|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.04B | -0.02B | -0.00B | -0.19B | 0.40B | 0.02B | 0.02B | -0.02B | -0.05B | 0.02B | -0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.10B | 0.09B | 0.10B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.01B | 0.01B | 0.07B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.08B | 0.09B | 0.09B | 0.00B | 0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.00B | -0.02B | -0.01B | -0.03B | -0.01B | | | | 0.04B | | | 0.05B | 0.05B | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | 0.06B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | | 0.05B | | | | | -0.01B | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.02B | -0.00B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.08B | 0.07B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 5.72B | | | | | | | | -0.00B | | | -0.00B | -0.00B | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.04B | | 0.08B | | | | | 0.01B | -0.00B | | -0.00B | -0.01B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.05B | -0.01B | 0.00B | -0.08B | -0.02B | | | | -0.02B | | | -0.01B | -0.02B | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.09B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.09B | -0.03B | -0.01B | -0.07B | -0.14B | -0.07B | -0.00B | -0.20B | -0.02B | 0.06B | 0.00B | -0.00B | -0.01B | -0.06B | 0.02B | -0.02B | -0.01B | 0.05B | -0.09B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.16B | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.00B | 0.32B | 0.07B | -0.02B | -0.12B | 0.01B | 0.13B | -0.01B | -0.10B | 0.04B | -0.04B | -0.03B | 0.03B | 0.03B | -0.05B | -0.05B | -0.05B | -0.03B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.08B | -0.03B | 0.33B | -0.00B | -0.11B | -0.15B | 0.02B | -0.04B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | -0.01B | 0.01B | 0.08B | -0.05B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.20B | 0.12B | 0.12B | 0.35B | 0.34B | 0.22B | 0.07B | 0.09B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.14B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.02B | -0.00B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.08B | 0.07B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.08B | -0.03B | 0.33B | -0.01B | -0.13B | -0.15B | 0.04B | -0.03B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.09B | -0.01B | 0.01B | 0.09B | -0.05B |