|
Revenue
|
7.92M | 5.68M | 12.23M | 6.95M | 8.43M | 6.81M | 5.79M | 8.78M | 10.21M | 11.79M | 16.26M | 31.38M | 23.82M | 20.64M | 20.69M | 22.27M | 23.55M | 19.77M | 25.53M | 30.08M | 42.43M | 143.03M | 276.19M | 291.04M | 357.10M | 298.04M | 275.49M | 266.38M | 292.60M | 246.04M | 160.98M | 254.91M | 263.69M | 249.81M | 221.85M | 222.45M | 226.37M | 228.77M | 224.34M | 211.47M | 301.21M | 428.06M | 494.68M | 545.16M | 442.41M | 1.00M | 401.33M | 329.22M | 309.89M | 179.74M | 185.34M | 2.50M | 265.42M | 178.59M | 181.91M | 173.69M | 182.19M | 24.10M | 183.64M | 149.95M | 156.81M | 151.67M |
|
Cost of Revenue
|
5.53M | 3.35M | 3.35M | 4.18M | 4.89M | 4.02M | 4.16M | 4.99M | 6.55M | 7.49M | 8.85M | 11.76M | 13.10M | 11.95M | -36.76M | 12.39M | 12.56M | 8.76M | 9.65M | 8.06M | 11.93M | 56.67M | 131.87M | 137.60M | 140.97M | 138.55M | 146.98M | 139.97M | 143.90M | 135.20M | 139.88M | 139.44M | 134.41M | 137.35M | 135.46M | 129.90M | 130.08M | 126.35M | 124.88M | 122.89M | 144.79M | 255.29M | 300.93M | 339.43M | 267.81M | 223.19M | 271.74M | 221.20M | 171.84M | 128.18M | 194.76M | 114.06M | 113.03M | 106.38M | 211.91M | 131.62M | 130.53M | 133.50M | 98.98M | 107.33M | 107.41M | 101.78M |
|
Gross Profit
|
2.39M | 2.33M | 8.88M | 2.77M | 3.54M | 2.79M | 1.64M | 3.79M | 3.66M | 4.31M | 7.41M | 19.62M | 10.72M | 8.69M | 57.45M | 9.88M | 10.98M | 11.01M | 15.88M | 22.02M | 30.50M | 86.36M | 144.32M | 153.44M | 216.13M | 159.48M | 128.51M | 126.42M | 148.70M | 110.84M | 21.10M | 115.47M | 129.28M | 112.47M | 86.39M | 92.55M | 96.29M | 102.42M | 99.47M | 88.58M | 156.41M | 172.77M | 193.75M | 205.74M | 174.60M | -222.19M | 129.59M | 108.02M | 138.06M | 51.56M | -9.42M | -111.56M | 152.39M | 72.22M | -30.00M | 42.07M | 51.65M | -109.40M | 84.66M | 42.62M | 49.40M | 49.89M |
|
Amortization - Intangibles
|
| | | | | | | | | 2.18M | 2.06M | 2.71M | 2.69M | 2.79M | 2.94M | 2.74M | 2.83M | 2.73M | 2.62M | 2.67M | 3.24M | 8.11M | 13.99M | 13.44M | 15.78M | 18.12M | 17.07M | 17.93M | 17.95M | 18.02M | 17.60M | 17.30M | 17.23M | 16.90M | 16.53M | 16.60M | 16.42M | 16.41M | 15.40M | 14.94M | 14.94M | 13.88M | 12.60M | 12.60M | 12.57M | 12.61M | 12.50M | 22.02M | 22.80M | 21.41M | 21.57M | 21.50M | 21.54M | 21.53M | 21.49M | 21.44M | 20.42M | 20.43M | 20.33M | 19.90M | 19.44M | 19.53M |
|
Research & Development
|
1.33M | 1.54M | 2.31M | 1.09M | 2.71M | 3.30M | 4.25M | 4.83M | 4.49M | 3.62M | 6.58M | 9.91M | 9.56M | 11.09M | -26.76M | 20.99M | 16.23M | 20.52M | 25.83M | 25.50M | 29.57M | 18.94M | 25.48M | 27.82M | 31.35M | 24.42M | 30.28M | 26.56M | 33.13M | 32.51M | 34.24M | 32.89M | 29.21M | 30.16M | 33.33M | 36.53M | 28.29M | 30.02M | 23.04M | 21.76M | 17.61M | 18.49M | 17.45M | 19.32M | 18.22M | 18.31M | 21.01M | 18.31M | 17.25M | 18.79M | 19.53M | 32.60M | 18.16M | 19.43M | 19.39M | 21.94M | 24.08M | 28.77M | 30.43M | 30.84M | 30.34M | 30.08M |
