | 14.94% | -0.59% | -34.43% | 34.93% | 47.32% | 28.62% | 68.96% | 5.85% | -3.22% |
|
Cash from Investing Activities (QoQ)
|
| 94.59% | 920.00% | 288.15% | -88.64% | 667.98% | -329.90% | 157.35% | -97.23% | -152.11% | 732.43% | 1,149.57% | -144.49% | -45.58% | 61.93% | -40.64% | 9.27% | -108.80% | 43.52% | 121.57% | 1,047.01% | -184.43% | 44.09% | 29.76% | -68.09% | 43.52% | -52.43% | 130.75% | -2,019.95% | 75.42% | 61.32% | 36.79% | -494.97% | 135.31% | 86.35% | -133.37% | -315.24% | 55.30% | 26.99% | -41.16% | 114.45% | -1,590.91% | 85.20% | -422.80% | -70.89% | 9.81% | 130.11% | -1,037.60% | 53.51% | 148.84% | -251.81% | 82.62% | 60.28% | -206.09% | 181.76% | 306.69% | -155.06% | -3.35% | -211.31% | 179.50% | -59.45% | -139.83% | 1,039.47% | -132.87% | -170.67% |
|
Cash from Operations Growth (1y)
|
| | | | -75.63% | -215.17% | -169.95% | 47.24% | -32.81% | 129.92% | 194.05% | 180.26% | 644.19% | 541.28% | 192.24% | 66.17% | -5.89% | 8.58% | -5.45% | -72.69% | -400.11% | -17.08% | 40.92% | 205.96% | 148.46% | -35.54% | -34.01% | -66.43% | -9.40% | 93.43% | 16.04% | 197.89% | 10.50% | -129.44% | -10.47% | 38.62% | 17.75% | 335.79% | 4.13% | 13.23% | 13.88% | 65.24% | 58.81% | 25.28% | 5.05% | 39.30% | 36.85% | -1.17% | 22.83% | -9.31% | -5.95% | -43.12% | 9.89% | -21.67% | -43.75% | -27.40% | -30.07% | 6.06% | 2.43% | 161.04% | 35.73% | 27.63% | 44.45% | -43.42% | 18.77% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 6.80% | 30.25% | 111.19% | 39.31% | 67.57% | 59.83% | 66.30% | 33.22% | -184.47% | 79.40% | 57.32% | 11.57% | 11.03% | -16.59% | -4.20% | -34.54% | 9.63% | 1.11% | 2.57% | 45.17% | 35.45% | -33.27% | -11.83% | 11.50% | 5.64% | 10.32% | 2.66% | 67.21% | 14.00% | 4.68% | 13.97% | 25.28% | 12.10% | 95.11% | 31.29% | 11.92% | 13.69% | 27.80% | 26.91% | -11.03% | 12.34% | -0.35% | -10.21% | -25.82% | -1.91% | -9.00% | -18.47% | 2.53% | 1.42% | 1.97% | -5.94% | 2.35% | 4.08% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.33% | 14.75% | 64.06% | 20.95% | 46.91% | 25.50% | 34.59% | 18.88% | 55.97% | 48.41% | 24.42% | 6.79% | 6.50% | -18.44% | -1.80% | 2.98% | 11.38% | -6.42% | 0.12% | 36.86% | 21.53% | 7.42% | 2.54% | 14.48% | 7.12% | 25.31% | 18.65% | 42.08% | 13.84% | 7.70% | 13.76% | 2.02% | 13.71% | 42.40% | 3.67% | -10.36% | 2.46% | 11.64% | 3.33% | 5.94% | 6.12% | 6.02% | 1.39% | -9.63% | 8.76% |
|
Cash from Operations (QoQ)
|
| -39.78% | -120.34% | -894.82% | 120.00% | -384.64% | 52.33% | -94.43% | 125.47% | 26.74% | 49.85% | 65.92% | 136.16% | 9.22% | -31.71% | -5.66% | 33.75% | 26.01% | -40.54% | -72.75% | -1,569.65% | 134.81% | 1.06% | -40.83% | 132.77% | -53.69% | 3.45% | -69.90% | 528.23% | -1.13% | -37.94% | -22.72% | 133.04% | -126.34% | 288.74% | 19.65% | 97.96% | -47.26% | -16.65% | 30.10% | 99.10% | -23.47% | -19.89% | 2.64% | 66.94% | 1.48% | -21.30% | -25.88% | 107.47% | -25.07% | -18.38% | -55.17% | 300.80% | -46.58% | -41.39% | -42.15% | 286.09% | -18.98% | -43.40% | 47.44% | 100.76% | -23.82% | -35.94% | -42.25% | 321.45% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1.75% | 9.73% | 9.61% | 9.31% | 9.83% | 1.36% | 1.57% | 1.79% | 1.57% | 2.02% | 1.77% | 1.76% | 1.76% | 1.98% | 1.96% | 2.16% | 1.95% | 1.51% | 1.92% | 1.48% | 1.91% | 1.06% | 1.05% | 1.04% | 1.25% | 1.89% | 2.07% | 2.27% | 1.85% | 4.12% | 557.40% | 17.58% | 17.58% | 15.45% | -81.61% | 2.75% | 517.53% | 2.74% | 5.54% | 4.35% | -82.64% | 4.17% | 487.44% | 5.45% | 6.09% | 729.65% | -81.22% | 5.78% | 464.20% | -87.02% | 2.59% | 0.29% | -81.90% | -0.45% | 0.42% | -1.00% | -1.78% | -2.99% | 694.27% | 5.64% | 6.78% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 4.31% | 4.30% | 4.25% | 4.23% | 4.32% | 1.79% | 1.77% | 1.91% | 1.76% | 1.83% | 1.88% | 1.80% | 1.87% | 1.52% | 1.64% | 1.56% | 1.70% | 1.49% | 1.68% | 1.60% | 1.67% | 2.35% | 89.27% | 6.71% | 6.63% | 6.99% | 7.26% | 7.30% | 94.83% | 7.29% | 8.46% | 8.03% | 8.03% | 7.31% | 4.47% | 4.18% | 4.39% | 107.08% | 5.21% | 5.19% | 1.29% | 3.91% | 4.22% | 3.81% | 2.70% | 2.35% | -42.16% | 1.64% | 0.10% | -49.95% | 101.51% | 1.60% | -42.53% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.32% | 3.27% | 3.32% | 3.26% | 3.35% | 1.59% | 1.65% | 1.65% | 1.69% | 1.69% | 1.75% | 1.74% | 1.74% | 2.11% | 47.77% | 4.73% | 4.73% | 4.67% | 4.91% | 4.85% | 50.15% | 4.93% | 5.64% | 5.43% | 5.39% | 5.56% | 50.22% | 6.33% | 6.38% | 60.57% | 7.08% | 7.05% | 49.81% | 5.88% | -26.15% | 3.70% | 3.04% | 2.79% | 3.71% | 2.93% | -28.66% | 1.62% | 55.28% | 3.19% | 2.59% |
|
Dividends Paid - Common (QoQ)
|
| 0.25% | 1.25% | 0.49% | -0.25% | 8.11% | 1.14% | 0.22% | 0.22% | -0.22% | 1.35% | 0.44% | 0.00% | 0.22% | 1.10% | 0.43% | 0.00% | 0.43% | 1.08% | 0.64% | -0.21% | 0.00% | 1.49% | 0.21% | 0.21% | -0.83% | 1.47% | 0.21% | 0.41% | -0.21% | 1.65% | 0.41% | 0.00% | 2.02% | 541.78% | -82.04% | 0.00% | 0.17% | 2.23% | 0.34% | 501.00% | -83.33% | 5.01% | -0.79% | 0.00% | 0.00% | 492.15% | -82.19% | 0.61% | 682.02% | -86.59% | 0.29% | 436.64% | -82.01% | 5.95% | -1.97% | -3.15% | -1.04% | 6.88% | -3.36% | -3.91% | -2.26% | 775.04% | -87.15% | -2.88% |
|
EBITDA Margin Growth (1y)
|
| | | -84.00 | 9.00 | -216.00 | -1300.00 | -1269.00 | -1852.00 | -928.00 | 640.00 | 186.00 | 1,077.00 | -272.00 | 252.00 | 680.00 | 409.00 | 1,003.00 | -46.00 | 101.00 | 47.00 | 51.00 | 108.00 | 20.00 | 55.00 | 10.00 | -6.00 | -2.00 | -34.00 | -28.00 | 19.00 | 16.00 | 9.00 | -45.00 | 95.00 | -18.00 | -38.00 | 260.00 | -210.00 | 9.00 | 0.00 | -297.00 | 908.00 | -128.00 | -66.00 | -112.00 | -1051.00 | -59.00 | 9.00 | -45.00 | 38.00 | 118.00 | 114.00 | 149.00 | 302.00 | 180.00 | 160.00 | 244.00 | 425.00 | -238.00 | 1,912.00 | 52.00 | 486.00 | 754.00 | -1342.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1167.00 | -766.00 | -1416.00 | -407.00 | -403.00 | -367.00 | -196.00 | 847.00 | 967.00 | 1,532.00 | 783.00 | 315.00 | 801.00 | 511.00 | 1,065.00 | 57.00 | 119.00 | 68.00 | 34.00 | 122.00 | 34.00 | 29.00 | -63.00 | 108.00 | -5.00 | -63.00 | 188.00 | -96.00 | 7.00 | -29.00 | -82.00 | 793.00 | -138.00 | -103.00 | -148.00 | -352.00 | -178.00 | -56.00 | -454.00 | -104.00 | -69.00 | 58.00 | -8.00 | -710.00 | 239.00 | 284.00 | 347.00 | 766.00 | 60.00 | 2,186.00 | 444.00 | 1,214.00 | 696.00 | 730.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -387.00 | -311.00 | -361.00 | -344.00 | -282.00 | -265.00 | -135.00 | 950.00 | 985.00 | 1,553.00 | 765.00 | 328.00 | 814.00 | 485.00 | 992.00 | 171.00 | 116.00 | 39.00 | 249.00 | 7.00 | 24.00 | -8.00 | -99.00 | 806.00 | -124.00 | -129.00 | -221.00 | -238.00 | -181.00 | -85.00 | -239.00 | -219.00 | -78.00 | 20.00 | -45.00 | -12.00 | 120.00 | 218.00 | -62.00 | 623.00 | -127.00 | 2,130.00 | 287.00 | 202.00 | 756.00 | 854.00 |
|
EBITDA Margin (QoQ)
|
-97.00 | 95.00 | 7.00 | -89.00 | -4.00 | -130.00 | -1076.00 | -59.00 | -586.00 | 794.00 | 492.00 | -513.00 | 304.00 | -554.00 | 1,016.00 | -85.00 | 33.00 | 40.00 | -33.00 | 61.00 | -21.00 | 44.00 | 24.00 | -27.00 | 14.00 | -1.00 | 8.00 | -23.00 | -18.00 | 6.00 | 55.00 | -27.00 | -25.00 | -48.00 | 195.00 | -140.00 | -45.00 | 250.00 | -276.00 | 79.00 | -54.00 | -47.00 | 929.00 | -957.00 | 9.00 | -93.00 | -9.00 | 35.00 | 77.00 | -148.00 | 74.00 | 114.00 | 73.00 | -113.00 | 228.00 | -8.00 | 54.00 | -29.00 | 409.00 | -671.00 | 2,203.00 | -1890.00 | 844.00 | -404.00 | 107.00 |
|
EBIT Growth (1y)
|
