|
Assets Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02B | 5.64B | 6.62B | 6.13B | 4.83B | 4.14B | 3.84B | 4.07B | 4.50B | 4.83B | 4.60B | 4.24B | 4.57B | 5.42B | 5.82B | 6.51B | 7.46B | 8.37B | 10.41B | 12.17B |
|
Equity Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.64B | 0.75B | 0.68B | 0.55B | 0.45B | 0.42B | 0.45B | 0.47B | 0.48B | 0.47B | 0.48B | 0.52B | 0.61B | 0.66B | 0.76B | 0.88B | 1.00B | 1.23B | 1.38B |
|
Invested Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.73B | 0.77B | 0.59B | 0.51B | 0.40B | 0.44B | 0.45B | 0.49B | 0.47B | 0.47B | 0.48B | 0.56B | 0.66B | 0.67B | 0.86B | 0.91B | 1.09B | 1.37B | 1.39B |
|
Debt to Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 7.14 | 0.00 | 0.00 | 7.42 | 0.00 | 7.70 | 8.35 | 8.57 | 9.48 | 7.89 | 7.71 | 7.82 | 7.97 | 7.52 | 7.50 | 7.30 | 7.37 | 7.37 | 7.81 |
|
Debt Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.84 | 0.00 | 0.00 | 0.84 | 0.00 | 0.87 | 0.88 | 0.89 | 0.90 | 0.87 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.87 | 0.88 | 0.87 | 0.86 |
|
Equity Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47 | 1.17 | 1.09 | 0.27 | 0.34 | 0.20 | -8.83 | -7.01 | 1.18 | 0.63 | -0.52 | 0.41 | 1.05 | -1.70 | 1.84 | 1.27 | 2.19 | 1.71 | 1.45 | -0.37 |
|
Enterprise Value (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.05B | -0.44B | -0.13B | -0.22B | -0.07B | -0.25B | -0.07B | -0.25B | -0.14B | -0.18B | -0.03B | -0.05B | -0.34B | -0.32B | -0.01B | -0.44B | -0.58B | -0.68B | -0.68B |