OPK Growth Metrics (2010-2025) | OPK

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 194.80%43.67%65.58%26.29%182.39%178.16%453.14%380.11%107.31%107.01%-6.34%-29.68%11.55%14.95%132.84%186.07%84.71%81.84%-7.16%-1.16%-1.19%-0.19%-2.79%-6.39%-6.56%-8.59%-8.85%-5.36%-5.79%7.09%4.21%1.95%-2.97%-8.44%-2.15%-7.98%-9.69%-5.95%-8.89%-7.56%-7.18%-9.02%-8.29%9.70%9.37%7.82%-0.35%-11.55%-12.19%
Assets Growth (3y) (Quarter) 161.47%102.25%104.70%62.16%86.92%87.76%129.34%112.96%62.25%62.95%26.51%25.74%26.74%27.78%28.09%38.33%19.47%18.38%-6.30%-4.33%-5.85%-5.67%-4.49%-1.53%-0.77%-1.46%-0.86%-0.70%-2.09%-2.42%-4.63%-6.65%-7.81%-6.49%-2.28%-2.85%-2.65%-5.92%-3.56%-3.76%
Assets Growth (5y) (Quarter) 104.72%76.84%79.32%64.53%64.15%64.41%61.21%54.96%31.58%31.61%12.40%11.99%18.74%8.78%-4.70%-2.45%-2.04%-2.68%-2.89%-2.81%-3.52%-3.07%-3.95%-3.50%-3.40%-3.13%-3.68%-3.87%-0.96%-3.22%-3.39%-4.82%
Assets (QoQ) (Quarter) -5.87%51.98%0.91%-0.47%8.48%15.92%125.63%-1.97%115.73%0.62%-2.57%-2.11%-2.40%-24.46%54.55%0.88%97.70%-7.18%-0.21%-0.69%0.94%-1.19%-0.24%0.31%-1.69%-4.85%-0.43%-1.86%-1.97%-1.21%2.05%4.29%1.88%-3.89%-0.17%-0.74%-3.87%2.72%-6.11%-2.59%0.11%-0.50%-4.73%-2.19%-1.87%0.30%13.95%-2.48%-3.27%-7.30%1.14%-3.19%
Capital Expenditures Growth (1y) (Quarter) 676.92%306.94%62.04%-46.31%-7.21%-42.05%331.43%457.51%42.84%-775.25%14.04%23.63%56.67%129.00%-57.84%-33.00%103.20%704.01%2,603.03%183.83%39.09%-76.15%-2.80%137.98%267.70%844.06%-37.37%-6.18%-21.14%-79.02%-50.91%-48.67%-79.77%27.68%91.88%229.23%300.00%75.41%64.33%-22.36%-25.70%-0.99%-43.20%-39.88%5.23%-5.85%-42.16%11.79%-44.78%-52.30%46.30%93.91%366.26%-28.11%-71.84%-84.00%
Capital Expenditures Growth (3y) (Quarter) 117.55%-161.71%99.77%54.67%27.58%4.31%27.53%66.53%65.67%150.64%135.11%32.97%64.21%36.73%122.91%65.41%118.23%162.57%154.35%85.06%59.18%-22.12%-33.14%4.65%-16.29%36.25%-16.13%16.60%-13.90%-22.25%15.67%9.48%-15.60%30.40%21.44%15.40%46.24%17.81%-18.58%-19.49%-24.42%-23.68%-21.67%9.23%39.40%-15.27%-15.18%-25.60%-25.07%
Capital Expenditures Growth (5y) (Quarter) 100.97%106.04%146.41%47.73%42.46%16.83%122.47%98.98%87.63%104.14%51.23%39.32%66.61%25.41%27.77%16.86%10.64%37.13%73.00%60.68%26.69%1.14%-1.18%23.98%11.76%34.45%-11.25%-5.84%-12.98%-15.22%-12.65%-2.48%-18.97%-0.09%8.67%27.21%51.77%-10.71%-22.21%-20.28%-17.07%
Capital Expenditures (QoQ) (Quarter) 90.11%-37.57%301.85%62.90%-0.42%-75.14%33.14%181.55%-37.80%85.05%72.05%-27.87%-394.02%131.25%86.53%-8.59%-45.57%-54.57%196.42%177.23%115.35%52.74%-68.87%35.85%-63.08%522.52%-23.79%109.91%-5.20%-58.70%14.16%76.43%-74.77%-3.39%19.37%-30.46%59.20%45.19%104.82%-15.51%-30.19%36.02%-3.22%-19.15%-6.97%-21.98%2.44%41.51%-16.76%-52.07%97.99%-30.10%-28.10%47.02%162.44%68.07%2.79%-4.51%-14.96%
Cash & Equivalents Growth (1y) (Quarter) 301.08%211.23%296.96%-1.59%-1.75%-50.40%-74.17%285.41%211.91%565.16%905.67%-13.88%12.56%-24.11%-47.84%122.63%65.07%79.39%99.78%-49.75%-29.47%-31.82%-12.84%-25.10%-16.33%-30.62%-45.77%-23.74%-38.42%-56.44%5.44%-11.42%-15.50%204.26%309.43%86.55%14.28%220.05%21.70%13.72%8.36%-48.63%-23.35%-37.41%-31.75%-62.47%193.17%350.49%476.42%569.65%2.16%-14.55%
Cash & Equivalents Growth (3y) (Quarter) 130.79%117.35%117.67%48.37%51.10%35.79%10.66%94.78%79.62%108.43%118.83%-1.23%9.43%-2.45%-3.16%-5.72%-0.87%-5.32%-1.90%-34.04%-28.64%-40.93%-20.72%-20.29%-45.09%-28.75%-7.59%-3.61%-6.47%50.36%11.77%21.48%71.02%56.31%9.91%-5.46%-14.86%39.84%47.46%62.14%8.89%31.92%34.06%
Cash & Equivalents Growth (5y) (Quarter) 86.95%69.47%60.79%29.59%32.06%25.09%18.73%22.70%27.88%33.77%37.71%-11.26%-7.56%-22.45%-12.29%-2.48%-37.20%-29.75%-17.90%-12.55%-15.87%0.54%-4.40%-4.84%10.02%12.50%10.86%2.09%6.11%25.96%-0.12%38.27%65.91%62.81%38.58%
Cash & Equivalents (QoQ) (Quarter) 56.69%18.71%165.76%-18.86%21.59%51.40%-34.12%-18.99%-38.62%-21.14%882.93%-34.44%30.89%19.23%-15.82%-14.31%-11.75%-18.05%259.31%-36.47%-4.10%-8.74%-9.62%-10.83%-7.29%16.65%-22.33%-0.40%-23.11%-8.83%9.23%-19.57%-45.61%120.67%67.93%98.96%23.95%-26.53%125.98%-9.35%-24.07%105.76%-14.07%-15.29%-27.65%-2.46%28.22%-30.83%-21.11%-46.36%901.58%6.28%0.94%-37.68%52.80%-11.11%
Cash from Investing Activities Growth (1y) (Quarter) 20.99%2,848.99%74.70%-199.47%-189.26%-61.38%96.37%-1,075.41%519.33%-278.13%59.32%94.23%-103.41%94.68%-37.50%-3,098.40%564.34%-893.37%-2,671.90%75.89%171.62%18.37%35.98%57.84%-183.65%-115.37%20.12%34.60%29.02%79.35%19.70%51.06%81.06%-30.33%-35.99%-259.29%351.07%-79.55%80.32%22.88%892.11%-28.69%-343.31%1,327.04%-108.58%9.30%-57.39%-105.06%23.71%81.99%43.05%-110.47%6,713.30%1,022.14%75.48%-17.60%
Cash from Investing Activities Growth (3y) (Quarter) 65.45%-166.43%84.48%-38.80%-28.62%-26.76%72.72%-178.81%38.63%-43.28%-149.35%23.68%-24.51%24.44%-190.05%-48.14%-119.33%-159.45%-142.02%59.49%-53.44%28.66%25.67%48.71%-28.31%16.62%4.45%-4.77%32.71%21.52%40.10%-10.69%88.68%-44.41%-5.87%230.19%-28.80%-27.97%-11.16%21.76%-38.37%40.54%-58.39%-9.34%62.97%117.34%-26.54%251.89%36.18%
Cash from Investing Activities Growth (5y) (Quarter) -6.43%-58.48%32.28%-48.40%10.00%-18.09%18.46%-17.11%-8.58%-29.59%-51.30%34.28%-17.67%28.12%-73.34%-0.80%-7.24%-36.28%-72.96%34.91%-5.17%3.21%35.70%17.86%22.87%-6.02%5.31%66.72%22.08%10.82%-8.44%3.38%20.95%13.22%-1.24%-29.36%155.94%55.91%24.39%104.06%21.22%
Cash from Investing Activities (QoQ) (Quarter) -107.94%-8,795.34%106.44%165.93%80.39%-181.88%74.68%-138.64%178.05%-107.70%-8,097.07%185.14%-133.15%98.24%-1,061.74%49.63%48.28%54.57%-26,923.42%107.31%-210.64%-26.77%-135.01%182.40%-133.25%0.57%-54.77%-63.50%14.40%63.12%-26.70%-77.47%75.09%-43.37%22.77%31.34%-71.43%-49.60%-104.04%147.98%-222.60%83.60%-699.46%717.24%-115.90%43.51%2,312.83%-104.32%-68.13%1.97%28.85%34.95%60.30%-209.94%-162.96%2,144.02%-106.99%6,968.31%-101.05%
Cash from Operations Growth (1y) (Quarter) 43.95%-39.22%-273.48%-11.65%39.54%-181.89%-27.40%44.53%-467.08%316.50%-53.35%-547.67%-83.73%-300.15%1,156.09%-55.29%-48.80%62.23%-103.86%225.80%-1.70%424.09%-268.44%-152.90%-17.91%-93.04%-4.72%24.64%41.81%-1,742.61%-37.92%-214.02%-9.06%-32.83%11.47%73.11%364.02%174.41%160.03%-7.13%-47.00%-116.47%-176.26%25.72%-196.53%-460.34%-14.06%96.82%202.71%-21.11%-57.05%-16,886.58%-520.07%2.85%-34.55%75.09%
Cash from Operations Growth (3y) (Quarter) -24.32%118.95%-93.95%-58.89%-84.68%-130.31%182.86%-77.36%-149.35%-17.84%14.53%144.70%-40.62%34.81%-14.47%-1.10%-21.29%27.76%-29.04%20.55%11.31%-54.76%-74.58%-48.15%9.21%-52.10%-8.54%13.99%54.33%153.22%39.81%3.28%52.21%45.40%25.99%40.19%-10.54%11.77%19.47%70.64%-19.31%-46.09%-49.87%-58.91%-83.36%-20.28%-93.71%-2.43%6.41%