| | | 1.39% | -4.24% | -4.62% | -4.89% | -2.00% | -1.94% | -6.21% | -6.23% | -8.70% | -9.69% | -6.17% | -7.58% | -7.29% | -3.78% | -2.51% | 4.41% | 8.38% | 9.13% | 11.90% | 10.39% | 9.02% | 21.02% | 9.32% | 5.36% | 1.93% | -8.16% | 0.30% | 5.09% | 6.43% | 7.94% | 3.70% | 4.55% | 5.84% | 5.23% | 6.36% | 5.95% | 5.71% | 3.68% | 2.36% | 1.78% | -3.81% | -5.59% | -2.92% | -8.59% | -1.01% | 4.89% | 1.00% | 1.82% | 0.19% | 3.14% | 17.71% | 29.76% | 29.31% | 26.76% | 19.11% | 19.09% | 20.09% | 17.20% | 9.79% | 4.02% | 2.45% | 6.78% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -3.20% | -5.35% | -5.67% | -6.24% | -6.04% | -5.20% | -4.98% | -3.28% | -2.84% | -1.76% | 0.78% | 2.13% | 3.08% | 8.31% | 6.05% | 6.69% | 6.39% | 6.65% | 7.06% | 6.92% | 5.75% | 6.26% | 4.37% | 5.00% | 4.72% | 1.42% | 3.43% | 5.19% | 5.99% | 5.60% | 4.13% | 4.08% | 2.48% | 0.99% | 1.86% | -0.47% | 0.22% | 0.88% | 0.12% | -1.79% | -1.56% | 0.70% | 4.89% | 6.49% | 8.65% | 11.10% | 12.29% | 16.31% | 15.87% | 15.29% | 15.46% | 17.14% | 16.74% | 16.63% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.84% | -2.30% | -1.75% | -1.02% | -0.40% | 2.39% | 0.97% | 1.03% | 0.38% | 1.06% | 2.34% | 3.36% | 3.51% | 4.73% | 4.40% | 5.94% | 6.29% | 6.62% | 6.24% | 6.25% | 5.76% | 5.53% | 4.36% | 4.54% | 3.15% | 0.42% | 1.91% | 1.61% | 2.54% | 3.12% | 2.05% | 0.97% | 1.31% | 2.19% | 4.67% | 5.43% | 5.45% | 6.06% | 7.07% | 7.92% | 8.18% | 8.70% | 8.58% | 8.39% | 9.55% | 11.41% |
|
EBIT Margin Growth (1y)
|
| | | -84.00 | 9.00 | -216.00 | -221.00 | -92.00 | -123.00 | -127.00 | -69.00 | -156.00 | -187.00 | -30.00 | -116.00 | -155.00 | -57.00 | -39.00 | -46.00 | 101.00 | 47.00 | 51.00 | 108.00 | 20.00 | 55.00 | 10.00 | -6.00 | -2.00 | -34.00 | -28.00 | 19.00 | 16.00 | 9.00 | -45.00 | 95.00 | -18.00 | -38.00 | 260.00 | -210.00 | 9.00 | 0.00 | -297.00 | 908.00 | -128.00 | -66.00 | -112.00 | -1051.00 | -59.00 | 9.00 | -45.00 | 38.00 | 118.00 | 114.00 | 149.00 | 302.00 | 180.00 | 160.00 | 244.00 | 30.00 | 119.00 | -99.00 | 52.00 | -7.00 | -118.00 | 23.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -332.00 | -301.00 | -373.00 | -407.00 | -403.00 | -367.00 | -196.00 | -231.00 | -210.00 | -196.00 | -18.00 | -54.00 | -34.00 | 46.00 | 22.00 | 57.00 | 119.00 | 68.00 | 34.00 | 122.00 | 34.00 | 29.00 | -63.00 | 108.00 | -5.00 | -63.00 | 188.00 | -96.00 | 7.00 | -29.00 | -82.00 | 793.00 | -138.00 | -103.00 | -148.00 | -352.00 | -178.00 | -56.00 | -454.00 | -104.00 | -69.00 | 58.00 | -8.00 | -710.00 | 239.00 | 284.00 | 347.00 | 371.00 | 417.00 | 176.00 | 444.00 | 326.00 | 181.00 | 84.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -387.00 | -311.00 | -361.00 | -344.00 | -282.00 | -265.00 | -135.00 | -129.00 | -192.00 | -176.00 | -36.00 | -40.00 | -21.00 | 20.00 | -51.00 | 171.00 | 116.00 | 39.00 | 249.00 | 7.00 | 24.00 | -8.00 | -99.00 | 806.00 | -124.00 | -129.00 | -221.00 | -238.00 | -181.00 | -85.00 | -239.00 | -219.00 | -78.00 | 20.00 | -45.00 | -12.00 | 120.00 | 218.00 | -62.00 | 228.00 | 230.00 | 119.00 | 287.00 | -686.00 | 240.00 | 208.00 |
|
EBIT Margin (QoQ)
|
-97.00 | 95.00 | 7.00 | -89.00 | -4.00 | -130.00 | 2.00 | 40.00 | -35.00 | -134.00 | 59.00 | -46.00 | -66.00 | 23.00 | -27.00 | -85.00 | 33.00 | 40.00 | -33.00 | 61.00 | -21.00 | 44.00 | 24.00 | -27.00 | 14.00 | -1.00 | 8.00 | -23.00 | -18.00 | 6.00 | 55.00 | -27.00 | -25.00 | -48.00 | 195.00 | -140.00 | -45.00 | 250.00 | -276.00 | 79.00 | -54.00 | -47.00 | 929.00 | -957.00 | 9.00 | -93.00 | -9.00 | 35.00 | 77.00 | -148.00 | 74.00 | 114.00 | 73.00 | -113.00 | 228.00 | -8.00 | 54.00 | -29.00 | 14.00 | 80.00 | -164.00 | 121.00 | -44.00 | -31.00 | -23.00 |
|
EBIT (QoQ)
|
3.20% | 3.00% | -3.41% | -1.25% | -2.53% | 2.59% | -3.68% | 1.75% | -2.47% | -1.87% | -3.70% | -0.93% | -3.53% | 1.95% | -5.14% | -0.63% | 0.13% | 3.30% | 1.60% | 3.14% | 0.82% | 5.92% | 0.22% | 1.86% | 11.92% | -4.32% | -3.41% | -1.45% | 0.84% | 4.49% | 1.20% | -0.20% | 2.28% | 0.39% | 2.03% | 1.04% | 1.68% | 1.47% | 1.63% | 0.80% | -0.27% | 0.18% | 1.06% | -4.73% | -2.12% | 3.01% | -4.84% | 3.16% | 3.72% | -0.81% | -4.07% | 1.51% | 6.77% | 13.21% | 5.76% | 1.16% | 4.66% | 6.37% | 5.73% | 2.01% | 2.15% | -0.35% | 0.18% | 0.47% | 6.47% |
|
EBT Growth (1y)
|
| | | 194.39% | -108.59% | 64.09% | -179.81% | -234.03% | -200.99% | 434.60% | 89.56% | 46.17% | 82.98% | -145.90% | 3,350.00% | 608.23% | 581.35% | 490.93% | 251.36% | -66.39% | -18.90% | -35.77% | -48.23% | 52.41% | 52.14% | 54.81% | 18.61% | -1.98% | -11.21% | 34.84% | -9.65% | -1.68% | -63.66% | 85.90% | -103.64% | 68.56% | 462.25% | -138.79% | 8,741.67% | -16.71% | -24.68% | 351.53% | -248.49% | 142.99% | 21.59% | 88.47% | 181.91% | -20.66% | -65.46% | 21.03% | -39.33% | -113.79% | -212.83% | -17.78% | -34.87% | 460.62% | 153.43% | -63.43% | 59.99% | -42.46% | 568.08% | -44.95% | -22.82% | 129.57% | -17.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 12.02% | -2.24% | 17.99% | 39.39% | 54.21% | 64.68% | 100.04% | 140.58% | 42.93% | 38.63% | 4.85% | 293.90% | 66.36% | 99.49% | 80.57% | 29.21% | -20.51% | 3.09% | 10.27% | -17.83% | 13.67% | -21.11% | 57.15% | -26.81% | 17.55% | 21.97% | -43.78% | 41.68% | 11.34% | 15.46% | 21.96% | -88.28% | 50.54% | 72.68% | 22.52% | 374.89% | 17.10% | -31.86% | 97.79% | -9.64% | -31.34% | -35.25% | 23.32% | 32.45% | -26.66% | -40.73% | -28.60% | -14.17% | -34.11% | 59.10% | -45.09% | -7.00% | 89.12% | 70.43% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.90% | 43.91% | 27.62% | 37.56% | 13.44% | 38.21% | 51.46% | 56.28% | 27.53% | 23.71% | 19.20% | 130.70% | 35.15% | 31.39% | 63.67% | -15.67% | -3.61% | 17.49% | -24.30% | 11.80% | 15.58% | 15.76% | 30.51% | -47.62% | 26.88% | 10.69% | 35.75% | 28.17% | 21.62% | -8.36% | 32.85% | 18.36% | -18.87% | -32.00% | 12.85% | 112.70% | -4.40% | -28.21% | 30.09% | -5.12% | -11.22% | 11.08% | -17.70% | 19.13% | -12.22% | 2.83% |
|
EBT Margin Growth (1y)
|
| | | 1,739.00 | -336.00 | 477.00 | -555.00 | -1791.00 | -1025.00 | 808.00 | 198.00 | 513.00 | 1,402.00 | -890.00 | 688.00 | 2,504.00 | 1,324.00 | 1,352.00 | 1,410.00 | -1281.00 | -212.00 | -404.00 | -920.00 | 330.00 | 322.00 | 291.00 | 134.00 | -45.00 | -99.00 | 276.00 | -150.00 | -56.00 | -722.00 | 823.00 | -1185.00 | 536.00 | 1,509.00 | -3129.00 | 2,754.00 | -304.00 | -514.00 | 2,803.00 | -12786.00 | 1,254.00 | 204.00 | 963.00 | 12,755.00 | -705.00 | -1046.00 | 210.00 | -944.00 | -2059.00 | -1222.00 | -135.00 | -317.00 | 1,397.00 | 1,058.00 | -1544.00 | 561.00 | -490.00 | 1,460.00 | -570.00 | -522.00 | 572.00 | -367.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 462.00 | 41.00 | 395.00 | 331.00 | 1,226.00 | 1,700.00 | 1,270.00 | 2,296.00 | 1,736.00 | 2,514.00 | 58.00 | 1,178.00 | 1,553.00 | 1,433.00 | 1,240.00 | 624.00 | -996.00 | 11.00 | 163.00 | -935.00 | 229.00 | -499.00 | 1,390.00 | -1201.00 | 436.00 | 688.00 | -2030.00 | 1,419.00 | 176.00 | 273.00 | 497.00 | -11217.00 | 1,486.00 | 1,198.00 | 637.00 | 2,723.00 | 245.00 | -1356.00 | 3,976.00 | -975.00 | -1510.00 | -2064.00 | 1,039.00 | 11,494.00 | -1367.00 | -1209.00 | -1469.00 | -700.00 | -1152.00 | 1,296.00 | -2249.00 | -278.00 | 1,479.00 | 2,151.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,685.00 | 1,153.00 | 1,344.00 | 821.00 | 275.00 | 1,810.00 | 1,158.00 | 1,510.00 | 2,021.00 | 2,737.00 | 625.00 | 1,162.00 | 1,452.00 | 612.00 | 2,338.00 | -711.00 | -515.00 | 798.00 | -2143.00 | 633.00 | 462.00 | 496.00 | 1,064.00 | -11233.00 | 1,386.00 | 378.00 | 1,736.00 | 1,388.00 | 725.00 | -569.00 | 1,670.00 | 594.00 | -1278.00 | -1069.00 | 713.00 | 1,462.00 | -417.00 | -1520.00 | 2,297.00 | -731.00 | -603.00 | 454.00 | -1076.00 | 11,533.00 | -1285.00 | -117.00 |
|
EBT Margin (QoQ)
|
658.00 | -399.00 | 1,013.00 | 467.00 | -1417.00 | 414.00 | -19.00 | -769.00 | -652.00 | 2,247.00 | -629.00 | -454.00 | 238.00 | -45.00 | 949.00 | 1,362.00 | -942.00 | -17.00 | 1,007.00 | -1329.00 | 126.00 | -208.00 | 491.00 | -79.00 | 118.00 | -239.00 | 334.00 | -258.00 | 64.00 | 136.00 | -92.00 | -164.00 | -602.00 | 1,681.00 | -2100.00 | 1,557.00 | 371.00 | -2957.00 | 3,783.00 | -1500.00 | 161.00 | 360.00 | -11806.00 | 12,539.00 | -890.00 | 1,119.00 | -14.00 | -921.00 | -1230.00 | 2,375.00 | -1168.00 | -2035.00 | -393.00 | 3,462.00 | -1350.00 | -322.00 | -732.00 | 860.00 | 755.00 | -1372.00 | 1,218.00 | -1170.00 | 803.00 | -278.00 | 278.00 |
|
EBT (QoQ)
|
66.00% | -126.80% | 147.27% | 158.97% | -175.12% | 60.96% | -5.06% | -334.94% | -68.70% | 143.40% | -103.28% | -2,142.31% | 46.66% | -17.04% | 332.14% | 250.65% | -49.48% | -4.94% | 108.64% | -66.45% | 21.89% | -24.71% | 68.16% | -1.24% | 21.67% | -23.39% | 28.83% | -18.38% | 10.22% | 16.34% | -13.68% | -11.17% | -59.26% | 495.13% | -101.69% | 4,210.00% | 35.89% | -141.06% | 476.82% | -60.39% | 22.88% | 37.12% | -322.45% | 164.83% | -38.51% | 112.54% | -3.33% | -37.20% | -73.23% | 644.81% | -51.54% | -114.27% | -119.05% | 642.73% | -61.61% | -20.99% | -67.55% | 271.52% | 67.94% | -71.58% | 276.79% | -69.38% | 135.42% | -15.47% | 35.68% |
