OR Royalties Balance Sheet (2014-2026) | OR

Balance Sheet Jan2014 Dec2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.25B0.12B0.09B0.45B0.35B0.23B0.07B0.09B0.05B0.05B0.05B0.05B0.05B0.04B0.06B0.06B0.05B0.06B0.14B0.09B
Short-term Investments (Quarter)
0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Cash & Current Investments (Quarter)
0.26B0.12B0.09B0.45B0.35B0.23B0.07B0.09B0.05B0.06B0.06B0.06B0.06B0.05B0.06B0.06B0.05B0.06B0.14B0.09B
Receivables - Net (Quarter)
0.02B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B
Receivables - Other (Quarter)
0.00B0.02B0.01B0.01B0.00B
Receivables (Quarter)
0.02B0.01B0.01B0.02B0.02B0.01B0.03B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.01B
Raw Materials (Quarter)
0.00B
Inventory (Quarter)
0.03B0.02B0.01B0.03B0.02B
Prepaid Assets (Quarter)
0.00B0.00B
Current Assets (Quarter)
0.12B0.08B0.00B0.06B0.04B0.06B0.15B
Non-Current Assets
Construction in Progress (Quarter)
0.00B
Property, Plant & Equipment (Net) (Quarter)
0.55B0.47B0.01B0.64B0.66B0.01B0.01B
Long-Term Investments (Quarter)
0.12B0.10B0.10B0.13B0.10B0.16B0.24B0.24B0.24B0.05B0.08B0.07B0.07B0.00B0.04B0.04B0.04B0.18B0.19B0.21B
Goodwill (Quarter)
0.11B0.09B0.09B0.11B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B
Goodwill & Intangibles (Quarter)
0.11B0.09B0.09B0.11B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.01B0.01B0.13B0.02B0.03B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.07B0.01B0.01B0.01B0.01B0.01B
Non-Current Assets (Quarter)
0.07B0.59B0.00B0.63B0.53B-0.06B-0.15B
Assets (Quarter)
0.19B0.66B0.69B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.04B0.04B0.02B0.04B0.03B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B
Notes Payables (Quarter)
Dividends payables (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Payables (Quarter)
0.05B0.04B0.03B0.05B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B
Accumulated Expenses (Quarter)
Other Accumulated Expenses (Quarter)
0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B
Short term Debt (Quarter)
0.04B0.03B0.23B0.30B0.24B0.23B0.00B
Current Leases (Quarter)
0.00B0.00B0.00B0.00B
Current Taxes (Quarter)
0.01B0.01B0.01B0.01B
Total Current Liabilities (Quarter)
0.27B0.01B-0.00B0.02B0.09B0.01B0.03B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.40B0.32B0.05B0.12B0.00B0.11B0.10B0.24B0.24B0.14B0.11B0.08B0.06B0.09B0.07B0.04B
Convertible Debt (Quarter)
Minority Interest (Quarter)
0.17B-0.02B0.12B0.18B-0.01B-0.05B0.05B
Liabilities from Discontinued Operations (Quarter)
0.00B-0.00B-0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability (Quarter)
0.05B0.06B0.07B0.08B0.10B
Operating Leases (Quarter)
0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Liabilities (Quarter)
0.02B0.01B0.01B
Total Non-Current Liabilities (Quarter)
-1.86B-1.45B0.00B0.12B-0.00B0.12B0.09B
Total Liabilities (Quarter)
-1.84B-1.44B0.47B-2.09B-1.86B-1.32B0.19B0.23B0.19B0.13B
Shareholder's Equity
Total Debt (Quarter)
0.44B0.35B0.28B0.41B0.24B0.23B0.11B0.10B0.24B0.24B0.14B0.11B0.08B0.06B0.09B0.07B0.04B
Common Equity (Quarter)
1.84B1.44B1.30B2.09B1.86B1.32B1.28B
Shareholder's Equity (Quarter)
1.30B1.28B
Liabilities and Shareholders Equity (Quarter)
0.19B0.66B0.69B
Retained Earnings (Quarter)
0.05B0.05B0.05B0.03B0.02B0.04B-0.34B0.03B0.02B0.03B0.02B0.03B0.04B0.04B-0.14B-0.14B-0.09B-0.06B0.05B-0.06B