Cash from Operations Growth (5y) (Quarter) -39.34%-45.06%-24.33%57.97%-56.98%76.13%-23.99%-30.00%-79.41%18.83%-19.22%-38.21%-13.79%-36.86%-16.72%-19.58%-2.52%-13.21%-16.88%15.79%32.01%41.45%37.01%-18.74%24.96%-16.93%10.16%12.72%3.04%-76.20%8.61%53.66%28.57%-2.01%6.20%-2.94%-42.26%4.44%-42.05%-20.59%-22.48%
Cash from Operations (QoQ) (Quarter) 75.61%-112.84%-76.41%38.80%39.42%-470.99%47.26%66.86%-182.45%-158.05%77.04%-238.81%207.84%-282.77%3.01%3.89%-17.48%1,064.39%-114.26%7.90%70.18%1.55%565.37%-174.45%195.02%-211.92%33.18%-65.93%105.61%-1,783.41%51.92%-28.13%-58.38%-41.34%-9.48%55.50%-92.90%5.79%66.74%536.88%-45.63%-24.00%-159.35%316.12%-116.90%-251.87%42.20%-180.87%1.91%28.38%98.39%9,170.96%-215.66%7.12%-74.33%-124.32%-141.42%58.47%25.19%
Dividends Paid - Common (QoQ) (Quarter) -99.50%
EBITDA Margin Growth (1y) (Quarter) 1,069.00-2481.0017,311.00-2978.00-3688.001,737.00-18556.007,652.002,483.00-1032.0014,320.00-11434.00-7267.00-15167.00-26391.00-5325.008,828.0023,802.0012,423.0017,973.006,780.00-218.00-2387.00-752.00-1674.00-1149.00-7117.0026.00689.00602.005,734.00-1714.00-1894.00-366.00-956.001,458.002,990.002,218.006,011.002,633.00-776.00377,747.00-2570.00-2905.00-472.00-383146.00-1410.00-120176.00611.001,280.00-814.00118,261.00-3650.009,505.00-364.00-440.00-2730.00
EBITDA Margin Growth (3y) (Quarter) -135.00-1776.0013,075.00-6760.00-8472.00-14462.00-30627.00-9107.004,044.007,603.00352.001,213.008,341.008,417.00-16355.0011,896.0013,934.0022,436.002,919.0017,247.005,795.00-765.00-3770.00-2440.00-2879.00-913.00-2339.00-230.001,785.002,454.0010,790.002,377.00320.00379,600.002,485.001,186.001,741.00-3181.002,031.00-120448.00-638.00-4119.00-4793.00-4820.00-3511.00-372361.00-2279.00-3479.008,054.00401.00
EBITDA Margin Growth (5y) (Quarter) 1,425.006,859.00-893.005,888.007,136.009,122.00-20591.008,113.009,150.006,237.00-9153.00487.007,356.007,870.00-17738.0010,207.0012,729.0022,672.007,698.0016,991.006,891.001,087.001,285.001,651.00-666.00379,053.001,103.00-502.00536.00-2944.006,810.00-120704.00458.00-2267.00262.00-729.00-1297.007,604.00-2552.00-4727.002,656.00-3579.00
EBITDA Margin (QoQ) (Quarter) -20.008,040.00-7439.00489.00-3570.0027,832.00-27728.00-221.001,854.007,539.00-1520.00-5391.00-1661.0022,890.00-27274.00-1223.00-9561.0011,667.00-6208.0012,930.005,414.00288.00-658.001,737.00-1584.00-1882.00977.00815.00-1059.00-7850.008,120.001,478.00-1146.00-2718.00672.001,298.00383.00-3308.003,085.002,830.00-390.00485.00-293.00-579.00378,134.00-379832.00-628.001,853.00-4539.001,904.00-119394.00122,641.00-3871.00-189.00-319.00730.009,284.00654.006,994.00-5750.00
EBIT Growth (1y) (Quarter) 3.26%-59.89%1,300.94%-81.32%-91.58%-42.92%-110.01%21.34%-75.55%-97.08%2,824.54%-347.02%-93.99%-153.56%-214.65%-87.98%27.16%82.94%75.55%51.65%211.24%-187.28%-828.61%-64.31%-191.39%-102.20%-113.95%5.76%80.23%29.94%42.90%-76.76%-825.22%-16.58%-24.94%45.88%157.51%156.24%143.89%194.30%-79.50%72.41%-227.81%-288.42%-292.77%-332.17%12.39%57.76%165.42%26.66%-24.93%-133.61%-977.86%122.07%6.02%2.74%238.04%
EBIT Growth (3y) (Quarter) -48.18%-65.14%236.79%-85.43%-86.86%-92.58%-72.43%-87.67%-35.36%5.18%-96.92%-59.57%52.86%-7.51%-66.34%-14.30%9.53%0.30%-69.35%9.20%41.42%-59.65%-124.70%-39.88%-54.28%-18.20%-15.14%3.40%45.06%34.98%32.25%42.64%45.66%46.28%11.17%1.30%38.98%-31.06%21.09%9.12%-36.30%-70.26%-50.35%-56.86%-135.55%-27.83%2.48%-77.43%36.57%11.49%
EBIT Growth (5y) (Quarter) -35.67%-14.27%-66.27%-42.10%48.77%-28.48%-55.52%-39.33%-20.32%-37.71%-173.03%-44.46%22.25%-11.97%-38.95%-19.99%-6.26%4.14%-28.22%6.46%25.15%36.09%52.40%27.71%-27.73%29.21%3.06%-9.88%16.10%-12.95%18.91%6.41%27.54%-13.99%5.17%1.04%-5.47%18.78%-10.50%-33.29%16.98%-22.66%
EBIT Margin Growth (1y) (Quarter) 1,069.00-2481.0017,311.00-2978.00-3688.001,737.00-18556.007,652.002,483.00-1032.0014,320.00-11434.00-7267.00-15167.00-26391.00-5325.008,828.0023,802.0012,423.0017,973.006,780.00-218.00-2387.00-752.00-1674.00-1149.00-7117.0026.00689.00602.005,734.00-1714.00-1894.00-366.00-956.001,458.002,990.002,218.006,011.002,633.00-776.00377,747.00-2570.00-2905.00-472.00-383146.00-1410.00-120176.00611.001,280.00-814.00118,261.00-3650.009,505.00-364.00-440.00-2730.00
EBIT Margin Growth (3y) (Quarter) -135.00-1776.0013,075.00-6760.00-8472.00-14462.00-30627.00-9107.004,044.007,603.00352.001,213.008,341.008,417.00-16355.0011,896.0013,934.0022,436.002,919.0017,247.005,795.00-765.00-3770.00-2440.00-2879.00-913.00-2339.00-230.001,785.002,454.0010,790.002,377.00320.00379,600.002,485.001,186.001,741.00-3181.002,031.00-120448.00-638.00-4119.00-4793.00-4820.00-3511.00-372361.00-2279.00-3479.008,054.00401.00
EBIT Margin Growth (5y) (Quarter) 1,425.006,859.00-893.005,888.007,136.009,122.00-20591.008,113.009,150.006,237.00-9153.00487.007,356.007,870.00-17738.0010,207.0012,729.0022,672.007,698.0016,991.006,891.001,087.001,285.001,651.00-666.00379,053.001,103.00-502.00536.00-2944.006,810.00-120704.00458.00-2267.00262.00-729.00-1297.007,604.00-2552.00-4727.002,656.00-3579.00
EBIT Margin (QoQ) (Quarter) -20.008,040.00-7439.00489.00-3570.0027,832.00-27728.00-221.001,854.007,539.00-1520.00-5391.00-1661.0022,890.00-27274.00-1223.00-9561.0011,667.00-6208.0012,930.005,414.00288.00-658.001,737.00-1584.00-1882.00977.00815.00-1059.00-7850.008,120.001,478.00-1146.00-2718.00672.001,298.00383.00-3308.003,085.002,830.00-390.00485.00-293.00-579.00378,134.00-379832.00-628.001,853.00-4539.001,904.00-119394.00122,641.00-3871.00-189.00-319.00730.009,284.00654.006,994.00-5750.00
EBIT (QoQ) (Quarter) 23.63%117.56%-740.89%-12.59%-26.22%253.82%-182.95%-18.96%5.84%89.23%-551.88%-165.51%-5.71%248.91%-206.96%-15.22%-38.17%32.67%-75.37%55.36%67.64%3.51%-246.84%202.72%-183.57%-211.88%38.63%42.87%-84.91%-230.01%72.97%88.01%-555.13%-168.98%16.33%37.25%17.45%-188.29%63.76%166.68%-19.28%124.97%-22.12%-85.51%578.98%-266.77%-14.81%85.17%-717.77%37.07%44.65%122.96%-1,016.83%-7.20%-3.51%13.71%123.05%10.70%180.12%-179.73%
EBT Growth (1y) (Quarter) 17.12%-42.59%-1,028.18%-92.35%-99.18%-46.55%-13.83%-291.58%89.18%-510.30%609.02%-37.60%-2,322.52%14.25%-205.07%-161.11%-64.75%178.07%55.36%72.79%179.15%-188.08%-176.79%-30.45%-166.63%-64.88%-133.69%-5.68%113.61%33.68%34.17%-88.03%-2,029.71%-60.52%-6.94%25.98%168.30%134.45%142.36%154.79%-128.47%52.41%-243.25%-341.94%-659.45%-501.55%-55.26%77.83%80.94%37.98%29.05%-389.40%35.66%161.78%11.79%-1,435.53%-14.43%
EBT Growth (3y) (Quarter) 43.68%-133.63%277.47%-118.03%-73.49%-97.21%-82.60%-141.41%-62.85%82.58%-33.66%0.75%222.65%16.14%-48.86%2.50%4.58%-4.28%-42.40%27.88%27.48%-43.63%-62.08%-37.37%-55.37%-20.63%-18.05%-13.72%55.97%33.26%31.97%40.31%-79.17%41.66%13.42%0.63%-13.87%-28.22%1.96%33.51%-34.11%-79.63%-52.95%-66.62%2.35%15.44%1.45%-23.48%32.53%22.86%
