Opko Health Growth Metrics (2010-2025) | OPK

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 194.80%43.67%65.58%26.29%182.39%178.16%453.14%380.11%107.31%107.01%-6.34%-29.68%11.55%14.95%132.84%186.07%84.71%81.84%-7.16%-1.16%-1.19%-0.19%-2.79%-6.39%-6.56%-8.59%-8.85%-5.36%-5.79%7.09%4.21%1.95%-2.97%-8.44%-2.15%-7.98%-9.69%-5.95%-8.89%-7.56%-7.18%-9.02%-8.29%9.70%9.37%7.82%-0.35%-11.55%
Assets Growth (3y) 161.47%102.25%104.70%62.16%86.92%87.76%129.34%112.96%62.25%62.95%26.51%25.74%26.74%27.78%28.09%38.33%19.47%18.38%-6.30%-4.33%-5.85%-5.67%-4.49%-1.53%-0.77%-1.46%-0.86%-0.70%-2.09%-2.42%-4.63%-6.65%-7.81%-6.49%-2.28%-2.85%-2.65%-5.92%-3.56%
Assets Growth (5y) 104.72%76.84%79.32%64.53%64.15%64.41%61.21%54.96%31.58%31.61%12.40%11.99%18.74%8.78%-4.70%-2.45%-2.04%-2.68%-2.89%-2.81%-3.52%-3.07%-3.95%-3.50%-3.40%-3.13%-3.68%-3.87%-0.96%-3.22%-3.39%
Assets (QoQ) -5.87%51.98%0.91%-0.47%8.48%15.92%125.63%-1.97%115.73%0.62%-2.57%-2.11%-2.40%-24.46%54.55%0.88%97.70%-7.18%-0.21%-0.69%0.94%-1.19%-0.24%0.31%-1.69%-4.85%-0.43%-1.86%-1.97%-1.21%2.05%4.29%1.88%-3.89%-0.17%-0.74%-3.87%2.72%-6.11%-2.59%0.11%-0.50%-4.73%-2.19%-1.87%0.30%13.95%-2.48%-3.27%-7.30%1.14%
Capital Expenditures Growth (1y) 676.92%306.94%62.04%-46.31%-7.21%-42.05%331.43%457.51%42.84%-775.25%14.04%23.63%56.67%129.00%-57.84%-33.00%103.20%704.01%2,603.03%183.83%39.09%-76.15%-2.80%137.98%267.70%844.06%-37.37%-6.18%-21.14%-79.02%-50.91%-48.67%-79.77%27.68%91.88%229.23%300.00%75.41%64.33%-22.36%-25.70%-0.99%-43.20%-39.88%5.23%-5.85%-42.16%11.79%-44.78%-52.30%46.30%20.02%88.84%79.12%-28.11%-54.51%-60.50%
Capital Expenditures Growth (3y) 117.55%-161.71%99.77%54.67%27.58%4.31%27.53%66.53%65.67%150.64%135.11%32.97%64.21%36.73%122.91%65.41%118.23%162.57%154.35%85.06%59.18%-22.12%-33.14%4.65%-16.29%36.25%-16.13%16.60%-13.90%-22.25%15.67%9.48%-15.60%30.40%21.44%15.40%46.24%17.81%-18.58%-19.49%-24.42%-23.68%-21.67%-6.91%3.14%-7.00%-15.27%-15.18%-25.60%
Capital Expenditures Growth (5y) 100.97%106.04%146.41%47.73%42.46%16.83%122.47%98.98%87.63%104.14%51.23%39.32%66.61%25.41%27.77%16.86%10.64%37.13%73.00%60.68%26.69%1.14%-1.18%23.98%11.76%34.45%-11.25%-5.84%-12.98%-15.22%-12.65%-2.48%-18.97%-0.09%8.67%15.57%26.67%6.91%-10.71%-22.21%-20.28%
Capital Expenditures (QoQ) 90.11%-37.57%301.85%62.90%-0.42%-75.14%33.14%181.55%-37.80%85.05%72.05%-27.87%-394.02%131.25%86.53%-8.59%-45.57%-54.57%196.42%177.23%115.35%52.74%-68.87%35.85%-63.08%522.52%-23.79%109.91%-5.20%-58.70%14.16%76.43%-74.77%-3.39%19.37%-30.46%59.20%45.19%104.82%-15.51%-30.19%36.02%-3.22%-19.15%-6.97%-21.98%2.44%41.51%-16.76%-52.07%97.99%-30.10%-28.10%47.02%62.44%9.98%-31.80%-40.99%2.79%-4.51%
Cash & Equivalents Growth (1y) 301.08%211.23%296.96%-1.59%-1.75%-50.40%-74.17%285.41%211.91%565.16%905.67%-13.88%12.56%-24.11%-47.84%122.63%65.07%79.39%99.78%-49.75%-29.47%-31.82%-12.84%-25.10%-16.33%-30.62%-45.77%-23.74%-38.42%-56.44%5.44%-73.37%-78.51%-11.42%0.95%286.31%-15.50%839.27%204.26%309.43%86.55%14.28%220.05%21.70%13.72%8.36%-48.63%-23.35%-37.41%-31.75%-62.47%193.17%350.49%476.42%569.65%2.16%
Cash & Equivalents Growth (3y) 130.79%117.35%117.67%48.37%51.10%35.79%10.66%94.78%79.62%108.43%118.83%-1.23%9.43%-2.45%-3.16%-5.72%-0.87%-5.32%-1.90%-34.04%-28.64%-40.93%-20.72%-48.42%-59.80%-20.29%-58.26%-45.09%-28.75%-7.59%-3.61%-6.47%50.36%11.77%114.22%168.00%21.48%126.57%71.02%56.31%9.91%-5.46%-14.86%39.84%47.46%62.14%8.89%31.92%
Cash & Equivalents Growth (5y) 86.95%69.47%60.79%29.59%32.06%25.09%18.73%22.70%27.88%33.77%37.71%-11.26%-7.56%-22.45%-12.29%-30.71%-39.74%-2.48%-51.31%-37.20%-29.75%-17.90%-12.55%-15.87%0.54%-4.40%-4.84%10.02%12.50%10.86%2.09%6.11%25.96%-0.12%13.64%112.43%38.27%114.83%65.91%62.81%
Cash & Equivalents (QoQ) 56.69%18.71%165.76%-18.86%21.59%51.40%-34.12%-18.99%-38.62%-21.14%882.93%-34.44%30.89%19.23%-15.82%-14.31%-11.75%-18.05%259.31%-36.47%-4.10%-8.74%-9.62%-10.83%-7.29%16.65%-22.33%-0.40%-23.11%-8.83%9.23%-19.57%-45.61%120.67%-56.11%809.55%-88.85%126.80%67.93%98.96%23.95%-26.53%125.98%-9.35%-24.07%105.76%-14.07%-15.29%-27.65%-2.46%28.22%-30.83%-21.11%-46.36%901.58%6.28%0.94%-37.68%52.80%
Cash from Investing Activities Growth (1y) 20.99%2,739.30%74.70%-199.47%-189.26%-61.38%96.37%-1,075.41%519.33%-278.13%59.32%94.23%-103.41%94.68%-37.50%-3,098.40%564.34%-893.37%-2,671.90%75.89%171.62%18.37%35.98%57.84%-183.65%-115.37%20.12%34.60%29.02%79.35%19.70%51.06%81.06%-30.33%-35.99%-259.29%351.07%-79.55%80.32%22.88%892.11%-28.69%-343.31%1,327.04%-108.58%9.30%-57.39%-105.06%23.71%81.99%43.05%-30.43%7,036.84%8,279.62%1,022.14%60.43%-21.44%
Cash from Investing Activities Growth (3y) 65.45%-162.83%84.48%-38.80%-28.62%-26.76%72.72%-178.81%38.63%-43.28%-149.35%23.68%-24.51%24.44%-190.05%-48.14%-119.33%-159.45%-142.02%59.49%-53.44%28.66%25.67%48.71%-28.31%16.62%4.45%-4.77%32.71%21.52%40.10%-10.69%88.68%-44.41%-5.87%230.19%-28.80%-27.97%-11.16%21.76%-38.37%40.54%-58.39%6.78%65.59%148.60%117.34%-26.54%251.89%
Cash from Investing Activities Growth (5y) -6.43%-57.19%32.28%-48.40%10.00%-18.09%18.46%-17.11%-8.58%-29.59%-51.30%34.28%-17.67%28.12%-73.34%-0.80%-7.24%-36.28%-72.96%34.91%-5.17%3.21%35.70%17.86%22.87%-6.02%5.31%66.72%22.08%10.82%-8.44%3.38%20.95%13.22%-1.24%-17.55%158.35%101.09%55.91%24.39%104.06%
Cash from Investing Activities (QoQ) -108.27%-8,440.39%106.44%165.93%80.39%-181.88%74.68%-138.64%178.05%-107.70%-8,097.07%185.14%-133.15%98.24%-1,061.74%49.63%48.28%54.57%-26,923.42%107.31%-210.64%-26.77%-135.01%182.40%-133.25%0.57%-54.77%-63.50%14.40%63.12%-26.70%-77.47%75.09%-43.37%22.77%31.34%-71.43%-49.60%-104.04%147.98%-222.60%83.60%-699.46%717.24%-115.90%43.51%2,312.83%-104.32%-68.13%1.97%28.85%34.95%60.30%-209.94%-62.96%3,559.70%-53.19%-65.06%-106.99%6,968.31%
