|
Gross Margin
|
20.11% | | 80.46% | 81.32% | 85.29% | 79.21% | 80.02% | 78.51% | 22.94% | 14.37% | 14.90% | 11.80% | 14.16% | 13.67% | 18.11% | 14.96% | 19.09% | 46.88% | 41.10% | 46.91% | 55.30% | 51.70% | 62.39% | 67.54% | 68.60% | 60.96% | 69.72% | 65.40% | 69.67% | 70.57% | 71.53% | 65.79% | 73.84% | 78.01% | 80.51% | 79.64% | 79.46% | 82.95% | 83.15% | 82.51% |
|
EBT Margin
|
51.15% | | -5.71% | 124.87% | 128.22% | 74.56% | 33.41% | 70.59% | 10.54% | -83.80% | 3.32% | 1.32% | 6.63% | -133.62% | 35.56% | -4.69% | -52.78% | -342.82% | -31.64% | 36.35% | 29.87% | 19.69% | -36.81% | 67.68% | 56.72% | -0.28% | 51.85% | 71.90% | 41.37% | 49.07% | 36.09% | -36.51% | -101.49% | 37.80% | -46.56% | 45.73% | 28.17% | 61.01% | 65.35% | 128.57% |
|
EBIT Margin
|
43.61% | | 45.34% | 30.25% | 59.31% | 49.72% | 36.39% | 31.91% | 1.08% | -76.18% | 10.43% | 6.93% | 9.89% | -127.65% | 28.12% | 10.08% | -35.06% | -254.50% | -23.08% | 28.55% | 41.12% | 31.50% | -27.77% | 56.69% | 55.81% | 11.41% | 57.69% | 53.49% | 55.84% | 57.64% | 46.35% | 16.62% | 21.87% | 65.68% | -37.10% | 65.34% | 68.54% | 70.13% | 68.63% | 65.18% |
|
EBITDA Margin
|
43.61% | | 45.34% | 30.25% | 59.31% | 49.72% | 80.35% | 31.91% | 1.08% | -76.18% | 10.43% | 6.93% | 9.89% | -127.65% | 28.12% | 10.08% | -35.06% | -254.50% | -23.08% | 28.55% | 41.12% | 31.50% | -27.77% | 31.25% | 31.60% | 26.43% | 34.70% | 27.10% | 33.16% | 80.29% | 24.91% | -10.60% | 1.87% | 84.65% | -53.15% | 48.72% | 51.84% | 56.03% | 56.02% | 51.00% |
|
Operating Margin
|
43.61% | | 45.34% | 30.25% | 59.31% | 49.72% | 36.39% | 31.91% | 1.36% | -76.18% | 10.43% | 6.93% | 9.89% | -127.65% | 28.12% | 10.08% | -35.06% | -254.50% | -23.08% | 28.55% | 41.12% | 31.50% | -27.77% | 56.69% | 55.81% | 11.41% | 57.69% | 53.49% | 55.84% | 57.64% | 46.35% | 16.62% | 21.87% | 65.68% | -37.10% | 65.34% | 68.54% | 70.13% | 68.63% | 65.18% |
|
Net Margin
|
63.97% | | -10.60% | 150.61% | 155.85% | 85.99% | 23.36% | 81.61% | 9.06% | -108.86% | 4.79% | 2.26% | 8.36% | -107.56% | 26.36% | -4.40% | -63.52% | -381.57% | -37.96% | 40.68% | 37.28% | 14.59% | -29.84% | -63.45% | -111.41% | -29.68% | -2.88% | -455.93% | 867.25% | 34.99% | 42.49% | -40.80% | | 24.79% | -60.59% | 59.52% | 43.82% | 75.33% | 77.10% | 141.47% |
|
FCF Margin
|
| | 62.92% | 100.46% | 85.25% | 93.24% | 21.56% | 76.73% | 1.28% | 19.65% | 18.55% | 14.27% | 18.47% | 16,091.11% | 24.57% | 16.22% | 25.90% | 33.71% | 45.24% | 37.84% | 64.84% | 31.86% | 43.94% | 82.11% | 25.20% | 39.75% | -0.43% | 70.88% | 78.37% | 76.28% | 78.33% | 70.03% | 77.89% | 82.94% | 80.68% | 82.34% | 87.70% | 83.91% | 85.11% | 90.20% |
|
Inventory Average
|
| | | | | | | | | 7.24M | 7.82M | 7.03M | 5.30M | | | | | | | | | 11.12M | 20.18M | 20.53M | 14.99M | 19.90M | 22.86M | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | 766.88M | | | | | | | | 473.61M | 473.61M | 473.61M | 489.57M | 505.52M | 505.52M | 505.52M | | | | | 648.53M | 648.53M | 648.53M | 672.21M | 695.89M | 695.89M | 695.89M | | | | | 0.57M | 0.57M | 0.57M | |
|
Invested Capital
|
| | | 10.55M | 8.81M | 944.68M | 10.72M | 11.19M | 10.91M | 1,856.64M | 4.26M | 5.56M | 3.01M | 267.26M | | | | 1,395.68M | 22.34M | 20.86M | 29.97M | 32.67M | 40.20M | 31.72M | 1,622.40M | 55.61M | 70.48M | 5.32M | 1,388.80M | | | | | | | | 93.90M | | | |