|
Selling, General & Administrative
|
4.24M | 4.44M | 5.33M | 5.05M | 4.70M | 4.35M | 5.07M | 4.67M | 5.43M | 7.32M | 10.37M | 12.42M | 13.88M | 13.57M | -15.52M | 13.81M | 14.87M | 14.01M | 15.24M | 17.45M | 20.94M | 55.25M | 102.95M | 128.00M | 117.51M | 124.84M | 36.97M | 109.94M | 105.58M | 103.18M | 95.93M | 91.52M | 87.65M | 84.07M | 95.10M | 95.16M | 88.47M | 80.54M | 79.13M | 76.13M | 77.72M | 99.90M | 101.82M | 112.29M | 113.24M | 105.12M | 138.21M | 117.54M | 101.46M | 79.67M | 74.00M | 75.64M | 79.79M | 72.24M | 72.88M | 70.17M | 68.82M | 98.20M | 67.03M | 59.09M | 59.60M | 53.80M |
|
Restructuring Costs
|
| | | | | | | 1.14M | 0.96M | 0.56M | -1.88M | 1.34M | 2.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.89M | 0.57M | 0.49M | 0.77M | 0.91M | 0.94M | 18.03M | 1.99M | 8.66M | 9.66M | 10.91M | 14.47M | 15.79M | 14.99M | 98.84M | 17.74M | 27.32M | 33.45M | 16.92M | 44.05M | 17.33M | 77.07M | 155.70M | 162.73M | 179.97M | 172.39M | 258.64M | 175.10M | 179.72M | 158.12M | 188.44M | 173.12M | 151.93M | 169.05M | 183.43M | 166.08M | 156.87M | 157.22M | 234.64M | 154.34M | 178.70M | 287.74M | 326.04M | 375.13M | 305.38M | 224.56M | 305.19M | 265.79M | 201.91M | 169.10M | 147.09M | 159.92M | 160.44M | 151.33M | 5.40M | 153.05M | 150.95M | 121.49M | 119.32M | 127.19M | 126.85M | 19.73M |
|
Operating Expenses
|
6.46M | 6.55M | 8.14M | 6.91M | 8.31M | 8.59M | 27.35M | 12.64M | 19.55M | 21.16M | 25.97M | 38.15M | 41.80M | 39.65M | 56.56M | 52.55M | 58.43M | 67.97M | 57.99M | 87.00M | 67.84M | 151.26M | 284.13M | 318.56M | 328.83M | 321.66M | 325.89M | 311.60M | 318.43M | 293.81M | 318.61M | 297.52M | 268.79M | 283.28M | 311.87M | 297.77M | 273.63M | 267.78M | 336.81M | 252.23M | 274.03M | 406.12M | 445.32M | 506.73M | 436.84M | 347.99M | 464.42M | 401.64M | 320.63M | 267.56M | 240.61M | 268.17M | 258.39M | 243.00M | 250.95M | 245.16M | 243.86M | 159.42M | 216.78M | 217.12M | 216.79M | 103.61M |
|
Operating Income
|
-4.07M | -4.22M | 0.74M | -4.75M | -5.35M | -6.75M | 10.38M | -8.61M | -10.24M | -9.65M | -1.04M | -6.77M | -17.98M | -19.01M | 28.31M | -30.28M | -34.88M | -48.20M | -32.45M | -56.91M | -25.41M | -8.22M | -7.93M | -27.52M | 28.27M | -23.62M | -73.68M | -45.22M | -25.83M | -47.77M | -157.63M | -42.61M | -5.11M | -33.46M | -90.01M | -75.32M | -47.26M | -39.01M | -112.46M | -40.76M | 27.18M | 21.94M | 49.36M | 38.44M | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | 14.22M | -33.14M | -67.17M | -59.98M | 48.06M |
|
EBIT
|