EBT Growth (5y) (Quarter) -48.12%60.16%-93.64%-49.08%54.52%-39.45%-49.72%-37.94%-17.90%-42.78%-72.89%-6.15%37.22%8.40%-31.93%-12.99%-17.95%-3.84%-15.24%12.19%24.12%-11.84%31.48%25.00%-18.54%23.91%0.03%-14.28%-31.15%-17.55%7.88%16.37%-49.35%-15.98%6.49%-1.26%28.95%22.93%-4.88%-43.43%14.94%-24.75%
EBT Margin Growth (1y) (Quarter) 2,118.00-1515.00-15894.00-3081.00-3747.001,467.008,989.00-856.009,122.00-20011.0030,670.00-9219.00-10432.002,941.00-45429.00-17774.00933.0027,826.0020,031.0035,784.0010,878.00-3856.00-1531.00-440.00-1695.00-1143.00-7176.00-154.00875.00794.004,998.00-1882.00-2697.00-1125.00-263.00777.003,907.003,103.005,763.003,316.00-1582.00314,238.00-2569.00-2909.00-2528.00-321751.00-3873.00-65660.002,165.002,642.001,528.0063,199.0039.0024,480.00-104.00-9783.00-17360.00
EBT Margin Growth (3y) (Quarter) 7,493.00-20059.0023,764.00-13156.00-5057.00-15603.00-5770.00-27849.00-377.0010,756.005,271.008,790.001,379.0026,910.00-26929.0017,569.0010,115.0022,826.0011,324.0035,189.0010,058.00-4205.00-3709.00-2476.00-3517.00-1474.00-2441.00-1259.002,086.002,771.0010,498.002,211.00-372.00316,215.002,931.001,184.00-203.00-4411.00-679.00-65253.00-1945.00-4871.00-4914.00-5370.00-324.00-294629.00-2565.00-7579.009,763.002,354.00
EBT Margin Growth (5y) (Quarter) -2006.0010,708.00-1634.004,854.006,754.008,366.0012,730.007,494.008,806.005,756.00-3436.008,196.00559.0026,561.00-29107.0015,533.008,293.0022,495.0016,059.0034,085.0011,268.00-2228.001,791.001,617.00-1192.00315,866.00753.00-852.00-2025.00-4742.004,056.00-66358.00-735.00-2894.00586.00-1277.002,001.0022,712.00-2159.00-11690.002,249.00-4088.00
EBT Margin (QoQ) (Quarter) -61.008,769.00-6661.0071.00-3694.00-5610.006,153.00-596.001,521.001,911.00-3692.009,382.00-27613.0052,592.00-43581.008,170.00-14240.004,222.00-15926.0026,877.0012,653.00-3573.00-173.001,971.00-2081.00-1247.00917.00716.00-1528.00-7281.007,939.001,745.00-1610.00-3076.001,059.00930.00-38.00-2214.002,099.004,060.00-843.00446.00-348.00-838.00314,977.00-316360.00-688.00-457.00-4246.001,518.00-62475.0067,368.00-3769.00403.00-804.004,208.0020,672.00-5471.0013,096.00-5891.00
EBT (QoQ) (Quarter) 23.26%120.79%-533.58%-19.81%-32.04%-35.32%10.15%-24.07%2.86%-5.11%-209.09%96.57%-5,378.81%187.67%-183.56%39.64%-93.94%-7.42%-107.64%61.91%191.90%-161.43%-26.55%210.78%-202.28%-93.03%40.36%43.41%-153.10%-173.58%73.03%107.29%-1,332.88%-171.54%22.96%25.18%-2.55%-80.91%46.68%169.03%-48.27%122.49%-31.04%-135.87%376.92%-309.11%-16.47%-12.61%-46.42%19.14%83.37%3.22%-376.46%7.51%-14.74%87.28%557.48%-121.50%125.49%-213.20%
Enterprise Value Growth (1y) (Quarter) -599.14%-303.83%-680.99%21.20%18.36%30.90%59.76%-381.32%-209.45%-333.61%-897.67%11.69%19.00%32.38%45.40%-121.69%-65.27%-71.98%-87.40%50.78%25.05%32.26%12.84%25.10%23.96%30.62%45.77%23.74%38.42%56.44%-34.19%30.41%15.50%-204.26%-309.43%-86.55%-14.28%-220.05%-21.70%-13.72%-8.36%48.63%23.35%37.41%31.75%62.47%-193.17%-350.49%-476.42%-569.65%-2.16%14.55%
Enterprise Value Growth (3y) (Quarter) -160.43%-129.58%-193.67%-49.62%-26.96%-26.54%-29.90%-111.22%-60.60%-71.48%-116.92%1.23%-0.11%7.65%3.75%6.51%1.97%6.85%3.97%34.49%29.46%41.06%14.08%20.29%45.09%28.75%7.59%3.61%6.47%-50.36%-3.14%-21.48%-71.02%-56.31%-9.91%5.46%14.86%-39.84%-47.46%-62.14%-8.89%-31.92%-34.06%
Enterprise Value Growth (5y) (Quarter) -88.25%-69.69%-91.67%-29.59%-20.44%-18.74%-29.06%-28.28%-18.75%-18.83%-36.99%11.26%14.02%24.95%8.29%3.72%37.63%29.84%17.90%12.55%17.46%-0.54%4.40%4.84%-10.02%-12.50%-10.86%-2.09%-6.11%-25.96%4.83%-38.27%-65.91%-62.81%-38.58%
Enterprise Value (QoQ) (Quarter) -56.69%153.45%-690.22%-41.44%9.50%23.10%19.95%-46.54%23.40%55.21%-857.43%5.79%-7.34%-3.04%15.25%13.59%10.40%16.80%-244.13%35.58%6.76%9.34%9.62%1.90%15.73%-16.65%22.33%0.40%23.11%8.83%-9.23%19.57%45.61%-180.86%-67.93%-98.96%-23.95%26.53%-125.98%9.35%24.07%-105.76%14.07%15.29%27.65%2.46%-28.22%30.83%21.11%46.36%-901.58%-6.28%-0.94%37.68%-52.80%11.11%
EPS (Basic) Growth (1y) (Quarter) 33.33%0.00%1,261.28%-50.00%-100.00%0.00%-106.23%-266.67%75.00%-466.67%-969.62%0.00%-500.00%35.29%-200.00%-136.36%-50.00%336.36%102.74%92.31%133.33%-111.54%-708.94%-200.00%-200.00%-100.00%-1,850.00%-33.33%66.67%16.67%66.67%-75.00%-900.00%-120.00%-38.46%35.71%150.00%136.36%127.78%155.56%-160.00%0.00%-320.00%-260.00%-366.67%-375.00%0.00%75.00%78.57%0.00%18.18%-500.00%66.67%136.36%122.22%16.67%-1,800.00%-25.00%-300.00%
EPS (Basic) Growth (3y) (Quarter) 30.66%-78.28%-97.83%-76.52%-44.22%-54.20%-58.74%-105.41%-31.04%120.13%42.25%43.35%71.00%43.91%20.63%18.29%20.63%18.29%-48.12%32.49%51.93%-29.91%-246.44%-91.29%-74.72%-54.20%-108.01%-14.47%54.20%38.67%28.63%37.95%-44.22%40.95%5.42%17.02%-11.87%0.00%15.14%39.43%-37.51%-68.10%-56.05%-63.86%30.66%0.00%29.70%-7.72%-10.72%31.48%28.62%
EPS (Basic) Growth (5y) (Quarter) -24.57%60.55%21.39%0.00%28.47%0.00%-18.47%-14.87%5.59%-14.87%-153.31%6.17%0.00%21.71%-26.58%-4.94%-10.76%0.00%-8.45%19.12%20.64%-31.23%72.39%35.10%-24.57%27.23%-40.63%-5.92%-36.08%-12.89%22.36%24.21%-24.57%-17.08%7.09%3.04%36.90%18.77%16.12%-2.13%-42.13%-5.59%-22.87%
EPS (Basic) (QoQ) (Quarter) 0.00%82.78%-287.09%0.00%-50.00%300.00%-150.00%-33.33%25.00%87.53%-2,841.46%90.91%-1,600.00%76.47%-175.00%45.45%-83.33%-9.09%-116.67%65.38%388.89%-98.74%-708.94%250.00%-200.00%33.33%-200.00%50.00%-100.00%-550.00%79.49%87.50%-400.00%-160.00%-7.69%28.57%-10.00%-63.64%50.00%155.56%-20.00%25.00%0.00%-160.00%233.33%-375.00%27.27%-75.00%21.43%0.00%81.82%-50.00%-266.67%18.18%-33.33%91.67%500.00%-50.00%-600.00%-90.00%115.79%-233.33%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 1,333.25%-26.73%263.64%122.22%-116.67%-300.00%-100.00%-387.50%75.00%66.71%-44.70%126.61%155.56%-160.00%0.00%-320.00%-260.00%-366.67%-375.00%0.00%75.00%0.00%18.18%-500.00%127.27%111.11%16.67%-1,800.00%0.00%-500.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 18.29%51.93%-32.92%-14.47%48.12%38.67%28.63%-44.22%5.38%16.34%39.43%-68.10%-56.05%-63.86%30.66%-9.14%27.87%-7.72%-10.72%31.48%28.62%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -26.63%-14.25%20.64%-25.98%-28.47%27.23%-6.58%-5.92%-28.47%-12.89%22.36%7.07%15.47%-2.13%-42.13%-5.59%-22.87%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -370.74%-148.37%300.00%-250.00%-166.67%25.00%33.33%-50.00%-550.00%52.09%155.56%-20.00%25.00%0.00%-160.00%233.33%-375.00%27.27%-75.00%21.43%0.00%81.82%18.18%-33.33%91.67%400.00%-66.67%-1,100.00%-90.00%115.79%-233.33%
FCF Margin Growth (1y) (Quarter) 4,720.00-3382.00-8772.00796.003,683.00949.008,446.004,239.00-3741.0011,075.00-5598.00-8029.00-5390.00-17321.0089,793.001,716.009,001.009,439.00-79908.009,394.001,192.001,616.00-978.00-2137.00-939.00-1812.004.00117.00791.00-932.00-706.00-1618.00208.00-526.0017.001,662.002,394.002,780.002,625.00310.00260,365.00-863.00-1071.008.00-263827.00-1740.00-101973.00304.003,835.00-223.00100,432.00-3803.00-67460.00-214.00-1486.0063,350.00