|
Enterprise Value Growth (1y)
|
| | | -1,300.46% | -1,744.59% | -25.14% | -1,913.75% | -802.03% | -700.52% | -30.49% | 4.84% | 85.39% | 83.59% | 14.31% | 16.41% | 9.61% | 12.94% | 11.08% | -7.64% | -18.10% | 12.05% | 45.82% | 54.87% | 49.29% | 40.58% | -9.85% | -11.58% | 15.84% | -17.70% | -1.82% | -0.58% | -6.59% | -19.58% | 1.69% | -381.53% | -457.40% | -310.97% | 47.04% | -18.71% | -19.05% | -8.53% | -36.46% | 14.01% | 8.59% | 2.33% | -54.78% | -32.86% | -46.18% | -31.09% | 24.53% | -16.41% | 19.63% | 36.92% | -52.17% | 36.44% | 26.35% | 11.81% | -19.96% | 19.33% | 20.05% | 0.64% | -146.05% | -0.66% | -3.55% | -0.95% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -164.24% | -189.35% | -11.85% | -152.08% | -6.00% | -4.57% | 0.19% | 5.04% | 46.18% | 49.92% | 25.54% | 25.95% | 18.50% | 23.09% | 19.11% | 18.47% | 20.42% | 14.96% | 15.38% | 20.29% | 23.09% | 5.79% | -3.22% | -75.49% | -71.00% | -79.50% | 19.06% | -79.15% | -91.96% | -74.72% | 10.77% | -70.02% | -82.38% | -63.32% | -3.81% | -10.69% | -16.74% | -11.59% | -16.81% | -9.97% | -2.40% | 6.87% | -21.13% | 0.57% | 4.71% | 9.99% | -11.27% | 15.80% | 22.07% | 17.93% | -64.99% | 19.78% | 15.21% | 4.01% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -81.50% | -79.34% | 7.58% | -50.73% | 6.54% | 9.79% | 9.96% | 15.49% | 41.84% | 38.52% | 14.32% | 14.54% | 13.45% | 8.53% | 11.93% | -21.29% | -24.53% | -24.76% | 20.60% | -23.69% | -24.73% | -30.12% | 4.49% | -40.71% | -40.33% | -43.72% | -2.29% | -45.71% | -56.71% | -46.85% | 3.66% | -50.03% | -48.11% | -29.22% | -5.14% | -0.07% | 1.20% | 5.02% | -23.81% | 7.37% | 8.76% | 6.68% | -39.31% | 4.41% | 6.46% | 6.06% |
|
Enterprise Value (QoQ)
|
16.79% | -1,558.72% | 91.71% | -1,124.70% | -9.59% | -12.53% | -33.32% | -448.58% | 2.74% | 81.66% | 2.77% | 15.80% | -9.25% | 4.20% | 5.15% | 8.95% | -5.23% | 2.15% | -14.82% | 0.11% | 21.63% | 39.72% | 4.36% | -12.25% | 8.18% | -11.44% | 2.85% | 15.33% | -28.41% | 3.59% | 4.03% | 10.27% | -44.04% | 20.74% | -370.03% | -3.86% | -6.20% | 89.78% | -953.51% | -4.16% | 3.18% | 87.16% | -563.82% | -10.74% | -3.45% | 79.65% | -469.81% | -21.84% | 7.23% | 88.28% | -778.98% | 15.89% | 27.19% | 71.73% | -267.18% | 2.55% | 12.81% | 61.55% | -146.91% | 3.41% | -8.36% | 4.79% | -1.02% | 0.65% | -5.64% |
|
EPS (Basic) Growth (1y)
|
| | | 442.86% | -633.33% | 134.53% | -145.45% | -208.33% | -187.50% | 301.36% | 103.91% | 50.00% | 86.96% | -136.48% | 11,140.84% | 684.62% | 766.67% | 566.33% | 240.91% | -65.79% | -17.50% | -33.51% | -46.67% | 50.00% | 45.45% | 51.10% | 20.00% | 0.00% | -10.42% | 37.54% | -10.42% | 0.00% | -58.14% | 146.16% | -97.67% | 69.23% | 411.11% | -141.54% | 13,700.00% | -16.67% | -26.09% | 276.76% | -245.65% | 143.64% | 22.06% | 120.92% | 183.58% | -20.90% | -65.06% | 2.20% | -39.88% | -112.26% | -206.90% | -0.09% | -32.67% | 523.08% | 161.29% | -66.26% | 72.06% | -36.36% | 610.53% | -41.76% | -13.68% | 137.14% | -15.56% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -22.92% | -58.74% | 20.33% | 25.99% | 46.85% | 65.10% | 89.72% | 157.13% | 44.22% | 39.55% | 4.19% | 489.04% | 71.00% | 115.44% | 88.38% | 29.70% | -19.94% | 2.44% | 11.38% | -16.93% | 14.47% | -18.29% | 72.31% | -70.76% | 19.17% | 24.22% | -50.46% | 42.19% | 12.14% | 16.51% | 21.81% | -88.28% | 50.90% | 66.44% | 17.50% | 451.78% | 17.11% | -31.94% | 81.62% | -9.88% | -30.77% | -34.92% | 31.15% | 32.73% | -25.68% | -38.83% | -29.90% | -11.36% | -30.88% | 66.97% | -41.88% | 0.00% | 103.16% | 78.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.71% | 61.54% | 28.97% | 29.46% | 10.20% | 37.97% | 46.98% | 63.26% | 28.47% | 24.03% | 18.64% | 194.01% | 37.97% | 37.97% | 77.99% | -46.11% | -2.78% | 18.13% | -27.83% | 12.97% | 16.17% | 15.56% | 30.30% | -47.68% | 28.00% | 11.58% | 40.59% | 28.47% | 22.14% | -7.58% | 32.48% | 18.62% | -18.47% | -30.07% | 10.62% | 132.54% | -3.58% | -27.06% | 27.32% | -3.25% | -8.64% | 14.70% | -15.02% | 20.14% | -9.14% | 6.55% |
|
EPS (Basic) (QoQ)
|
142.86% | -620.53% | 170.44% | 118.18% | -166.67% | 133.70% | -192.72% | -420.00% | -76.92% | 147.05% | -99.10% | -6,742.31% | 53.85% | -31.61% | 378.61% | 245.45% | -47.37% | -7.94% | 103.67% | -65.33% | 26.92% | -25.81% | 63.38% | -2.50% | 23.08% | -22.93% | 29.75% | -18.75% | 10.26% | 18.33% | -15.49% | -9.30% | -53.85% | 595.84% | -99.20% | 6,500.00% | 39.39% | -156.56% | 365.23% | -60.14% | 23.64% | 35.25% | -318.55% | 166.67% | -38.06% | 144.79% | -17.31% | -36.90% | -72.64% | 616.05% | -51.36% | -112.87% | -138.46% | 769.27% | -67.22% | -19.12% | -65.45% | 268.42% | 67.14% | -70.09% | 285.71% | -69.80% | 147.73% | -17.82% | 37.35% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 428.57% | -633.33% | 134.50% | -145.45% | -213.04% | -187.50% | 301.78% | 103.91% | 50.00% | 86.96% | -136.48% | 10,642.74% | 615.38% | 700.00% | 508.79% | 219.05% | -64.18% | -16.67% | -33.54% | -46.27% | 50.00% | 46.67% | 51.14% | 19.44% | -2.78% | -11.36% | 37.37% | -9.30% | 0.00% | -56.41% | 146.21% | -97.44% | 88.57% | 441.18% | -146.38% | 13,600.00% | -16.67% | -27.17% | 280.02% | -246.72% | 143.64% | 23.88% | 121.55% | 183.58% | -21.64% | -65.06% | 1.79% | -40.48% | -112.38% | -206.90% | -0.05% | -32.00% | 515.38% | 161.29% | -66.56% | 69.12% | -35.19% | 594.74% | -42.00% | -14.78% | 131.43% | -15.91% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -22.92% | -58.74% | 20.33% | 24.05% | 42.82% | 61.98% | 81.63% | 148.79% | 42.98% | 38.42% | -0.29% | 468.94% | 68.33% | 110.55% | 82.78% | 26.98% | -19.46% | 2.70% | 11.33% | -16.50% | 13.40% | -17.25% | 72.26% | -69.71% | 22.39% | 27.87% | -52.82% | 47.15% | 16.26% | 19.77% | 27.15% | -92.68% | 56.44% | 69.65% | 22.76% | 451.78% | 16.74% | -31.94% | 82.31% | -9.96% | -30.77% | -35.04% | 31.11% | 32.73% | -26.14% | -38.83% | -30.19% | -11.87% | -30.66% | 65.73% | -42.13% | -0.67% | 101.90% | 77.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.26% | 58.49% | 27.53% | 26.76% | 9.37% | 36.56% | 43.19% | 60.35% | 27.32% | 23.28% | 15.53% | 188.40% | 36.23% | 37.04% | 73.86% | -45.61% | -0.30% | 20.64% | -29.02% | 15.38% | 18.04% | 17.43% | 33.67% | -49.96% | 30.07% | 13.53% | 44.30% | 31.33% | 24.57% | -5.75% | 35.90% | 20.72% | -18.85% | -30.77% | 13.48% | 132.54% | -3.93% | -27.06% | 27.40% | -3.44% | -8.64% | 14.52% | -15.26% | 19.99% | -9.58% | 5.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
142.86% | -620.53% | 170.44% | 109.09% | -169.57% | 133.67% | -192.82% | -420.00% | -76.92% | 147.05% | -99.10% | -6,750.27% | 53.85% | -31.61% | 365.94% | 219.05% | -46.27% | -10.33% | 107.56% | -64.18% | 25.00% | -28.49% | 67.81% | 0.00% | 22.22% | -26.31% | 32.62% | -18.60% | 11.43% | 14.20% | -12.43% | -10.26% | -51.43% | 545.04% | -99.09% | 6,500.00% | 39.39% | -155.28% | 369.36% | -59.85% | 21.82% | 36.65% | -319.53% | 166.67% | -38.06% | 144.39% | -17.18% | -37.50% | -72.38% | 611.99% | -51.57% | -113.00% | -138.46% | 765.70% | -67.05% | -20.59% | -64.81% | 263.16% | 66.67% | -69.57% | 277.14% | -69.68% | 144.89% | -17.35% | 37.04% |
|
FCF Margin Growth (1y)
|