Cash from Operations Growth (1y) 43.95%-352.47%-147.04%-59.39%41.99%13.27%-27.40%45.26%-491.04%316.50%-53.35%-547.67%-83.73%-300.15%1,156.09%-55.29%-48.80%62.23%-103.86%225.80%-1.70%424.09%-268.44%-152.90%-17.91%-93.04%-4.72%24.64%41.81%-1,742.61%-37.92%-214.02%-9.06%-32.83%11.47%73.11%364.02%174.41%160.03%-7.13%-47.00%-116.47%-176.26%25.72%-196.53%-460.34%-14.06%96.82%202.71%-21.11%-57.05%-7,142.47%-332.80%-15.97%2.85%-215.57%55.05%
Cash from Operations Growth (3y) -24.32%118.95%-68.99%-78.11%-84.68%-55.48%182.86%-76.57%-152.81%-17.84%14.53%144.70%-40.62%34.81%-14.47%-1.10%-21.29%27.76%-29.04%20.55%11.31%-54.76%-74.58%-48.15%9.21%-52.10%-8.54%13.99%54.33%153.22%39.81%3.28%52.21%45.40%25.99%40.19%-10.54%11.77%19.47%70.64%-19.31%-46.09%-49.87%-19.60%-62.72%-98.91%-20.28%-93.71%-2.43%
Cash from Operations Growth (5y) -39.34%-45.06%-14.46%67.13%-56.98%45.85%-23.99%-29.65%-80.90%18.83%-19.22%-38.21%-13.79%-36.86%-16.72%-19.58%-2.52%-13.21%-16.88%15.79%32.01%41.45%37.01%-18.74%24.96%-16.93%10.16%12.72%3.04%-76.20%8.61%53.66%28.57%-2.01%6.20%13.19%-26.42%0.72%4.44%-42.05%-20.59%
Cash from Operations (QoQ) 75.61%-221.77%17.16%13.79%-96.89%-75.68%46.55%68.62%-194.38%-158.05%77.04%-238.81%207.84%-282.77%3.01%3.89%-17.48%1,064.39%-114.26%7.90%70.18%1.55%565.37%-174.45%195.02%-211.92%33.18%-65.93%105.61%-1,783.41%51.92%-28.13%-58.38%-41.34%-9.48%55.50%-92.90%5.79%66.74%536.88%-45.63%-24.00%-159.35%316.12%-116.90%-251.87%42.20%-180.87%1.91%28.38%98.39%9,170.96%-215.66%7.12%25.67%-191.58%42.39%22.19%-141.42%58.47%
EBITDA Margin Growth (1y) -0.00M-0.00M0.02M-0.00M-0.00M0.00M-0.02M0.01M0.00M-0.00M0.01M-0.01M-0.01M-0.02M-0.03M-0.01M0.01M0.02M0.01M0.02M0.01M-218.00-0.00M-752.00-0.00M-0.00M-0.01M26.00689.00602.000.01M-0.00M-0.00M-366.00-956.000.00M0.00M0.00M0.01M0.00M-776.000.38M-0.00M-0.00M-472.00-0.38M-0.00M-0.12M611.000.00M-814.000.12M-0.00M0.01M0.00M-364.00-440.00-0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M0.01M-0.01M-0.01M-0.01M-0.03M-0.01M0.00M0.01M352.000.00M0.01M0.01M-0.02M0.01M0.01M0.02M0.00M0.02M0.01M-765.00-0.00M-0.00M-0.00M-913.00-0.00M-230.000.00M0.00M0.01M0.00M320.000.38M0.00M0.00M0.00M-0.00M0.00M-0.12M-638.00-0.00M-0.00M-0.00M-0.00M-0.37M-233.00-0.00M-0.00M0.01M
EBITDA Margin Growth (5y) -856.000.01M-893.000.01M0.01M0.01M-0.02M0.01M0.01M0.01M-0.01M487.000.01M0.01M-0.02M0.01M0.01M0.02M0.01M0.02M0.01M0.00M0.00M0.00M-666.000.38M0.00M-502.00536.00-0.00M0.01M-0.12M458.00-0.00M262.00-729.00-0.00M0.01M0.00M-0.00M-0.00M0.00M
EBITDA Margin (QoQ) -0.00M0.01M-0.01M489.00-0.00M0.03M-0.03M-221.000.00M0.01M-0.00M-0.01M-0.00M0.02M-0.03M-0.00M-0.01M0.01M-0.01M0.01M0.01M288.00-658.000.00M-0.00M-0.00M977.00815.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M672.000.00M383.00-0.00M0.00M0.00M-390.00485.00-293.00-579.000.38M-0.38M-628.000.00M-0.00M0.00M-0.12M0.12M-0.00M-189.00-319.00730.000.01M-0.01M-0.00M654.000.01M
EBIT Growth (1y) -31.51%-59.89%1,300.94%-81.32%-91.58%-42.92%-110.01%21.34%-75.55%-97.08%2,824.54%-347.02%-93.99%-153.56%-214.65%-87.98%27.16%82.94%75.55%51.65%211.24%-187.28%-828.61%-64.31%-191.39%-102.20%-113.95%5.76%80.23%29.94%42.90%-76.76%-825.22%-16.58%-24.94%45.88%157.51%156.24%143.89%194.30%-79.50%72.41%-227.81%-288.42%-292.77%-332.17%12.39%57.76%165.42%26.66%-24.93%-133.61%-977.86%122.07%52.00%6.02%2.74%238.04%
EBIT Growth (3y) -64.15%-65.14%236.79%-85.43%-86.86%-92.58%-72.43%-87.67%-35.36%5.18%-96.92%-59.57%52.86%-7.51%-66.34%-14.30%9.53%0.30%-69.35%9.20%41.42%-59.65%-124.70%-39.88%-54.28%-18.20%-15.14%3.40%45.06%34.98%32.25%42.64%45.66%46.28%11.17%1.30%38.98%-31.06%21.09%9.12%-36.30%-70.26%-50.35%-56.86%-135.55%-27.83%19.31%2.48%-77.43%36.57%
EBIT Growth (5y) -44.27%-14.27%-66.27%-42.10%48.77%-28.48%-55.52%-39.33%-20.32%-37.71%-173.03%-44.46%22.25%-11.97%-38.95%-19.99%-6.26%4.14%-28.22%6.46%25.15%36.09%52.40%27.71%-27.73%29.21%3.06%-9.88%16.10%-12.95%18.91%6.41%27.54%-13.99%5.17%1.04%-5.47%18.78%21.68%-10.50%-33.29%16.98%
EBIT Margin Growth (1y) -0.00M-0.00M0.02M-0.00M-0.00M0.00M-0.02M0.01M0.00M-0.00M0.01M-0.01M-0.01M-0.02M-0.03M-0.01M0.01M0.02M0.01M0.02M0.01M-218.00-0.00M-752.00-0.00M-0.00M-0.01M26.00689.00602.000.01M-0.00M-0.00M-366.00-956.000.00M0.00M0.00M0.01M0.00M-776.000.38M-0.00M-0.00M-472.00-0.38M-0.00M-0.12M611.000.00M-814.000.12M-0.00M0.01M0.00M-364.00-440.00-0.00M
EBIT Margin Growth (3y) -0.00M-0.00M0.01M-0.01M-0.01M-0.01M-0.03M-0.01M0.00M0.01M352.000.00M0.01M0.01M-0.02M0.01M0.01M0.02M0.00M0.02M0.01M-765.00-0.00M-0.00M-0.00M-913.00-0.00M-230.000.00M0.00M0.01M0.00M320.000.38M0.00M0.00M0.00M-0.00M0.00M-0.12M-638.00-0.00M-0.00M-0.00M-0.00M-0.37M-233.00-0.00M-0.00M0.01M
EBIT Margin Growth (5y) -856.000.01M-893.000.01M0.01M0.01M-0.02M0.01M0.01M0.01M-0.01M487.000.01M0.01M-0.02M0.01M0.01M0.02M0.01M0.02M0.01M0.00M0.00M0.00M-666.000.38M0.00M-502.00536.00-0.00M0.01M-0.12M458.00-0.00M262.00-729.00-0.00M0.01M0.00M-0.00M-0.00M0.00M
EBIT Margin (QoQ) -0.00M0.01M-0.01M489.00-0.00M0.03M-0.03M-221.000.00M0.01M-0.00M-0.01M-0.00M0.02M-0.03M-0.00M-0.01M0.01M-0.01M0.01M0.01M288.00-658.000.00M-0.00M-0.00M977.00815.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M672.000.00M383.00-0.00M0.00M0.00M-390.00485.00-293.00-579.000.38M-0.38M-628.000.00M-0.00M0.00M-0.12M0.12M-0.00M-189.00-319.00730.000.01M-0.01M-0.00M654.000.01M
EBIT (QoQ) -3.81%117.56%-740.89%-12.59%-26.22%253.82%-182.95%-18.96%5.84%89.23%-551.88%-165.51%-5.71%248.91%-206.96%-15.22%-38.17%32.67%-75.37%55.36%67.64%3.51%-246.84%202.72%-183.57%-211.88%38.63%42.87%-84.91%-230.01%72.97%88.01%-555.13%-168.98%16.33%37.25%17.45%-188.29%63.76%166.68%-19.28%124.97%-22.12%-85.51%578.98%-266.77%-14.81%85.17%-717.77%37.07%44.65%122.96%-1,016.83%-7.20%-3.51%13.71%123.05%-333.11%-102.69%10.70%180.12%