FCF Margin Growth (3y) (Quarter) 4,663.008,642.00-5923.00-2995.00-5448.00-5297.0092,641.00-2074.00-130.003,194.004,287.003,081.004,802.00-6266.008,907.008,973.009,253.009,243.00-80882.007,374.001,044.00-1128.00-1681.00-3638.0060.00-3269.00-686.00162.003,393.001,322.001,936.00355.00262,968.001,391.001,571.001,980.00-1067.00177.00-100419.00621.00374.00-2826.00-2612.00-3492.00-327451.00-1755.00-4985.00-274.00122.00
FCF Margin Growth (5y) (Quarter) 8,273.00761.003,961.008,116.004,745.005,758.0011,755.005,183.00123.002,997.003,312.001,060.004,654.00-9009.008,204.007,472.0010,252.007,786.00-81572.007,419.003,646.001,126.00961.00-1666.00262,819.00-1353.00869.00479.00-68.00-1281.00-101108.00666.002,976.00-572.0030.00-1519.00-64691.00-200.00-4668.00-3736.00-2481.00
FCF Margin (QoQ) (Quarter) 9,343.00-3283.00-2387.001,047.001,241.00-8673.007,180.003,935.00-1494.00-1175.002,973.00-4045.0013,322.00-17848.00542.00-1406.001,391.0089,265.00-87535.005,879.001,830.00-82.001,768.00-2324.002,254.00-2676.00608.00-1126.001,381.00-860.00721.00-451.00-341.00-635.00-190.001,374.00-1075.00-92.001,456.002,106.00-689.00-247.00-860.00262,162.00-261918.00-454.00219.00-1673.00169.00-100688.00102,496.001,859.00-3890.00-32.00-1740.00-61798.00-3012.003,038.00565.00
FCF Payout Ratio (QoQ) (Quarter) 98.35%
Free Cash Flow Growth (1y) (Quarter) 33.13%-67.65%-266.35%-7.39%33.90%-124.17%-31.93%26.07%-363.20%347.08%-51.43%-402.37%-81.68%-268.98%1,115.81%-49.26%-52.34%38.28%-107.98%213.26%-4.95%282.40%-128.50%-175.23%-46.66%-142.93%4.52%20.16%35.85%-205.14%-25.13%-139.06%22.45%-32.41%5.63%54.59%302.57%155.02%134.27%5.96%-50.89%-145.06%-249.52%30.92%-252.32%-206.76%-2.30%62.16%172.54%-8.85%-55.77%-1,054.92%-648.94%5.65%-17.71%76.19%
Free Cash Flow Growth (3y) (Quarter) -26.98%124.31%-94.16%-58.59%-77.18%-110.74%181.45%-76.98%-134.05%-37.10%-7.06%118.92%-42.68%23.91%-22.79%-8.34%-32.85%21.52%-29.55%12.05%0.42%-33.69%-39.76%-50.90%9.97%-55.15%-4.08%4.65%44.35%61.64%33.97%-0.69%40.46%31.02%21.51%33.43%-14.86%8.72%19.37%37.36%-18.44%-51.89%-63.65%-44.53%-100.54%-14.56%-72.62%1.76%9.02%
Free Cash Flow Growth (5y) (Quarter) -41.47%-57.47%-42.76%54.29%-54.82%65.82%-29.90%-36.41%-81.57%-15.07%-21.77%-38.53%-22.27%-35.05%-17.21%-19.41%-3.13%-14.32%-17.14%5.88%28.85%30.19%23.59%-21.18%22.21%-19.43%10.39%10.85%5.50%-25.17%9.15%23.22%23.32%-1.85%5.08%-5.21%-43.26%5.08%-27.29%-22.06%-24.91%
Free Cash Flow (QoQ) (Quarter) 73.12%-96.87%-84.00%31.32%32.62%-330.21%46.06%57.72%-128.52%-153.19%69.77%-164.87%221.90%-255.18%-0.27%4.21%-13.37%1,032.82%-114.73%2.23%54.07%-20.56%309.21%-190.59%179.83%-251.03%31.12%-76.61%76.63%-235.89%42.40%-41.91%-11.15%-37.74%-10.04%53.97%-89.78%1.84%47.04%305.33%-48.45%-38.85%-245.30%207.22%-147.30%-102.92%32.86%-136.40%4.75%32.33%75.17%553.21%-242.93%3.16%-84.11%-115.42%-129.69%56.42%24.34%
Gross Margin Growth (1y) (Quarter) 704.00-5.00-4438.00330.00-616.00-446.001,734.001,935.00918.00557.0023,206.00-1816.00164.004,597.00-30120.002,883.004,746.00448.007,582.00-2048.00-3357.00-3904.0018,196.004,171.003,486.00-846.00-45382.00-18.00-4636.004,950.0025,855.00-62.00-649.00-4978.00539.00-5175.00939.005,115.006,627.005,370.00-1246.00-207232.00-26780.00-6277.00508.00206,513.0015,212.00-449517.001,287.00-247.00-1141.00448,658.00-2906.00-54021.00420.00315.0048,685.00
Gross Margin Growth (3y) (Quarter) 1,005.00106.0020,503.00449.00465.004,708.00-5180.003,002.005,828.005,602.00668.00-981.001,553.001,142.00-4343.005,006.004,875.00-4302.00-19604.002,105.00-4507.00200.00-1331.004,091.00-1799.00-874.00-18988.00-5254.00-4346.005,087.0033,021.00133.00-956.00-207095.00-19614.00-6083.00201.004,396.00-4942.00-450425.00549.00-966.00-12710.00-7136.00-1111.00152,245.00-439.00-1304.00-5583.004,821.00
Gross Margin Growth (5y) (Quarter) 5,915.005,151.00-2036.001,284.001,854.001,252.0020,598.005,125.005,957.00852.00-26518.003,173.00403.005,246.00-23870.004,927.00-410.00-4330.006,790.00-3132.00-4217.00337.005,835.004,286.00-2106.00-202991.00-39141.00-6162.00-5083.004,368.0021,453.00-455661.00839.00-829.00-5544.00-6942.00-1419.00-49873.00-1347.00-2042.00-6302.00-6747.00
Gross Margin (QoQ) (Quarter) 609.003,158.00-3273.00209.00-99.00-1275.001,494.00-737.0071.00905.001,695.00-1753.00-290.0023,554.00-23327.00226.004,144.00-11163.009,677.002,089.00-155.00-4029.0047.00780.00-701.0018,070.00-13978.0095.00-5034.00-26465.0031,386.00-4523.004,553.00-5561.005,469.00-5110.00223.00-43.00-245.001,004.004,399.001,469.00-1502.00-5612.00-201587.00181,920.0019,001.001,174.004,418.00-9381.00-445728.00451,978.002,884.00-10275.004,072.00413.00-48231.00308.00139.001,023.00
Gross Profit Growth (1y) (Quarter) 35.82%19.74%-81.58%36.72%3.36%54.41%353.00%417.65%193.08%101.69%675.19%-49.63%2.44%100.41%-110.47%122.84%263.61%660.17%2,498.94%596.73%441.35%20.48%347.08%63.94%29.13%-30.50%-154.79%-4.49%-53.68%113.11%124.44%-13.31%-25.52%-56.64%15.13%-57.47%62.44%300.87%450.06%488.27%11.63%-104.81%-215.31%-79.27%-20.93%906.93%98.51%-203.28%10.38%-3.40%-218.64%137.71%-66.10%-171.02%1.31%-4.36%145.60%
Gross Profit Growth (3y) (Quarter) 60.24%55.07%86.32%52.77%45.86%84.12%-78.39%79.78%121.84%213.22%169.04%98.50%172.19%163.78%123.95%194.16%194.02%85.32%-288.78%121.79%47.94%21.29%-15.72%10.73%-23.62%-13.72%-46.38%-29.38%-17.55%54.73%52.51%29.44%10.54%-27.73%-110.31%-19.66%12.76%15.91%-27.95%-48.27%-0.86%-27.87%-27.13%-56.78%-33.37%-76.90%-26.65%-29.00%-32.11%106.45%
Gross Profit Growth (5y) (Quarter) 72.62%124.33%74.65%123.17%127.61%124.61%230.51%131.42%137.97%91.46%-118.41%65.05%64.54%93.58%8.50%83.97%54.38%42.53%79.31%32.10%31.40%25.41%30.54%27.70%-4.18%-16.26%-24.39%-15.56%-13.13%7.55%51.57%-19.77%3.34%-8.19%-18.61%-27.38%-11.71%-25.13%-13.61%-20.59%-34.40%-34.89%
Gross Profit (QoQ) (Quarter) -10.56%281.20%-68.79%27.63%-21.14%-41.36%131.66%-3.51%17.80%72.03%164.73%-45.37%-18.93%561.17%-82.80%11.10%58.60%-134.55%466.07%81.28%231.57%9.02%6.32%40.86%-26.21%304.58%-61.01%10.95%-60.29%-418.96%167.96%-46.19%82.71%-63.42%141.10%-53.77%6.37%-2.89%-10.95%76.58%162.50%33.26%-4.76%-66.49%-111.32%-3,092.15%117.12%27.81%15.52%-105.90%-1,084.78%236.60%1.09%-119.48%240.22%22.78%-311.80%15.91%0.99%28.33%
Interest Coverage Ratio Growth (1y) (Quarter) 55.06%90.47%77.28%766.41%-271.49%-59.08%-259.86%-219.19%-155.47%-246.08%85.07%80.53%30.60%149.48%-290.77%-1,300.17%-105.47%-234.89%-121.76%-64.61%40.60%89.09%56.21%73.59%15.73%-357.81%40.75%9.58%53.18%157.79%158.75%144.27%196.06%-77.04%122.81%-260.81%-481.87%-406.36%-430.13%-14.30%66.84%161.38%34.61%-19.46%-3.07%-451.68%104.30%53.30%88.69%416.65%