| | | | -1126.00 | -1906.00 | -254.00 | 979.00 | -158.00 | 1,180.00 | 884.00 | 1,589.00 | 1,240.00 | 1,384.00 | 705.00 | 260.00 | -162.00 | 76.00 | -181.00 | -648.00 | -5209.00 | -337.00 | 488.00 | 524.00 | 5,599.00 | -551.00 | -544.00 | -538.00 | -109.00 | 698.00 | 121.00 | 490.00 | 60.00 | -1921.00 | -28.00 | 207.00 | 89.00 | 1,677.00 | -272.00 | 83.00 | 172.00 | 73.00 | 2,120.00 | 53.00 | -14.00 | 203.00 | -1574.00 | -122.00 | 363.00 | -298.00 | 5.00 | -284.00 | 644.00 | -115.00 | -371.00 | -186.00 | -919.00 | 321.00 | -95.00 | 760.00 | 40.00 | 347.00 | 300.00 | -658.00 | 298.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -44.00 | 658.00 | 1,335.00 | 2,829.00 | 921.00 | 2,640.00 | 1,408.00 | 1,202.00 | -4130.00 | 1,123.00 | 1,011.00 | 136.00 | 229.00 | -812.00 | -237.00 | -662.00 | 282.00 | -190.00 | 65.00 | 477.00 | 5,550.00 | -1775.00 | -451.00 | 159.00 | 41.00 | 453.00 | -179.00 | 780.00 | 322.00 | -171.00 | 1,820.00 | 342.00 | 247.00 | 1,954.00 | 274.00 | 14.00 | 521.00 | -22.00 | 550.00 | -353.00 | 993.00 | -210.00 | -1941.00 | -591.00 | 89.00 | -92.00 | -461.00 | 290.00 | -235.00 | 553.00 | -166.00 | -84.00 | -580.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5414.00 | 397.00 | 1,641.00 | 2,705.00 | 1,311.00 | 1,752.00 | 1,352.00 | 1,188.00 | 1,360.00 | 1,270.00 | 588.00 | 89.00 | 180.00 | -2036.00 | -144.00 | 35.00 | 431.00 | -434.00 | -235.00 | 766.00 | 5,812.00 | -24.00 | 1,397.00 | 295.00 | 199.00 | 730.00 | 366.00 | 711.00 | 671.00 | -266.00 | 250.00 | -64.00 | 1,255.00 | 1,541.00 | -93.00 | -456.00 | 247.00 | 184.00 | 84.00 | 221.00 | 114.00 | 458.00 | -1735.00 | -489.00 | 427.00 |
|
FCF Margin (QoQ)
|
| -539.00 | -1183.00 | -1698.00 | 2,294.00 | -1319.00 | 469.00 | -464.00 | 1,157.00 | 18.00 | 173.00 | 241.00 | 807.00 | 163.00 | -507.00 | -203.00 | 386.00 | 400.00 | -764.00 | -670.00 | -4175.00 | 5,272.00 | 61.00 | -634.00 | 899.00 | -878.00 | 69.00 | -628.00 | 1,329.00 | -72.00 | -509.00 | -258.00 | 898.00 | -2053.00 | 1,385.00 | -23.00 | 781.00 | -465.00 | -564.00 | 331.00 | 871.00 | -565.00 | 1,482.00 | -1736.00 | 804.00 | -347.00 | -295.00 | -283.00 | 1,289.00 | -1008.00 | 8.00 | -572.00 | 2,217.00 | -1767.00 | -249.00 | -387.00 | 1,484.00 | -527.00 | -664.00 | 468.00 | 764.00 | -221.00 | -711.00 | -490.00 | 1,720.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 317.60% | -195.27% | 59.40% | -107.19% | 63.46% | 438.81% | 208.00% | 226.84% | -86.35% | -84.09% | -65.18% | -38.76% | 8.13% | -6.08% | 7.83% | 274.05% | -133.97% | 22.42% | -27.67% | -66.83% | 310.30% | 56.78% | 53.13% | 201.00% | 11.75% | -47.32% | -12.04% | -65.67% | -7.83% | -453.69% | 634.30% | -15.18% | -0.15% | 148.96% | -82.34% | -9.25% | 442.26% | -37.82% | -33.55% | -16.71% | -83.47% | -25.21% | 329.27% | 6.70% | -13.63% | 814.78% | -80.03% | 85.95% | 413.44% | -83.43% | 82.39% | 38.14% | -74.12% | -6.14% | -1.96% | -62.08% | -27.63% | -23.99% | 449.85% | 86.73% | -10.09% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -2.33% | -19.92% | 29.12% | 53.39% | -37.75% | 35.83% | 33.99% | 69.91% | -27.04% | -43.24% | -35.24% | -8.75% | -8.25% | 21.70% | 6.10% | 55.15% | -7.23% | 0.37% | -0.87% | -30.02% | 60.91% | -70.09% | 114.65% | -4.30% | 0.94% | -3.02% | 4.48% | -35.83% | 70.89% | 2.50% | -4.84% | -13.77% | -3.63% | 30.60% | -20.43% | -6.92% | -8.18% | 62.03% | -17.10% | 18.23% | -9.84% | 4.27% | 16.06% | 39.95% | 4.70% | 12.47% | -29.05% | -0.87% | -1.30% | -50.92% | 114.23% | -0.73% | -44.78% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.56% | -10.00% | 16.21% | 31.93% | -29.65% | 24.34% | 19.62% | 37.42% | -34.80% | -31.48% | -18.22% | -4.72% | -4.47% | -39.90% | 50.47% | 1.69% | -5.98% | 11.85% | 4.79% | -23.39% | 68.86% | -2.32% | 3.03% | -7.90% | -1.61% | -15.76% | 26.61% | -25.16% | -6.56% | 49.09% | -5.88% | 4.93% | 31.74% | 18.59% | -28.76% | 15.68% | 0.57% | -7.93% | 0.37% | -2.84% | -32.78% | -4.16% | 53.16% | 14.18% | -5.67% |
|
FCF Payout Ratio (QoQ)
|
| 66.48% | -597.84% | 89.90% | 598.77% | -137.98% | -112.17% | 48.45% | 493.52% | -21.28% | -32.37% | -39.46% | -57.66% | -8.24% | 48.05% | 6.46% | -25.24% | -20.30% | 69.98% | 269.28% | -106.79% | 387.24% | 0.42% | 69.35% | -56.95% | 114.14% | -1.91% | 232.88% | -84.02% | 0.94% | 63.78% | 29.93% | -57.09% | -487.32% | 440.03% | -84.99% | -49.48% | 89.92% | 22.65% | -22.88% | 201.86% | -78.22% | 31.08% | -3.34% | -40.10% | -1.46% | 652.39% | -75.97% | -51.51% | 943.62% | -83.58% | 123.72% | 33.89% | -66.32% | 80.78% | 69.45% | -74.92% | 22.15% | 88.83% | -34.45% | -52.14% | 28.30% | 1,266.00% | -77.74% | -76.95% |
|
Free Cash Flow Growth (1y)
|
| | | | -75.63% | -215.17% | -169.95% | 47.24% | -32.81% | 129.92% | 194.05% | 180.26% | 644.19% | 541.28% | 192.24% | 66.17% | -5.89% | 8.58% | -5.45% | -72.69% | -400.11% | -17.08% | 40.92% | 205.96% | 148.46% | -35.54% | -34.01% | -66.43% | -9.40% | 93.43% | 16.04% | 197.89% | 10.50% | -129.44% | -10.47% | 38.62% | 17.75% | 335.79% | 4.13% | 13.23% | 13.88% | 65.24% | 58.81% | 25.28% | 5.05% | 39.30% | 36.85% | -1.17% | 22.83% | -9.31% | -5.95% | -43.12% | 9.89% | -21.67% | -43.75% | -27.40% | -30.07% | 6.06% | 2.43% | 161.04% | 35.73% | 27.63% | 44.45% | -43.42% | 18.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 6.80% | 30.25% | 111.19% | 39.31% | 67.57% | 59.83% | 66.30% | 33.22% | -184.47% | 79.40% | 57.32% | 11.57% | 11.03% | -16.59% | -4.20% | -34.54% | 9.63% | 1.11% | 2.57% | 45.17% | 35.45% | -33.27% | -11.83% | 11.50% | 5.64% | 10.32% | 2.66% | 67.21% | 14.00% | 4.68% | 13.97% | 25.28% | 12.10% | 95.11% | 31.29% | 11.92% | 13.69% | 27.80% | 26.91% | -11.03% | 12.34% | -0.35% | -10.21% | -25.82% | -1.91% | -9.00% | -18.47% | 2.53% | 1.42% | 1.97% | -5.94% | 2.35% | 4.08% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.33% | 14.75% | 64.06% | 20.95% | 46.91% | 25.50% | 34.59% | 18.88% | 55.97% | 48.41% | 24.42% | 6.79% | 6.50% | -18.44% | -1.80% | 2.98% | 11.38% | -6.42% | 0.12% | 36.86% | 21.53% | 7.42% | 2.54% | 14.48% | 7.12% | 25.31% | 18.65% | 42.08% | 13.84% | 7.70% | 13.76% | 2.02% | 13.71% | 42.40% | 3.67% | -10.36% | 2.46% | 11.64% | 3.33% | 5.94% | 6.12% | 6.02% | 1.39% | -9.63% | 8.76% |
|
Free Cash Flow (QoQ)
|
| -39.78% | -120.34% | -894.82% | 120.00% | -384.64% | 52.33% | -94.43% | 125.47% | 26.74% | 49.85% | 65.92% | 136.16% | 9.22% | -31.71% | -5.66% | 33.75% | 26.01% | -40.54% | -72.75% | -1,569.65% | 134.81% | 1.06% | -40.83% | 132.77% | -53.69% | 3.45% | -69.90% | 528.23% | -1.13% | -37.94% | -22.72% | 133.04% | -126.34% | 288.74% | 19.65% | 97.96% | -47.26% | -16.65% | 30.10% | 99.10% | -23.47% | -19.89% | 2.64% | 66.94% | 1.48% | -21.30% | -25.88% | 107.47% | -25.07% | -18.38% | -55.17% | 300.80% | -46.58% | -41.39% | -42.15% | 286.09% | -18.98% | -43.40% | 47.44% | 100.76% | -23.82% | -35.94% | -42.25% | 321.45% |
|
Gross Margin Growth (1y)
|
| | | 2,002.00 | 334.00 | 829.00 | -365.00 | -1297.00 | -493.00 | 446.00 | 339.00 | 455.00 | 973.00 | -101.00 | 739.00 | 2,258.00 | 1,533.00 | 1,162.00 | 671.00 | -1316.00 | -528.00 | -533.00 | -359.00 | 599.00 | 395.00 | 541.00 | 215.00 | 215.00 | 279.00 | 422.00 | 161.00 | 10.00 | -816.00 | 675.00 | -565.00 | 376.00 | 1,308.00 | -1872.00 | 1,309.00 | -20.00 | -120.00 | 1,670.00 | -4985.00 | 657.00 | 332.00 | 801.00 | 5,572.00 | 315.00 | 186.00 | 392.00 | -200.00 | -779.00 | -569.00 | -310.00 | -674.00 | 103.00 | -107.00 | -1254.00 | -33.00 | -501.00 | 279.00 | -285.00 | -207.00 | 166.00 | -59.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,159.00 | 813.00 | 1,174.00 | 713.00 | 1,415.00 | 2,012.00 | 1,508.00 | 1,749.00 | 1,396.00 | 1,977.00 | 529.00 | 1,051.00 | 1,541.00 | 1,400.00 | 1,170.00 | 527.00 | -502.00 | 146.00 | 429.00 | 17.00 | 824.00 | -142.00 | 1,638.00 | -190.00 | 601.00 | 771.00 | -774.00 | 905.00 | 366.00 | 372.00 | 474.00 | -4241.00 | 1,014.00 | 1,520.00 | 599.00 | 1,896.00 | 953.00 | 398.00 | 2,863.00 | 387.00 | 194.00 | -51.00 | 882.00 | 4,699.00 | -360.00 | -491.00 | -1172.00 | -906.00 | -1176.00 | -398.00 | -1849.00 | -913.00 | -231.00 | 112.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,101.00 | 1,818.00 | 1,804.00 | 1,025.00 | 698.00 | 1,879.00 | 1,515.00 | 1,605.00 | 2,210.00 | 2,651.00 | 1,491.00 | 1,427.00 | 1,766.00 | 862.00 | 2,267.00 | 122.00 | -116.00 | 638.00 | -767.00 | 761.00 | 1,180.00 | 1,046.00 | 1,437.00 | -3865.00 | 1,239.00 | 983.00 | 1,697.00 | 1,492.00 | 1,339.00 | 890.00 | 1,667.00 | 1,131.00 | 550.00 | 1,137.00 | 681.00 | 1,023.00 | 278.00 | -279.00 | 1,299.00 | -319.00 | -203.00 | 120.00 | -656.00 | 4,459.00 | -695.00 | -271.00 |
|
Gross Margin (QoQ)
|
