Opko Health, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4.42M28.49M27.98M47.04M12.74M91.12M491.74M1117.49M966.01M990.27M901.93M1435.41M1774.72M1004.20M863.50M713.14M
Cost of Revenue 2.88M13.49M17.24M27.88M0.06M38.64M193.31M564.10M558.95M546.65M511.21M823.90M1102.17M715.98M545.37M494.63M
Gross Profit 1.54M15.00M10.74M19.17M12.69M52.49M298.43M553.39M407.05M443.61M390.73M611.51M672.55M288.22M318.13M218.51M
Operating items
Amortization - Intangibles 3.40M8.34M11.13M10.92M28.00M64.41M71.50M67.93M64.80M56.40M50.30M87.80M86.03M82.63M
Research & Development 10.84M5.95M11.35M19.52M3.79M83.57M99.49M113.87M126.44M125.59M117.87M75.32M76.85M73.89M89.59M105.21M
Selling, General & Administrative 10.37M18.13M19.17M27.80M24.35M57.94M196.58M407.33M414.63M358.35M343.31M355.57M468.86M372.67M300.56M304.22M
Restructuring Costs 0.79M
Other Operating Expenses 2.48M2.05M20.65M36.21M0.06M95.43M294.15M692.84M701.38M677.53M714.81M946.81M1210.26M10.60M5.40M455.77M
Operating Expenses 23.69M26.14M51.17M84.31M28.20M236.94M590.22M1214.05M1242.45M1161.46M1175.99M1377.70M1755.97M1230.45M1020.52M865.21M
Operating Income -22.15M-11.14M-23.19M-37.27M-15.46M-145.81M-98.48M-96.55M-276.44M-171.20M-274.05M57.71M18.75M-226.25M-157.02M-152.06M
EBIT -22.15M-11.14M-23.19M-37.27M-15.46M-145.81M-98.48M-96.55M-276.44M-171.20M-274.05M57.71M18.75M-226.25M-157.02M-152.06M
Non-operating items
Non Operating Investment Income -0.35M-0.71M-0.04M1.22M-45.99M-10.63M-39.08M2.78M0.05M3.04M0.17M0.05M0.85M0.65M-0.78M-26.16M
Interest & Investment Income 0.02M0.02M0.29M0.19M0.22M0.77M0.26M0.48M0.61M1.24M1.71M0.15M0.03M1.98M3.98M8.43M
Other Non Operating Income -1.92M-0.84M-0.29M0.16M34.11M-3.09M7.73M3.90M10.46M1.53M-11.28M12.70M-14.77M-155.84M-16.99M206.90M
Non Operating Income -1.92M-0.84M-1.04M0.17M34.11M-25.21M-39.52M3.90M10.46M-6.07M-30.91M12.70M-32.77M-165.27M-27.30M206.90M
Net income details
EBT -24.06M-11.98M-24.23M-37.10M-39.03M-171.03M-138.00M-96.82M-271.92M-177.27M-304.96M48.68M-14.03M-391.52M-184.32M-10.36M
Tax Provisions -0.03M-0.33M-19.36M-9.63M1.15M0.02M-113.67M-56.12M18.86M-38.73M7.06M17.62M15.49M-63.50M4.44M42.84M
Profit After Tax -30.11M-18.93M-6.46M-29.54M-114.41M-174.64M-31.43M-48.36M-305.25M-153.04M-314.93M30.59M-30.14M-328.40M-188.86M-53.22M
Equity Income -1.59M-2.06M-62.77M-3.59M-7.11M-7.65M-14.47M-14.50M-2.90M-0.48M-0.63M-0.38M-0.11M-0.02M
Net Income - Minority 0.49M3.43M6.40M
Income from Non-Controlling Interests -0.49M-2.94M-2.97M-1.40M
Income from Continuing Operations -24.04M-11.65M-4.88M-27.48M-40.18M-171.05M-24.32M-40.71M-290.78M-138.54M-312.02M31.07M-29.51M-328.02M-188.76M-53.21M
Consolidated Net Income -5.72M-6.25M5.18M0.11M-40.18M-171.05M-24.32M-40.71M-290.78M-138.54M-312.02M31.07M-29.51M-328.02M-188.76M-53.21M
Income towards Parent Company -5.72M-6.25M5.18M0.60M-36.74M-164.65M-24.32M-40.71M-290.78M-138.54M-312.02M31.07M-29.51M-328.02M-188.76M-53.21M
Preferred Dividend Payments 4.72M2.62M2.38M2.24M0.42M
Net Income towards Common Stockholders -34.83M-21.55M-3.66M-31.29M-114.83M-171.67M-30.03M-25.08M-308.87M-138.54M-312.02M31.07M-29.51M-328.02M-188.76M-53.21M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 253.74M255.36M290.27M298.18M407.99M434.14M545.01M557.53M559.40M559.83M665.60M670.00M681.34M772.69M773.06M682.48M
Shares Outstanding (Diluted Average) 233.19M255.10M280.67M555.61M559.16M563.14M595.45M640.66M648.08M719.06M
EBITDA -22.15M-11.14M-23.19M-37.27M-15.46M-145.81M-98.48M-96.55M-276.44M-171.20M-274.05M57.71M18.75M-226.25M-157.02M-152.06M
Tax Rate 0.10%2.75%79.88%25.94%82.37%57.96%21.85%36.19%16.22%