EBT Growth (1y) -11.30%-42.59%-1,028.18%-92.35%-99.18%-46.55%-13.83%-291.58%89.18%-510.30%609.02%-37.60%-2,322.52%14.25%-205.07%-161.11%-64.75%178.07%55.36%72.79%179.15%-188.08%-176.79%-30.45%-166.63%-64.88%-133.69%-5.68%113.61%33.68%34.17%-88.03%-2,029.71%-60.52%-6.94%25.98%168.30%134.45%142.36%154.79%-128.47%52.41%-243.25%-341.94%-659.45%-501.55%-55.26%77.83%80.94%37.98%29.05%-389.40%35.66%161.78%148.26%11.79%-1,435.53%-14.43%
EBT Growth (3y) 37.86%-133.63%277.47%-118.03%-73.49%-97.21%-82.60%-141.41%-62.85%82.58%-33.66%0.75%222.65%16.14%-48.86%2.50%4.58%-4.28%-42.40%27.88%27.48%-43.63%-62.08%-37.37%-55.37%-20.63%-18.05%-13.72%55.97%33.26%31.97%40.31%-79.17%41.66%13.42%0.63%-13.87%-28.22%1.96%33.51%-34.11%-79.63%-52.95%-66.62%2.35%15.44%36.29%1.45%-23.48%32.53%
EBT Growth (5y) -57.12%60.16%-93.64%-49.08%54.52%-39.45%-49.72%-37.94%-17.90%-42.78%-72.89%-6.15%37.22%8.40%-31.93%-12.99%-17.95%-3.84%-15.24%12.19%24.12%-11.84%31.48%25.00%-18.54%23.91%0.03%-14.28%-31.15%-17.55%7.88%16.37%-49.35%-15.98%6.49%-1.26%28.95%22.93%18.36%-4.88%-43.43%14.94%
EBT Margin Growth (1y) -257.00-0.00M-0.02M-0.00M-0.00M0.00M0.01M-856.000.01M-0.02M0.03M-0.01M-0.01M0.00M-0.05M-0.02M933.000.03M0.02M0.04M0.01M-0.00M-0.00M-440.00-0.00M-0.00M-0.01M-154.00875.00794.000.00M-0.00M-0.00M-0.00M-263.00777.000.00M0.00M0.01M0.00M-0.00M0.31M-0.00M-0.00M-0.00M-0.32M-0.00M-0.07M0.00M0.00M0.00M0.06M39.000.02M0.01M-104.00-0.01M-0.02M
EBT Margin Growth (3y) 0.01M-0.02M0.02M-0.01M-0.01M-0.02M-0.01M-0.03M-377.000.01M0.01M0.01M0.00M0.03M-0.03M0.02M0.01M0.02M0.01M0.04M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-372.000.32M0.00M0.00M-203.00-0.00M-679.00-0.07M-0.00M-0.00M-0.00M-0.01M-324.00-0.29M0.00M-0.00M-0.01M0.01M
EBT Margin Growth (5y) -0.00M0.01M-0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M559.000.03M-0.03M0.02M0.01M0.02M0.02M0.03M0.01M-0.00M0.00M0.00M-0.00M0.32M753.00-852.00-0.00M-0.00M0.00M-0.07M-735.00-0.00M586.00-0.00M0.00M0.02M0.01M-0.00M-0.01M0.00M
EBT Margin (QoQ) -0.00M0.01M-0.01M71.00-0.00M-0.01M0.01M-596.000.00M0.00M-0.00M0.01M-0.03M0.05M-0.04M0.01M-0.01M0.00M-0.02M0.03M0.01M-0.00M-173.000.00M-0.00M-0.00M917.00716.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M0.00M930.00-38.00-0.00M0.00M0.00M-843.00446.00-348.00-838.000.31M-0.32M-688.00-457.00-0.00M0.00M-0.06M0.07M-0.00M403.00-804.000.00M0.02M-0.02M-0.01M-0.01M0.01M
EBT (QoQ) -3.06%120.79%-533.58%-19.81%-32.04%-35.32%10.15%-24.07%2.86%-5.11%-209.09%96.57%-5,378.81%187.67%-183.56%39.64%-93.94%-7.42%-107.64%61.91%191.90%-161.43%-26.55%210.78%-202.28%-93.03%40.36%43.41%-153.10%-173.58%73.03%107.29%-1,332.88%-171.54%22.96%25.18%-2.55%-80.91%46.68%169.03%-48.27%122.49%-31.04%-135.87%376.92%-309.11%-16.47%-12.61%-46.42%19.14%83.37%3.22%-376.46%7.51%-14.74%87.28%557.48%-27.75%-309.74%-121.50%125.49%
Enterprise Value Growth (1y) 67.80%112.95%45.48%29.37%36.85%1.53%2.92%68.82%70.45%229.44%129.93%60.88%58.53%-11.03%30.10%63.88%102.97%4.46%24.80%-9.09%-30.82%54.22%-5.06%-21.11%-28.15%-34.25%-47.18%-61.39%-13.65%-49.34%-41.04%-4.00%-52.38%-33.02%-44.05%-45.29%54.99%92.05%194.50%216.81%17.05%-4.01%22.07%-19.50%-42.84%-45.32%-74.14%-54.63%3.62%-14.07%31.84%-25.21%-47.04%-42.39%-46.68%-10.78%-6.69%28.84%
Enterprise Value Growth (3y) 57.59%92.41%51.00%52.03%54.64%43.84%45.47%64.49%76.35%45.21%55.13%33.83%30.57%12.75%15.52%5.53%0.30%1.94%-14.46%-34.82%-24.57%-19.91%-33.38%-33.63%-33.40%-39.35%-44.15%-41.25%-13.94%-13.30%-0.96%18.50%-4.76%7.28%26.23%11.74%1.22%0.26%-2.40%4.99%-11.49%-23.31%-25.34%-35.12%-32.06%-35.31%-43.35%-32.85%-20.00%-13.92%
Enterprise Value Growth (5y) 65.97%45.94%41.08%39.25%39.02%36.82%29.54%26.13%22.21%25.43%13.36%-6.10%6.67%-13.75%-13.65%-15.31%-16.14%-18.51%-27.06%-32.00%-20.54%-7.95%-13.40%-12.71%-11.73%-16.28%-8.93%-12.35%-15.67%-19.31%-21.05%-9.48%-12.54%-10.32%-7.27%-13.89%-10.66%-12.98%-8.15%-5.04%-19.28%-19.66%
Enterprise Value (QoQ) -1.84%69.79%11.04%-9.33%24.58%16.00%-1.26%-4.10%-7.57%17.58%61.98%-3.17%78.65%-17.94%13.33%-4.58%0.26%20.00%42.76%18.17%-48.40%43.37%3.99%-10.07%15.02%-11.74%-13.59%-18.10%5.26%-29.10%-36.84%83.17%-38.25%-17.47%2.84%-9.14%-13.13%-31.07%0.57%157.38%7.64%5.70%8.18%-4.90%-11.73%34.43%-28.66%-32.48%-15.57%-36.42%25.17%54.20%-29.98%-2.44%-29.00%9.19%-23.83%-9.70%18.81%14.19%5.17%
EPS (Basic) Growth (1y) 0.00%0.00%1,262.47%-50.00%-100.00%0.00%-106.18%-266.67%75.00%-466.67%-978.42%0.00%-500.00%35.29%-200.00%-136.36%-50.00%336.36%102.45%92.31%133.33%-111.54%-779.99%-200.00%-200.00%-100.00%-1,850.00%-33.33%66.67%16.67%66.67%-75.00%-900.00%-120.00%-38.46%35.71%150.00%136.36%127.78%155.56%-160.00%0.00%-320.00%-260.00%-366.67%-375.00%0.00%75.00%78.57%0.00%18.18%-500.00%66.67%136.36%122.22%16.67%-1,800.00%-25.00%
EPS (Basic) Growth (3y) 20.63%-78.28%-97.89%-76.52%-44.22%-54.20%-58.74%-105.41%-31.04%120.13%40.83%43.35%71.00%43.91%20.63%18.29%20.63%18.29%-48.12%32.49%51.93%-29.91%-258.82%-91.29%-74.72%-54.20%-108.01%-14.47%54.20%38.67%28.63%37.95%-44.22%40.95%5.42%17.02%-11.87%0.00%15.14%39.43%-37.51%-68.10%-56.05%-63.86%30.66%0.00%29.70%-7.72%-10.72%31.48%
EPS (Basic) Growth (5y) -35.10%60.55%20.78%0.00%28.47%0.00%-18.47%-14.87%5.59%-14.87%-153.72%6.17%0.00%21.71%-26.58%-4.94%-10.76%0.00%-8.45%19.12%20.64%-31.23%76.23%35.10%-24.57%27.23%-40.63%-5.92%-36.08%-12.89%22.36%24.21%-24.57%-17.08%7.09%3.04%36.90%18.77%16.12%-2.13%-42.13%-5.59%
EPS (Basic) (QoQ) -50.00%82.80%-287.49%0.00%-50.00%300.00%-150.00%-33.33%25.00%87.64%-2,865.66%90.91%-1,600.00%76.47%-175.00%45.45%-83.33%-9.09%-116.67%65.38%388.89%-98.87%-779.99%250.00%-200.00%33.33%-200.00%50.00%-100.00%-550.00%79.49%87.50%-400.00%-160.00%-7.69%28.57%-10.00%-63.64%50.00%155.56%-20.00%25.00%0.00%-160.00%233.33%-375.00%27.27%-75.00%21.43%0.00%81.82%-50.00%-266.67%18.18%-33.33%91.67%500.00%-50.00%-600.00%-90.00%115.79%
EPS (Weighted Average and Diluted) Growth (1y) 1,333.25%-26.73%263.64%92.31%-116.67%-100.00%-100.00%-387.50%-100.00%66.71%-44.70%126.61%155.56%-160.00%0.00%-320.00%-260.00%-366.67%-375.00%0.00%75.00%0.00%127.27%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 18.29%32.49%-32.92%-14.47%48.12%38.67%28.63%27.89%5.38%16.34%39.43%-68.10%-58.74%-9.14%5.01%31.48%