Interest Coverage Ratio Growth (3y) (Quarter) 45.81%3.29%50.40%-15.65%-87.45%67.79%-28.04%-73.80%-53.87%-32.18%-8.96%-64.95%5.38%58.24%-55.97%-82.59%-0.95%-38.80%16.83%26.75%38.34%31.78%29.12%28.17%33.50%37.64%40.54%13.66%-19.76%25.92%-62.89%6.64%-6.75%-24.42%-89.54%-61.29%-48.96%-104.99%-54.71%45.75%37.49%28.97%26.48%
Interest Coverage Ratio Growth (5y) (Quarter) 22.36%-5.22%-1.13%-104.37%-51.72%16.71%-15.31%-27.83%-12.77%-2.90%19.61%-1.39%19.68%17.00%27.13%34.71%19.75%-38.30%22.45%22.49%2.97%27.30%-2.32%27.94%13.65%25.73%-10.86%2.55%10.10%2.58%16.23%10.15%-16.78%1.35%-46.63%
Interest Coverage Ratio (QoQ) (Quarter) 90.16%3.24%-100.20%-19.14%388.76%-153.94%14.27%-169.50%4.36%-15.61%-16.14%88.38%-24.75%-312.05%182.80%-191.82%-347.00%39.53%45.65%-50.95%-231.82%78.18%90.02%-505.73%-100.12%30.37%45.76%21.60%-205.37%63.94%166.95%-20.30%130.12%-21.76%-84.00%673.47%-266.08%-85.79%87.16%-733.49%42.50%46.10%123.76%-987.84%-5.06%53.50%18.93%110.86%80.36%596.08%-90.68%
Net Cash Flow Growth (1y) (Quarter) 59.29%241.20%-178.15%17.92%-269.59%-67.11%727.84%-613.53%350.95%467.24%-119.06%64.02%-142.28%-200.37%957.79%-467.41%38.69%18.53%-107.62%85.26%-20.59%246.66%-98.74%95.25%-170.79%-129.75%122.32%-2,092.50%-17.59%797.86%1,199.18%-390.82%-26.31%-60.78%-145.69%86.47%130.51%70.84%135.06%-84.85%495.80%-137.87%-284.06%554.81%-134.01%-117.57%-33.18%-102.19%211.13%-48.10%55.50%-2,199.92%916.96%110.09%-201.02%-55.31%
Net Cash Flow Growth (3y) (Quarter) 89.26%85.33%-43.18%-28.21%-56.04%-57.04%130.63%-144.23%13.36%-87.94%-28.56%32.99%-32.24%6.24%-9.10%65.87%-26.04%29.16%-67.67%46.45%-56.59%71.51%98.01%-72.29%-59.03%-6.62%-9.84%-144.17%34.87%88.30%27.67%-7.07%62.57%-31.11%-31.90%46.39%14.81%-50.48%4.93%43.11%31.07%-47.67%-45.66%-31.83%56.65%27.24%-52.07%91.75%-16.42%
Net Cash Flow Growth (5y) (Quarter) -30.31%-48.43%-21.16%-12.00%-27.20%17.48%-9.22%36.65%-16.26%-32.11%-43.96%20.70%-24.53%20.02%41.96%-33.73%-24.35%24.35%-17.09%36.66%28.33%32.22%23.93%-5.04%56.24%-20.37%3.08%162.39%1.69%-30.96%-48.00%34.31%23.46%-23.02%-16.81%10.54%55.14%15.31%-66.38%59.22%-26.97%
Net Cash Flow (QoQ) (Quarter) -37.93%837.24%-133.91%180.74%32.95%-314.68%64.38%-66.82%125.78%3,997.95%-140.48%158.67%-41.72%-237.73%23.60%31.07%-38.38%1,277.00%-150.54%92.55%-83.88%-10.06%2.21%39.07%323.62%-249.14%97.66%-3,372.12%75.43%211.91%-329.67%-86.21%245.82%108.33%-186.77%52.08%145.28%-342.67%74.31%208.08%153.52%-50.20%-235.46%448.38%-116.11%-142.05%434.74%-126.05%-3.07%-48.16%94.49%1,421.72%-237.36%55.48%-184.58%684.43%-8,590.93%186.76%-132.20%
Net Income Growth (1y) (Quarter) 93.32%41.04%548.66%-746.91%-2,348.62%112.31%-100.92%-281.70%79.71%-39.40%-1,197.02%-170.19%-65.08%363.74%105.04%91.72%141.29%-110.75%-1,403.71%-236.05%-164.43%-125.26%-525.06%-25.60%108.97%19.19%66.03%-94.08%-5,982.91%-139.37%-53.00%25.23%156.93%138.61%128.91%152.75%-147.56%20.84%-326.64%-277.96%-528.96%-398.86%-16.23%67.08%80.67%1.85%22.16%-348.89%47.42%129.48%17.39%-1,340.62%-13.09%
Net Income Growth (3y) (Quarter) 30.76%-255.85%-300.89%-222.67%-104.30%-143.15%-63.16%796.26%235.28%32.17%121.31%9.05%23.99%13.88%-60.18%29.55%26.49%-29.97%-209.63%-101.58%-75.42%-63.33%-48.11%-22.15%71.03%40.05%29.07%40.36%-161.72%46.07%-0.09%11.13%-19.42%-11.72%8.68%32.39%-37.12%-76.99%-59.41%-66.67%13.86%-4.73%-6.87%-13.55%31.06%18.43%
Net Income Growth (5y) (Quarter) -48.03%122.26%28.30%-58.76%114.97%-56.95%-44.46%-31.97%-2.93%-181.36%-392.86%-5.66%20.21%-12.89%-18.29%-4.32%-16.40%12.69%22.85%-28.97%65.05%39.22%-23.90%32.17%-16.32%-11.34%-55.12%-21.95%16.92%14.82%-84.48%-26.78%1.93%-0.73%29.59%19.17%-2.76%-44.86%-1.91%-27.95%
Net Income (QoQ) (Quarter) 57.76%29.10%46.59%58.22%-272.68%639.48%-200.82%-20.80%101.87%-140.44%-41,618.92%93.58%40.26%-94.32%-4.82%-122.07%63.50%410.46%-98.00%-464.75%281.89%-180.83%-143.11%5.98%65.13%-182.64%-574.57%81.11%102.49%-2,647.53%-183.60%-7.92%24.55%-3.66%-81.27%47.26%157.45%-29.70%35.75%-3.78%-151.79%278.62%-354.61%24.45%-83.05%15.12%0.98%78.61%-7.50%-330.93%21.46%-23.37%87.41%341.59%-119.57%114.57%-313.73%
Net Income towards Common Stockholders Growth (1y) (Quarter) 7.49%-10.31%1,456.90%-44.45%-69.86%-15.50%-106.18%-277.66%68.59%-487.87%-1,418.99%-28.62%-650.68%18.88%-215.30%-162.89%-67.85%363.51%103.03%89.77%136.32%-111.68%-952.21%-158.77%-212.84%-210.09%-1,465.81%-31.18%105.77%44.49%65.82%-94.08%-5,982.91%-139.37%-53.00%25.23%156.93%138.61%128.91%152.75%-147.56%20.84%-326.64%-277.96%-528.96%-398.86%-16.23%67.08%80.67%1.85%22.16%-348.89%47.42%129.48%17.39%-1,340.62%-13.09%
Net Income towards Common Stockholders Growth (3y) (Quarter) 20.97%-95.66%-133.60%-91.44%-58.81%-76.60%-70.56%-133.74%-58.18%144.22%51.09%29.81%87.36%37.04%6.66%11.39%11.72%1.55%-59.24%29.72%26.49%-30.08%-262.44%-87.46%-80.01%-60.32%-101.56%-23.93%57.86%35.96%29.09%40.36%-161.72%46.07%-0.09%11.13%-19.42%-11.72%8.68%32.39%-37.12%-76.99%-59.41%-66.67%13.86%-4.73%-6.87%-13.55%31.06%18.43%
Net Income towards Common Stockholders Growth (5y) (Quarter) -44.13%78.28%26.32%-13.54%34.75%-11.13%-22.55%-27.58%-10.16%-35.40%-186.61%-3.26%18.11%15.54%-34.20%-12.11%-18.50%-4.86%-16.13%12.81%22.80%-28.58%82.38%35.68%-24.88%31.43%-39.94%-12.31%-42.05%-13.13%16.81%14.82%-84.48%-26.78%1.93%-0.73%29.59%19.17%-2.76%-44.86%-1.91%-27.95%
Net Income towards Common Stockholders (QoQ) (Quarter) -16.49%83.55%-381.71%-0.19%-38.91%302.40%-151.28%-17.82%5.54%89.16%-3,031.56%90.20%-1,667.77%72.00%-165.17%42.81%-91.02%-8.84%-121.09%63.48%399.88%-98.75%-847.22%229.68%-196.42%8.79%-126.89%43.45%-164.96%-360.59%80.99%102.49%-2,647.53%-183.60%-7.92%24.55%-3.66%-81.27%47.26%157.45%-29.70%35.75%-3.78%-151.79%278.62%-354.61%24.45%-83.05%15.12%0.98%78.61%-7.50%-330.93%21.46%-23.37%87.41%341.59%-119.57%114.57%-313.73%
Net Margin Growth (1y) (Quarter) 1,676.001,126.0031,944.00-1314.00-3034.004,328.00-31547.00-590.009,157.00-20415.00-7439.00-8961.00-9396.004,454.00-12627.00-18928.00742.0033,580.0020,804.0038,517.0010,514.00-9469.00-554.00-752.00-1034.00-1385.00-12792.00-431.00637.00856.009,992.00-1952.00-2668.00-1666.00-1691.00757.003,755.003,254.005,640.003,361.00-1490.00287,363.00-2480.00-2253.00-2907.00-292707.00-2771.00-71238.002,533.0059.00951.0068,208.00173.0015,058.00203.00-8901.00-8903.00
Net Margin Growth (3y) (Quarter) 7,799.00-14960.00-7042.00-10865.00-3274.00-11633.00-51613.00-28479.00502.0017,619.00738.0010,627.001,860.0028,565.007,623.0018,836.0010,222.0022,726.007,459.0037,333.0010,118.00-9998.00-3354.00-3136.00-3065.00-2195.00-4491.00-1626.001,724.002,444.0013,941.002,166.00-403.00288,952.001,469.001,865.00-642.00-2090.00389.00-70130.00-1864.00-5285.00-4300.00-5282.00-201.00-277591.00-2826.00-6195.006,214.001,483.00