547.00 | -84.00 | 1,253.00 | 287.00 | -1122.00 | 411.00 | 59.00 | -646.00 | -318.00 | 1,351.00 | -48.00 | -530.00 | 200.00 | 277.00 | 792.00 | 988.00 | -525.00 | -93.00 | 300.00 | -998.00 | 263.00 | -98.00 | 475.00 | -41.00 | 59.00 | 47.00 | 149.00 | -40.00 | 123.00 | 191.00 | -112.00 | -191.00 | -703.00 | 1,682.00 | -1353.00 | 750.00 | 229.00 | -1498.00 | 1,828.00 | -579.00 | 129.00 | 293.00 | -4827.00 | 5,063.00 | -196.00 | 761.00 | -56.00 | -193.00 | -326.00 | 967.00 | -648.00 | -772.00 | -117.00 | 1,226.00 | -1011.00 | 5.00 | -327.00 | 80.00 | 210.00 | -463.00 | 452.00 | -484.00 | 288.00 | -90.00 | 227.00 |
|
Gross Profit Growth (1y)
|
| | | 83.85% | 3.73% | 49.75% | 11.77% | -19.48% | -1.43% | 22.75% | 10.49% | 25.45% | 50.71% | -3.93% | 26.90% | 84.02% | 42.78% | 29.71% | 26.54% | -27.41% | -8.19% | -6.21% | -12.48% | 18.09% | 19.29% | 18.68% | 10.23% | 6.13% | 1.46% | 12.21% | 4.97% | 4.12% | -7.88% | 23.52% | -16.41% | 15.67% | 39.64% | -45.88% | 77.75% | 3.92% | 1.71% | 108.03% | -89.03% | 31.69% | 11.31% | 35.48% | 1,117.60% | 16.23% | 5.94% | 18.12% | -8.81% | -28.28% | -21.48% | -17.17% | -27.69% | 0.92% | 0.55% | -30.89% | 14.05% | -3.82% | 38.96% | -1.49% | 1.56% | 21.21% | 2.59% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.92% | 15.50% | 20.87% | 16.15% | 22.95% | 28.48% | 15.22% | 21.06% | 18.78% | 25.48% | 5.33% | 12.01% | 16.41% | 16.07% | 13.02% | 6.88% | -3.10% | 3.58% | 7.69% | 0.42% | 9.28% | 3.69% | 18.05% | -1.11% | 8.53% | 9.28% | -9.14% | 15.97% | 7.77% | 9.37% | 11.62% | -45.38% | 16.55% | 16.49% | 15.11% | 33.39% | 16.73% | 6.25% | 49.32% | 6.78% | 3.16% | -2.53% | 9.85% | 100.24% | -5.60% | -5.78% | -12.23% | -9.06% | -11.37% | 3.13% | -17.39% | -5.74% | 5.57% | 12.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.93% | 15.10% | 16.52% | 11.66% | 9.76% | 18.36% | 11.23% | 11.35% | 16.00% | 19.05% | 9.25% | 10.21% | 11.75% | 7.89% | 14.88% | 1.38% | 1.84% | 7.41% | -3.54% | 8.52% | 9.42% | 9.63% | 13.12% | -28.37% | 11.83% | 8.12% | 16.15% | 15.80% | 13.88% | 9.06% | 17.35% | 12.59% | 5.70% | 5.63% | 8.34% | 9.37% | 2.86% | -1.09% | 13.76% | 0.08% | 1.28% | 5.28% | -2.03% | 56.20% | -0.39% | 3.58% |
|
Gross Profit (QoQ)
|
34.65% | -8.75% | 30.51% | 14.65% | -24.03% | 31.74% | -2.59% | -17.41% | -7.00% | 64.05% | -12.32% | -6.22% | 11.73% | 4.57% | 15.82% | 35.99% | -13.31% | -5.00% | 12.98% | -21.99% | 9.65% | -2.95% | 5.44% | 5.25% | 10.76% | -3.45% | -2.07% | 1.34% | 5.88% | 6.78% | -8.39% | 0.52% | -6.31% | 43.18% | -38.00% | 39.09% | 13.10% | -44.50% | 103.61% | -18.68% | 10.69% | 13.51% | -89.27% | 876.58% | -6.44% | 38.15% | -3.54% | -6.78% | -14.72% | 54.04% | -25.53% | -26.68% | -6.64% | 62.51% | -35.00% | 2.33% | -6.98% | 11.69% | 7.28% | -13.71% | 34.39% | -20.82% | 10.61% | 2.99% | 13.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 1.39% | 51.36% | -42.36% | -41.68% | -64.42% | -75.08% | -4.14% | -33.29% | 37.42% | 279.92% | 120.01% | 137.43% | 60.58% | 3.35% | 17.80% | 6.25% | 10.35% | 15.54% | -41.62% | -40.08% | -41.22% | -39.49% | -7.73% | 3.39% | -1.91% | -25.65% | -32.51% | -31.44% | -29.49% | -13.92% | 14.28% | 19.07% | 69.35% | 67.94% | 97.92% | 43.94% | 1.64% | 5.82% | -12.11% | -9.34% | -3.81% | -3.60% | -24.95% | 2.62% | -14.92% | -40.69% | -27.15% | -36.14% | -26.97% | 6.30% | 15.60% | 29.76% | 3.70% | 25.99% | 21.28% | 22.72% | 11.97% | -9.76% | 4.72% | -4.16% | 29.23% | 31.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -20.86% | 12.74% | 6.72% | -2.61% | -7.75% | -0.73% | 35.44% | 18.95% | 34.53% | 65.54% | 14.80% | 14.77% | 1.37% | -10.27% | -14.07% | -13.01% | -13.99% | -19.59% | -28.63% | -24.83% | -25.92% | -27.11% | -10.72% | -5.49% | 5.41% | 2.43% | 15.14% | 5.52% | 6.67% | 15.22% | 25.74% | 15.82% | 18.30% | 19.65% | 9.30% | 10.23% | -5.95% | -15.42% | -21.67% | -15.93% | -15.77% | -15.29% | -14.18% | -5.26% | -13.63% | -7.39% | 0.70% | 0.56% | -5.35% | 6.52% | 13.65% | 15.13% | 14.48% | 14.34% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.56% | 11.34% | -3.52% | -10.07% | -12.63% | -7.31% | 6.00% | 0.84% | 7.02% | 15.34% | -1.18% | 1.39% | -6.35% | -14.29% | -13.32% | -11.68% | -5.35% | -5.55% | -3.84% | -6.15% | -6.89% | -7.20% | 4.36% | 1.95% | 2.75% | 1.86% | 0.14% | 1.80% | -0.13% | -2.64% | 1.68% | 0.36% | 0.57% | 1.55% | 1.91% | 2.11% | -8.83% | -4.12% | -7.60% | -1.10% | -7.05% | -7.13% | -4.30% | 0.00% | -1.39% | -1.18% |
|
Interest Coverage Ratio (QoQ)
|
-44.19% | 20.17% | 24.82% | 21.11% | -16.68% | -54.24% | 26.30% | -26.13% | -41.64% | 76.05% | -12.11% | 52.18% | 61.34% | 1.95% | -5.14% | 2.92% | 3.84% | 16.21% | -14.45% | 6.89% | 8.73% | -41.28% | -12.19% | 4.86% | 11.92% | -10.46% | -1.60% | -0.52% | -15.16% | -18.73% | -0.03% | 2.30% | 3.57% | 7.90% | 4.15% | 45.50% | 2.71% | 27.16% | -24.26% | 2.74% | 6.93% | 5.62% | -21.87% | 9.01% | 7.16% | -17.77% | 6.84% | -9.62% | -25.30% | 1.00% | -6.34% | 3.34% | 8.74% | 9.84% | 5.13% | -17.41% | 32.10% | 5.73% | 6.38% | -24.64% | 6.47% | 22.69% | -2.64% | 1.61% | 8.32% |
|
Net Cash Flow Growth (1y)
|
| | | | 307.27% | 71.49% | -283.33% | 223.16% | -192.54% | -139.90% | 363.04% | -169.23% | 176.78% | -53.85% | -11.57% | -20.99% | 168.52% | 87.92% | -207.94% | 264.29% | 68.97% | -2,765.52% | 159.31% | -237.89% | -56.60% | 99.76% | -265.69% | 242.79% | -176.18% | 700.00% | 239.21% | -43.53% | -130.04% | -1,200.00% | -171.20% | -75.42% | 113.24% | -12.12% | 67.11% | 56.82% | 32.43% | -108.11% | 987.84% | -540.58% | -294.90% | 176.62% | -93.00% | 53.62% | 227.23% | 4.66% | -1,469.57% | 140.43% | -93.00% | -187.04% | 120.00% | -54.39% | 3,188.24% | 339.07% | -626.98% | 1,292.31% | 536.67% | -728.60% | 192.92% | -336.19% | -81.88% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 51.43% | -45.06% | 121.83% | -1.04% | 24.03% | -27.53% | -35.92% | 11.23% | 76.34% | -74.65% | -17.28% | -39.94% | 25.34% | 79.73% | -45.19% | 73.63% | -36.77% | 34.14% | 49.90% | 3.60% | -40.28% | 45.84% | -53.86% | 30.02% | -38.56% | -319.83% | 31.18% | -39.85% | 33.95% | -202.45% | 27.63% | -54.64% | 30.09% | 55.88% | 30.15% | -73.30% | 48.64% | 54.23% | -104.19% | -6.17% | -44.23% | 11.29% | -42.33% | 27.76% | 70.16% | 29.62% | -154.25% | 65.92% | 144.67% | -147.06% | 43.89% | -157.13% | 236.02% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 54.07% | -41.36% | 50.45% | -18.50% | 6.95% | -14.93% | -19.80% | 22.06% | -2.86% | 15.74% | 5.48% | 33.31% | -40.37% | 11.27% | -25.00% | 19.62% | -29.83% | -38.54% | 20.36% | -15.59% | -33.17% | 18.00% | 36.83% | -6.49% | -21.05% | 160.52% | 17.11% | -19.58% | 24.57% | 83.11% | -31.91% | -20.46% | 15.22% | -10.25% | 20.68% | -9.99% | 49.84% | 40.49% | -55.09% | 39.31% | 105.13% | -60.01% | -1.25% | -22.98% | 39.99% |
|
Net Cash Flow (QoQ)
|
| 307.27% | -110.53% | -295.83% | 340.00% | 71.49% | -123.53% | 227.17% | -280.34% | 26.07% | 255.13% | -133.47% | 300.00% | -248.15% | 189.17% | -145.79% | 543.88% | -106.67% | -696.55% | 169.70% | 356.52% | -213.06% | 116.49% | -262.04% | 243.69% | -100.63% | -11,250.00% | 239.65% | -176.66% | 104.94% | 2,533.33% | -43.35% | -412.29% | 76.39% | -70.45% | 119.56% | 68.18% | -300.00% | 50.00% | 193.24% | 42.03% | -414.29% | 313.31% | -146.27% | 37.17% | 223.56% | -80.51% | -406.52% | 272.34% | 1.65% | -355.06% | 109.05% | -70.18% | -1,364.71% | 158.60% | -79.37% | 2,050.00% | -8.05% | -229.18% | 154.52% | 883.15% | -190.78% | 119.10% | -238.57% | 175.44% |
|
Net Income Growth (1y)
|