-4.07M | -4.22M | 0.74M | -4.75M | -5.35M | -6.75M | 10.38M | -8.61M | -10.24M | -9.65M | -1.04M | -6.77M | -17.98M | -19.01M | 28.31M | -30.28M | -34.88M | -48.20M | -32.45M | -56.91M | -25.41M | -8.22M | -7.93M | -27.52M | 28.27M | -23.62M | -73.68M | -45.22M | -25.83M | -47.77M | -157.63M | -42.61M | -5.11M | -33.46M | -90.01M | -75.32M | -47.26M | -39.01M | -112.46M | -40.76M | 27.18M | 21.94M | 49.36M | 38.44M | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | 14.22M | -33.14M | -67.17M | -59.98M | 48.06M |
|
Non Operating Investment Income
|
-0.23M | -0.21M | -0.03M | -0.42M | -0.45M | -0.30M | 1.14M | -0.52M | -0.47M | 0.17M | -0.09M | -23.55M | 12.65M | -37.45M | 2.36M | -10.37M | 10.97M | 3.31M | -14.39M | -49.79M | -16.56M | 32.24M | -4.98M | -1.42M | 1.24M | -5.70M | 8.67M | 4.04M | 5.48M | -7.55M | -1.92M | 1.40M | 2.25M | -0.15M | -0.45M | 0.41M | -0.39M | -0.02M | 0.17M | 0.62M | -0.01M | -0.50M | -0.06M | -0.44M | -0.27M | 1.28M | 0.28M | -0.13M | 0.34M | 0.45M | -0.00M | -1.06M | 0.14M | 0.09M | 0.05M | -26.16M | 0.00M | -0.00M | | -0.27M | 0.02M | -0.04M |
|
Interest & Investment Income
|
| | | 0.01M | 0.01M | 0.16M | 0.11M | 0.97M | -0.43M | 0.05M | 0.07M | 0.06M | 0.09M | 0.09M | -0.02M | 0.04M | 0.01M | 0.40M | 0.32M | 0.01M | 0.01M | 0.01M | 0.23M | 0.04M | 0.14M | 0.16M | 0.14M | 0.25M | 0.14M | 0.25M | -0.02M | 0.04M | 0.03M | 0.04M | 1.13M | 0.56M | 0.57M | 0.35M | 0.23M | 0.14M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.16M | 0.67M | 1.14M | 1.03M | 1.08M | 0.97M | 0.91M | 0.81M | 0.39M | 2.93M | 4.29M | 4.68M | 3.29M | 3.02M |
|
Other Non Operating Income
|
-0.34M | -0.32M | 0.20M | 0.12M | -0.13M | -0.67M | 0.47M | 1.12M | -0.27M | 0.06M | 0.19M | 2.33M | 8.03M | 1.87M | 21.88M | 1.68M | 2.99M | -2.76M | -5.13M | -1.51M | 0.76M | 17.48M | -9.00M | 0.55M | 5.97M | -2.97M | 0.36M | 3.04M | -0.53M | 0.60M | 7.35M | 1.89M | 8.58M | -0.82M | -8.12M | 0.98M | -5.87M | -15.47M | 9.09M | -12.33M | 18.22M | 4.75M | 2.06M | -0.93M | -11.78M | -3.36M | 1.30M | -1.44M | -73.00M | -36.65M | -44.75M | 17.02M | -21.42M | -11.64M | -0.95M | 21.32M | 58.87M | 48.64M | 78.07M | 4.85M | -35.52M | 1.75M |
|
Non Operating Income
|
-0.34M | -0.32M | 0.20M | 0.04M | -0.13M | -0.67M | -0.29M | 0.18M | -0.27M | -0.12M | -0.26M | -24.06M | 16.93M | -38.90M | 80.14M | -12.14M | 9.28M | -2.76M | -20.89M | -53.85M | -16.78M | 46.99M | -15.88M | -2.62M | 5.97M | -10.53M | 11.93M | 5.90M | 3.58M | -8.54M | 7.35M | 1.89M | 8.58M | -3.88M | -15.72M | -2.81M | -11.19M | -20.93M | 4.02M | -17.07M | 18.22M | 4.75M | 2.06M | -6.76M | -16.94M | -6.35M | -2.73M | -4.23M | -75.57M | -38.55M | -46.91M | 17.02M | -23.48M | -13.97M | -3.45M | 21.32M | 58.87M | 48.64M | 78.07M | -6.21M | -102.54M | -6.62M |
|
EBT
|