Net Margin Growth (5y) (Quarter) -856.0023,073.001,136.008,724.007,982.0012,478.00-31362.009,285.009,983.006,765.00-12607.009,444.001,463.0028,035.004,823.0016,453.008,191.0021,916.0015,760.0036,138.0011,205.00-8410.00596.00982.00-799.00288,423.00-1331.00-519.00-2672.00-2900.008,690.00-71325.00-777.00-3697.00-351.00-1164.002,064.0013,027.00-1718.00-10592.00870.00-3769.00
Net Margin (QoQ) (Quarter) -4884.0013,030.00-8058.001,588.00-5433.0043,847.00-41315.00-133.001,929.007,973.00-10359.009,614.00-27643.0020,948.00-11881.009,179.00-13793.003,868.00-18182.0028,849.0019,046.00-8908.00-470.00847.00-938.007.00-668.00565.00-1289.00-11400.0011,692.001,633.00-1070.00-2264.00-251.00917.00-68.00-2289.002,197.003,915.00-569.0097.00-83.00-935.00288,284.00-289747.00144.00-1589.00-1516.00190.00-68323.0072,182.00-3990.001,082.00-1065.004,146.0010,895.00-4958.0010,893.00-4541.00
Operating Income Growth (1y) (Quarter) 3.26%-59.89%1,300.94%-81.32%-91.58%-42.92%-110.01%21.34%-75.55%-97.08%2,824.54%-347.02%-93.99%-153.56%-214.65%-87.98%27.16%82.94%75.55%51.65%211.24%-187.28%-828.61%-64.31%-191.39%-102.20%-113.95%5.76%80.23%29.94%42.90%-76.76%-825.22%-16.58%-24.94%45.88%157.51%156.24%143.89%194.30%-79.50%72.41%-227.81%-288.42%-292.77%-332.17%12.39%57.76%165.42%26.66%-24.93%-133.61%-977.86%122.07%6.02%2.74%238.04%
Operating Income Growth (3y) (Quarter) -48.18%-65.14%236.79%-85.43%-86.86%-92.58%-72.43%-87.67%-35.36%5.18%-96.92%-59.57%52.86%-7.51%-66.34%-14.30%9.53%0.30%-69.35%9.20%41.42%-59.65%-124.70%-39.88%-54.28%-18.20%-15.14%3.40%45.06%34.98%32.25%42.64%45.66%46.28%11.17%1.30%38.98%-31.06%21.09%9.12%-36.30%-70.26%-50.35%-56.86%-135.55%-27.83%2.48%-77.43%36.57%11.49%
Operating Income Growth (5y) (Quarter) -35.67%-14.27%-66.27%-42.10%48.77%-28.48%-55.52%-39.33%-20.32%-37.71%-173.03%-44.46%22.25%-11.97%-38.95%-19.99%-6.26%4.14%-28.22%6.46%25.15%36.09%52.40%27.71%-27.73%29.21%3.06%-9.88%16.10%-12.95%18.91%6.41%27.54%-13.99%5.17%1.04%-5.47%18.78%-10.50%-33.29%16.98%-22.66%
Operating Income (QoQ) (Quarter) 23.63%117.56%-740.89%-12.59%-26.22%253.82%-182.95%-18.96%5.84%89.23%-551.88%-165.51%-5.71%248.91%-206.96%-15.22%-38.17%32.67%-75.37%55.36%67.64%3.51%-246.84%202.72%-183.57%-211.88%38.63%42.87%-84.91%-230.01%72.97%88.01%-555.13%-168.98%16.33%37.25%17.45%-188.29%63.76%166.68%-19.28%124.97%-22.12%-85.51%578.98%-266.77%-14.81%85.17%-717.77%37.07%44.65%122.96%-1,016.83%-7.20%-3.51%13.71%123.05%10.70%180.12%-179.73%
Operating Margin Growth (1y) (Quarter) 1,069.00-2481.0017,311.00-2978.00-3688.001,737.00-18556.007,652.002,483.00-1032.0014,320.00-11434.00-7267.00-15167.00-26391.00-5325.008,828.0023,802.0012,423.0017,973.006,780.00-218.00-2387.00-752.00-1674.00-1149.00-7117.0026.00689.00602.005,734.00-1714.00-1894.00-366.00-956.001,458.002,990.002,218.006,011.002,633.00-776.00377,747.00-2570.00-2905.00-472.00-383146.00-1410.00-120176.00611.001,280.00-814.00118,261.00-3650.009,505.00-364.00-440.00-2730.00
Operating Margin Growth (3y) (Quarter) -135.00-1776.0013,075.00-6760.00-8472.00-14462.00-30627.00-9107.004,044.007,603.00352.001,213.008,341.008,417.00-16355.0011,896.0013,934.0022,436.002,919.0017,247.005,795.00-765.00-3770.00-2440.00-2879.00-913.00-2339.00-230.001,785.002,454.0010,790.002,377.00320.00379,600.002,485.001,186.001,741.00-3181.002,031.00-120448.00-638.00-4119.00-4793.00-4820.00-3511.00-372361.00-2279.00-3479.008,054.00401.00
Operating Margin Growth (5y) (Quarter) 1,425.006,859.00-893.005,888.007,136.009,122.00-20591.008,113.009,150.006,237.00-9153.00487.007,356.007,870.00-17738.0010,207.0012,729.0022,672.007,698.0016,991.006,891.001,087.001,285.001,651.00-666.00379,053.001,103.00-502.00536.00-2944.006,810.00-120704.00458.00-2267.00262.00-729.00-1297.007,604.00-2552.00-4727.002,656.00-3579.00
Operating Margin (QoQ) (Quarter) -20.008,040.00-7439.00489.00-3570.0027,832.00-27728.00-221.001,854.007,539.00-1520.00-5391.00-1661.0022,890.00-27274.00-1223.00-9561.0011,667.00-6208.0012,930.005,414.00288.00-658.001,737.00-1584.00-1882.00977.00815.00-1059.00-7850.008,120.001,478.00-1146.00-2718.00672.001,298.00383.00-3308.003,085.002,830.00-390.00485.00-293.00-579.00378,134.00-379832.00-628.001,853.00-4539.001,904.00-119394.00122,641.00-3871.00-189.00-319.00730.009,284.00654.006,994.00-5750.00
Profit After Tax Growth (1y) (Quarter) 7.55%-70.45%333.11%-81.32%-78.30%-13.66%-104.58%-303.70%57.51%-549.51%-3,080.47%-29.70%-499.01%17.74%-206.74%-161.79%-65.83%356.42%103.00%89.85%135.92%-111.68%-952.21%-188.05%-208.90%-139.81%-1,495.15%-24.96%63.34%23.00%65.09%-87.32%-864.46%-124.22%-47.69%26.78%156.35%138.25%128.75%152.56%-148.03%21.17%-328.42%-278.37%-528.01%-399.56%-15.53%67.05%80.68%1.88%22.00%-348.00%47.53%129.47%121.10%17.38%-1,340.48%-13.09%-322.83%
Profit After Tax Growth (3y) (Quarter) 11.19%-132.59%-50.28%-111.75%-65.56%-82.44%-86.30%-139.33%-61.61%150.40%70.14%29.89%77.25%37.31%7.80%8.53%13.43%10.45%-59.74%28.52%47.66%-30.37%-267.06%-88.92%-80.19%-60.57%-101.85%-19.67%58.64%38.56%29.03%39.60%-37.69%44.85%1.02%11.79%-19.34%-11.56%8.80%32.40%-37.20%-77.18%-59.51%-66.71%13.97%-4.68%29.86%-6.84%-13.45%31.06%28.42%
Profit After Tax Growth (5y) (Quarter) -47.40%95.48%18.25%-20.33%36.30%-12.70%-25.72%-32.00%-10.55%-30.86%-231.06%-4.40%-7.33%14.58%-34.27%-12.36%-18.06%-4.39%-16.01%12.91%22.68%-28.65%82.33%35.66%-24.92%31.41%-40.12%-9.95%-43.14%-19.11%17.12%15.78%-25.93%-25.02%2.66%-0.26%29.65%19.15%16.27%-2.72%-44.98%-1.82%-24.30%
Profit After Tax (QoQ) (Quarter) 22.25%-6.27%7.52%-20.99%-43.33%245.34%-171.94%-18.98%8.63%94.15%-6,243.61%87.48%-1,296.76%71.33%-158.70%42.17%-91.81%-6.89%-120.79%63.37%396.59%-98.75%-847.22%229.68%-196.42%8.79%-152.57%50.97%-112.33%-506.72%80.22%85.62%-345.98%-175.07%-6.17%25.95%-3.68%-81.19%47.37%157.00%-29.63%36.18%-3.78%-152.08%277.55%-356.71%24.86%-83.37%15.31%1.00%78.57%-7.52%-330.11%21.30%-23.09%87.41%341.53%-43.64%-582.02%-119.55%114.57%-244.50%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 106.95%69.16%292.69%208.44%213.49%216.84%32.56%3.03%0.78%4.65%0.05%-98.73%-10.43%34.91%644.44%60,636.41%785.90%448.06%-1.05%-6.80%-5.74%3.96%13.51%19.32%17.79%12.60%3.47%-1.28%-12.14%10.58%-18.30%-19.84%-43.28%-41.11%-26.30%-25.63%3.95%-1.28%0.35%-2.23%-8.99%-20.64%-15.35%-7.55%-7.02%10.96%12.24%3.77%5.41%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 87.36%77.67%73.34%-65.66%41.45%64.77%114.53%99.79%99.97%97.79%94.60%93.22%95.56%97.36%102.96%777.37%114.26%85.81%5.14%3.16%1.15%-0.71%-1.99%-1.38%-2.21%-10.78%-9.98%-18.01%-13.29%-15.46%-16.47%-18.74%-22.73%-14.45%-12.40%-4.18%-4.56%-1.58%-2.11%-3.74%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 119.46%110.65%107.39%87.09%88.23%91.10%61.80%54.73%54.76%55.38%53.98%53.41%257.72%41.02%1.12%1.29%0.75%-3.62%-3.05%-8.28%-8.29%-10.03%-10.91%-10.77%-11.47%-12.08%-11.91%-12.21%-11.21%-10.51%-10.97%-12.06%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.75%63.80%-0.28%-2.08%145.51%28.66%1.36%-1.03%2.71%0.00%-0.86%2.77%-1.80%-98.73%6,867.74%54.79%441.86%3.92%1.63%-4.24%-2.17%-2.12%2.79%5.62%6.81%2.89%1.47%0.97%-1.84%-1.84%2.73%4.81%-1.06%-23.31%0.80%-25.84%2.72%-4.03%1.71%3.66%-2.44%-2.45%-0.90%-3.51%-14.93%4.05%8.25%-2.96%1.51%5.26%0.08%-1.42%
