| Ratios | Dec2011 | Dec2012 | Dec2013 | Dec2014 | Dec2015 | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||
| Net Margin | 1.83% | -48.08% | -178.70% | |||||||||||
| FCF Margin | -6.41% | 77.62% | 109.78% | 36.62% | 44.62% | 54.00% | 58.24% | 60.81% | 33.84% | 47.72% | 71.60% | 200.07% | 4.51% | 27.73% |
| Dividends & Payouts | ||||||||||||||
| FCF Payout Ratio | 0.46 | 1.94 | 1.26 | 0.78 | 0.80 | 0.63 | 1.11 | 0.97 | 1.01 | 0.32 | 10.14 | 1.38 | ||
| Valuation | ||||||||||||||
| Enterprise Value | 43.44M | 170.65M | 216.16M | 284.31M | 427.88M | 332.53M | 368.89M | 361.72M | 725.21M | 350.93M | 441.16M | 610.07M |