| | | 463.92% | -627.03% | 135.33% | -165.66% | -215.30% | -198.97% | 324.62% | 103.85% | 48.57% | 87.22% | -136.59% | 11,140.00% | 668.91% | 790.60% | 569.31% | 239.68% | -65.93% | -16.52% | -33.23% | -45.84% | 54.46% | 35.16% | 51.66% | 18.96% | -0.98% | -4.48% | 37.50% | -8.29% | 0.59% | -93.96% | 148.71% | -128.37% | 94.49% | 4,008.96% | -146.63% | 1,388.44% | -16.33% | -26.30% | 280.14% | -246.69% | 140.30% | 21.24% | 119.83% | 183.02% | -20.42% | -82.52% | 3.41% | -39.00% | -136.27% | -563.02% | -0.18% | -35.36% | 230.31% | 108.69% | -68.62% | 60.00% | -43.85% | 1,858.96% | -46.44% | -22.32% | 144.05% | -17.35% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.23% | -58.92% | 18.12% | 41.59% | 49.98% | 66.77% | 93.92% | 155.53% | 44.18% | 39.88% | 4.67% | 491.36% | 70.93% | 113.94% | 89.01% | 29.83% | -19.53% | 2.53% | 11.67% | -16.09% | 15.44% | -57.27% | 73.10% | -32.18% | 24.66% | 33.35% | -53.19% | 49.66% | 17.86% | 22.31% | 27.84% | -94.53% | 57.55% | 232.37% | 22.69% | 160.56% | 16.96% | -46.15% | 82.67% | -9.43% | -39.14% | -43.92% | 31.41% | 32.52% | -27.81% | -58.72% | -31.32% | -14.23% | -35.74% | 99.01% | -44.85% | -7.03% | 55.85% | 50.47% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.96% | 63.29% | 30.05% | 39.18% | 12.17% | 37.85% | 49.16% | 62.87% | 28.66% | 24.16% | 19.05% | 195.58% | 37.88% | 19.62% | 78.76% | -20.77% | 0.39% | 21.75% | -29.31% | 16.65% | 20.15% | 18.76% | 34.23% | -51.00% | 31.25% | 16.20% | 44.57% | 32.49% | 25.64% | -17.26% | 36.56% | 22.11% | -25.62% | -99.64% | 13.77% | 52.28% | -5.43% | -42.50% | 26.84% | -5.13% | -12.68% | 10.80% | -17.53% | 19.20% | -12.41% | 2.63% |
|
Net Income (QoQ)
|
146.84% | -597.30% | 153.80% | 190.40% | -167.83% | 133.33% | -200.00% | -410.00% | -75.87% | 147.34% | -99.09% | -6,920.00% | 56.30% | -35.57% | 378.22% | 245.20% | -46.96% | -7.87% | 101.37% | -65.37% | 29.95% | -26.31% | 63.35% | -1.26% | 13.71% | -17.31% | 28.13% | -17.80% | 9.69% | 19.03% | -14.55% | -9.84% | -93.41% | 4,800.00% | -109.75% | 718.13% | 39.18% | -155.61% | 369.30% | -59.86% | 22.60% | 35.93% | -319.29% | 165.76% | -38.14% | 146.46% | -17.19% | -36.96% | -86.41% | 1,358.14% | -51.15% | -137.48% | -73.43% | 414.36% | -68.37% | -24.44% | -88.44% | 1,035.26% | 61.30% | -73.48% | 303.45% | -68.96% | 133.94% | -16.70% | 36.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 463.92% | -627.03% | 135.33% | -165.66% | -215.30% | -198.97% | 324.62% | 103.85% | 48.57% | 87.22% | -136.59% | 11,140.00% | 668.91% | 790.60% | 569.31% | 239.68% | -65.93% | -16.52% | -33.23% | -45.84% | 54.46% | 35.16% | 51.66% | 18.96% | -0.98% | -4.48% | 37.50% | -8.29% | 0.59% | -93.96% | 148.71% | -128.37% | 94.49% | 4,008.96% | -146.63% | 1,388.44% | -16.33% | -26.30% | 280.14% | -246.69% | 140.30% | 21.24% | 119.83% | 183.02% | -20.42% | -82.52% | 3.41% | -39.00% | -136.27% | -563.02% | -0.18% | -35.36% | 230.31% | 108.69% | -68.62% | 60.00% | -43.85% | 1,858.96% | -46.44% | -22.32% | 144.05% | -17.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -29.23% | -58.92% | 18.12% | 41.59% | 49.98% | 66.77% | 93.92% | 155.53% | 44.18% | 39.88% | 4.67% | 491.36% | 70.93% | 113.94% | 89.01% | 29.83% | -19.53% | 2.53% | 11.67% | -16.09% | 15.44% | -57.27% | 73.10% | -32.18% | 24.66% | 33.35% | -53.19% | 49.66% | 17.86% | 22.31% | 27.84% | -94.53% | 57.55% | 232.37% | 22.69% | 160.56% | 16.96% | -46.15% | 82.67% | -9.43% | -39.14% | -43.92% | 31.41% | 32.52% | -27.81% | -58.72% | -31.32% | -14.23% | -35.74% | 99.01% | -44.85% | -7.03% | 55.85% | 50.47% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.96% | 63.29% | 30.05% | 39.18% | 12.17% | 37.85% | 49.16% | 62.87% | 28.66% | 24.16% | 19.05% | 195.58% | 37.88% | 19.62% | 78.76% | -20.77% | 0.39% | 21.75% | -29.31% | 16.65% | 20.15% | 18.76% | 34.23% | -51.00% | 31.25% | 16.20% | 44.57% | 32.49% | 25.64% | -17.26% | 36.56% | 22.11% | -25.62% | -99.64% | 13.77% | 52.28% | -5.43% | -42.50% | 26.84% | -5.13% | -12.68% | 10.80% | -17.53% | 19.20% | -12.41% | 2.63% |
|
Net Income towards Common Stockholders (QoQ)
|
146.84% | -597.30% | 153.80% | 190.40% | -167.83% | 133.33% | -200.00% | -410.00% | -75.87% | 147.34% | -99.09% | -6,920.00% | 56.30% | -35.57% | 378.22% | 245.20% | -46.96% | -7.87% | 101.37% | -65.37% | 29.95% | -26.31% | 63.35% | -1.26% | 13.71% | -17.31% | 28.13% | -17.80% | 9.69% | 19.03% | -14.55% | -9.84% | -93.41% | 4,800.00% | -109.75% | 718.13% | 39.18% | -155.61% | 369.30% | -59.86% | 22.60% | 35.93% | -319.29% | 165.76% | -38.14% | 146.46% | -17.19% | -36.96% | -86.41% | 1,358.14% | -51.15% | -137.48% | -73.43% | 414.36% | -68.37% | -24.44% | -88.44% | 1,035.26% | 61.30% | -73.48% | 303.45% | -68.96% | 133.94% | -16.70% | 36.63% |
|
Net Margin Growth (1y)
|
| | | 744.00 | -466.00 | 489.00 | -327.00 | -1176.00 | -652.00 | 312.00 | 119.00 | 327.00 | 933.00 | -580.00 | 438.00 | 1,606.00 | 860.00 | 869.00 | 892.00 | -832.00 | -128.00 | -252.00 | -557.00 | 229.00 | 134.00 | 188.00 | 93.00 | -23.00 | -10.00 | 204.00 | -89.00 | -23.00 | -699.00 | 1,050.00 | -1021.00 | 535.00 | 1,505.00 | -3097.00 | 2,394.00 | -239.00 | -447.00 | 2,573.00 | -10070.00 | 988.00 | 160.00 | 1,124.00 | 10,048.00 | -558.00 | -1047.00 | -197.00 | -744.00 | -2039.00 | -1371.00 | 364.00 | -262.00 | 1,466.00 | 1,255.00 | -1657.00 | 446.00 | -383.00 | 1,349.00 | -486.00 | -407.00 | 479.00 | -292.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -105.00 | -185.00 | 221.00 | 230.00 | 757.00 | 1,141.00 | 601.00 | 1,450.00 | 1,101.00 | 1,665.00 | 38.00 | 773.00 | 1,003.00 | 865.00 | 806.00 | 428.00 | -626.00 | -5.00 | 140.00 | -554.00 | 183.00 | -575.00 | 1,442.00 | -1018.00 | 489.00 | 796.00 | -1844.00 | 1,283.00 | 273.00 | 359.00 | 525.00 | -8697.00 | 1,284.00 | 1,218.00 | 600.00 | 2,373.00 | 191.00 | -1333.00 | 3,500.00 | -766.00 | -1608.00 | -2257.00 | 1,291.00 | 9,042.00 | -1130.00 | -1162.00 | -1490.00 | -561.00 | -956.00 | 1,234.00 | -1779.00 | -224.00 | 1,562.00 | 2,312.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 669.00 | 546.00 | 839.00 | 565.00 | 154.00 | 1,146.00 | 538.00 | 985.00 | 1,307.00 | 1,788.00 | 430.00 | 776.00 | 957.00 | 156.00 | 2,059.00 | -683.00 | -114.00 | 801.00 | -1907.00 | 819.00 | 478.00 | 483.00 | 917.00 | -8694.00 | 1,238.00 | 509.00 | 1,854.00 | 1,262.00 | 703.00 | -528.00 | 1,452.00 | 607.00 | -1313.00 | -1199.00 | 767.00 | 1,366.00 | -381.00 | -1449.00 | 2,207.00 | -582.00 | -525.00 | 347.00 | -852.00 | 9,080.00 | -1034.00 | -105.00 |
|
Net Margin (QoQ)
|
244.00 | -450.00 | 591.00 | 358.00 | -966.00 | 506.00 | -226.00 | -490.00 | -442.00 | 1,469.00 | -418.00 | -283.00 | 164.00 | -43.00 | 600.00 | 885.00 | -581.00 | -34.00 | 622.00 | -839.00 | 122.00 | -157.00 | 317.00 | -53.00 | 27.00 | -103.00 | 222.00 | -169.00 | 40.00 | 111.00 | -72.00 | -102.00 | -636.00 | 1,860.00 | -2142.00 | 1,454.00 | 334.00 | -2742.00 | 3,349.00 | -1180.00 | 127.00 | 277.00 | -9294.00 | 9,878.00 | -702.00 | 1,242.00 | -370.00 | -728.00 | -1191.00 | 2,091.00 | -917.00 | -2022.00 | -523.00 | 3,825.00 | -1543.00 | -294.00 | -734.00 | 914.00 | 560.00 | -1123.00 | 998.00 | -922.00 | 639.00 | -236.00 | 227.00 |
|
Operating Income Growth (1y)
|
| | | 1.39% | -4.24% | -4.62% | -4.89% | -2.00% | -1.94% | -6.21% | -6.23% | -8.70% | -9.69% | -6.17% | -7.58% | -7.29% | -3.78% | -2.51% | 4.41% | 8.38% | 9.13% | 11.90% | 10.39% | 9.02% | 21.02% | 9.32% | 5.36% | 1.93% | -8.16% | 0.30% | 5.09% | 6.43% | 7.94% | 3.70% | 4.55% | 5.84% | 5.23% | 6.36% | 5.95% | 5.71% | 3.68% | 2.36% | 1.78% | -3.81% | -5.59% | -2.92% | -8.59% | -1.01% | 4.89% | 1.00% | 1.82% | 0.19% | 3.14% | 17.71% | 29.76% | 29.31% | 26.76% | 19.11% | 19.09% | 20.09% | 17.20% | 9.79% | 4.02% | 2.45% | 6.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -3.20% | -5.35% | -5.67% | -6.24% | -6.04% | -5.20% | -4.98% | -3.28% | -2.84% | -1.76% | 0.78% | 2.13% | 3.08% | 8.31% | 6.05% | 6.69% | 6.39% | 6.65% | 7.06% | 6.92% | 5.75% | 6.26% | 4.37% | 5.00% | 4.72% | 1.42% | 3.43% | 5.19% | 5.99% | 5.60% | 4.13% | 4.08% | 2.48% | 0.99% | 1.86% | -0.47% | 0.22% | 0.88% | 0.12% | -1.79% | -1.56% | 0.70% | 4.89% | 6.49% | 8.65% | 11.10% | 12.29% | 16.31% | 15.87% | 15.29% | 15.46% | 17.14% | 16.74% | 16.63% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.84% | -2.30% | -1.75% | -1.02% | -0.40% | 2.39% | 0.97% | 1.03% | 0.38% | 1.06% | 2.34% | 3.36% | 3.51% | 4.73% | 4.40% | 5.94% | 6.29% | 6.62% | 6.24% | 6.25% | 5.76% | 5.53% | 4.36% | 4.54% | 3.15% | 0.42% | 1.91% | 1.61% | 2.54% | 3.12% | 2.05% | 0.97% | 1.31% | 2.19% | 4.67% | 5.43% | 5.45% | 6.06% | 7.07% | 7.92% | 8.18% | 8.70% | 8.58% | 8.39% | 9.55% | 11.41% |
