|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 10.56M | 177.50M | 103.37M | 183.93M | -12.32M | 41.16M | 93.37M | 142.04M | -149.02M | 87.90M | 26.07M | 140.82M | 106.70M | 74.66M | 53.29M | 8.77M | -14.05M | 46.31M | 62.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.17M | 44.42M | 41.86M | 35.27M | 35.61M | 31.90M | 38.01M | 39.91M | 50.11M | 49.54M | 48.87M | 53.06M | 67.65M | 72.00M | 81.09M | 92.29M | 108.43M | 132.19M | 157.84M | 164.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.99M | 2.42M | 5.26M | 20.88M | 24.73M | 36.67M | 48.67M | 58.70M | 52.33M | 51.36M | 53.76M | 67.31M | 72.29M | 61.38M | 69.14M | 81.52M | 105.19M | 103.71M | 104.22M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.60M | 42.40M | 39.20M | 27.09M | 14.25M | 2.39M | -4.21M | -8.76M | -8.60M | -2.79M | -2.49M | -0.70M | 0.34M | 8.14M | 19.71M | 23.15M | 26.92M | 38.48M | 57.06M | 59.97M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | -2.47M | -51.09M | -15.44M | -66.14M | -1.02M | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | -2.47M | -51.09M | -15.44M | -66.14M | -1.02M | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.30M | 0.31M | 0.29M | 0.24M | 0.47M | 0.45M | 0.32M | 0.29M | 0.48M | 0.32M | 0.27M | 0.28M | 0.39M | 0.36M | 0.30M | 0.28M | 1.42M | 0.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 4.37M | 4.70M | 4.94M | 5.22M | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.13M | 0.29M | 0.20M | 0.15M | 0.38M | 0.22M | 0.06M | 0.05M | 0.09M | 0.26M | 0.09M | 0.10M | 0.12M | 0.26M | 0.10M | 0.16M | 0.11M | 0.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | -0.69M | -1.09M | 4.03M | 4.63M | 4.60M | 4.59M | 4.02M | 3.65M | 4.12M | 4.18M | 4.26M | 4.11M | 4.73M | 5.34M | 5.66M | 7.29M | 6.36M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 4.43M | 4.38M | 4.55M | 4.33M | 4.19M | 5.00M | 4.82M | 4.64M | 4.06M | 3.74M | 4.38M | 4.27M | 4.36M | 4.23M | 5.00M | 5.44M | 5.82M | 7.40M | 6.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 5.69M | 172.68M | 98.30M | 179.08M | -17.07M | 35.58M | 87.91M | 136.84M | -153.70M | 83.56M | 20.96M | 135.92M | 101.66M | 69.83M | 47.71M | 2.44M | -20.57M | 38.12M | 55.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 5.69M | 172.68M | 98.30M | 179.08M | -17.07M | 35.58M | 87.91M | 136.84M | -153.70M | 83.56M | 20.96M | 135.92M | 101.66M | 69.83M | 47.71M | 2.44M | -20.57M | 38.12M | 55.05M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 2.02M | 2.65M | 8.18M | 21.36M | 29.51M | 42.22M | 48.67M | 58.70M | 52.33M | 51.36M | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.24M | -91.07M | -309.96M | -170.60M | -212.22M | 50.07M | 53.90M | -69.54M | -208.93M | 201.93M | -61.90M | -25.97M | 161.56M | -153.54M | 77.59M | 9.54M | 59.37M | 53.73M | -115.97M | -27.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 3.70M | 170.25M | 93.04M | 158.20M | -41.80M | -1.10M | 39.24M | 78.14M | -206.02M | 32.20M | -32.80M | 68.61M | 29.38M | 8.45M | -21.43M | -79.07M | -125.76M | -65.59M | -49.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.04M | -44.56M | -148.73M | -60.14M | -84.51M | 34.93M | 3.53M | 10.25M | -80.13M | 27.13M | 19.78M | -4.98M | 17.37M | 5.63M | 17.12M | -33.64M | 72.17M | 103.41M | -19.95M | 89.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 3.70M | 170.25M | 93.04M | 158.20M | -41.80M | -1.10M | 39.24M | 78.14M | -206.02M | 32.20M | -32.80M | 68.61M | 29.38M | 8.45M | -21.43M | -79.07M | -125.76M | -65.59M | -49.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 3.70M | 170.25M | 93.04M | 158.20M | -41.80M | -1.10M | 39.24M | 78.14M | -206.02M | 32.20M | -32.80M | 68.61M | 29.38M | 8.45M | -21.43M | -79.07M | -125.76M | -65.59M | -49.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 3.70M | 170.25M | 93.04M | 158.20M | -41.80M | -1.10M | 39.24M | 78.14M | -206.02M | 32.20M | -32.80M | 68.61M | 29.38M | 8.45M | -21.43M | -79.07M | -125.76M | -65.59M | -49.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 3.70M | -148.73M | -60.14M | -84.51M | 34.93M | 3.53M | 10.25M | -80.13M | 27.13M | 19.78M | -4.98M | 17.32M | 5.54M | 17.12M | -33.58M | 72.08M | 103.41M | -19.95M | 89.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.15 | -4.20 | -1.70 | -2.40 | 8.99 | 0.09 | 0.25 | -1.68 | 0.61 | 0.38 | -0.09 | 0.24 | 1.22 | 0.18 | -0.29 | 0.53 | 0.81 | -0.11 | 0.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.50 | -19.98 | -8.08 | -11.36 | 4.69 | 0.47 | 1.38 | -10.77 | 3.64 | 2.66 | -0.67 | 2.33 | 0.75 | 2.30 | -4.51 | 9.68 | 13.89 | -2.68 | 11.98 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 24.23M | 35.40M | 35.41M | 35.21M | 3.89M | 38.49M | 40.21M | 47.77M | 44.65M | 51.60M | 57.76M | 72.38M | 4.53M | 95.17M | 114.45M | 136.37M | 128.30M | 189.26M | 200.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.66M | 24.23M | 35.42M | 35.25M | 35.07M | 3.89M | 39.09M | 43.90M | 52.33M | 51.64M | 52.83M | 64.82M | 78.08M | 4.53M | 107.79M | 126.57M | 148.24M | 128.30M | 196.70M | 199.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 5.69M | 172.68M | 98.30M | 179.08M | -17.07M | 35.58M | 87.91M | 136.84M | -153.70M | 83.56M | 20.96M | 135.92M | 101.66M | 69.83M | 47.71M | 2.44M | -20.57M | 38.12M | 55.05M |