EPS (Weighted Average and Diluted) Growth (5y) -26.63%-14.25%17.00%-25.98%-8.45%27.23%-6.58%-5.92%-28.47%-12.89%22.36%-34.49%-5.59%
EPS (Weighted Average and Diluted) (QoQ) -370.74%-148.37%169.23%-50.00%-166.67%25.00%33.33%-50.00%-550.00%52.09%155.56%-20.00%25.00%0.00%-160.00%233.33%-375.00%27.27%-75.00%21.43%0.00%81.82%125.00%125.00%
FCF Margin Growth (1y) 0.00M-0.01M-0.01M-0.00M0.00M0.01M0.01M0.00M-0.00M0.01M-0.01M-0.01M-0.01M-0.02M0.09M0.00M0.01M0.01M-0.08M0.01M0.00M0.00M-978.00-0.00M-939.00-0.00M4.00117.00791.00-932.00-706.00-0.00M208.00-526.0017.000.00M0.00M0.00M0.00M310.000.26M-863.00-0.00M8.00-0.26M-0.00M-0.10M304.000.00M-223.000.10M-0.00M-0.04M-442.00-214.00-0.00M0.03M
FCF Margin Growth (3y) 0.00M0.01M-0.00M-0.00M-0.01M0.00M0.09M-0.00M-199.000.00M0.00M0.00M0.00M-0.01M0.01M0.01M0.01M0.01M-0.08M0.01M0.00M-0.00M-0.00M-0.00M60.00-0.00M-686.00162.000.00M0.00M0.00M355.000.26M0.00M0.00M0.00M-0.00M177.00-0.10M621.00374.00-0.00M-0.00M-0.00M-0.30M-0.00M-0.00M-0.00M-274.00
FCF Margin Growth (5y) 0.01M761.000.01M0.01M0.00M0.01M0.01M0.01M53.000.00M0.00M0.00M0.00M-0.01M0.01M0.01M0.01M0.01M-0.08M0.01M0.00M0.00M961.00-0.00M0.26M-0.00M869.00479.00-68.00-0.00M-0.10M666.000.00M-572.0030.00677.00-0.03M-488.00-200.00-0.00M-0.00M
FCF Margin (QoQ) 0.01M-0.01M0.00M-834.00-0.01M-801.000.01M0.00M-0.00M-0.00M0.00M-0.00M0.01M-0.02M542.00-0.00M0.00M0.09M-0.09M0.01M0.00M-82.000.00M-0.00M0.00M-0.00M608.00-0.00M0.00M-860.00721.00-451.00-341.00-635.00-190.000.00M-0.00M-92.000.00M0.00M-689.00-247.00-860.000.26M-0.26M-454.00219.00-0.00M169.00-0.10M0.10M0.00M-0.00M-32.00456.00-0.03M0.03M196.00-0.00M0.00M
Free Cash Flow Growth (1y) 33.13%-347.64%-145.13%-48.76%35.92%16.04%-31.93%27.01%-377.82%347.08%-51.43%-402.37%-81.68%-268.98%1,115.81%-49.26%-52.34%38.28%-107.98%213.26%-4.95%282.40%-128.50%-175.23%-46.66%-142.93%4.52%20.16%35.85%-205.14%-25.13%-139.06%22.45%-32.41%5.63%54.59%302.57%155.02%134.27%5.96%-50.89%-145.06%-249.52%30.92%-252.32%-206.76%-2.30%62.16%172.54%-8.85%-55.77%-427.63%-394.11%-20.59%5.65%-157.65%55.56%
Free Cash Flow Growth (3y) -26.98%124.31%-69.82%-76.03%-77.18%-51.90%181.45%-76.23%-136.48%-37.10%-7.06%118.92%-42.68%23.91%-22.79%-8.34%-32.85%21.52%-29.55%12.05%0.42%-33.69%-39.76%-50.90%9.97%-55.15%-4.08%4.65%44.35%61.64%33.97%-0.69%40.46%31.02%21.51%33.43%-14.86%8.72%19.37%37.36%-18.44%-51.89%-63.65%-11.31%-73.80%-59.09%-14.56%-72.62%1.76%
Free Cash Flow Growth (5y) -41.47%-57.47%-31.74%62.18%-54.82%42.84%-29.90%-36.06%-82.70%-15.07%-21.77%-38.53%-22.27%-35.05%-17.21%-19.41%-3.13%-14.32%-17.14%5.88%28.85%30.19%23.59%-21.18%22.21%-19.43%10.39%10.85%5.50%-25.17%9.15%23.22%23.32%-1.85%5.08%10.04%-26.45%0.04%5.08%-27.29%-22.06%
Free Cash Flow (QoQ) 73.12%-194.23%9.97%6.07%-79.92%-61.12%45.37%59.54%-135.73%-153.19%69.77%-164.87%221.90%-255.18%-0.27%4.21%-13.37%1,032.82%-114.73%2.23%54.07%-20.56%309.21%-190.59%179.83%-251.03%31.12%-76.61%76.63%-235.89%42.40%-41.91%-11.15%-37.74%-10.04%53.97%-89.78%1.84%47.04%305.33%-48.45%-38.85%-245.30%207.22%-147.30%-102.92%32.86%-136.40%4.75%32.33%75.17%553.21%-242.93%3.16%15.89%-152.63%41.40%24.23%-129.69%56.42%
Gross Margin Growth (1y) 0.00M-5.00-0.00M330.00-616.00-446.000.00M0.00M918.00557.000.02M-0.00M164.000.00M-0.02M0.00M0.00M469.00-995.00-0.00M-0.00M-687.00-561.00-527.00-970.00-846.00-0.00M-216.00-179.00-3.000.00M-370.00-649.00-25.00539.0028.00939.00-441.00-517.00-415.00-0.00M-2.23M-688.00-493.00508.002.22M-0.00M-0.45M0.00M0.00M-0.00M0.45M-0.00M-0.05M0.01M420.00315.000.05M
Gross Margin Growth (3y) 0.00M106.000.02M449.00465.000.00M0.00M0.00M0.00M0.00M668.00-981.000.00M0.00M-0.02M309.00419.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-874.00-231.00-557.00111.00-469.000.00M-756.00-956.00-2.23M-665.00-879.00201.00-0.00M-0.00M-0.45M549.008.00-0.01M-0.00M-0.00M2.18M0.00M-439.00-0.00M421.00
Gross Margin Growth (5y) 0.00M0.00M-0.00M0.00M0.00M0.00M0.00M428.000.00M852.00-0.00M-0.00M403.00292.00-0.02M-277.00-410.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-2.23M-0.00M-0.00M-627.00-0.00M-0.00M-0.45M839.00-458.00-0.01M-0.00M-0.00M-0.05M176.00-0.00M-0.00M-747.00
Gross Margin (QoQ) 0.00M0.00M-0.00M209.00-99.00-0.00M0.00M-737.0071.00905.000.00M-0.00M-290.000.02M-0.02M226.00906.00651.000.00M-132.00-0.00M-813.0047.00780.00-701.00-686.0081.00336.00-577.00-0.00M0.00M373.00-401.00-608.00266.0093.00223.00-43.00-245.000.00M-0.00M-119.00-143.00173.00-2.23M2.23M52.000.00M-0.00M-0.00M-0.45M0.45M-0.00M-0.01M0.00M413.00-0.05M0.05M-0.00M308.00139.00
Gross Profit Growth (1y) 47.79%19.74%-81.58%36.72%3.36%54.41%353.00%417.65%193.08%101.69%675.19%-49.63%2.44%26.73%-72.35%122.84%177.78%684.27%808.64%596.73%608.62%84.66%-10.96%-17.61%-31.20%-30.50%-83.58%-8.66%-13.06%1.47%309.45%-19.85%-25.52%-8.93%15.13%-4.29%62.44%68.68%94.79%132.26%11.63%-228.60%-33.12%-47.50%-20.93%123.21%-107.27%-203.28%10.38%40.06%-218.64%137.71%-66.10%-251.49%382.17%1.31%-4.36%145.60%
Gross Profit Growth (3y) 64.81%55.07%86.32%52.77%45.86%58.04%113.33%79.78%102.80%171.66%169.04%98.50%172.19%163.78%30.78%133.87%138.36%115.91%9.93%73.73%61.84%9.20%-15.72%-15.51%-23.62%-13.72%-8.18%-11.18%1.70%15.95%109.40%21.23%10.54%-58.42%14.47%5.29%12.76%-20.45%-27.95%-48.27%-0.86%-25.23%-29.16%-41.09%-33.37%21.04%-13.23%-26.65%-29.00%-1.09%
Gross Profit Growth (5y) 66.35%105.97%74.65%123.17%127.61%124.61%139.35%101.67%109.82%91.46%23.28%42.55%64.54%66.88%8.50%56.42%54.38%56.21%44.33%32.10%38.67%14.88%6.07%6.04%-4.18%-27.68%0.17%-3.10%-1.47%-14.19%-19.59%-24.29%3.34%-8.48%-18.61%-14.59%-11.71%-25.13%-3.17%-13.61%-20.59%-22.00%
