|
Share-based Compensation
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
-0.00B | -0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.08B | -0.14B | 0.03B | -0.02B | -0.01B | -0.13B | -0.02B | -0.00B |
|
Change in Interest Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B |
|
Cash from Operations
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.05B | 0.09B | 0.09B | 0.05B | 0.06B | 0.10B | 0.29B | 0.01B | 0.07B |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | 0.00B | 0.00B |
|
Change in Account Payables
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Change in Accured Expenses
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | 0.00B | | | 0.04B | 0.45B |
|
Cash from Investing Activities
|
-0.03B | -0.06B | -0.25B | -1.19B | -0.65B | -0.91B | -0.80B | 0.38B | -0.35B | -0.20B | -3.02B | 2.44B | -0.44B | -1.42B |
|
Other financing activities
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Debt Issuances
|
0.19B | 0.58B | 3.32B | 7.66B | 18.87B | 32.38B | 54.48B | 52.10B | 45.60B | 33.14B | 35.95B | 40.04B | 37.76B | 45.60B |
|
Long-Term Debt Repayments
|
| | | | | 0.19B | | | | | | | | |
|
Shares Issued
|
0.01B | | -0.04B | 0.17B | 0.08B | 0.12B | 0.20B | | 0.09B | 0.07B | 0.51B | 0.04B | 0.16B | 0.26B |
|
Shares Repurchased
|
| | | | 0.01B | | | 0.03B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B |
|
Dividends Paid - Common
|
| | 0.00B | 0.02B | 0.04B | 0.04B | 0.07B | 0.06B | 0.05B | 0.05B | 0.10B | 0.09B | 0.08B | 0.09B |
|
Cash from Financing Activities
|
0.03B | 0.06B | 0.25B | 1.27B | 0.58B | 0.89B | 0.87B | -0.59B | 0.46B | 0.16B | 3.07B | -2.94B | 0.40B | 1.48B |
|
Change in Cash
|
0.00B | 0.00B | 0.01B | 0.08B | -0.03B | 0.02B | 0.15B | -0.12B | 0.15B | 0.02B | 0.15B | -0.21B | -0.04B | 0.13B |
|
Beginning Cash Balance
|
-0.00B | -0.00B | -0.01B | -0.08B | 0.03B | -0.02B | -0.15B | 0.12B | -0.15B | -0.02B | -0.15B | 0.21B | 0.04B | -0.13B |
|
Free Cash Flow
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.05B | 0.09B | 0.09B | 0.05B | 0.06B | 0.10B | 0.29B | 0.01B | 0.07B |
|
Net Cash Flow
|
0.00B | 0.00B | 0.01B | 0.08B | -0.03B | 0.02B | 0.15B | -0.12B | 0.15B | 0.02B | 0.15B | -0.21B | -0.04B | 0.13B |