Return on Assets Growth (1y) (Quarter) -1.00-9.00-8.000.001.004.005.000.00-6.00-13.00-16.00-12.006.0014.0023.0022.003.00-1.00-5.00-8.00-4.00-9.00-9.00-8.00-7.005.008.00-3.00-10.00-11.00-17.00-14.00-8.00-1.004.006.001.00-3.004.006.0010.003.00-3.00-9.00
Return on Assets Growth (3y) (Quarter) -6.00-18.00-19.00-12.001.006.0012.0010.003.001.001.002.005.004.008.006.00-8.00-5.00-1.0012.0016.0014.0014.004.00-5.00-11.00-18.00-15.00-9.00-2.002.00-1.004.003.00
Return on Assets Growth (5y) (Quarter) 3.00-4.00-1.002.000.00-4.00-3.00-6.00-8.00-3.00-1.002.002.00-2.003.000.00-3.00-5.00-10.00-4.00-2.002.001.00-4.00-5.00-14.00
Return on Assets (QoQ) (Quarter) 6.00-4.00-4.001.00-3.00-2.004.002.001.00-1.00-2.00-4.00-6.00-5.002.0014.003.004.002.00-5.00-1.00-1.00-1.00-1.00-7.00-1.000.000.006.006.004.00-2.000.00-4.00-4.00-4.00-5.00-1.002.004.000.001.00-3.000.006.003.001.00-7.000.00-2.00
Return on Capital Employed Growth (1y) (Quarter) 3.00-10.00-2.002.005.0012.004.002.00-2.00-12.00-13.00-8.000.009.0013.0012.005.000.00-2.00-6.00-7.00-8.00-8.00-4.00-3.004.0011.00-2.00-11.00-10.00-18.00-12.00-5.00-3.004.003.00-2.00-7.00-2.001.006.006.00
Return on Capital Employed Growth (3y) (Quarter) 5.00-9.00-11.00-5.003.0010.004.005.004.00-3.00-2.00-2.00-1.001.004.001.00-4.00-4.003.0015.0019.0017.0017.009.00-2.00-11.00-18.00-20.00-16.00-5.00-4.008.005.00
Return on Capital Employed Growth (5y) (Quarter) 11.000.001.001.002.002.00-5.00-5.00-6.00-7.001.007.009.006.007.005.000.002.00-4.000.003.003.003.00-1.002.00-9.00
Return on Capital Employed (QoQ) (Quarter) 8.00-1.00-2.00-2.00-4.007.001.001.004.00-2.00-1.00-2.00-6.00-3.004.006.003.001.002.00-1.00-3.00-1.00-2.00-1.00-4.000.001.000.003.008.004.00-1.001.00-5.00-5.00-1.00-6.000.002.001.001.00-1.00-3.00-4.005.001.006.00-3.00
Return on Equity Growth (1y) (Quarter) -2.00-15.00-15.00-3.001.007.0011.002.00-8.00-16.00-24.00-24.007.0019.0034.0039.005.00-1.00-7.00-11.00-5.00-13.00-13.00-12.00-10.007.006.002.00-1.00-11.00-9.001.009.0021.0026.0017.0011.00-4.00-14.00-16.00-23.00-19.00-12.00-1.005.007.000.00-5.004.008.0015.004.00-5.00-14.00
Return on Equity Growth (3y) (Quarter) -9.00-24.00-28.00-24.001.0010.0020.0017.005.002.002.003.008.005.0013.0016.00-10.00-7.00-14.00-21.00-16.00-17.00-15.00-8.00-2.0017.0024.0020.0020.006.003.002.00-3.00-1.000.00-1.00-7.00-15.00-26.00-22.00-14.00-3.003.00-3.004.002.00
Return on Equity Growth (5y) (Quarter) 4.00-6.00-2.003.001.00-4.000.00-6.00-10.00-4.00-5.00-6.00-3.001.0011.0019.00-1.003.003.00-3.005.000.00-4.00-8.00-14.00-6.00-2.002.002.00-6.00-9.00-5.007.0014.0015.00-2.00-8.00-21.00
Return on Equity (QoQ) (Quarter) 8.00-5.00-6.001.00-4.00-5.006.005.002.00-2.00-3.00-5.00-7.00-10.00-2.0026.004.005.003.00-7.00-2.00-1.00-1.00-1.00-10.00-2.000.000.008.00-2.00-4.00-3.00-3.001.006.006.009.005.00-3.000.00-6.00-5.00-5.00-7.00-2.002.005.000.001.00-6.001.009.005.001.00-11.000.00-4.00
Return on Invested Capital Growth (1y) (Quarter) 8.00-12.00-7.00-5.00-2.0011.005.003.00-2.00-14.00-16.00-14.005.0015.0025.0014.004.00-1.00-8.001.00-5.00-13.00-13.00-12.00-11.007.007.004.003.00-10.00-6.001.007.0019.0023.0017.0013.000.00-12.00-12.00-18.00-14.00-5.00-2.003.000.00-5.00-11.00-6.00-1.006.009.00
Return on Invested Capital Growth (3y) (Quarter) 4.00-15.00-18.00-16.001.0012.0014.003.007.000.001.001.004.001.003.003.00-12.00-7.00-14.00-6.00-14.00-15.00-12.00-7.00-1.0017.0023.0022.0022.0010.004.006.001.005.005.003.00-2.00-13.00-22.00-25.00-21.00-10.00-7.007.003.00
Return on Invested Capital Growth (5y) (Quarter) 13.00-1.00-1.00-1.000.00-2.00-7.00-7.00-9.00-6.00-6.00-6.00-4.00-1.004.008.00-3.003.002.0011.006.004.00-2.00-2.00-7.003.006.008.007.00-4.00-5.00-7.00-1.000.00-2.001.00-11.00
Return on Invested Capital (QoQ) (Quarter) 12.00-1.00-2.00-1.00-8.003.000.002.005.00-2.00-2.00-3.00-7.00-4.000.0015.003.006.00-11.006.00-2.00-1.00-1.00-1.00-9.00-1.000.000.009.00-2.00-3.00-2.00-3.002.004.004.009.005.00-2.000.00-4.00-8.00-1.00-6.001.001.002.00-1.00-2.00-4.00-5.005.002.008.00-3.00
Return on Sales Growth (1y) (Quarter) 75.0023.00153.00-78.00-91.0023.00-139.00-6.0087.00-37.00-34.00-95.00-101.00-217.00-171.00-193.009.00345.00206.00383.00105.00-97.00-13.00-9.00-9.00-8.00-121.00-4.004.003.00101.00-20.00-27.00-17.00-17.008.0038.0033.0056.0034.00-15.002,874.00-25.00-23.00-29.00-2927.00-28.00-712.0025.001.0010.00682.002.00151.0025.002.00-89.00-89.00-19.00
Return on Sales Growth (3y) (Quarter) 72.009.00-19.00-179.00-104.00-231.00-344.00-294.00-4.0091.001.0095.0013.0031.0022.00181.00105.00240.0071.00371.00100.00-102.00-34.00-32.00-31.00-22.00-37.00-16.0015.0019.00140.0022.00-4.002,890.0015.0019.00-6.00-21.004.00-701.00-19.00-53.00-43.00-53.00-2.00-2776.006.00-28.00-62.0062.0015.00
Return on Sales Growth (5y) (Quarter) -20.00137.0016.0010.0010.0017.00-151.0080.0092.00-15.00-133.0082.009.0025.001.00158.0083.00226.00155.00359.00111.00-87.006.009.00-9.002,884.00-6.00-5.00-29.00-35.0088.00-713.00-8.00-37.00-4.00-12.0021.00130.0038.00-17.00-106.009.00-38.00
Return on Sales (QoQ) (Quarter) 36.0030.001.009.00-17.00160.00-231.00-4.0097.00-2.00-98.0090.00-27.002.00-159.0084.00-143.0048.00-181.00286.00192.00-91.00-4.008.00-10.00-8.000.008.00-9.00-121.00118.0016.00-11.00-23.00-3.009.00-1.00-23.0022.0039.00-6.001.00-1.00-9.002,883.00-2897.001.00-16.00-15.002.00-683.00722.00-40.0011.00-11.0041.00109.00-115.00-33.00-50.00109.00-45.00
Revenue Growth (1y) (Quarter) 13.05%19.88%-52.63%26.29%21.16%73.28%180.65%257.48%133.29%75.00%27.25%-29.01%-1.16%-4.21%23.40%35.06%80.20%623.38%981.70%867.41%741.64%108.37%-0.25%-8.47%-18.06%-17.45%-41.56%-4.31%-9.88%1.53%37.81%-12.73%-14.15%-8.42%1.12%-4.94%33.06%87.11%120.50%157.80%46.88%-99.77%-18.87%-39.61%-29.95%17,874.40%-53.82%-99.24%-14.35%-0.64%-1.85%6,847.44%-31.36%-86.51%0.95%-13.66%-13.93%529.33%-19.16%
