|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.41M | 1.00M | 401.33M | 329.22M | 309.89M | 179.74M | 185.34M | 2.50M | 265.42M | 178.59M | 181.91M | 173.69M | 182.19M | 24.10M | 183.64M | 149.95M | 156.81M | 151.67M | 148.45M | 124.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.81M | 223.19M | 21.08M | 221.20M | 22.48M | 20.26M | 194.76M | 24.25M | 25.91M | 24.54M | 470.66M | 131.62M | 130.53M | 133.50M | | 107.33M | 107.41M | 101.78M | 84.42M | 78.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.60M | -222.19M | 380.25M | 108.02M | 287.42M | 159.48M | -9.42M | -21.75M | 239.51M | 154.05M | -288.75M | 42.07M | 51.65M | -109.40M | | 42.62M | 49.40M | 49.89M | 64.03M | 45.76M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.57M | 12.61M | 12.54M | 22.02M | 22.80M | 21.40M | 21.60M | 21.50M | 21.54M | 21.53M | 21.50M | 21.44M | 20.42M | 20.43M | | 19.90M | 19.40M | 19.53M | 19.09M | 18.97M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | 18.31M | 21.01M | 18.31M | 17.25M | 18.79M | 19.53M | 32.60M | 18.16M | 19.43M | 19.39M | 21.94M | 24.08M | 28.77M | | 30.84M | 30.34M | 30.08M | 32.77M | 29.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.24M | 105.12M | 138.21M | 117.54M | 101.46M | 79.67M | 74.00M | 75.64M | 79.79M | 72.24M | 72.88M | 70.17M | 68.82M | 98.20M | | 59.09M | 59.60M | 53.80M | 50.52M | 48.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.38M | 224.56M | 305.19M | 265.79M | 201.91M | 169.10M | 147.09M | 159.92M | 160.44M | | 5.40M | 153.05M | 150.95M | 121.49M | 216.78M | 127.19M | 126.85M | 19.73M | 103.48M | 97.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.84M | 347.99M | 464.42M | 401.64M | 320.63M | 267.56M | 240.61M | 268.17M | 258.39M | 243.00M | 250.95M | 245.16M | 243.86M | 159.42M | 216.78M | 217.12M | 216.79M | 103.61M | 186.77M | 175.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | -67.17M | | -67.17M | -59.98M | 48.06M | 28.40M | -51.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | -67.17M | | -67.17M | -59.98M | 48.06M | 28.40M | -51.02M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.28M | 0.28M | -0.13M | 0.34M | 0.45M | -0.00M | -1.06M | 0.14M | 0.09M | 0.05M | -26.16M | 0.00M | -0.00M | | -0.27M | 0.02M | -0.04M | -0.13M | -0.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.16M | 0.67M | 1.14M | 1.03M | 1.08M | 0.97M | 0.91M | 0.81M | 0.39M | 2.93M | | 4.68M | 3.29M | 3.02M | 3.82M | 3.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -3.36M | 1.30M | -1.44M | -73.00M | -36.65M | -44.75M | 17.02M | -21.42M | -11.64M | -0.95M | 21.32M | 58.87M | 48.64M | | 4.85M | -35.52M | 1.75M | -0.96M | -1.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.94M | -3.36M | 1.30M | -1.44M | -75.57M | -38.55M | -46.91M | 13.60M | -21.42M | -11.64M | -11.25M | -11.71M | 51.09M | 48.64M | | -6.21M | -102.54M | 1.75M | -0.96M | -1.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.37M | 31.47M | -65.81M | -76.65M | -86.31M | -126.38M | -102.18M | -17.00M | -16.45M | -78.38M | -72.49M | -83.18M | -10.58M | 48.42M | | -73.37M | -162.52M | 41.43M | -46.90M | -60.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 2.68M | -2.66M | -21.27M | 15.07M | -40.33M | 57.43M | 1.23M | 3.15M | 6.08M | -6.02M | -1.35M | -0.28M | 23.53M | | -5.77M | -14.08M | 19.80M | -0.66M | -6.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.19M | 28.74M | -73.78M | -55.43M | -101.65M | -86.09M | -85.23M | -18.27M | -19.64M | -84.47M | -66.48M | -81.84M | -10.30M | 24.89M | 14.03M | -67.61M | -148.44M | 21.63M | -31.26M | -54.85M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | -0.47M | -0.05M | -0.27M | -0.04M | -0.02M | -0.04M | -0.04M | -0.02M | -0.01M | -0.00M | -0.00M | -0.00M | | -0.01M | | -0.00M | -0.02M | -0.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.12M | 28.79M | -63.15M | -55.38M | -101.38M | -86.05M | -159.61M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | | -67.60M | -148.44M | 21.63M | -46.24M | -54.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.12M | 28.79M | -63.15M | -55.38M | -101.38M | -86.05M | -159.61M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | | -67.60M | -148.44M | 21.63M | -46.24M | -54.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.12M | 28.79M | -63.15M | -55.38M | -101.38M | -86.05M | -159.61M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | | -67.60M | -148.44M | 21.63M | -46.24M | -54.85M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.12M | 28.79M | -63.15M | -55.38M | -101.38M | -86.05M | -159.61M | -18.23M | -19.60M | -84.45M | -66.47M | -81.83M | -10.30M | 24.89M | | -67.60M | -148.44M | 21.63M | -46.24M | -54.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.11 | -0.02 | -0.03 | -0.11 | -0.09 | -0.12 | -0.01 | 0.04 | 0.02 | -0.10 | -0.19 | 0.03 | -0.04 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.04 | -0.11 | -0.08 | -0.14 | -0.11 | -0.11 | -0.02 | | -0.11 | -0.09 | -0.12 | -0.01 | 0.03 | 0.01 | -0.10 | -0.19 | 0.03 | -0.04 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.00M | 646.71M | 648.08M | 660.30M | 712.55M | 750.40M | 719.06M | 751.51M | 751.73M | 751.53M | 751.77M | 706.88M | 697.21M | 694.62M | 694.02M | 671.58M | 788.01M | 777.15M | 751.13M | 758.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.00M | 646.71M | 648.08M | 660.30M | 712.55M | 750.40M | 719.06M | 751.51M | | | 751.77M | | 697.21M | 998.36M | 694.02M | 671.58M | 700.68M | | 751.13M | 758.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 37.83M | -63.08M | -72.42M | -10.74M | -87.82M | -55.27M | -30.59M | 7.03M | -64.41M | -69.05M | -71.47M | -61.67M | -67.17M | | -67.17M | -59.98M | 48.06M | 28.40M | -51.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 4.29M | 4.31M | 2.66M | 3.08M | 3.02M | 3.30M | 3.39M | 3.28M | 3.38M | 3.45M | 7.69M | 8.18M | 17.36M | | 15.47M | 70.33M | 11.36M | 11.31M | 10.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.83% | 8.52% | 4.05% | 27.74% | -17.46% | 31.91% | -56.20% | -7.25% | -19.14% | -7.75% | 8.30% | 1.62% | 2.65% | 48.59% | | 7.86% | 8.66% | 47.78% | 1.41% | 10.02% |