-4.41M | -4.54M | 0.94M | -4.09M | -4.90M | -6.47M | -8.76M | -7.87M | -9.77M | -9.49M | -9.97M | -30.83M | -1.06M | -57.91M | 50.77M | -42.42M | -25.61M | -49.66M | -53.35M | -110.77M | -42.19M | 38.77M | -23.82M | -30.14M | 33.39M | -34.15M | -65.92M | -39.32M | -22.25M | -56.31M | -154.05M | -41.55M | 3.03M | -37.34M | -101.41M | -78.12M | -58.45M | -59.94M | -108.44M | -57.83M | 39.92M | 20.65M | 45.94M | 31.68M | -11.37M | 31.47M | -65.81M | -76.65M | -86.31M | -126.38M | -102.18M | -17.00M | -16.45M | -78.38M | -72.49M | -83.18M | -10.58M | 48.42M | 34.98M | -73.37M | -162.52M | 41.43M |
|
Tax Provisions
|
0.05M | 0.08M | -0.51M | 0.23M | -0.01M | -0.03M | -19.56M | 0.21M | 0.00M | -0.13M | -9.71M | 0.04M | 0.93M | 1.29M | -1.11M | 0.61M | 0.10M | 0.29M | -0.98M | 5.51M | 0.25M | -92.98M | -26.46M | -20.51M | 15.87M | -19.99M | -31.49M | -6.94M | -10.96M | -24.41M | 61.16M | -0.89M | 2.02M | -11.56M | -28.29M | 0.78M | 1.08M | 1.77M | 3.42M | 1.17M | 6.03M | -3.18M | 13.60M | 0.56M | 4.75M | 2.68M | 7.50M | -21.27M | 15.07M | -40.33M | -16.98M | 1.23M | 3.15M | 6.08M | -6.02M | -1.35M | -0.28M | 23.53M | 20.95M | -5.77M | -14.08M | 19.80M |
|
Profit After Tax
|
-4.68M | -7.35M | -0.67M | -5.70M | -5.75M | -8.24M | 13.22M | -8.61M | -10.24M | -9.83M | -0.86M | -34.76M | -4.35M | -60.80M | -17.43M | -45.09M | -26.07M | -50.01M | -53.46M | -118.04M | -43.24M | 128.25M | 1.60M | -11.98M | 15.53M | -14.98M | -13.66M | -34.50M | -16.92M | -35.92M | -217.91M | -43.11M | -6.20M | -27.66M | -76.07M | -80.76M | -59.81M | -62.01M | -112.35M | -59.13M | 33.70M | 23.72M | 32.30M | 31.08M | -16.19M | 28.74M | -73.78M | -55.43M | -101.65M | -86.09M | -85.23M | -18.27M | -19.64M | -84.47M | -66.48M | -81.84M | -10.30M | 24.89M | 14.03M | -67.61M | -148.44M | 21.63M |
|
Equity Income
|
| | | | | | | | | -0.47M | -0.60M | -3.89M | -2.37M | -1.60M | -54.91M | -2.06M | -0.37M | -0.06M | -1.10M | -1.76M | -0.80M | -3.50M | -1.04M | -2.35M | -1.99M | -0.81M | -2.50M | -2.13M | -5.63M | -4.01M | -2.70M | -2.46M | -7.21M | -1.87M | -2.96M | -1.85M | -0.27M | -0.29M | -0.48M | -0.13M | -0.19M | -0.11M | -0.05M | -0.04M | -0.07M | -0.05M | -0.47M | -0.05M | -0.27M | -0.04M | -0.02M | -0.04M | -0.04M | -0.02M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.00M |
|
Net Income - Minority
|
| | | | | | | | | | 0.49M | | 2.00M | 2.80M | 3.43M | 3.97M | 4.57M | 5.91M | 6.40M | 7.33M | 7.80M | 1.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.49M | -0.55M | -0.96M | -0.80M | -0.63M | -0.54M | -0.60M | -1.34M | -0.49M | -0.93M | -0.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-4.45M | -4.62M | 1.46M | -4.33M | -4.90M | -6.45M | 10.79M | -8.09M | -9.77M | -9.36M | -0.26M | -30.87M | -1.98M | -59.20M | 51.88M | -43.03M | -25.71M | -49.95M | -52.36M | -116.28M | -42.44M | 131.75M | 2.64M | -9.63M | 17.52M | -14.16M | -34.43M | -32.37M | -11.29M | -31.90M | -215.21M | -40.66M | 1.01M | -25.78M | -73.12M | -78.91M | -59.53M | -61.71M | -111.87M | -59.00M | 33.89M | 23.83M | 32.34M | 31.12M | -16.12M | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | 14.04M | -67.60M | -148.44M | 21.63M |