Revenue Growth (3y) (Quarter) 47.29%53.76%19.15%47.44%40.84%42.68%63.95%50.78%60.77%129.75%157.05%110.11%146.57%143.51%137.01%128.68%131.63%131.73%84.74%103.87%83.85%20.43%-7.04%-8.57%-14.10%-8.44%-6.62%-7.41%0.97%20.27%45.38%28.84%18.83%-84.12%21.85%13.96%11.04%-7.73%-6.17%-77.22%-4.13%-25.28%-28.36%-31.70%-25.60%188.85%-22.94%-23.06%-20.31%-5.50%-7.13%
Revenue Growth (5y) (Quarter) 41.59%90.66%86.53%111.05%111.55%112.94%116.48%97.89%95.63%83.60%58.17%52.04%61.74%64.66%60.71%58.45%57.25%63.18%54.44%47.70%47.99%24.51%12.36%13.37%4.38%-68.00%7.82%4.33%1.15%-6.09%2.86%-60.34%0.13%-6.49%-3.89%-4.83%-4.25%-36.24%-3.93%-6.64%-12.24%-18.74%-21.39%
Revenue (QoQ) (Quarter) -23.84%115.43%-43.18%21.27%-19.23%-14.88%51.48%16.34%15.51%37.86%92.95%-24.08%-13.35%0.25%7.65%5.71%-16.02%29.13%17.82%41.04%237.11%93.09%5.38%22.70%-16.54%-7.56%-3.31%9.84%-15.91%-34.57%58.35%3.44%-5.26%-11.19%0.27%1.76%1.06%-1.94%-5.74%42.44%42.12%15.56%10.21%-18.85%-99.77%40,033.20%-17.97%-5.87%-42.00%3.11%-98.65%10,516.72%-32.71%1.85%-4.52%4.89%-86.77%661.98%-18.34%4.57%-3.28%-2.12%
Share-based Compensation Growth (1y) (Quarter) 67.17%-40.87%-28.31%-48.54%-38.27%15.41%341.10%82.00%-63.64%93.08%-31.24%88.89%675.00%31.91%106.76%96.76%18.55%76.89%133.78%31.54%140.52%-6.97%-43.97%-30.10%-27.05%-22.52%-38.76%-9.32%-21.26%-13.30%-24.92%-44.03%-32.48%-54.06%-45.01%-49.20%-20.07%-9.32%8.00%118.16%39.49%69.17%187.76%24.28%-11.04%-12.83%-64.33%-34.88%-5.88%-15.63%-4.67%-7.14%-12.50%0.39%-15.38%7.14%
Share-based Compensation Growth (3y) (Quarter) -27.87%9.63%29.55%20.94%20.27%43.25%84.41%89.12%49.49%65.16%49.24%69.72%180.62%29.48%39.39%21.85%27.65%8.44%-7.08%-5.88%11.37%-14.50%-36.37%-29.21%-27.07%-32.42%-36.76%-36.35%-24.82%-28.78%-23.60%-14.72%-9.03%-11.01%19.56%11.26%-0.27%10.17%3.49%20.86%5.31%7.56%-0.72%-9.09%-9.85%-30.11%-20.02%-4.09%-3.23%
Share-based Compensation Growth (5y) (Quarter) 28.09%25.19%60.07%35.56%37.75%37.06%52.38%44.13%42.43%26.56%2.66%25.38%66.23%7.84%4.49%-1.69%2.03%-12.67%-19.83%-25.01%-5.70%-23.60%-31.30%-17.03%-15.44%-13.89%-4.71%-6.91%-12.01%-11.84%-14.47%-12.88%-8.82%-12.32%-10.29%-3.59%-3.97%1.19%6.76%1.83%5.97%
Share-based Compensation (QoQ) (Quarter) 154.32%-39.28%16.77%-7.28%-10.04%-26.39%-16.19%11.22%68.18%181.35%-65.42%-77.78%793.00%0.20%-5.00%-8.82%52.00%57.05%-9.59%-45.07%126.80%107.56%-49.13%0.44%-12.28%25.01%-36.54%4.83%-6.82%-1.20%-6.03%-8.98%2.60%-14.44%-29.95%9.80%-30.19%2.42%-35.29%72.76%-20.80%21.98%30.71%10.46%-3.95%107.49%-43.55%-20.93%-5.88%-15.09%3.05%14.29%-15.63%-4.07%0.39%7.69%-15.38%36.36%-3.33%
Shareholder's Equity Growth (1y) (Quarter) 597.91%36.29%42.73%11.20%107.01%106.26%495.31%387.99%160.34%192.12%2.59%-4.27%-1.83%-9.40%120.47%134.25%143.67%143.73%6.91%4.53%5.46%4.52%-0.78%-9.91%-14.03%-14.63%-14.95%-2.84%-2.68%-4.98%-7.58%-9.86%-12.15%-7.06%-1.11%3.52%9.55%9.71%8.73%0.81%-4.81%-1.36%-7.73%-7.33%-3.91%-10.67%-11.33%-11.04%-19.27%-9.12%-2.85%-1.71%4.70%-7.05%-6.98%-7.14%
Shareholder's Equity Growth (3y) (Quarter) 235.81%101.75%105.80%73.19%74.25%76.07%137.90%122.02%83.98%86.15%34.22%32.84%36.13%32.15%32.74%30.18%30.24%29.56%-3.37%-2.92%-4.09%-5.35%-7.95%-7.59%-9.75%-8.99%-8.06%-3.21%-2.16%-1.05%-0.21%-2.02%-2.88%0.19%-0.26%-1.11%0.07%-1.12%-3.82%-5.98%-9.61%-7.14%-7.37%-6.77%-6.70%-8.96%-7.12%-6.71%
Shareholder's Equity Growth (5y) (Quarter) 143.11%78.52%83.04%66.30%68.53%69.29%70.20%59.45%41.37%41.91%15.33%15.46%16.11%13.36%12.95%14.08%13.56%13.94%-3.79%-3.11%-3.22%-2.87%-3.46%-3.81%-5.18%-3.99%-4.85%-3.27%-3.05%-3.11%-4.05%-4.96%-6.60%-3.97%-3.09%-3.30%-3.27%-3.97%-4.27%-5.38%
Shareholder's Equity (QoQ) (Quarter) -7.81%56.99%-3.67%-2.24%-3.46%22.31%79.33%-2.60%178.65%0.26%-4.33%9.29%-2.14%-6.44%-1.90%0.86%138.14%-0.59%2.05%0.89%4.45%-2.80%2.96%-0.01%-0.84%-11.75%-1.75%-0.71%-1.22%0.82%-1.59%-3.05%-3.92%-1.65%-4.10%2.57%2.23%2.94%1.49%2.72%1.32%-4.56%-4.17%6.43%-5.22%-4.14%-0.63%-1.06%-5.91%-3.83%-9.82%11.38%0.58%-2.71%-3.94%-1.13%0.66%-2.87%
Tax Rate Growth (1y) (Quarter) 108.00224.0027,765.00296.00-18.0093.00-12580.00259.00-8749.00-358.00-9959.00-131.008,712.00164.00403.00-353.00-20.00-23922.0010,924.007,301.004,812.0029,834.00-6332.00-5038.00174.00-1519.00-8747.00-1552.001,733.00-1238.006,760.00-315.00-6844.00-3391.00-3105.00-102.001,695.00-1244.003,275.00379.00-5693.002,391.00-4098.002,598.002,437.002,340.002,800.00-3500.00-168.00-3966.00-811.00888.002,178.005,634.00624.00602.00-81.00
Tax Rate Growth (3y) (Quarter) -8660.00-40.005,226.00425.00-56.00-101.00-22136.00-224.00-57.00-24116.001,369.006,818.0013,504.006,076.004,995.001,911.004,966.004,393.00-4155.00712.006,718.0027,078.00-8319.00-6904.00-4938.00-6148.00-5093.00-1969.00-3416.00-5873.006,930.00-38.00-10842.00-2245.00-3929.002,875.00-1561.003,486.001,977.00-523.00-3424.00764.00-2109.00-14.004,448.004,007.00-1988.002,612.001,587.00-1520.00
Tax Rate Growth (5y) (Quarter) 32.00-23799.0016,554.007,373.004,736.005,811.00-17543.002,039.004,928.004,199.00-13711.00229.0015,410.003,319.003,008.0045.00-146.00-236.00-500.00295.001,570.0022,442.00-8149.00-6627.00-8935.00-5001.00-5916.001,008.00-6672.00-1143.005,632.00-940.00-8573.00-3871.00-1939.00263.00450.005,154.00989.00-644.006,317.00-2818.00
Tax Rate (QoQ) (Quarter) -92.00-5262.004,876.00586.0025.0022,279.00-22593.00271.00137.009,605.00-9754.00-8737.008,528.004.0074.00105.00-20.00244.00-682.00438.00-23922.0035,090.00-4305.00-2051.001,100.00-1076.00-3011.003,160.00-592.00-8305.004,185.006,444.00-3563.00-307.00-2890.00-85.00-110.00-21.00113.001,713.00-3049.004,499.00-2783.00-4360.005,035.00-1991.003,913.00-4520.004,937.00-1530.00-2387.00-1188.001,139.001,626.00-688.00102.004,594.0080.003,912.00-4637.00
Total Debt Growth (1y) (Quarter) -40.39%-0.23%38.74%100.14%15.15%-16.84%-28.32%-14.19%-14.03%-90.65%23.30%1.40%530.79%876.83%-15.80%-29.26%-87.40%4.47%0.64%40.37%62.90%-39.52%-55.40%-60.57%-69.52%156.81%24.19%17.25%-40.51%-2.27%5.72%56.73%190.15%39.97%95.59%-66.19%-17.91%10.20%-30.52%3,176.48%644.03%-44.23%907.70%-94.09%-1.44%
Total Debt Growth (3y) (Quarter) -5.08%-0.47%-0.27%-48.82%-1.41%0.06%65.22%-13.18%-14.94%-11.92%-1.57%1.47%0.23%8.99%-19.98%-23.78%-56.75%40.14%-7.06%-0.08%-7.62%36.72%40.58%32.84%-22.49%64.27%36.94%-14.67%12.32%14.66%12.84%158.94%160.72%-4.90%139.25%-13.15%81.91%
Total Debt Growth (5y) (Quarter) -4.83%-6.70%-4.65%6.47%-4.08%-0.10%-1.54%-17.36%-15.19%20.23%52.30%-0.19%-30.53%16.59%9.24%11.70%8.53%4.17%8.60%5.55%7.70%28.44%41.86%4.43%2.09%93.42%78.22%3.78%59.71%
Total Debt (QoQ) (Quarter) -14.09%-30.21%62.09%2.66%19.47%0.68%-13.71%-13.23%-12.18%30.50%-13.55%-90.57%1,058.69%7.32%437.76%-85.39%-0.12%-9.84%-4.22%21.13%-3.79%25.76%11.15%-7.26%-1.73%396.80%-12.18%94.48%-27.88%0.81%-17.08%-1.33%18.49%9.06%22.92%82.67%-42.84%52.39%-78.75%343.51%-23.27%-3.91%902.05%0.71%-94.25%1,636.12%-94.12%1,578.33%