Gross Profit (QoQ) -2.67%281.20%-68.79%27.63%-21.14%-41.36%131.66%-3.51%17.80%72.03%164.73%-45.37%-18.93%561.17%-82.80%11.10%0.29%44.23%38.66%38.49%183.16%67.11%6.32%40.86%-26.21%-19.42%-1.63%17.63%-25.46%-80.96%447.27%11.95%-13.00%-23.18%7.12%4.04%6.37%-2.89%-10.95%76.58%10.46%12.14%6.19%-15.13%-227.26%158.32%-16.65%27.81%-62.65%-118.26%-1,084.78%236.60%-52.61%-141.54%240.22%22.78%-311.80%177.38%-49.66%15.91%0.99%
Interest Coverage Ratio Growth (1y) 55.06%90.47%77.28%458.00%-271.49%-59.08%-259.86%-219.19%-155.47%-246.08%85.07%80.53%30.60%149.48%-290.77%-1,300.17%-105.47%-234.89%-121.76%-64.61%40.60%89.09%56.21%73.59%15.73%-357.81%40.75%9.58%53.18%157.79%158.75%144.27%196.06%-77.04%122.81%-260.81%-481.87%-406.36%-430.13%-14.30%66.84%161.38%34.61%-19.46%-3.07%-451.68%104.30%88.36%53.30%88.69%416.65%
Interest Coverage Ratio Growth (3y) 45.81%3.29%50.40%5.99%-87.45%67.79%-28.04%-73.80%-53.87%-32.18%-8.96%-64.95%5.38%58.24%-55.97%-82.59%-0.95%-38.80%16.83%26.75%38.34%31.78%29.12%28.17%33.50%37.64%40.54%13.66%-19.76%25.92%-62.89%6.64%-6.75%-24.42%-89.54%-61.29%-48.96%-104.99%-54.71%45.83%45.75%37.49%28.97%
Interest Coverage Ratio Growth (5y) 22.36%-5.22%-1.13%-80.48%-51.72%16.71%-15.31%-27.83%-12.77%-2.90%19.61%-1.39%19.68%17.00%27.13%34.71%19.75%-38.30%22.45%22.49%2.97%27.30%-2.32%27.94%13.65%25.73%-10.86%2.55%10.10%2.58%16.23%35.33%10.15%-16.78%1.35%
Interest Coverage Ratio (QoQ) 81.67%48.02%-100.20%-19.14%388.76%-153.94%14.27%-169.50%4.36%-15.61%-16.14%88.38%-24.75%-312.05%182.80%-191.82%-347.00%39.53%45.65%-50.95%-231.82%78.18%90.02%-505.73%-100.12%30.37%45.76%21.60%-205.37%63.94%166.95%-20.30%130.12%-21.76%-84.00%673.47%-266.08%-85.79%87.16%-733.49%42.50%46.10%123.76%-987.84%-5.06%53.50%18.93%110.86%-384.17%-86.62%80.36%596.08%
Net Cash Flow Growth (1y) 59.29%107.26%-182.31%2.67%-268.63%-45.31%727.84%-606.91%352.36%467.24%-119.06%64.02%-142.28%-200.37%957.79%-467.41%38.69%18.53%-107.62%85.26%-20.59%246.66%-98.74%95.25%-170.79%-129.75%122.32%-2,092.50%-17.59%797.86%1,199.18%-390.82%-26.31%-60.78%-145.69%86.47%130.51%70.84%135.06%-84.85%495.80%-137.87%-284.06%554.81%-134.01%-117.57%-33.18%-102.19%211.13%-48.10%55.50%-1,391.73%1,090.96%171.57%110.09%-364.11%-61.84%
Net Cash Flow Growth (3y) 89.26%85.94%-43.99%-35.28%-56.04%-72.28%130.63%-143.47%13.19%-87.94%-28.56%32.99%-32.24%6.24%-9.10%65.87%-26.04%29.16%-67.67%46.45%-56.59%71.51%98.01%-72.29%-59.03%-6.62%-9.84%-144.17%34.87%88.30%27.67%-7.07%62.57%-31.11%-31.90%46.39%14.81%-50.48%4.93%43.11%31.07%-47.67%-45.66%-14.12%65.11%62.69%27.24%-52.07%91.75%
Net Cash Flow Growth (5y) -30.31%-48.65%-21.46%-15.67%-27.20%30.05%-9.22%36.77%-16.39%-32.11%-43.96%20.70%-24.53%20.02%41.96%-33.73%-24.35%24.35%-17.09%36.66%28.33%32.22%23.93%-5.04%56.24%-20.37%3.08%162.39%1.69%-30.96%-48.00%34.31%23.46%-23.02%-16.81%17.96%59.07%8.33%15.31%-66.38%59.22%
Net Cash Flow (QoQ) -38.55%798.80%-130.40%194.85%-20.04%-456.94%64.05%-64.34%125.93%3,997.95%-140.48%158.67%-41.72%-237.73%23.60%31.07%-38.38%1,277.00%-150.54%92.55%-83.88%-10.06%2.21%39.07%323.62%-249.14%97.66%-3,372.12%75.43%211.91%-329.67%-86.21%245.82%108.33%-186.77%52.08%145.28%-342.67%74.31%208.08%153.52%-50.20%-235.46%448.38%-116.11%-142.05%434.74%-126.05%-3.07%-48.16%94.49%1,421.72%-237.36%55.48%-84.58%1,155.23%-91.75%-93.72%-8,590.93%186.76%
Net Income Growth (1y) 91.04%41.04%548.66%-746.91%-2,348.62%112.31%-100.92%-281.70%79.71%-32,450.27%70,206.76%-39.40%-1,197.02%15.62%-200.93%-170.19%-65.08%363.74%105.04%91.72%141.29%-110.75%-1,403.71%-236.05%-164.43%-125.26%-525.06%-25.60%108.97%19.19%66.03%-94.08%-5,982.91%-139.37%-53.00%25.23%156.93%138.61%128.91%152.75%-147.56%20.84%-326.64%-277.96%-528.96%-398.86%-16.23%67.08%80.67%1.85%21.98%-348.89%47.42%129.48%121.12%17.39%-1,340.62%-13.09%
Net Income Growth (3y) 23.65%-186.33%214.19%-255.85%-300.89%-222.67%-104.30%-143.15%-63.16%796.26%235.28%32.17%121.31%37.92%-38.62%9.05%23.99%13.88%-60.18%29.55%26.49%-29.97%-209.63%-101.58%-75.42%-63.33%-48.11%-22.15%71.03%40.05%29.07%40.36%-161.72%46.07%-0.09%11.13%-19.42%-11.72%8.68%32.39%-37.12%-76.99%-59.47%-66.67%13.86%-4.73%29.89%-6.87%-13.55%31.06%
Net Income Growth (5y) -56.97%122.26%28.30%-58.76%114.97%-56.95%-44.46%-31.97%-2.93%-181.36%-392.86%-5.66%20.21%15.32%-27.80%-12.89%-18.29%-4.32%-16.40%12.69%22.85%-28.97%65.05%39.22%-23.90%32.17%-16.32%-11.34%-55.12%-21.95%16.92%14.82%-84.48%-26.78%1.89%-0.73%29.59%19.17%16.28%-2.76%-44.86%-1.91%
Net Income (QoQ) 43.36%29.10%46.59%58.22%-272.68%639.48%-200.82%-20.80%101.87%-140.44%-41,618.92%93.58%-2,886.93%187.63%-182.95%40.26%-94.32%-4.82%-122.07%63.50%410.46%-98.00%-464.75%281.89%-180.83%-143.11%5.98%65.13%-182.64%-574.57%81.11%102.49%-2,647.53%-183.60%-7.92%24.55%-3.66%-81.27%47.26%157.45%-29.70%35.75%-3.78%-151.79%278.62%-354.61%24.45%-83.05%15.12%0.98%78.61%-7.50%-330.93%21.29%-23.10%87.41%341.59%-43.61%-581.58%-119.57%114.57%
Net Income towards Common Stockholders Growth (1y) -18.99%-10.31%1,456.90%-44.45%-69.86%-15.50%-106.18%-277.66%68.59%-487.87%-1,418.99%-28.62%-650.68%18.88%-215.30%-162.89%-67.85%363.51%103.03%89.77%136.32%-111.68%-952.21%-158.77%-212.84%-210.09%-1,465.81%-31.18%105.77%44.49%65.82%-94.08%-5,982.91%-139.37%-53.00%25.23%156.93%138.61%128.91%152.75%-147.56%20.84%-326.64%-277.96%-528.96%-398.86%-16.23%67.08%80.67%1.85%21.98%-348.89%47.42%129.48%121.12%17.39%-1,340.62%-13.09%
Net Income towards Common Stockholders Growth (3y) 14.05%-95.66%-133.60%-91.44%-58.81%-76.60%-70.56%-133.74%-58.18%144.22%51.09%29.81%87.36%37.04%6.66%11.39%11.72%1.55%-59.24%29.72%26.49%-30.08%-262.44%-87.46%-80.01%-60.32%-101.56%-23.93%57.86%35.96%29.09%40.36%-161.72%46.07%-0.09%11.13%-19.42%-11.72%8.68%32.39%-37.12%-76.99%-59.47%-66.67%13.86%-4.73%29.89%-6.87%-13.55%31.06%