|
Operating Income (QoQ)
|
3.20% | 3.00% | -3.41% | -1.25% | -2.53% | 2.59% | -3.68% | 1.75% | -2.47% | -1.87% | -3.70% | -0.93% | -3.53% | 1.95% | -5.14% | -0.63% | 0.13% | 3.30% | 1.60% | 3.14% | 0.82% | 5.92% | 0.22% | 1.86% | 11.92% | -4.32% | -3.41% | -1.45% | 0.84% | 4.49% | 1.20% | -0.20% | 2.28% | 0.39% | 2.03% | 1.04% | 1.68% | 1.47% | 1.63% | 0.80% | -0.27% | 0.18% | 1.06% | -4.73% | -2.12% | 3.01% | -4.84% | 3.16% | 3.72% | -0.81% | -4.07% | 1.51% | 6.77% | 13.21% | 5.76% | 1.16% | 4.66% | 6.37% | 5.73% | 2.01% | 2.15% | -0.35% | 0.18% | 0.47% | 6.47% |
|
Operating Margin Growth (1y)
|
| | | -84.00 | 9.00 | -216.00 | -221.00 | -92.00 | -123.00 | -127.00 | -69.00 | -156.00 | -187.00 | -30.00 | -116.00 | -155.00 | -57.00 | -39.00 | -46.00 | 101.00 | 47.00 | 51.00 | 108.00 | 20.00 | 55.00 | 10.00 | -6.00 | -2.00 | -34.00 | -28.00 | 19.00 | 16.00 | 9.00 | -45.00 | 95.00 | -18.00 | -38.00 | 260.00 | -210.00 | 9.00 | 0.00 | -297.00 | 908.00 | -128.00 | -66.00 | -112.00 | -1051.00 | -59.00 | 9.00 | -45.00 | 38.00 | 118.00 | 114.00 | 149.00 | 302.00 | 180.00 | 160.00 | 244.00 | 30.00 | 119.00 | -99.00 | 52.00 | -7.00 | -118.00 | 23.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -332.00 | -301.00 | -373.00 | -407.00 | -403.00 | -367.00 | -196.00 | -231.00 | -210.00 | -196.00 | -18.00 | -54.00 | -34.00 | 46.00 | 22.00 | 57.00 | 119.00 | 68.00 | 34.00 | 122.00 | 34.00 | 29.00 | -63.00 | 108.00 | -5.00 | -63.00 | 188.00 | -96.00 | 7.00 | -29.00 | -82.00 | 793.00 | -138.00 | -103.00 | -148.00 | -352.00 | -178.00 | -56.00 | -454.00 | -104.00 | -69.00 | 58.00 | -8.00 | -710.00 | 239.00 | 284.00 | 347.00 | 371.00 | 417.00 | 176.00 | 444.00 | 326.00 | 181.00 | 84.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -387.00 | -311.00 | -361.00 | -344.00 | -282.00 | -265.00 | -135.00 | -129.00 | -192.00 | -176.00 | -36.00 | -40.00 | -21.00 | 20.00 | -51.00 | 171.00 | 116.00 | 39.00 | 249.00 | 7.00 | 24.00 | -8.00 | -99.00 | 806.00 | -124.00 | -129.00 | -221.00 | -238.00 | -181.00 | -85.00 | -239.00 | -219.00 | -78.00 | 20.00 | -45.00 | -12.00 | 120.00 | 218.00 | -62.00 | 228.00 | 230.00 | 119.00 | 287.00 | -686.00 | 240.00 | 208.00 |
|
Operating Margin (QoQ)
|
-97.00 | 95.00 | 7.00 | -89.00 | -4.00 | -130.00 | 2.00 | 40.00 | -35.00 | -134.00 | 59.00 | -46.00 | -66.00 | 23.00 | -27.00 | -85.00 | 33.00 | 40.00 | -33.00 | 61.00 | -21.00 | 44.00 | 24.00 | -27.00 | 14.00 | -1.00 | 8.00 | -23.00 | -18.00 | 6.00 | 55.00 | -27.00 | -25.00 | -48.00 | 195.00 | -140.00 | -45.00 | 250.00 | -276.00 | 79.00 | -54.00 | -47.00 | 929.00 | -957.00 | 9.00 | -93.00 | -9.00 | 35.00 | 77.00 | -148.00 | 74.00 | 114.00 | 73.00 | -113.00 | 228.00 | -8.00 | 54.00 | -29.00 | 14.00 | 80.00 | -164.00 | 121.00 | -44.00 | -31.00 | -23.00 |
|
Profit After Tax Growth (1y)
|
| | | 463.29% | -625.68% | 63.86% | -151.60% | -215.51% | -199.49% | 515.04% | 103.10% | 48.72% | 87.30% | -136.59% | 13,950.00% | 670.29% | 795.27% | 568.81% | 245.91% | -65.91% | -16.62% | -33.16% | -46.81% | 54.31% | 46.74% | 43.13% | 18.86% | -0.98% | -11.91% | 45.58% | -7.97% | 0.59% | -58.43% | 127.14% | -96.46% | 94.59% | 496.96% | -135.55% | 10,205.00% | -16.29% | -26.31% | 358.97% | -246.72% | 140.30% | 21.30% | 88.43% | 183.02% | -20.44% | -63.94% | 20.65% | -39.00% | -112.67% | -203.38% | -18.33% | -34.77% | 487.78% | 157.36% | -62.78% | 58.51% | -40.96% | 544.30% | -44.86% | -22.29% | 127.02% | -17.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -29.10% | -58.74% | 18.12% | 31.00% | 50.05% | 66.85% | 108.93% | 157.48% | 44.18% | 39.87% | 4.67% | 537.02% | 71.00% | 119.02% | 86.48% | 29.80% | -19.54% | 2.53% | 11.68% | -16.52% | 15.41% | -18.70% | 67.90% | -66.18% | 24.68% | 29.78% | -46.98% | 49.69% | 17.89% | 22.29% | 27.87% | -94.41% | 57.60% | 74.75% | 20.15% | 400.70% | 16.97% | -31.44% | 99.06% | -9.42% | -30.89% | -34.85% | 22.91% | 32.58% | -26.88% | -40.20% | -28.42% | -14.24% | -33.80% | 56.33% | -44.86% | -7.03% | 93.07% | 71.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.96% | 63.25% | 30.05% | 32.84% | 12.19% | 39.25% | 54.53% | 63.06% | 28.64% | 24.17% | 19.03% | 209.23% | 37.91% | 38.60% | 75.88% | -41.05% | 0.39% | 21.74% | -25.59% | 16.22% | 20.15% | 18.77% | 34.23% | -51.00% | 31.28% | 14.34% | 41.82% | 32.51% | 25.66% | -4.37% | 36.59% | 22.05% | -19.08% | -31.88% | 11.32% | 118.63% | -4.69% | -28.18% | 30.53% | -5.13% | -11.12% | 10.82% | -17.55% | 19.20% | -12.12% | 2.63% |
|
Profit After Tax (QoQ)
|
146.84% | -597.30% | 167.93% | 129.60% | -167.77% | 65.81% | 3.01% | -413.95% | -75.72% | 147.38% | -99.28% | -8,600.00% | 56.47% | -36.49% | 378.22% | 245.02% | -46.93% | -7.97% | 105.28% | -66.00% | 29.80% | -26.22% | 63.35% | -1.35% | 23.43% | -28.04% | 35.65% | -17.82% | 9.80% | 18.94% | -14.25% | -10.17% | -54.63% | 549.89% | -98.66% | 4,842.50% | 39.20% | -138.70% | 487.04% | -59.85% | 22.54% | 36.00% | -319.29% | 165.76% | -38.14% | 111.26% | -3.39% | -36.98% | -71.97% | 606.88% | -51.15% | -113.09% | -128.68% | 658.45% | -60.98% | -22.17% | -66.17% | 262.36% | 66.16% | -71.01% | 269.17% | -68.99% | 134.16% | -15.32% | 34.40% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 2.00 | 1.00 | -1.00 | 4.00 | -4.00 | -2.00 | -2.00 | -2.00 | 7.00 | 6.00 | 4.00 | 3.00 | -2.00 | -4.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 6.00 | 4.00 | 2.00 | 4.00 | 1.00 | 0.00 | -1.00 | -3.00 | 2.00 | 2.00 | 2.00 | -1.00 | -5.00 | -5.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 | 2.00 | -5.00 | 1.00 | 0.00 | 1.00 | 5.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | -5.00 | | | 5.00 | 2.00 | 3.00 | 8.00 | 9.00 | 14.00 | 16.00 | 6.00 | 2.00 | -2.00 | -7.00 | -3.00 | -1.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | -2.00 | 0.00 | 7.00 | -6.00 | 5.00 | 2.00 | -4.00 | 12.00 | -13.00 | -7.00 | -5.00 | -7.00 | 27.00 | 20.00 | 17.00 | 12.00 | -9.00 | -12.00 | -12.00 | -12.00 | -11.00 | -1.00 | 6.00 | -1.00 | 2.00 | -3.00 | -1.00 | 5.00 | 3.00 | 5.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 11.00 | | | 16.00 | 14.00 | 11.00 | 11.00 | 10.00 | 13.00 | 11.00 | 4.00 | 1.00 | -1.00 | -5.00 | -2.00 | -4.00 | 1.00 | 0.00 | 1.00 | 5.00 | -5.00 | 3.00 | 2.00 | 1.00 | 7.00 | -9.00 | -5.00 | -2.00 | -1.00 | 19.00 | 15.00 | 8.00 | 17.00 | 5.00 | 1.00 | 0.00 | -7.00 | 7.00 | 8.00 | 11.00 | -1.00 | -17.00 | -15.00 | -7.00 | -9.00 | -6.00 | 2.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | | | 14.00 | 14.00 | 13.00 | 12.00 | 7.00 | 13.00 | 9.00 | 4.00 | 6.00 | -6.00 | -2.00 | 0.00 | 0.00 | 8.00 | -7.00 | -4.00 | -5.00 | 0.00 | 17.00 | 15.00 | 13.00 | 12.00 | 9.00 | 3.00 | 3.00 | -1.00 | 0.00 | 3.00 | 2.00 | 4.00 | -3.00 | -2.00 | 4.00 | -4.00 | 13.00 | 10.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | | | | 1.00 | 0.00 | 1.00 | 3.00 | -2.00 | 2.00 | 6.00 | 3.00 | 3.00 | 3.00 | -4.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | 4.00 | -3.00 | 2.00 | 5.00 | -9.00 | 8.00 | -1.00 | -1.00 | 7.00 | -17.00 | 4.00 | 0.00 | 5.00 | 17.00 | -2.00 | -3.00 | 0.00 | -4.00 | -6.00 | -3.00 | 0.00 | -2.00 | 4.00 | 4.00 | -7.00 | 2.00 | -1.00 | 5.00 | -1.00 | -1.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | -11.00 | 13.00 | -2.00 | -8.00 | 0.00 | -2.00 | 1.00 | 9.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | -11.00 | 13.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 9.00 | 1.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | -10.00 | 14.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 17.00 | -24.00 | 15.00 | -2.00 | 0.00 | 0.00 | 0.00 | -9.00 | 8.00 | -2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 7.00 | -5.00 | 5.00 | -3.00 | -12.00 | -7.00 | 3.00 | 1.00 | 3.00 | 9.00 | -6.00 | 4.00 | 16.00 | 9.00 | 9.00 | 9.00 | -8.00 | -1.00 | -3.00 | -6.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -7.00 | 10.00 | -10.00 | 5.00 | 15.00 | -31.00 | 24.00 | -2.00 | -4.00 | 26.00 | -101.00 | 10.00 | 2.00 | 11.00 | 100.00 | -6.00 | -10.00 | -2.00 | -7.00 | -20.00 | -14.00 | 4.00 | -3.00 | 15.00 | 13.00 | -17.00 | 4.00 | -4.00 | 13.00 | -5.00 | -4.00 | 5.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -2.00 | 2.00 | 2.00 | 8.00 | 11.00 | 6.00 | 14.00 | 11.00 | 17.00 | 0.00 | 8.00 | 10.00 | 9.00 | 8.00 | 4.00 | -6.00 | 0.00 | 1.00 | -6.00 | 2.00 | -6.00 | 14.00 | -10.00 | 5.00 | 8.00 | -18.00 | 13.00 | 3.00 | 4.00 | 5.00 | -87.00 | 13.00 | 12.00 | 6.00 | 24.00 | 2.00 | -13.00 | 35.00 | -8.00 | -16.00 | -23.00 | 13.00 | 90.00 | -11.00 | -12.00 | -15.00 | -6.00 | -10.00 | 12.00 | -18.00 | -2.00 | 16.00 | 23.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 8.00 | 6.00 | 2.00 | 11.00 | 5.00 | 10.00 | 13.00 | 18.00 | 4.00 | 8.00 | 10.00 | 2.00 | 21.00 | -7.00 | -1.00 | 8.00 | -19.00 | 8.00 | 5.00 | 5.00 | 9.00 | -87.00 | 12.00 | 5.00 | 19.00 | 13.00 | 7.00 | -5.00 | 15.00 | 6.00 | -13.00 | -12.00 | 8.00 | 14.00 | -4.00 | -14.00 | 22.00 | -6.00 | -5.00 | 3.00 | -9.00 | 91.00 | -10.00 | -1.00 |