|
Consolidated Net Income
|
-4.45M | -2.52M | -1.79M | -0.95M | -0.40M | -1.49M | 8.02M | -8.09M | -9.77M | 0.18M | -0.07M | -30.87M | -1.98M | -59.20M | 51.88M | -43.03M | -25.71M | -49.95M | -52.36M | -116.28M | -42.44M | 131.75M | 2.64M | -9.63M | 17.52M | -14.16M | -34.43M | -32.37M | -11.29M | -31.90M | -215.21M | -40.66M | 1.01M | -25.78M | -73.12M | -78.91M | -59.53M | -61.71M | -111.87M | -59.00M | 33.89M | 23.83M | 32.34M | 31.12M | -16.12M | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | 14.04M | -67.60M | -148.44M | 21.63M |
|
Income towards Parent Company
|
-4.45M | -2.52M | -1.79M | -0.95M | -0.40M | -1.49M | 8.02M | -8.09M | -9.77M | 0.18M | 0.42M | -30.87M | 0.02M | -56.40M | 55.31M | -39.06M | -21.14M | -44.04M | -45.96M | -108.95M | -34.63M | 133.15M | 2.64M | -9.63M | 17.52M | -14.16M | -34.43M | -32.37M | -11.29M | -31.90M | -215.21M | -40.66M | 1.01M | -25.78M | -73.12M | -78.91M | -59.53M | -61.71M | -111.87M | -59.00M | 33.89M | 23.83M | 32.34M | 31.12M | -16.12M | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | 14.04M | -67.60M | -148.44M | 21.63M |
|
Preferred Dividend Payments
|
0.66M | 0.66M | 0.65M | 0.65M | 0.61M | 0.60M | 0.52M | 0.56M | 0.56M | 0.56M | 0.56M | 0.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-5.35M | -8.01M | -1.32M | -6.35M | -6.36M | -8.84M | 17.88M | -9.17M | -10.80M | -10.21M | -1.11M | -34.63M | -3.39M | -60.00M | -16.80M | -44.55M | -25.48M | -48.67M | -52.97M | -117.11M | -42.77M | 128.25M | 1.60M | -11.98M | 15.53M | -14.98M | -13.66M | -31.00M | -17.53M | -46.44M | -213.91M | -40.66M | 1.01M | -25.78M | -73.12M | -78.91M | -59.53M | -61.71M | -111.87M | -59.00M | 33.89M | 23.83M | 32.34M | 31.12M | -16.12M | 28.79M | -73.31M | -55.38M | -101.38M | -86.05M | -85.21M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | 14.04M | -67.60M | -148.44M | 21.63M |
|
EPS (Basic)
|
-0.02 | -0.03 | -0.01 | -0.02 | -0.02 | -0.03 | 0.06 | -0.03 | -0.04 | -0.03 | 0.00 | -0.11 | -0.01 | -0.17 | -0.04 | -0.11 | -0.06 | -0.11 | -0.12 | -0.26 | -0.09 | 0.26 | 0.00 | -0.02 | 0.03 | -0.03 | -0.02 | -0.06 | -0.03 | -0.06 | -0.39 | -0.08 | -0.01 | -0.05 | -0.13 | -0.14 | -0.10 | -0.11 | -0.18 | -0.09 | 0.05 | 0.04 | 0.05 | 0.05 | -0.03 | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.11 | -0.02 | -0.03 | -0.11 | -0.09 | -0.12 | -0.01 | 0.04 | 0.02 | -0.10 | -0.19 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
