OR Royalties Income Statement (2015-2025) | OR

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.07B	0.09B	0.10B	0.11B	0.09B	0.09B	0.08B	0.10B	0.08B	0.04B	0.04B	0.03B	0.04B	0.05B	0.06B	0.04B	0.04B	0.06B	0.04B	0.04B	0.05B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.04B	0.06B	0.05B	0.06B	0.07B
Cost of Revenue	0.01B		0.01B	107.07B	34.52B	0.00B	0.01B	0.00B	0.04B	0.06B	0.07B	0.08B	0.06B	0.07B	0.05B	0.00B	0.06B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.04B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Gross Profit	0.00B		0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.03B	0.04B	0.03B	0.03B	0.04B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.03B	0.05B	0.05B	0.05B	0.06B
Operating items
Depreciation & Amortization - Total							0.01B																	-0.01B	-0.01B	0.01B	-0.01B	-0.01B	-0.01B	0.01B	-0.01B	-0.01B		0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B
Research & Development	-0.00B		0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.05B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B
Selling, General & Administrative	-0.00B		0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.01B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	-0.00B	-0.00B	0.01B	-0.01B	-0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	0.00B	-0.01B	-0.01B	-0.01B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.00B
Operating Expenses	-0.01B		0.00B	-0.01B	-0.00B	-0.00B	0.01B	-0.01B	-0.01B	-0.01B	0.00B	-0.01B	-0.00B	-0.00B	0.01B	-0.00B	-0.00B	-0.01B	0.01B	-0.01B	-0.01B	0.01B	0.04B	-0.01B	-0.01B	-0.00B	-0.01B	-0.02B	-0.02B	0.02B	-0.02B	-0.02B		0.01B	-0.01B	-0.01B	-0.02B	-0.01B	-0.02B	-0.02B
Operating Income	0.00B		0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	-0.07B	0.01B	0.01B	0.01B	-0.11B	0.02B	0.01B	-0.03B	-0.10B	-0.01B	0.01B	0.02B	0.02B	-0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.03B	0.02B	0.01B	0.01B	0.03B	-0.02B	0.03B	0.04B	0.04B	0.04B	0.05B
EBIT	0.00B		0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	-0.07B	0.01B	0.01B	0.01B	-0.11B	0.02B	0.01B	-0.03B	-0.10B	-0.01B	0.01B	0.02B	0.02B	-0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.03B	0.02B	0.01B	0.01B	0.03B	-0.02B	0.03B	0.04B	0.04B	0.04B	0.05B
Non-operating items
Non Operating Investment Income			-0.00B					-0.00B	-0.00B				-0.01B	-0.01B	-0.00B	0.00B				-0.00B
Interest & Investment Income	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Other Non Operating Income	-0.00B		0.01B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B
Non Operating Income	-0.00B			0.01B	0.01B	0.00B	0.00B	0.01B		-0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.02B	0.00B	0.01B	0.00B		0.00B				0.02B									-0.00B				0.05B
Net income details
EBT	0.01B		-0.00B	0.02B	0.02B	0.01B	0.00B	0.01B	0.01B	-0.07B	0.00B	0.00B	0.01B	-0.12B	0.03B	-0.00B	-0.04B	-0.13B	-0.01B	0.01B	0.01B	0.01B	-0.02B	0.03B	0.02B	-0.00B	0.02B	0.03B	0.02B	0.02B	0.02B	-0.02B	-0.05B	0.02B	-0.02B	0.02B	0.02B	0.03B	0.04B	0.09B
Tax Provisions	-0.00B		0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.02B	-0.00B	-0.00B	-0.00B	-0.02B	0.01B	-0.00B	0.01B	0.01B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.00B	0.01B	-0.00B	0.00B	-0.00B	0.01B	0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B