|
Return on Sales (QoQ)
|
2.00 | -4.00 | 6.00 | 4.00 | -10.00 | 5.00 | -2.00 | -5.00 | -4.00 | 15.00 | -4.00 | -3.00 | 2.00 | 0.00 | 6.00 | 9.00 | -6.00 | 0.00 | 6.00 | -8.00 | 1.00 | -2.00 | 3.00 | -1.00 | 0.00 | -1.00 | 2.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -6.00 | 19.00 | -21.00 | 15.00 | 3.00 | -27.00 | 33.00 | -12.00 | 1.00 | 3.00 | -93.00 | 99.00 | -7.00 | 12.00 | -4.00 | -7.00 | -12.00 | 21.00 | -9.00 | -20.00 | -5.00 | 38.00 | -15.00 | -3.00 | -7.00 | 9.00 | 6.00 | -11.00 | 10.00 | -9.00 | 6.00 | -2.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 10.46% | -5.16% | 20.90% | 21.11% | 8.61% | 12.87% | 11.23% | 2.52% | 11.78% | 17.18% | -1.85% | 9.66% | 19.41% | 5.73% | 3.77% | 12.65% | -8.73% | 0.83% | 3.26% | -7.02% | 5.71% | 11.12% | 7.65% | 6.26% | 2.28% | -3.22% | 4.63% | 2.21% | 3.94% | 6.48% | 11.46% | -7.92% | 8.79% | 11.72% | -25.80% | 43.90% | 4.25% | 3.61% | 56.29% | -60.09% | 19.24% | 5.84% | 21.05% | 208.25% | 11.18% | 3.10% | 12.27% | -6.30% | -19.67% | -14.47% | -13.78% | -20.30% | -0.66% | 2.27% | -17.24% | 14.62% | 4.08% | 33.04% | 3.14% | 4.87% | 17.99% | 3.53% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.28% | 7.85% | 9.69% | 10.84% | 13.18% | 11.83% | 4.25% | 8.20% | 6.80% | 7.70% | 1.69% | 4.73% | 4.83% | 5.81% | 4.88% | 3.64% | -0.44% | 2.74% | 5.16% | 0.33% | 3.97% | 4.62% | 7.88% | 0.01% | 4.97% | 4.81% | -4.71% | 10.64% | 5.63% | 7.22% | 8.93% | -19.13% | 10.58% | 7.00% | 11.97% | 20.97% | 11.39% | 4.18% | 28.54% | 4.85% | 2.12% | -2.27% | 5.42% | 32.04% | -3.91% | -3.39% | -7.13% | -5.05% | -6.00% | 5.18% | -9.72% | -1.42% | 6.85% | 12.10% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.89% | 5.98% | 7.18% | 7.36% | 6.94% | 9.40% | 4.72% | 4.59% | 5.66% | 6.08% | 3.45% | 4.52% | 4.14% | 4.07% | 6.11% | 0.94% | 2.22% | 5.23% | -0.77% | 6.00% | 4.97% | 5.80% | 7.80% | -10.50% | 7.53% | 4.77% | 10.36% | 10.75% | 9.34% | 6.11% | 11.93% | 8.84% | 3.85% | 1.56% | 6.32% | 5.74% | 1.98% | -0.22% | 8.67% | 1.04% | 1.94% | 4.89% | 0.00% | 22.58% | 1.73% | 4.43% |
|
Revenue (QoQ)
|
13.98% | -6.54% | -4.07% | 8.10% | -2.14% | 19.15% | -3.91% | -3.06% | 1.70% | 17.41% | -11.43% | 5.69% | 6.61% | -1.66% | -1.04% | 15.09% | -5.61% | -3.47% | 7.43% | -6.76% | 4.28% | -1.15% | -3.26% | 6.00% | 9.62% | -4.24% | -4.51% | 2.03% | 3.73% | 3.52% | -6.71% | 3.75% | 6.27% | 8.36% | -22.93% | 22.57% | 9.14% | -28.03% | 49.46% | -11.20% | 8.47% | 8.56% | -61.84% | 165.31% | -3.71% | 24.16% | -2.81% | -4.30% | -10.72% | 35.20% | -18.89% | -17.96% | -4.93% | 36.29% | -25.02% | 2.25% | -2.12% | 10.28% | 3.85% | -7.15% | 25.11% | -14.51% | 5.59% | 4.47% | 9.77% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 40.79% | | -0.29% | -5.20% | -8.47% | | -6.55% | -3.60% | -4.67% | -2.65% | -3.44% | 0.70% | 4.97% | 5.24% | 10.28% | 5.57% | 3.95% | 3.84% | -0.40% | -1.76% | -1.10% | 3.20% | 11.19% | 15.37% | 14.94% | 10.96% | 6.48% | 6.39% | 6.11% | 9.83% | 9.47% | 12.29% | 8.72% | 12.22% | 15.49% | 9.09% | 16.59% | -9.23% | -0.59% | 4.84% | 3.11% | 25.45% | 15.70% | 4.19% | 11.42% | 4.62% | -5.69% | -10.29% | -10.45% | -6.20% | -4.27% | 4.18% | 3.85% | 1.09% | -1.52% | 8.95% | -12.35% | -7.15% | 2.94% | -0.09% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 7.10% | | -3.46% | -2.73% | -2.88% | | -0.16% | 0.82% | 1.32% | 2.08% | 1.98% | 1.46% | 2.57% | 4.09% | 6.89% | 6.16% | 5.72% | 5.94% | 5.65% | 6.44% | 6.45% | 7.94% | 9.03% | 11.28% | 9.86% | 11.00% | 10.42% | 9.23% | 10.39% | 3.81% | 7.92% | 8.70% | 9.34% | 8.52% | 9.92% | 6.02% | 10.23% | 6.01% | 2.75% | -0.67% | 0.95% | 7.18% | 1.46% | -0.88% | 1.19% | -0.26% | -3.84% | 0.61% | -6.59% | -4.15% | -1.00% | 4.28% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.04% | | -0.23% | -0.93% | -1.20% | | 1.96% | 3.04% | 3.41% | 4.03% | 4.66% | 5.09% | 5.65% | 6.57% | 7.32% | 7.40% | 6.39% | 7.94% | 8.32% | 8.11% | 8.86% | 5.08% | 8.27% | 9.53% | 9.78% | 9.27% | 9.14% | 7.32% | 9.10% | 7.99% | 6.52% | 3.72% | 5.46% | 4.63% | 3.70% | 2.18% | 4.49% | 2.47% | 0.45% | 2.15% | -1.30% | 2.94% | 1.15% | 1.17% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.35% | 2.07% | | | -3.64% | -1.45% | 0.02% | -1.62% | -0.60% | -2.54% | 2.14% | -2.42% | 3.67% | 1.59% | 2.41% | 2.26% | -0.76% | 0.03% | 2.30% | -1.91% | -2.12% | 0.70% | 6.75% | 5.68% | 1.56% | 0.33% | 3.05% | 1.42% | 1.46% | 0.07% | 6.66% | 1.09% | 4.07% | -3.11% | 10.09% | 4.03% | -1.70% | 3.56% | -14.29% | 13.92% | 3.68% | 1.84% | 4.29% | 5.07% | -6.63% | 8.91% | -2.08% | -5.29% | -11.18% | 8.72% | 2.57% | -3.35% | -3.34% | 8.37% | -0.15% | -5.85% | 6.95% | -12.82% | 5.78% | 4.37% | 3.80% |
|
Tax Rate Growth (1y)
|
| | | -5271.00 | -8968.00 | 11,061.00 | 1,125.00 | 994.00 | 43.00 | -12446.00 | 7,144.00 | 273.00 | 1,591.00 | 1,411.00 | -8574.00 | -698.00 | -2083.00 | -1113.00 | 221.00 | -89.00 | -202.00 | -264.00 | -298.00 | -89.00 | 790.00 | 141.00 | -20.00 | -68.00 | -476.00 | -134.00 | -102.00 | -157.00 | 5,638.00 | -2337.00 | -46485.00 | -1070.00 | -7091.00 | -1871.00 | 45,382.00 | -36.00 | 177.00 | 3,158.00 | 96.00 | 89.00 | 23.00 | -1326.00 | -107.00 | -24.00 | 3,959.00 | 1,353.00 | -43.00 | -13033.00 | -12591.00 | -1701.00 | 60.00 | 13,428.00 | 13,940.00 | 1,370.00 | 0.00 | 184.00 | -5231.00 | 224.00 | -52.00 | -468.00 | 2.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -4003.00 | -7334.00 | 26.00 | -305.00 | 569.00 | -449.00 | -12147.00 | -1209.00 | -515.00 | -694.00 | 35.00 | -8650.00 | -877.00 | -1495.00 | -1235.00 | -96.00 | -247.00 | 112.00 | -256.00 | -419.00 | -315.00 | 5,952.00 | -2330.00 | -46606.00 | -1295.00 | -1930.00 | -4342.00 | -1205.00 | -1263.00 | -1277.00 | -1051.00 | -1007.00 | -1017.00 | -6891.00 | -39.00 | 45,371.00 | 29.00 | 4,159.00 | 3,185.00 | -54.00 | -12968.00 | -8608.00 | -1674.00 | -90.00 | 371.00 | 5,308.00 | 1,022.00 | 16.00 | 578.00 | -3882.00 | -107.00 | 8.00 | 13,144.00 | 8,710.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4791.00 | -9619.00 | -1350.00 | -381.00 | 390.00 | 139.00 | -12270.00 | -1526.00 | -672.00 | -380.00 | 43.00 | -8772.00 | -1102.00 | 3,667.00 | -3706.00 | -46682.00 | -1474.00 | -1342.00 | -4464.00 | -1522.00 | -1421.00 | -963.00 | -1043.00 | -1128.00 | -1242.00 | -1730.00 | -2510.00 | -1215.00 | -1198.00 | 2,706.00 | -1023.00 | -1157.00 | -14074.00 | -15523.00 | -387.00 | 45,388.00 | 423.00 | 5,508.00 | 2,853.00 | 6.00 | 644.00 | 100.00 | -80.00 | -142.00 | 87.00 | 79.00 |
|
Tax Rate (QoQ)
|
4,389.00 | -8119.00 | -770.00 | -770.00 | 691.00 | 11,910.00 | -10706.00 | -901.00 | -260.00 | -579.00 | 8,884.00 | -7772.00 | 1,058.00 | -758.00 | -1101.00 | 103.00 | -326.00 | 212.00 | 232.00 | -207.00 | -439.00 | 150.00 | 198.00 | 1.00 | 440.00 | -499.00 | 37.00 | -47.00 | 32.00 | -156.00 | 69.00 | -103.00 | 5,827.00 | -8132.00 | -44078.00 | 45,312.00 | -194.00 | -2911.00 | 3,175.00 | -106.00 | 19.00 | 70.00 | 113.00 | -113.00 | -47.00 | -1279.00 | 1,333.00 | -30.00 | 3,936.00 | -3885.00 | -64.00 | -13020.00 | 4,378.00 | 7,005.00 | 1,697.00 | 348.00 | 4,890.00 | -5566.00 | 327.00 | 532.00 | -525.00 | -110.00 | 51.00 | 116.00 | -56.00 |