| | -0.01 | -0.02 | | | 0.06 | -0.03 | | | | | | | | | | -0.11 | | | -0.26 | 0.18 | | | -0.02 | -0.03 | -0.08 | -0.06 | -0.04 | -0.06 | -0.39 | | -0.08 | | -0.13 | | | | -0.19 | -0.09 | 0.05 | 0.04 | 0.05 | 0.05 | -0.03 | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.11 | -0.02 | | -0.11 | | | -0.12 | 0.03 | | | -0.12 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
255.23M | 255.31M | 255.36M | 285.06M | 287.96M | 287.96M | 290.27M | 295.06M | 295.13M | 298.11M | 298.18M | 324.26M | 336.74M | 407.99M | 407.99M | 412.92M | 413.75M | 429.20M | 434.14M | 451.63M | 458.42M | 463.62M | 545.01M | 545.70M | 547.44M | 550.38M | 557.53M | 558.22M | 559.39M | 559.40M | 559.40M | 559.47M | 559.77M | 559.77M | 559.83M | 615.60M | 615.60M | 615.60M | 665.60M | 669.83M | 669.83M | 669.83M | 670.00M | 670.04M | 670.15M | 681.16M | 681.34M | 681.46M | 681.53M | 771.96M | 772.69M | 772.65M | 772.65M | 773.06M | 773.06M | 696.99M | 696.99M | 697.38M | 682.48M | 671.55M | 793.05M | 793.78M |
|
Shares Outstanding (Diluted Average)
|
| | 255.10M | 261.04M | | | 280.67M | 297.54M | | | | | | | | | | 427.58M | | | 462.25M | 515.51M | | | 557.04M | 552.23M | 555.61M | | 564.16M | | 559.16M | | 559.54M | | 563.14M | | | | 595.45M | | 640.58M | 640.70M | 640.66M | 640.85M | 647.00M | 651.84M | 648.08M | 660.30M | 712.55M | 750.40M | 719.06M | 751.51M | | | | | 702.04M | | | | 788.01M | |
|
EBITDA
|
-4.07M | -4.22M | 0.74M | -4.75M | -5.35M | -6.75M | 10.38M | -8.61M | -10.24M | -9.65M | -1.04M | -6.77M | -17.98M | -19.01M | 28.31M | -30.28M | -34.88M | -48.20M | -32.45M | -56.91M | -25.41M | -8.22M | -7.93M | -27.52M | 28.27M | -23.62M | -73.68M | -45.22M | -25.83M | -47.77M | -157.63M | -42.61M | -5.11M | -33.46M | -90.01M | -75.32M | -47.26M | -39.01M | -112.46M | -40.76M | 27.18M | 21.94M | 49.36M | 38.44M | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | 14.22M | -33.14M | -67.17M | -59.98M | 48.06M |
|
Interest Expenses
|
| | | 0.09M | | | | 0.35M | | 0.39M | 0.23M | 2.90M | 3.84M | 3.41M | 1.76M | 3.49M | 4.68M | 2.40M | 1.69M | 2.56M | 0.99M | 2.75M | 2.12M | 1.79M | 2.22M | 2.02M | 1.41M | 1.43M | 1.50M | 1.84M | 1.83M | 2.27M | 2.72M | 2.94M | 3.96M | 4.75M | 5.50M | 5.79M | 5.47M | 5.50M | 5.47M | 5.54M | 5.42M | 5.39M | 4.89M | 4.29M | 4.31M | 2.66M | 3.08M | 3.02M | 3.30M | 3.39M | 3.28M | 3.38M | 3.45M | 7.69M | 8.18M | 17.36M | 14.24M | 15.47M | 70.33M | 11.36M |
|
Tax Rate
|
| | | | 0.16% | 0.42% | | | | 1.35% | 97.40% | | | | | | | | 1.85% | | | | | 68.04% | 47.52% | 58.53% | 47.77% | 17.66% | 49.26% | 43.34% | | 2.15% | 66.59% | 30.96% | 27.90% | | | | | | 15.10% | | 29.59% | 1.77% | | 8.52% | | 27.74% | | 31.91% | 16.61% | | | | 8.30% | 1.62% | 2.65% | 48.59% | 59.87% | 7.86% | 8.66% | 47.78% |