Profit After Tax	0.00B		0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	-0.05B	0.00B	0.00B	0.00B	-86.28B	0.02B	-0.00B	-0.03B	-0.12B	-0.01B	0.01B	0.01B	0.01B	-0.03B	-0.00B	0.02B	-0.01B	0.01B	0.02B	0.02B	0.02B	0.01B	-0.01B	-0.05B	0.01B	-0.02B	0.01B	0.01B	0.03B	0.03B	0.08B
Equity Income	-0.00B		0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	1.86B	0.00B	0.01B	-0.00B	0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B		-0.00B	0.00B	-0.01B			0.01B	-0.00B	-0.01B		0.00B	-0.00B	-0.01B
Investment Income				0.04B	0.03B	0.03B	0.03B	0.03B	0.15B	0.37B	0.37B	0.32B	0.32B	0.27B	0.24B	0.24B	0.26B	0.26B	0.28B	0.27B	0.28B	0.32B	0.40B	0.32B	0.09B	0.12B	0.00B		0.11B	0.10B	0.24B	0.24B	0.15B				0.09B	0.07B	0.04B
Income from Non-Controlling Interests							-0.00B
Income from Continuing Operations	0.01B		-0.00B	0.02B	0.02B	0.01B	0.00B	0.01B	0.01B	-0.09B	0.00B	0.00B	0.01B	-0.09B	0.02B	-0.00B	-0.05B	-0.15B	-0.01B	0.01B	0.02B	0.01B	-0.02B	0.03B	0.03B	0.01B	0.03B	0.04B	0.02B	0.02B	0.02B	-0.02B	-0.05B	0.01B	-0.03B	0.02B	0.02B	0.04B	0.05B	0.10B
Consolidated Net Income	0.01B		-0.00B	0.02B	0.02B	0.01B	0.00B	0.01B	0.01B	-0.09B	0.00B	0.00B	0.01B	-0.09B	0.02B	-0.00B	-0.05B	-0.15B	-0.01B	0.01B	0.02B	0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.00B	-0.19B	0.40B	0.02B	0.02B	-0.02B		0.01B	-0.03B	0.02B	0.02B	0.04B	0.05B	0.10B
Income towards Parent Company	0.01B		-0.00B	0.02B	0.02B	0.01B	0.00B	0.01B	0.01B	-0.09B	0.00B	0.00B	0.01B	-0.09B	0.02B	-0.00B	-0.05B	-0.15B	-0.01B	0.01B	0.02B	0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.00B	-0.19B	0.40B	0.02B	0.02B	-0.02B		0.01B	-0.03B	0.02B	0.02B	0.04B	0.05B	0.10B
Net Income towards Common Stockholders	0.01B		-0.00B	0.02B	0.02B	0.01B	0.00B	0.01B	0.01B	-0.09B	0.00B	0.00B	0.01B	-0.09B	0.02B	-0.00B	-0.05B	-0.15B	-0.01B	0.01B	0.02B	0.01B	-0.02B	-0.03B	-0.04B	-0.02B	-0.00B	-0.19B	0.40B	0.02B	0.02B	-0.02B		0.01B	-0.03B	0.02B	0.02B	0.04B	0.05B	0.10B
Additional items
EPS (Basic)	0.00B					0.00B	0.00B																	0.00B	-675.92	72.63	0.00B	0.00B	-0.00B	-11.84	-0.00B	-0.00B	0.00B	0.00B		0.00B	0.00B	0.00B		0.00B
EPS (Weighted Average and Diluted)	0.00B				0.00B	0.00B		0.00B	0.00B			0.00B	0.00B							0.00B	0.00B			-0.00B			-0.00B	-0.00B						0.00B		0.00B	0.00B	0.00B	0.00B
Shares Outstanding (Weighted Average)	180.00					277.39	30.21																	262.16			78.43					100.00		60.00		100.00	90.00	140.00		750.00
Shares Outstanding (Diluted Average)	170.00				245.48	277.39		104.12	180.00			15.50	38.25							57.70	60.03			262.16			78.43	268.36						60.00		70.00	90.00	140.00	310.00
EBITDA	0.00B		0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.00B	-0.07B	0.01B	0.01B	0.01B	-0.11B	0.02B	0.01B	-0.03B	-0.10B	-0.01B	0.01B	0.02B	0.02B	-0.02B	0.01B	0.01B	0.02B	0.01B	0.01B	0.02B	0.04B	0.01B	-0.00B	0.00B	0.04B	-0.03B	0.02B	0.03B	0.03B	0.03B	0.04B
Interest Expenses	-0.00B		0.00B	-0.00B	-0.00B	-0.00B	200.00	-0.00B	-0.00B	-0.00B	0.01B	-0.00B	0.00B	1.36B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.01B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B
Tax Rate	-25.07%		-85.75%	-20.62%	-21.55%	-15.34%	30.08%	-15.61%	-7.78%	-29.90%	-44.55%	-71.81%	-26.07%	19.50%	25.88%	6.09%	-20.35%	-11.30%	-19.98%	-11.92%	-24.80%	25.91%	18.94%	-24.43%	-26.12%	3,210.78%	-32.43%	-27.39%	-12.52%	28.70%	-17.73%	-11.75%	5.53%	34.40%	-30.14%	-30.15%	-55.55%	-23.47%	-17.98%	-10.04%

Research Tools

OR Royalties Income Statement (2015-2025) | OR

Create an account

Sign In

Reset Password