|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 39.75M | 40.20M | 40.02M | 40.43M | 41.14M | 45.61M | 44.08M | 45.04M | 46.30M | 47.84M | 45.05M | 47.39M | 41.98M | 56.74M | 54.92M | 60.36M | 71.62M | 90.47M | 102.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 2.79M | 2.89M | 2.51M | 2.95M | 3.38M | 3.49M | 2.99M | 3.17M | 3.24M | 2.94M | 1.36M | 1.63M | 1.57M | 2.18M | 1.62M | 2.56M | 2.37M | 2.57M | 3.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.05M | 26.85M | 27.58M | 28.59M | 28.19M | 26.91M | 31.78M | 31.10M | 32.21M | 30.46M | 35.32M | 35.14M | 38.15M | 33.43M | 45.09M | 45.55M | 50.19M | 59.10M | 77.64M | 88.84M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -10.12M | -9.73M | 8.92M | -9.30M | -10.86M | -10.35M | 9.98M | -9.65M | -12.60M | -9.58M | -8.55M | -7.61M | -6.98M | -9.47M | 7.74M | -7.61M | -10.16M | -10.25M | -10.65M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.74M | -0.90M | 1.12M | -0.99M | -0.92M | -1.10M | 1.11M | -0.97M | -1.00M | -1.50M | 1.01M | -1.53M | -1.11M | -1.99M | 2.08M | -2.83M | -2.02M | -2.37M | -2.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.46M | -3.57M | -3.73M | 3.82M | -3.87M | -3.98M | -3.87M | 4.59M | -5.44M | -8.73M | -5.59M | 4.54M | -4.65M | -4.90M | -4.21M | 4.96M | -5.94M | -4.90M | -5.13M | -6.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 12.15M | 8.34M | -25.90M | 18.73M | | | 1.35M | | | | 1.74M | | -0.08M | -11.32M | | | 53.24M | 5.68M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.37M | -14.43M | -10.25M | -12.04M | -16.16M | -15.76M | -15.32M | 15.68M | -16.06M | -22.32M | -16.67M | -14.11M | -13.80M | -12.98M | -15.67M | 14.78M | -16.38M | -17.08M | -17.76M | -19.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.93M | -9.65M | -30.34M | 40.62M | -0.23M | 42.66M | 47.10M | 15.42M | 20.87M | 52.79M | 52.02M | 49.28M | -17.58M | 46.41M | 60.76M | 30.77M | 41.43M | 76.17M | 95.40M | 108.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.93M | -9.65M | -30.34M | 40.62M | -0.23M | 42.66M | 47.10M | 15.42M | 20.87M | 52.79M | 52.02M | 49.28M | -17.61M | 46.41M | 60.76M | 30.77M | 41.43M | 76.17M | 95.40M | 108.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.89M | 0.87M | 0.87M | 1.46M | 2.34M | 2.76M | 1.53M | 1.62M | 0.83M | 1.09M | 0.93M | 0.91M | 1.17M | 1.14M | 0.60M | 0.62M | 1.06M | 1.74M | 1.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.19M | 0.05M | 0.65M | 6.05M | 11.10M | -2.11M | 0.01M | -0.13M | -2.53M | 3.78M | -2.41M | -0.78M | 0.54M | -1.77M | 0.16M | 0.67M | 0.30M | -0.48M | 0.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.14M | 26.90M | 22.80M | 17.52M | 20.96M | 29.58M | 18.87M | 21.63M | 16.25M | -16.91M | -48.55M | 17.03M | -22.07M | 19.19M | 15.98M | 33.51M | 39.45M | 92.09M | 76.34M | 87.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -6.57M | -5.96M | 4.26M | -6.80M | -8.10M | -2.36M | 6.21M | -2.88M | 1.99M | -2.69M | 5.86M | 6.65M | -5.79M | -8.88M | 7.87M | -7.09M | -9.24M | -11.10M | -14.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.39M | 20.33M | 16.84M | -4.37M | 13.00M | 21.48M | 16.51M | 15.42M | 13.37M | -14.92M | -51.23M | 11.17M | -15.42M | 13.41M | 7.11M | 25.64M | 32.36M | 82.84M | 65.25M | 73.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | 0.50M | -0.70M | 2.06M | -0.85M | -0.88M | 1.65M | 4.55M | 14.27M | -3.55M | 0.25M | 10.05M | -2.28M | 8.20M | -9.49M | 3.75M | 2.11M | 8.31M | -28.36M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9.06M | 15.16M | 26.28M | 4.62M | 5.05M | 49.41M | 47.47M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -13.90M | 33.48M | 28.76M | 13.27M | 27.76M | 37.69M | 21.23M | 15.42M | 19.14M | -18.89M | -43.95M | 22.91M | -28.75M | 24.98M | 24.86M | 25.64M | 46.54M | 101.33M | 87.44M | 101.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -13.90M | -25.22M | -44.79M | -17.63M | -1.17M | -187.59M | | 15.42M | 19.14M | -18.89M | -43.95M | 22.91M | -28.75M | 24.98M | 24.86M | 25.64M | 46.54M | 101.33M | 87.44M | 101.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.84M | -10.06M | -18.51M | -13.01M | 3.89M | -138.18M | 47.47M | 15.42M | 19.14M | -18.89M | -43.95M | 22.91M | -28.75M | 24.98M | 24.86M | 25.64M | 46.54M | 101.33M | 87.44M | 101.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.84M | -10.06M | -18.51M | -13.01M | 3.89M | -138.18M | 47.47M | 0.08 | 0.07 | -18.89M | -43.95M | 22.91M | -28.75M | 24.98M | 24.86M | 25.64M | 46.54M | 101.33M | 87.44M | 101.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | | | -0.01 | -0.24 | 0.01 | -0.01 | 0.01 | 0.13 | 0.02 | 0.03 | 0.06 | 0.47 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | | | -0.10 | -0.24 | 0.12 | -0.15 | 0.13 | 0.13 | 0.18M | 0.25 | 0.14M | 0.46 | 0.26M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.40M | | | 2,094.05M | 185.23M | 2,106.60M | 2,111.34M | 2,113.69M | 186.29M | 1,680.51M | 1,695.36M | 1,696.04M | 187.78M | 1,694.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.65M | | | 185.52M | 185.23M | 186.87M | 186.22M | 187.73M | 187.58M | 140.00 | 189.08M | 740.00 | 189.15M | 390.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.93M | -19.77M | -40.07M | 49.54M | -9.52M | 31.81M | 36.75M | 25.41M | 11.22M | 40.18M | 42.44M | 40.73M | -25.22M | 39.43M | 51.28M | 38.52M | 33.81M | 66.02M | 85.15M | 97.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.79M | -4.73M | -4.75M | 4.68M | -4.35M | -4.20M | -3.97M | 2.12M | -2.56M | -4.54M | -4.80M | 2.77M | -2.08M | -1.66M | -1.47M | 1.73M | -1.12M | -0.89M | -0.73M | -0.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.94% | -24.43% | -26.12% | 24.30% | -32.43% | -27.39% | -12.52% | 28.70% | -17.73% | -11.75% | 5.53% | 34.40% | -30.14% | -30.16% | -55.55% | 23.47% | -17.98% | -10.04% | -14.54% | -16.06% |