Net Income towards Common Stockholders Growth (5y) -51.57%78.28%26.32%-13.54%34.75%-11.13%-22.55%-27.58%-10.16%-35.40%-186.61%-3.26%18.11%15.54%-34.20%-12.11%-18.50%-4.86%-16.13%12.81%22.80%-28.58%82.38%35.68%-24.88%31.43%-39.94%-12.31%-42.05%-13.13%16.81%14.82%-84.48%-26.78%1.89%-0.73%29.59%19.17%16.28%-2.76%-44.86%-1.91%
Net Income towards Common Stockholders (QoQ) -49.83%83.55%-381.71%-0.19%-38.91%302.40%-151.28%-17.82%5.54%89.16%-3,031.56%90.20%-1,667.77%72.00%-165.17%42.81%-91.02%-8.84%-121.09%63.48%399.88%-98.75%-847.22%229.68%-196.42%8.79%-126.89%43.45%-164.96%-360.59%80.99%102.49%-2,647.53%-183.60%-7.92%24.55%-3.66%-81.27%47.26%157.45%-29.70%35.75%-3.78%-151.79%278.62%-354.61%24.45%-83.05%15.12%0.98%78.61%-7.50%-330.93%21.29%-23.10%87.41%341.59%-43.61%-581.58%-119.57%114.57%
Net Margin Growth (1y) -799.000.00M0.03M-0.00M-0.00M0.00M-0.03M-590.000.01M-0.02M-0.01M-0.01M-0.01M0.00M-0.01M-0.02M742.000.03M0.02M0.04M0.01M-0.01M-554.00-752.00-0.00M-0.00M-0.01M-431.00637.00856.000.01M-0.00M-0.00M-0.00M-0.00M757.000.00M0.00M0.01M0.00M-0.00M0.29M-0.00M-0.00M-0.00M-0.29M-0.00M-0.07M0.00M59.00943.000.07M173.000.02M0.00M203.00-0.01M-0.01M
Net Margin Growth (3y) 0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.05M-0.03M502.000.02M738.000.01M0.00M0.03M0.01M0.02M0.01M0.02M0.01M0.04M0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-403.000.29M0.00M0.00M-642.00-0.00M389.00-0.07M-0.00M-0.01M-0.00M-0.01M-201.00-0.28M0.00M-0.00M-0.01M0.01M
Net Margin Growth (5y) -0.00M0.02M0.00M0.01M0.01M0.01M-0.03M0.01M0.01M0.01M-0.01M0.01M0.00M0.03M0.00M0.02M0.01M0.02M0.02M0.04M0.01M-0.01M596.00982.00-799.000.29M-0.00M-519.00-0.00M-0.00M0.01M-0.07M-777.00-0.00M-359.00-0.00M0.00M0.01M0.01M-0.00M-0.01M870.00
Net Margin (QoQ) -0.01M0.01M-0.01M0.00M-0.01M0.04M-0.04M-133.000.00M0.01M-0.01M0.01M-0.03M0.02M-0.01M0.01M-0.01M0.00M-0.02M0.03M0.02M-0.01M-470.00847.00-938.007.00-668.00565.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M-251.00917.00-68.00-0.00M0.00M0.00M-569.0097.00-83.00-935.000.29M-0.29M144.00-0.00M-0.00M190.00-0.07M0.07M-0.00M0.00M-0.00M0.00M0.01M-0.01M-0.01M-0.00M0.01M
Operating Income Growth (1y) -31.51%-59.89%1,300.94%-81.32%-91.58%-42.92%-110.01%21.34%-75.55%-97.08%2,824.54%-347.02%-93.99%-153.56%-214.65%-87.98%27.16%82.94%75.55%51.65%211.24%-187.28%-828.61%-64.31%-191.39%-102.20%-113.95%5.76%80.23%29.94%42.90%-76.76%-825.22%-16.58%-24.94%45.88%157.51%156.24%143.89%194.30%-79.50%72.41%-227.81%-288.42%-292.77%-332.17%12.39%57.76%165.42%26.66%-24.93%-133.61%-977.86%122.07%52.00%6.02%2.74%238.04%
Operating Income Growth (3y) -64.15%-65.14%236.79%-85.43%-86.86%-92.58%-72.43%-87.67%-35.36%5.18%-96.92%-59.57%52.86%-7.51%-66.34%-14.30%9.53%0.30%-69.35%9.20%41.42%-59.65%-124.70%-39.88%-54.28%-18.20%-15.14%3.40%45.06%34.98%32.25%42.64%45.66%46.28%11.17%1.30%38.98%-31.06%21.09%9.12%-36.30%-70.26%-50.35%-56.86%-135.55%-27.83%19.31%2.48%-77.43%36.57%
Operating Income Growth (5y) -44.27%-14.27%-66.27%-42.10%48.77%-28.48%-55.52%-39.33%-20.32%-37.71%-173.03%-44.46%22.25%-11.97%-38.95%-19.99%-6.26%4.14%-28.22%6.46%25.15%36.09%52.40%27.71%-27.73%29.21%3.06%-9.88%16.10%-12.95%18.91%6.41%27.54%-13.99%5.17%1.04%-5.47%18.78%21.68%-10.50%-33.29%16.98%
Operating Income (QoQ) -3.81%117.56%-740.89%-12.59%-26.22%253.82%-182.95%-18.96%5.84%89.23%-551.88%-165.51%-5.71%248.91%-206.96%-15.22%-38.17%32.67%-75.37%55.36%67.64%3.51%-246.84%202.72%-183.57%-211.88%38.63%42.87%-84.91%-230.01%72.97%88.01%-555.13%-168.98%16.33%37.25%17.45%-188.29%63.76%166.68%-19.28%124.97%-22.12%-85.51%578.98%-266.77%-14.81%85.17%-717.77%37.07%44.65%122.96%-1,016.83%-7.20%-3.51%13.71%123.05%-333.11%-102.69%10.70%180.12%
Operating Margin Growth (1y) -0.00M-0.00M0.02M-0.00M-0.00M0.00M-0.02M0.01M0.00M-0.00M0.01M-0.01M-0.01M-0.02M-0.03M-0.01M0.01M0.02M0.01M0.02M0.01M-218.00-0.00M-752.00-0.00M-0.00M-0.01M26.00689.00602.000.01M-0.00M-0.00M-366.00-956.000.00M0.00M0.00M0.01M0.00M-776.000.38M-0.00M-0.00M-472.00-0.38M-0.00M-0.12M611.000.00M-814.000.12M-0.00M0.01M0.00M-364.00-440.00-0.00M
Operating Margin Growth (3y) -0.00M-0.00M0.01M-0.01M-0.01M-0.01M-0.03M-0.01M0.00M0.01M352.000.00M0.01M0.01M-0.02M0.01M0.01M0.02M0.00M0.02M0.01M-765.00-0.00M-0.00M-0.00M-913.00-0.00M-230.000.00M0.00M0.01M0.00M320.000.38M0.00M0.00M0.00M-0.00M0.00M-0.12M-638.00-0.00M-0.00M-0.00M-0.00M-0.37M-233.00-0.00M-0.00M0.01M
Operating Margin Growth (5y) -856.000.01M-893.000.01M0.01M0.01M-0.02M0.01M0.01M0.01M-0.01M487.000.01M0.01M-0.02M0.01M0.01M0.02M0.01M0.02M0.01M0.00M0.00M0.00M-666.000.38M0.00M-502.00536.00-0.00M0.01M-0.12M458.00-0.00M262.00-729.00-0.00M0.01M0.00M-0.00M-0.00M0.00M
Operating Margin (QoQ) -0.00M0.01M-0.01M489.00-0.00M0.03M-0.03M-221.000.00M0.01M-0.00M-0.01M-0.00M0.02M-0.03M-0.00M-0.01M0.01M-0.01M0.01M0.01M288.00-658.000.00M-0.00M-0.00M977.00815.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M672.000.00M383.00-0.00M0.00M0.00M-390.00485.00-293.00-579.000.38M-0.38M-628.000.00M-0.00M0.00M-0.12M0.12M-0.00M-189.00-319.00730.000.01M-0.01M-0.00M654.000.01M
Profit After Tax Growth (1y) -22.67%-11.99%2,064.64%-50.96%-78.30%-19.34%-106.48%-303.70%57.51%-518.59%-1,933.72%-29.70%-499.01%17.74%-206.74%-161.79%-65.83%356.42%103.00%89.85%135.92%-111.68%-952.21%-188.05%-208.90%-139.81%-1,495.15%-24.96%63.34%23.00%65.09%-87.32%-864.46%-124.22%-47.69%26.78%156.35%138.25%128.75%152.56%-148.03%21.17%-328.42%-278.37%-528.01%-399.56%-15.53%67.05%80.68%1.88%22.00%-348.00%47.53%129.47%121.10%17.38%-1,340.48%-13.09%
Profit After Tax Growth (3y) 2.41%-102.21%-195.86%-99.20%-65.56%-82.44%-82.15%-139.33%-61.61%146.88%57.01%29.89%77.25%37.31%7.80%8.53%13.43%10.45%-59.74%28.52%47.66%-30.37%-267.06%-88.92%-80.19%-60.57%-101.85%-19.67%58.64%38.56%29.03%39.60%-37.69%44.85%1.02%11.79%-19.34%-11.56%8.80%32.40%-37.20%-77.18%-59.51%-66.71%13.97%-4.68%29.86%-6.84%-13.45%31.06%