|
Asset Utilization Ratio
|
| | | | | | 0.06 | | | | | | | | 0.75 | 0.73 | 0.73 | 0.60 | 0.51 | 0.38 | 0.29 | | | | | 0.30 | 0.28 | 0.28 | 0.28 | 0.25 | 0.25 | 0.26 | | | | | 336.41 | 353.78 | 376.61 | |
|
Interest Coverage Ratio
|
-28.11 | | 16.81 | -4.98 | -10.82 | -7.42 | 0.02M | -5.95 | -0.45 | 17.30 | 1.97 | -1.53 | 6.40 | -0.08 | 4.93 | 7.41 | 6.55 | -69.45 | -4.63 | -1.75 | 12.13 | 3.43 | 2.70 | 16.25 | -4.72 | 3.16 | -5.36 | 15.68 | 17.23 | 11.97 | -8.14 | -1.69 | -2.18 | 10.69 | 8.47 | -16.54 | -26.53 | -22.26 | -36.86 | -52.69 |
|
Debt to Equity
|
| | | | | 0.04 | | | | 0.25 | | | | | | | | 0.23 | | | | | | | 0.25 | | | | 0.09 | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | 0.04 | 0.02 | | | 0.19 | | | | 0.57 | | | | 0.52 | | | | | | | 0.50 | | | | 0.16 | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | 0.86 | | | | 0.75 | | | | | | | | 2.24 | | | | | | | 2.00 | | | | 1.84 | | | | | | | | | | | |
|
Times Interest Earned
|
-28.11 | | 16.81 | -4.98 | -10.82 | -7.42 | 0.02M | -5.95 | -0.45 | 17.30 | 1.97 | -1.53 | 6.40 | -0.08 | 4.93 | 7.41 | 6.55 | -69.45 | -4.63 | -1.75 | 12.13 | 3.43 | 2.70 | 16.25 | -4.72 | 3.16 | -5.36 | 15.68 | 17.23 | 11.97 | -8.14 | -1.69 | -2.18 | 10.69 | 8.47 | -16.54 | -26.53 | -22.26 | -36.86 | -52.69 |
|
FCF Payout Ratio
|
| | 0.35 | -0.25 | -0.25 | -0.32 | 1.11 | -0.28 | -3.41 | -0.35 | 0.32 | -0.33 | -0.36 | -0.35 | 0.25 | -0.35 | -0.24 | -0.40 | 0.32 | -0.43 | -0.19 | 0.36 | -0.26 | -0.20 | -0.68 | -0.37 | 43.55 | -0.26 | -0.20 | 0.21 | -0.20 | -0.24 | -0.21 | 0.21 | -0.19 | -0.23 | -0.15 | -0.17 | -0.15 | -0.15 |
|
Enterprise Value
|
-320.05M | 11.51M | -319.79M | -329.54M | -301.51M | -376.05M | 3.45M | -260.58M | -88.27M | -262.90M | -263.56M | -257.90M | -97.30M | -7.83M | -140.90M | -118.12M | -112.45M | -147.69M | -79.93M | -129.41M | -155.14M | -241.13M | -88.54M | -255.49M | -266.28M | -271.61M | -357.57M | -393.89M | -19.24M | -68.19M | -91.43M | -57.63M | | -51.20M | -52.10M | -51.20M | -59.10M | -63.07M | -63.07M | -59.10M |
|
Return on Sales
|
0.64% | | -0.11% | 1.51% | 1.56% | 0.86% | 0.23% | 0.82% | 0.09% | -1.09% | 0.05% | 0.02% | 0.08% | -1.08% | 0.26% | -0.04% | -0.64% | -3.82% | -0.38% | 0.41% | 0.37% | 0.15% | -0.30% | -0.63% | -1.11% | -0.30% | -0.03% | -4.56% | 8.67% | 0.35% | 0.42% | -0.41% | 0.09% | 0.25% | -0.61% | 0.60% | 0.44% | 0.75% | 0.77% | 1.41% |
|
Return on Capital Employed
|
| | | | | | 0.03% | | | | | | | | | | | -0.21% | | | | | | | | | | | 0.12% | | | 0.11% | | | | | -5.58% | | | |
|
Return on Invested Capital
|
| | | | 1.72% | 0.05% | 0.05% | 0.70% | 0.38% | -0.08% | -0.07% | -1.79% | -1.82% | -0.42% | -0.21% | -0.21% | -0.39% | -0.14% | -0.20% | -4.46% | -1.56% | 0.36% | 0.33% | 0.43% | 0.07% | 0.07% | 0.57% | 0.56% | 0.13% | 0.14% | 0.98% | 1.81% | 26.53% | -6,574,061,091,546,324.00% | -3,150,997,505,460,869.50% | -4,988,310,509,477,698.00% | 1.79% | 1.25% | 1.98% | 2.08% |
|
Return on Assets
|
| | | | | | 0.07% | | | | | | | | -0.14% | -0.15% | -0.28% | -0.38% | -0.43% | -0.40% | -0.27% | | | | | -0.16% | -0.14% | -0.39% | 0.28% | 0.32% | 0.35% | 0.59% | | | | | 56.85% | 110.00% | 242.44% | |