|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.81M | 401.33M | 329.22M | 309.89M | 179.74M | 185.34M | 2.50M | 265.42M | 178.59M | 181.91M | 173.69M | 355.87M | 529.50M | 183.64M | 149.95M | 156.81M | 151.67M | 148.45M | 124.20M | 163.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.19M | 271.74M | 221.20M | 171.84M | 128.18M | 194.76M | 114.06M | 113.03M | 106.38M | 211.91M | 131.62M | 262.15M | 395.65M | | 107.33M | 107.41M | 101.78M | 84.42M | 78.44M | 83.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.62M | 129.59M | 108.02M | 138.06M | 51.56M | -9.42M | -111.56M | 152.39M | 72.22M | -30.00M | 42.07M | 93.72M | 133.85M | | 42.62M | 49.40M | 49.89M | 64.03M | 45.76M | 80.02M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61M | 12.50M | 22.02M | 22.80M | 21.41M | 21.57M | 21.50M | 21.54M | 21.53M | 21.49M | 21.44M | 41.90M | 62.30M | | 19.90M | 19.44M | 19.53M | 19.07M | 19.00M | 19.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31M | 21.01M | 18.31M | 17.25M | 18.79M | 19.53M | 32.60M | 18.16M | 19.43M | 19.39M | 21.94M | 46.02M | 74.79M | | 30.84M | 30.34M | 30.08M | 32.77M | 29.20M | 33.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.12M | 138.21M | 117.54M | 101.46M | 79.67M | 74.00M | 75.64M | 79.79M | 72.24M | 72.88M | 70.17M | 138.99M | 237.19M | | 59.09M | 59.60M | 53.80M | 50.52M | 48.61M | 52.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51M | 305.19M | 265.79M | 15.37M | | 3.19M | 159.92M | | | | 153.05M | 304.01M | 121.49M | 216.78M | 127.19M | | 101.58M | | 97.41M | 18.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.99M | 464.42M | 401.64M | 320.63M | 267.56M | 240.61M | 268.17M | 258.39M | 243.00M | 250.95M | 245.16M | 489.01M | 648.43M | 216.78M | 217.12M | 216.79M | 103.61M | 186.77M | 175.21M | 170.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -133.14M | -118.93M | | -67.17M | -59.98M | 48.06M | -38.32M | -51.02M | -6.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -133.14M | -118.93M | | -67.17M | -59.98M | 48.06M | -38.32M | -51.02M | -6.97M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.16M | 0.67M | 1.14M | 1.03M | 1.08M | 0.97M | 0.91M | 0.81M | 1.20M | 4.13M | | 4.68M | 3.29M | 3.02M | 3.82M | 3.01M | 3.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36M | 1.30M | -1.44M | -73.00M | -36.65M | -44.75M | 17.02M | -21.42M | -11.64M | -0.95M | -26.16M | 80.20M | 128.83M | | 4.85M | -35.52M | 1.75M | -0.96M | -1.71M | 1.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.35M | -2.73M | -4.23M | -75.57M | -38.55M | -46.91M | 13.60M | -23.48M | -13.97M | -3.45M | -11.71M | 51.09M | 73.58M | | -6.21M | -102.54M | -6.62M | -8.58M | -9.94M | -6.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.47M | -65.81M | -76.65M | -86.31M | -126.38M | -102.18M | -17.00M | -16.45M | -78.38M | -72.49M | -83.18M | -93.77M | 48.42M | | -73.37M | -162.52M | 41.43M | -46.90M | -60.96M | -13.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 7.50M | -21.27M | 15.07M | -40.33M | -16.98M | 1.23M | 3.15M | 6.08M | -6.02M | -1.35M | -1.63M | 23.53M | | -5.77M | -14.08M | 19.80M | -50.64M | -6.11M | -4.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.74M | -73.78M | -55.43M | -101.65M | -86.09M | -85.23M | -18.27M | -19.64M | -84.47M | -66.48M | -81.84M | -92.14M | -67.25M | 14.03M | -67.61M | -148.44M | 21.63M | -31.26M | -54.85M | -8.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.70M | 0.70M | 0.70M | 0.80M | 0.70M | 0.60M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -92.14M | 24.89M | | -67.60M | -148.44M | 21.63M | 3.74M | -54.85M | -8.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -92.14M | 24.89M | | -67.60M | -148.44M | 21.63M | 3.74M | -54.85M | -8.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -92.14M | 24.89M | | -67.60M | -148.44M | 21.63M | 3.74M | -54.85M | -8.42M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -92.14M | 24.89M | | -67.60M | -148.44M | 21.63M | 3.74M | -54.85M | -8.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.12 | -0.02 | -0.03 | -0.11 | -0.09 | -0.12 | -0.13 | 0.04 | | -0.10 | -0.19 | 0.03 | 0.00 | -0.07 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.12 | -0.02 | -0.03 | -0.11 | -0.09 | -0.11 | -0.13 | 0.02 | | -0.10 | -0.19 | 0.03 | 0.00 | -0.07 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.84M | 648.08M | 660.30M | 712.55M | 750.40M | 719.06M | 751.51M | 751.73M | 751.53M | 751.77M | 706.88M | 697.21M | 694.62M | 694.02M | 671.58M | 788.01M | 777.15M | 751.13M | 758.88M | 755.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.84M | 648.08M | 660.30M | 712.55M | 750.40M | 719.06M | 751.51M | 751.51M | 751.53M | 751.77M | 751.77M | 697.21M | 998.36M | 694.02M | 671.58M | 788.01M | 779.92M | 751.13M | 758.88M | 755.27M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 690.00M | 690.08M | 690.14M | 780.59M | 781.34M | 781.31M | 781.31M | 781.69M | 781.71M | 781.94M | 726.79M | 727.18M | 712.28M | 701.35M | 701.41M | 809.58M | 798.90M | 789.92M | 784.89M | 776.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -133.14M | -118.93M | | -67.17M | -59.98M | 48.06M | -38.32M | -51.02M | -6.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.48M | -6.06M | 64.64M | 47.43M | 44.78M | -1.33M | 42.84M | 40.73M | 54.45M | 3.45M | 76.50M | 15.87M | 73.85M | 0.11M | 59.73M | 70.33M | 56.74M | 37.94M | 56.81M | 54.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52% | -11.39% | 27.74% | -17.46% | 31.91% | 16.61% | -7.25% | -19.14% | -7.75% | 8.30% | 1.62% | 1.74% | 48.59% | | 7.86% | 8.66% | 47.78% | 107.97% | 10.02% | 37.19% |