Profit After Tax Growth (5y) -55.98%81.02%34.38%-16.00%36.30%-12.70%-24.85%-32.00%-10.55%-29.59%-202.73%-4.40%-7.33%14.58%-34.27%-12.36%-18.06%-4.39%-16.01%12.91%22.68%-28.65%82.33%35.66%-24.92%31.41%-40.12%-9.95%-43.14%-19.11%17.12%15.78%-25.93%-25.02%2.66%-0.26%29.65%19.15%16.27%-2.72%-44.98%-1.82%
Profit After Tax (QoQ) -57.00%90.85%-747.55%-0.74%-43.33%260.54%-165.13%-18.98%4.06%91.28%-3,956.36%87.48%-1,296.76%71.33%-158.70%42.17%-91.81%-6.89%-120.79%63.37%396.59%-98.75%-847.22%229.68%-196.42%8.79%-152.57%50.97%-112.33%-506.72%80.22%85.62%-345.98%-175.07%-6.17%25.95%-3.68%-81.19%47.37%157.00%-29.63%36.18%-3.78%-152.08%277.55%-356.71%24.86%-83.37%15.31%1.00%78.57%-7.52%-330.11%21.30%-23.09%87.41%341.56%-43.65%-582.02%-119.55%114.57%
Property, Plant & Equipment (Net) Growth (1y) 106.95%69.16%292.69%208.44%213.49%216.84%32.56%3.03%0.78%4.65%0.05%-98.73%-10.43%34.91%644.44%60,636.41%785.90%448.06%-1.05%-6.80%-5.74%3.96%13.51%19.32%17.79%12.60%3.47%-1.28%-12.14%10.58%-18.30%-19.84%-43.28%-41.11%-26.30%-25.63%3.95%-1.28%0.35%-2.23%-8.99%-20.64%-15.35%-7.55%-7.02%10.96%12.24%3.77%
Property, Plant & Equipment (Net) Growth (3y) 87.36%77.67%73.34%-65.66%41.45%64.77%114.53%99.79%99.97%97.79%94.60%93.22%95.56%97.36%102.96%777.37%114.26%85.81%5.14%3.16%1.15%-0.71%-1.99%-1.38%-2.21%-10.78%-9.98%-18.01%-13.29%-15.46%-16.47%-18.74%-22.73%-14.45%-12.40%-4.18%-4.56%-1.58%-2.11%
Property, Plant & Equipment (Net) Growth (5y) 119.46%110.65%107.39%87.09%88.23%91.10%61.80%54.73%54.76%55.38%53.98%53.41%257.72%41.02%1.12%1.29%0.75%-3.62%-3.05%-8.28%-8.29%-10.03%-10.91%-10.77%-11.47%-12.08%-11.91%-12.21%-11.21%-10.51%-10.97%
Property, Plant & Equipment (Net) (QoQ) 5.75%63.80%-0.28%-2.08%145.51%28.66%1.36%-1.03%2.71%0.00%-0.86%2.77%-1.80%-98.73%6,867.74%54.79%441.86%3.92%1.63%-4.24%-2.17%-2.12%2.79%5.62%6.81%2.89%1.47%0.97%-1.84%-1.84%2.73%4.81%-1.06%-23.31%0.80%-25.84%2.72%-4.03%1.71%3.66%-2.44%-2.45%-0.90%-3.51%-14.93%4.05%8.25%-2.96%1.51%5.26%0.08%
Return on Assets Growth (1y) -1.00-9.00-8.000.00M-5.004.005.00-1.004.00-12.00-16.00-12.002.0014.0023.0022.003.00-1.00-5.00-8.00-4.00-9.00-9.00-8.00-7.005.008.00-3.00-10.00-11.00-17.00-14.00-8.00-1.004.006.001.00-3.004.007.0011.004.00-3.00
Return on Assets Growth (3y) -2.00-18.00-19.00-12.001.006.0012.0010.009.001.002.002.001.004.008.006.00-8.00-5.00-1.0012.0016.0014.0014.004.00-5.00-11.00-18.00-15.00-9.00-1.003.000.00M5.00
Return on Assets Growth (5y) 3.00-4.00-1.002.000.00M-4.00-3.00-6.00-2.00-3.00-1.002.002.00-2.003.000.00M-3.00-5.00-10.00-4.00-2.002.001.00-4.00-4.00
Return on Assets (QoQ) 6.00-4.00-4.001.00-3.00-2.004.00-4.006.00-1.00-2.001.00-10.00-5.002.0014.003.004.002.00-5.00-1.00-1.00-1.00-1.00-7.00-1.000.00M0.00M6.006.004.00-2.000.00M-4.00-4.00-4.00-5.00-1.002.004.000.00M1.00-3.000.00M6.004.001.00-7.000.00M
Return on Capital Employed Growth (1y) 3.00-10.00-2.002.005.0012.004.002.00-2.00-12.00-13.00-8.000.00M9.0013.0012.005.000.00M-2.00-6.00-7.00-8.00-8.00-4.00-3.004.0011.00-2.00-11.00-10.00-18.00-12.00-5.00-3.004.003.00-2.00-7.00-2.001.003.007.004.00
Return on Capital Employed Growth (3y) 5.00-9.00-11.00-5.003.0010.004.005.004.00-3.00-2.00-2.00-1.001.004.001.00-4.00-4.003.0015.0019.0017.0017.009.00-2.00-11.00-18.00-20.00-16.00-8.00-3.00-3.005.00
Return on Capital Employed Growth (5y) 11.000.00M1.001.002.002.00-5.00-5.00-6.00-7.001.007.009.006.007.005.000.00M2.00-4.000.00M3.003.003.00-1.00-1.00
Return on Capital Employed (QoQ) 8.00-1.00-2.00-2.00-4.007.001.001.004.00-2.00-1.00-2.00-6.00-3.004.006.003.001.002.00-1.00-3.00-1.00-2.00-1.00-4.000.00M1.000.00M3.008.004.00-1.001.00-5.00-5.00-1.00-6.000.00M2.001.001.00-1.00-3.00-4.005.002.000.00M0.00M2.00
Return on Equity Growth (1y) -2.00-15.00-15.00-3.00-9.006.0010.002.008.00-15.00-23.00-23.002.0019.0034.0039.005.00-1.00-7.00-11.00-5.00-13.00-13.00-11.00-10.007.006.0011.00-4.00-14.00-16.00-23.00-19.00-12.00-1.005.007.000.00M-5.004.009.0016.005.00-4.00
Return on Equity Growth (3y) -3.00-24.00-28.00-24.001.0010.0020.0017.0015.003.003.004.002.005.0013.0016.00-10.00-7.00-14.00-2.0017.0024.0020.0020.006.003.00-7.00-15.00-26.00-22.00-14.00-2.004.00-2.005.00
Return on Equity Growth (5y) 4.00-6.00-2.003.001.00-4.000.00M-5.000.00M-3.00-4.00-1.003.003.00-3.005.000.00M-4.00-8.00-14.00-6.00-2.002.002.00-6.00-9.00-7.00
Return on Equity (QoQ) 8.00-5.00-6.001.00-4.00-5.006.00-5.0011.00-2.00-3.001.00-12.00-10.00-2.0026.004.005.003.00-7.00-2.00-1.00-1.00-1.00-10.00-2.001.000.00M8.00-2.009.005.00-3.000.00M-6.00-5.00-5.00-7.00-2.002.005.000.00M1.00-6.001.009.006.001.00-11.000.00M
Return on Invested Capital Growth (1y) 8.00-12.00-7.00-5.00-1.00-2.004.004.00-1.00-5.00-12.00-18.00-5.003.00-11.00
Return on Invested Capital Growth (3y) 5.001.0012.006.003.00-7.004.00-25.00
Return on Invested Capital Growth (5y) 13.00-1.00-1.00-1.000.00M3.006.00-2.00-7.00
Return on Invested Capital (QoQ) 12.00-1.00-2.00-1.00-8.003.000.00M3.003.00-2.00-1.00-1.00-1.00-2.005.00-2.000.00M1.001.002.00-1.00
Return on Sales Growth (1y) 23.00-19.00-13.00-56.00-52.00-3.00-74.00-4.00-2.00-48.0023.00-146.00-187.00-134.0045.00183.00258.00235.0033.002.00-16.00-21.00-10.00-27.00-26.00-23.00-20.0016.0013.005.000.00M-21.00-14.005.0021.0037.0040.0024.0015.00-4.00-17.00-23.00-31.00-31.00-33.00-14.00-7.003.0011.00-1.009.0021.0024.000.00M-4.00
Return on Sales Growth (3y) -30.00-70.00-64.00-206.00-240.00-186.00-7.0033.0069.0053.00100.0038.0055.0079.0067.00158.00216.00191.003.00-9.00-29.00-39.00-30.00-31.00-27.00-12.000.00M32.0038.0035.0035.0012.009.006.004.002.00-10.00-12.00-23.00-32.00-38.00-38.00-29.00-7.003.00-15.00-2.00
Return on Sales Growth (5y) 41.0030.0013.00-22.001.0028.0016.008.0027.008.0070.0028.0041.0061.0047.00153.00214.00201.0023.007.00-4.00-10.005.001.00-5.00-11.00-16.00-3.00-12.00-2.00-3.00-16.00-13.00-8.007.0025.0026.00-14.00-18.00
Return on Sales (QoQ) 13.004.0032.00-25.00-29.009.00-11.00-20.0019.00-61.0058.00-18.00-27.0010.00-110.00-59.0025.00189.0028.0016.002.00-14.00-3.00-2.00-3.00-2.00-20.00-1.000.00M1.0016.00-4.00-7.00-5.00-4.002.0012.0011.0012.005.00-3.001.00-7.00-8.00-9.00-7.00-7.00-10.0010.000.00M3.00-2.00-2.0010.0014.002.00-27.006.00
Revenue Growth (1y) 6.39%19.88%-52.63%26.29%21.16%73.28%180.65%257.48%133.29%75.00%27.25%-29.01%-1.16%-4.21%23.40%35.06%80.20%623.38%981.70%867.41%741.64%108.37%-0.25%-8.47%-18.06%-17.45%-41.56%-4.31%-9.88%1.53%37.81%-12.73%-14.15%-8.42%1.12%-4.94%33.06%87.11%120.50%157.80%46.88%-99.77%-18.87%-39.61%-29.95%17,874.40%-53.82%-99.24%-14.35%-0.64%-1.85%6,847.44%-31.36%-86.51%0.95%-13.66%-13.93%529.33%
Revenue Growth (3y) 44.34%53.76%19.15%47.44%40.84%42.68%63.95%50.78%60.77%129.75%157.05%110.11%146.57%143.51%137.01%128.68%131.63%131.73%84.74%103.87%83.85%20.43%-7.04%-8.57%-14.10%-8.44%-6.62%-7.41%0.97%20.27%45.38%28.84%18.83%-84.12%21.85%13.96%11.04%-7.73%-6.17%-77.22%-4.13%-25.28%-28.36%-31.70%-25.60%188.85%-22.94%-23.06%-20.31%-5.50%
Revenue Growth (5y) 39.88%90.66%86.53%111.05%111.55%112.94%116.48%97.89%95.63%83.60%58.17%52.04%61.74%64.66%60.71%58.45%57.25%63.18%54.44%47.70%47.99%24.51%12.36%13.37%4.38%-68.00%7.82%4.33%1.15%-6.09%2.86%-60.34%0.13%-6.49%-3.89%-4.83%-4.25%-36.24%-3.93%-6.64%-12.24%-18.74%
Revenue (QoQ) -28.33%115.43%-43.18%21.27%-19.23%-14.88%51.48%16.34%15.51%37.86%92.95%-24.08%-13.35%0.25%7.65%5.71%-16.02%29.13%17.82%41.04%237.11%93.09%5.38%22.70%-16.54%-7.56%-3.31%9.84%-15.91%-34.57%58.35%3.44%-5.26%-11.19%0.27%1.76%1.06%-1.94%-5.74%42.44%42.12%15.56%10.21%-18.85%-99.77%40,033.20%-17.97%-5.87%-42.00%3.11%-98.65%10,516.72%-32.71%1.85%-4.52%4.89%-86.77%661.98%-18.34%4.57%-3.28%
Share-based Compensation Growth (1y) 67.17%-40.87%-28.31%-48.54%-38.27%15.41%341.10%82.00%-63.64%93.08%-31.24%88.89%675.00%31.91%106.76%97.06%19.35%76.15%133.88%31.31%138.76%-6.49%-43.99%-30.09%-27.01%-22.50%-38.76%-9.32%-21.26%-13.40%-24.92%-44.03%-32.48%-53.66%-45.01%-49.20%-20.07%-10.11%8.00%118.16%39.49%70.65%187.76%24.28%-11.04%-13.75%-64.33%-34.88%-5.88%-16.50%-4.31%-7.14%-12.50%14.29%0.62%-15.38%7.14%
Share-based Compensation Growth (3y) -27.87%9.63%29.55%20.94%20.27%43.25%84.41%89.22%49.83%64.93%49.26%69.71%180.56%29.52%39.39%21.85%27.65%8.48%-7.08%-5.93%11.12%-14.38%-36.38%-29.20%-27.06%-32.25%-36.76%-36.35%-24.82%-28.81%-23.60%-14.72%-9.03%-10.75%19.56%11.26%-0.27%9.78%3.49%20.86%5.31%7.12%-0.60%-9.09%-9.85%-6.28%-29.97%-20.02%-4.09%
Share-based Compensation Growth (5y) 28.26%25.08%60.09%35.56%37.74%37.09%52.38%44.13%42.43%26.59%2.66%25.38%66.23%7.84%4.49%-1.69%2.03%-12.52%-19.83%-25.04%-5.83%-23.53%-31.31%-17.03%-15.43%-13.76%-4.71%-6.91%-12.01%-11.89%-14.47%-12.88%-8.82%-12.53%-10.22%-3.59%-3.97%4.77%1.31%6.76%1.83%
Share-based Compensation (QoQ) 154.32%-39.28%16.77%-7.28%-10.04%-26.39%-16.19%11.22%68.18%181.35%-65.42%-77.78%793.00%0.20%-5.00%-8.82%52.00%57.05%-9.46%-44.78%124.32%108.52%-49.17%0.41%-12.15%24.89%-36.54%4.83%-6.72%-1.31%-6.03%-8.98%2.60%-14.44%-29.95%9.80%-29.58%1.53%-35.29%72.76%-20.80%21.98%30.71%10.46%-3.11%105.70%-43.55%-20.93%-6.06%-14.93%3.05%14.29%-16.66%-2.51%0.00%7.69%8.86%-14.17%-15.90%36.36%
Shareholder's Equity Growth (1y) 597.91%36.29%42.73%11.20%107.01%107.58%495.31%387.99%160.34%191.72%2.59%-4.27%-1.83%-9.00%120.63%134.25%143.67%141.46%6.83%4.53%5.46%4.52%-0.78%-9.91%-13.47%-14.07%-14.38%-2.84%-3.32%-9.86%3.52%9.71%8.73%0.81%-4.81%-1.36%-7.73%-7.33%-3.91%-10.67%-11.33%-11.04%-19.27%-9.12%-2.85%-1.71%4.70%-7.05%-6.98%
Shareholder's Equity Growth (3y) 235.81%102.08%105.80%73.19%74.25%76.63%137.96%122.02%83.98%85.75%34.22%32.84%36.13%31.93%32.74%30.18%30.53%29.44%-3.18%-2.92%-4.09%-7.59%-8.99%-8.06%-3.21%-2.37%-1.27%-0.43%-2.02%-2.88%-1.11%-1.12%-3.82%-5.98%-9.61%-7.14%-7.37%-6.77%-6.70%-8.96%-7.12%
Shareholder's Equity Growth (5y) 143.11%78.52%83.04%66.30%68.53%69.29%70.20%59.45%41.55%41.92%15.49%15.46%16.11%14.08%13.73%-3.80%-3.11%-3.22%-2.87%-3.46%-3.81%-5.18%-3.99%-4.85%-3.27%-3.17%-3.24%-4.18%-4.96%-6.60%-3.30%-3.97%-4.27%
Shareholder's Equity (QoQ) -7.81%56.99%-3.67%-2.24%-3.46%22.31%79.33%-1.97%176.88%0.26%-4.33%9.84%-2.63%-6.44%-1.90%1.82%136.08%-0.66%2.05%0.89%4.45%-2.80%2.96%-0.01%-0.84%-11.75%-1.10%-0.70%-1.21%0.15%-1.59%2.23%2.94%1.49%2.72%1.32%-4.56%-4.17%6.43%-5.22%-4.14%-0.63%-1.06%-5.91%-3.83%-9.82%11.38%0.58%-2.71%-3.94%-1.13%0.66%
Tax Rate Growth (1y) 93.00-0.01M174.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-831.000.01M624.00602.00-81.00
Tax Rate Growth (3y) -0.00M-38.00-0.00M-0.00M-14.000.00M-0.00M0.00M
Tax Rate Growth (5y) 0.00M0.01M0.00M-0.01M-0.01M0.00M-0.00M-0.00M-644.00
Tax Rate (QoQ) 25.000.01M-0.00M0.00M-0.00M-0.00M0.00M-592.000.01M-0.00M-307.00-0.00M-0.00M-668.00102.000.00M0.00M-0.01M80.000.00M
Total Debt Growth (1y) -40.39%-0.23%38.74%100.14%15.15%-16.84%-28.32%-14.19%-14.03%-90.65%23.30%1.40%530.79%876.83%-15.80%-29.26%-87.40%4.47%0.64%40.37%62.90%-0.46%158.04%109.32%92.14%164.65%-91.53%-69.52%156.81%24.19%17.25%-40.51%-2.27%5.72%56.73%190.15%39.97%95.59%62.84%-17.91%10.20%-30.52%580.29%644.03%860.45%907.70%0.17%
Total Debt Growth (3y) -5.08%-0.47%-0.27%-48.82%-1.41%0.06%65.22%-13.18%-14.94%-11.92%-1.57%1.47%0.23%8.99%116.58%29.79%27.62%-26.67%40.14%-39.63%-7.06%-0.08%-7.62%27.47%-15.70%-16.04%-21.64%-22.49%90.47%64.27%36.94%44.10%12.32%14.66%12.84%158.94%160.72%145.60%139.25%123.04%
Total Debt Growth (5y) -4.83%-6.70%-4.65%6.47%-4.08%-0.10%-1.54%-7.41%12.58%16.42%20.23%-25.57%52.30%-0.19%-30.53%16.59%9.24%11.70%8.53%4.17%8.60%5.55%7.70%29.02%-3.91%4.13%4.19%2.09%60.52%93.42%78.22%82.76%
Total Debt (QoQ) -14.09%-30.21%62.09%2.66%19.47%0.68%-13.71%-13.23%-12.18%30.50%-13.55%-90.57%1,058.69%7.32%437.76%-85.39%-0.12%-9.84%-4.22%21.13%-3.79%25.76%11.15%-25.98%149.40%2.01%2.02%1.95%-92.02%-12.18%94.48%-27.88%0.81%-17.08%-1.33%18.49%9.06%22.92%82.67%-42.84%52.39%2.34%-7.91%-23.27%-3.91%902.05%0.71%-0.95%0.81%-0.39%